AMCON Distributing Company Reports Results for the Fiscal Year Ended September 30, 2021
AMCON Distributing Company (DIT) reported fully diluted earnings per share of $27.36 and net income of $15.5 million for the fiscal year ending September 30, 2021. For Q4, earnings were $11.00 per diluted share with net income of $6.3 million. Total revenues were $1.6 billion for the fiscal year, with operating income at $24.5 million. The retail health food segment generated $47.3 million in revenues. Shareholders' equity stood at $77.6 million, with an adjusted book value of $139.27.
- Earnings per share of $27.36 for FY 2021.
- Q4 earnings of $11.00 per share indicated strong quarterly performance.
- Wholesale distribution revenues reached $1.6 billion.
- Retail health food segment revenues were $47.3 million.
- None.
“We are pleased with our fiscal 2021 results. AMCON’s associates and management did an outstanding job of securing the products and staffing necessary for success in the convenience distribution industry. We have a long-standing tradition of providing a superior level of customer service. This core operating philosophy has guided us through these difficult times and helped ensure that AMCON’s customers have received a consistent and timely flow of goods and services,” said
The wholesale distribution segment reported revenues of
“We remain committed to making the requisite capital expenditures in the coming years to support the Company’s investments in its foodservice and technology platforms, expand its geographic reach, and the continued redevelopment of its retail health food store portfolio. We continue to expand the territories we serve as our customers grow their store footprint,” said
AMCON’s
AMCON is a leading wholesale distributor of consumer products, including beverages, candy, tobacco, groceries, foodservice, frozen and chilled foods, and health and beauty care products with locations in
This news release contains forward-looking statements that are subject to risks and uncertainties and which reflect management's current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. A number of factors could affect the future results of the Company and could cause those results to differ materially from those expressed in the Company's forward-looking statements including, without limitation, availability of sufficient cash resources to conduct its business and meet its capital expenditures needs and the other factors described under Item 1.A. of the Company’s Annual Report on Form 10-K. Moreover, past financial performance should not be considered a reliable indicator of future performance. Accordingly, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 with respect to all such forward-looking statements.
Visit
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|
|
|
|
|
||
|
|
September |
|
September |
||||
|
|
2021 |
|
2020 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash |
|
$ |
519,591 |
|
|
$ |
661,195 |
|
Accounts receivable, less allowance for doubtful accounts of |
|
|
35,844,163 |
|
|
|
34,278,429 |
|
Inventories, net |
|
|
95,212,085 |
|
|
|
98,971,773 |
|
Prepaid expenses and other current assets |
|
|
4,999,125 |
|
|
|
2,091,645 |
|
Total current assets |
|
|
136,574,964 |
|
|
|
136,003,042 |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
16,012,524 |
|
|
|
17,497,274 |
|
Operating lease right-of-use assets, net |
|
|
17,846,529 |
|
|
|
18,936,126 |
|
Note receivable, net of current portion |
|
|
3,325,000 |
|
|
|
3,500,000 |
|
|
|
|
4,436,950 |
|
|
|
4,436,950 |
|
Other intangible assets, net |
|
|
500,000 |
|
|
|
500,000 |
|
Equity method investment |
|
|
9,380,343 |
|
|
|
6,744,095 |
|
Other assets |
|
|
334,819 |
|
|
|
383,786 |
|
Total assets |
|
$ |
188,411,129 |
|
|
$ |
188,001,273 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
24,235,042 |
|
|
$ |
22,108,299 |
|
Accrued expenses |
|
|
11,468,955 |
|
|
|
8,306,160 |
|
Accrued wages, salaries and bonuses |
|
|
4,489,852 |
|
|
|
4,761,020 |
|
Income taxes payable |
|
|
867,160 |
|
|
|
567,408 |
|
Current operating lease liabilities |
|
|
5,513,390 |
|
|
|
5,607,098 |
|
Current maturities of long-term debt |
|
|
561,202 |
|
|
|
516,850 |
|
Total current liabilities |
|
|
47,135,601 |
|
|
|
41,866,835 |
|
|
|
|
|
|
|
|
||
Credit facility |
|
|
43,650,865 |
|
|
|
61,971,682 |
|
Deferred income tax liability, net |
|
|
1,531,228 |
|
|
|
1,806,575 |
|
Long-term operating lease liabilities |
|
|
12,669,157 |
|
|
|
14,028,606 |
|
Long-term debt, less current maturities |
|
|
5,054,265 |
|
|
|
2,608,794 |
|
Other long-term liabilities |
|
|
757,387 |
|
|
|
927,241 |
|
|
|
|
|
|
|
|
||
Shareholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
8,834 |
|
|
|
8,697 |
|
Additional paid-in capital |
|
|
24,918,781 |
|
|
|
24,282,058 |
|
Retained earnings |
|
|
83,552,298 |
|
|
|
71,362,334 |
|
|
|
|
(30,867,287 |
) |
|
|
(30,861,549 |
) |
Total shareholders’ equity |
|
|
77,612,626 |
|
|
|
64,791,540 |
|
Total liabilities and shareholders’ equity |
|
$ |
188,411,129 |
|
|
$ |
188,001,273 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
|
|
|
|
|
|
||
|
|
Fiscal Years Ended September |
||||||
|
|
2021 |
|
2020 |
||||
Sales (including excise taxes of |
|
$ |
1,672,378,581 |
|
|
$ |
1,521,278,763 |
|
Cost of sales |
|
|
1,571,829,805 |
|
|
|
1,433,544,831 |
|
Gross profit |
|
|
100,548,776 |
|
|
|
87,733,932 |
|
Selling, general and administrative expenses |
|
|
79,631,140 |
|
|
|
75,051,227 |
|
Depreciation |
|
|
3,093,017 |
|
|
|
3,116,449 |
|
Impairment charges |
|
|
— |
|
|
|
485,270 |
|
|
|
|
82,724,157 |
|
|
|
78,652,946 |
|
Operating income |
|
|
17,824,619 |
|
|
|
9,080,986 |
|
|
|
|
|
|
|
|
||
Other expense (income): |
|
|
|
|
|
|
||
Interest expense |
|
|
1,339,560 |
|
|
|
1,693,251 |
|
Other (income), net |
|
|
(203,228 |
) |
|
|
(114,276 |
) |
|
|
|
1,136,332 |
|
|
|
1,578,975 |
|
Income from operations before income taxes |
|
|
16,688,287 |
|
|
|
7,502,011 |
|
Income tax expense |
|
|
4,501,000 |
|
|
|
2,143,000 |
|
Equity method investment earnings, net of tax |
|
|
3,357,978 |
|
|
|
183,579 |
|
Net income available to common shareholders |
|
$ |
15,545,265 |
|
|
$ |
5,542,590 |
|
|
|
|
|
|
|
|
||
Basic earnings per share available to common shareholders |
|
$ |
28.24 |
|
|
$ |
9.88 |
|
Diluted earnings per share available to common shareholders |
|
$ |
27.36 |
|
|
$ |
9.76 |
|
|
|
|
|
|
|
|
||
Basic weighted average shares outstanding |
|
|
550,551 |
|
|
|
561,166 |
|
Diluted weighted average shares outstanding |
|
|
568,103 |
|
|
|
567,961 |
|
|
|
|
|
|
|
|
||
Dividends declared and paid per common share |
|
$ |
5.72 |
|
|
$ |
1.00 |
|
|
|||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|||||
|
|
Common Stock |
|
Treasury Stock |
|
Paid-in |
|
Retained |
|
|
|
||||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Total |
|||||||||
Balance, |
|
856,039 |
|
$ |
8,561 |
|
(303,425 |
) |
|
$ |
(28,831,855 |
) |
|
$ |
23,165,639 |
|
$ |
66,414,397 |
|
|
$ |
60,756,742 |
|
Dividends on common stock, |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(594,653 |
) |
|
|
(594,653 |
) |
Compensation expense and issuance of stock in connection with equity-based awards |
|
13,828 |
|
|
136 |
|
— |
|
|
|
— |
|
|
|
1,116,419 |
|
|
— |
|
|
|
1,116,555 |
|
Repurchase of common stock |
|
— |
|
|
— |
|
(28,727 |
) |
|
|
(2,029,694 |
) |
|
|
— |
|
|
— |
|
|
|
(2,029,694 |
) |
Net income |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
5,542,590 |
|
|
|
5,542,590 |
|
Balance |
|
869,867 |
|
$ |
8,697 |
|
(332,152 |
) |
|
$ |
(30,861,549 |
) |
|
$ |
24,282,058 |
|
$ |
71,362,334 |
|
|
$ |
64,791,540 |
|
Dividends on common stock, |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
(3,355,301 |
) |
|
|
(3,355,301 |
) |
Compensation expense and issuance of stock in connection with equity-based awards |
|
13,722 |
|
|
137 |
|
— |
|
|
|
— |
|
|
|
636,723 |
|
|
— |
|
|
|
636,860 |
|
Repurchase of common stock |
|
— |
|
|
— |
|
(68 |
) |
|
|
(5,738 |
) |
|
|
— |
|
|
— |
|
|
|
(5,738 |
) |
Net income |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
15,545,265 |
|
|
|
15,545,265 |
|
Balance, |
|
883,589 |
|
$ |
8,834 |
|
(332,220 |
) |
|
$ |
(30,867,287 |
) |
|
$ |
24,918,781 |
|
$ |
83,552,298 |
|
|
$ |
77,612,626 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
September |
|
September |
||||
|
|
2021 |
|
2020 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
15,545,265 |
|
|
$ |
5,542,590 |
|
Adjustments to reconcile net income from operations to net cash flows from (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
3,093,017 |
|
|
|
3,116,449 |
|
Equity method investment earnings, net of tax |
|
|
(3,357,978 |
) |
|
|
(183,579 |
) |
Impairment charges |
|
|
— |
|
|
|
485,270 |
|
(Gain) loss on sales of property and equipment |
|
|
(9,864 |
) |
|
|
105,039 |
|
Equity-based compensation |
|
|
2,415,156 |
|
|
|
1,085,287 |
|
Deferred income taxes |
|
|
(275,347 |
) |
|
|
(16,798 |
) |
Provision for losses on doubtful accounts |
|
|
50,000 |
|
|
|
(21,000 |
) |
Inventory allowance |
|
|
37,708 |
|
|
|
(322,240 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(1,615,734 |
) |
|
|
(9,591,809 |
) |
Inventories |
|
|
3,721,980 |
|
|
|
3,693,984 |
|
Prepaid and other current assets |
|
|
(2,732,480 |
) |
|
|
4,794,469 |
|
Equity method investment distributions |
|
|
1,392,730 |
|
|
|
— |
|
Other assets |
|
|
48,967 |
|
|
|
(110,207 |
) |
Accounts payable |
|
|
1,998,494 |
|
|
|
3,529,980 |
|
Accrued expenses and accrued wages, salaries and bonuses |
|
|
1,164,828 |
|
|
|
1,353,113 |
|
Other long-term liabilities |
|
|
(169,854 |
) |
|
|
885,230 |
|
Income taxes payable and receivable |
|
|
(371,248 |
) |
|
|
857,270 |
|
Net cash flows from (used in) operating activities |
|
|
20,935,640 |
|
|
|
15,203,048 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(1,525,882 |
) |
|
|
(3,356,573 |
) |
Proceeds from sales of property and equipment |
|
|
55,728 |
|
|
|
43,600 |
|
Investment in equity method investee |
|
|
— |
|
|
|
(6,500,000 |
) |
Issuance of note receivable |
|
|
— |
|
|
|
(3,500,000 |
) |
Net cash flows from (used in) investing activities |
|
|
(1,470,154 |
) |
|
|
(13,312,973 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Borrowings under revolving credit facility |
|
|
1,663,751,276 |
|
|
|
1,515,476,055 |
|
Repayments under revolving credit facility |
|
|
(1,682,072,093 |
) |
|
|
(1,513,881,087 |
) |
Proceeds from borrowings on long-term debt |
|
|
3,000,000 |
|
|
|
— |
|
Principal payments on long-term debt |
|
|
(510,177 |
) |
|
|
(532,747 |
) |
Proceeds from exercise of stock options |
|
|
— |
|
|
|
25,750 |
|
Repurchase of common stock |
|
|
(5,738 |
) |
|
|
(2,029,694 |
) |
Dividends on common stock |
|
|
(3,355,301 |
) |
|
|
(594,653 |
) |
Settlement and withholdings of equity-based awards |
|
|
(415,057 |
) |
|
|
(30,208 |
) |
Net cash flows from (used in) financing activities |
|
|
(19,607,090 |
) |
|
|
(1,566,584 |
) |
Net change in cash |
|
|
(141,604 |
) |
|
|
323,491 |
|
Cash, beginning of period |
|
|
661,195 |
|
|
|
337,704 |
|
Cash, end of period |
|
$ |
519,591 |
|
|
$ |
661,195 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Cash paid during the period for interest |
|
$ |
1,353,985 |
|
|
$ |
1,743,098 |
|
Cash paid during the period for income taxes |
|
|
5,138,454 |
|
|
|
1,302,528 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of non-cash information: |
|
|
|
|
|
|
||
Equipment acquisitions classified in accounts payable |
|
$ |
128,249 |
|
|
$ |
— |
|
Issuance of common stock in connection with the vesting and exercise of equity-based awards |
|
|
949,812 |
|
|
|
990,653 |
|
|
|||||||||||
FISCAL YEAR 2021 |
|||||||||||
|
|
|
|
|
|||||||
(dollars in thousands, except per share data) |
First |
Second |
Third |
Fourth |
|||||||
|
|
|
|
|
|||||||
Sales |
$ |
404,745 |
$ |
378,513 |
$ |
438,313 |
$ |
450,807 |
|||
Gross profit |
|
23,462 |
|
22,973 |
|
25,542 |
|
28,572 |
|||
Income from operations before income taxes |
|
3,753 |
|
2,944 |
|
4,013 |
|
5,978 |
|||
Net income available to common shareholders |
$ |
3,078 |
$ |
2,429 |
$ |
3,691 |
$ |
6,348 |
|||
|
|
|
|
|
|||||||
Basic earnings per share available to common shareholders |
$ |
5.61 |
$ |
4.41 |
$ |
6.69 |
$ |
11.51 |
|||
Diluted earnings per share available to common shareholders |
$ |
5.57 |
$ |
4.33 |
$ |
6.48 |
$ |
11.00 |
|||
|
|
|
|
|
FISCAL YEAR 2020
|
|
|
|
|
|||||||
(dollars in thousands, except per share data) |
First |
Second |
Third |
Fourth |
|||||||
|
|
|
|
|
|||||||
Sales |
$ |
360,101 |
$ |
337,887 |
$ |
396,854 |
$ |
426,437 |
|||
Gross profit |
|
20,845 |
|
20,693 |
|
21,652 |
|
24,543 |
|||
Income from operations before income taxes |
|
701 |
|
1,032 |
|
2,054 |
|
3,715 |
|||
Net income available to common shareholders |
$ |
452 |
$ |
699 |
$ |
1,580 |
$ |
2,812 |
|||
|
|
|
|
|
|||||||
Basic earnings per share available to common shareholders |
$ |
.80 |
$ |
1.24 |
$ |
2.79 |
$ |
5.10 |
|||
Diluted earnings per share available to common shareholders |
$ |
.80 |
$ |
1.22 |
$ |
2.77 |
$ |
5.00 |
|||
|
|
|
|
|
The Company’s quarterly earnings per share are based on weighted average shares outstanding for the quarter; therefore the sum of the quarters may not equal the full year earnings per share amount.
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
The financial measure of adjusted book value per share included in this press release (“adjusted book value per share”) has been determined by methods other than in accordance with
The Company has defined the non-GAAP financial measure of adjusted book value per share as follows:
- “Adjusted book value per share” is defined as total shareholders’ equity increased by the impact of proceeds from the exercise of all stock options and vesting of restricted stock units divided by total common shares outstanding plus common shares issuable upon the exercise of all stock options and vesting of restricted stock units.”
|
|
|
|
Number of common shares outstanding at |
|
|
551,369 |
Total shareholders’ equity at |
|
$ |
77,612,626 |
|
|
|
|
Book value per share at |
|
$ |
140.76 |
|
|
|
|
Number of common shares outstanding at |
|
|
551,369 |
Add: common shares potentially issuable for stock options and unvested restricted stock units /1/ |
|
|
57,470 |
|
|
|
608,839 |
|
|
|
|
Total shareholders’ equity at |
|
$ |
77,612,626 |
Equity impact if all potential common shares were exercised or vested /1/ |
|
|
7,177,416 |
|
|
$ |
84,790,042 |
|
|
|
|
Adjusted book value per share at |
|
$ |
139.27 |
____________
/1/ |
Assumes the exercise of all vested and unvested stock options and vesting of all outstanding restricted stock units at |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211108006076/en/
Ph 402-331-3727
Source:
FAQ
What were AMCON's earnings per share for FY 2021?
What is the revenue of AMCON for the fourth quarter of FY 2021?
What is AMCON's net income for the fiscal year ended September 30, 2021?
How much equity do AMCON shareholders have?