Diodes Incorporated Reports Second Quarter Fiscal 2024 Financial Results
Diodes Incorporated (Nasdaq: DIOD) reported its Q2 2024 financial results, exceeding expectations with strong growth anticipated for Q3. Key highlights include:
- Revenue: $319.8 million, up from $302.0 million in Q1 2024
- GAAP gross profit: $107.4 million, with a 33.6% margin
- GAAP net income: $8.0 million, or $0.17 per diluted share
- Non-GAAP adjusted net income: $15.4 million, or $0.33 per diluted share
- EBITDA: $41.1 million, or 12.8% of revenue
The company saw demand recovery, especially in the computing market in Asia, and a significant increase in POS across 3C markets. For Q3 2024, Diodes expects revenue of approximately $346 million, representing an 8.2% sequential increase at the mid-point.
Diodes Incorporated (Nasdaq: DIOD) ha riportato i risultati finanziari per il secondo trimestre del 2024, superando le aspettative con una forte crescita prevista per il terzo trimestre. I punti salienti includono:
- Ricavi: 319,8 milioni di dollari, in aumento rispetto ai 302,0 milioni del primo trimestre del 2024
- Utile lordo GAAP: 107,4 milioni di dollari, con un margine del 33,6%
- Utile netto GAAP: 8,0 milioni di dollari, ovvero 0,17 dollari per azione diluita
- Utile netto rettificato non GAAP: 15,4 milioni di dollari, ovvero 0,33 dollari per azione diluita
- EBITDA: 41,1 milioni di dollari, ovvero il 12,8% dei ricavi
L'azienda ha registrato una ripresa della domanda, specialmente nel mercato della computeristica in Asia, e un aumento significativo dei POS nei mercati 3C. Per il terzo trimestre del 2024, Diodes prevede ricavi di circa 346 milioni di dollari, rappresentando un incremento sequenziale dell'8,2% nel punto medio.
Diodes Incorporated (Nasdaq: DIOD) informó sus resultados financieros del segundo trimestre de 2024, superando las expectativas con un fuerte crecimiento anticipado para el tercer trimestre. Los puntos destacados incluyen:
- Ingresos: 319,8 millones de dólares, frente a 302,0 millones en el primer trimestre de 2024
- Ganancia bruta GAAP: 107,4 millones de dólares, con un margen del 33,6%
- Ingreso neto GAAP: 8,0 millones de dólares, o 0,17 dólares por acción diluida
- Ingreso neto ajustado no GAAP: 15,4 millones de dólares, o 0,33 dólares por acción diluida
- EBITDA: 41,1 millones de dólares, o el 12,8% de los ingresos
La compañía vio una recuperación de la demanda, especialmente en el mercado de computación en Asia, y un aumento significativo en los POS en los mercados de 3C. Para el tercer trimestre de 2024, Diodes espera ingresos de aproximadamente 346 millones de dólares, lo que representa un aumento secuencial del 8,2% en el punto medio.
Diodes Incorporated (Nasdaq: DIOD)는 2024년 2분기 재무 결과를 발표하며 기대치를 초과하는 성장을 보였고, 3분기에는 강한 성장이 예상됩니다. 주요 하이라이트는 다음과 같습니다:
- 수익: 3억 1,980만 달러, 2024년 1분기의 3억 2,020만 달러에서 증가
- GAAP 총 이익: 1억 740만 달러, 마진 33.6%
- GAAP 순이익: 800만 달러, 주당 희석 기준 0.17 달러
- 비 GAAP 조정 순이익: 1,540만 달러, 주당 희석 기준 0.33 달러
- EBITDA: 4,110만 달러, 수익의 12.8%
회사는 아시아의 컴퓨팅 시장에서 수요 회복을 느꼈으며, 3C 시장에서 POS가 상당히 증가했습니다. 2024년 3분기에는 약 3억 4,600만 달러의 수익을 예상하며, 이는 중간 지점에서 8.2%의 순증가를 의미합니다.
Diodes Incorporated (Nasdaq: DIOD) a publié ses résultats financiers pour le deuxième trimestre 2024, dépassement des attentes avec une forte croissance prévue pour le troisième trimestre. Les points saillants incluent :
- Chiffre d'affaires : 319,8 millions de dollars, en hausse par rapport à 302,0 millions de dollars au premier trimestre 2024
- Bénéfice brut GAAP : 107,4 millions de dollars, avec une marge de 33,6%
- Bénéfice net GAAP : 8,0 millions de dollars, soit 0,17 dollar par action diluée
- Bénéfice net ajusté non GAAP : 15,4 millions de dollars, soit 0,33 dollar par action diluée
- EBITDA : 41,1 millions de dollars, soit 12,8% du chiffre d'affaires
L'entreprise a connu une récupération de la demande, notamment sur le marché de l'informatique en Asie, et une augmentation significative des POS dans les marchés 3C. Pour le troisième trimestre 2024, Diodes s'attend à un chiffre d'affaires d'environ 346 millions de dollars, représentant une augmentation séquentielle de 8,2% au point médian.
Diodes Incorporated (Nasdaq: DIOD) hat seine finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht und überraschend gute Ergebnisse erzielt, mit starkem Wachstum, das für das dritte Quartal prognostiziert wird. Die wichtigsten Highlights umfassen:
- Umsatz: 319,8 Millionen US-Dollar, ein Anstieg von 302,0 Millionen US-Dollar im ersten Quartal 2024
- GAAP Bruttogewinn: 107,4 Millionen US-Dollar, mit einer Marge von 33,6%
- GAAP Nettogewinn: 8,0 Millionen US-Dollar oder 0,17 US-Dollar pro verwässerter Aktie
- Nicht-GAAP angepasster Nettogewinn: 15,4 Millionen US-Dollar oder 0,33 US-Dollar pro verwässerter Aktie
- EBITDA: 41,1 Millionen US-Dollar oder 12,8% des Umsatzes
Das Unternehmen verzeichnete eine Nachfragesteigerung, insbesondere im Computerbereich in Asien, und einen deutlichen Anstieg der POS in den 3C-Märkten. Im dritten Quartal 2024 erwartet Diodes einen Umsatz von etwa 346 Millionen US-Dollar, was einem sequenziellen Anstieg von 8,2% im Durchschnitt entspricht.
- Revenue increased to $319.8 million from $302.0 million in Q1 2024
- Global Point of Sales (POS) increased over 7% sequentially
- GAAP gross profit margin improved to 33.6% from 33.0% in Q1 2024
- Non-GAAP EPS increased to $0.33 from $0.28 in Q1 2024
- Demand recovery observed, especially in the computing market in Asia
- Significant increase in POS across 3C markets
- Guidance for Q3 2024 indicates strong revenue growth of over 8% at the mid-point
- GAAP net income decreased to $8.0 million from $14.0 million in Q1 2024
- GAAP EPS decreased to $0.17 from $0.30 in Q1 2024
- EBITDA margin declined to 12.8% from 16.0% in Q1 2024
- Negative free cash flow of $3.5 million
- Revenue and profits significantly lower compared to Q2 2023
Insights
Diodes Inc.'s Q2 2024 results show a mixed performance. Revenue of
The company's guidance for Q3 2024 is optimistic, projecting revenue of
Diodes' Q2 results reveal interesting market dynamics. The
The company's ability to maintain
Diodes' increased participation in AI server growth is a significant development. As the AI boom continues, this positions the company to capitalize on a high-growth segment. The strong performance in computing markets, especially in Asia, aligns with the global trend of AI-driven demand for semiconductors.
However, the company faces challenges in factory underloading due to wafer service agreements and internal demand. This impacts gross margins negatively in the short term. The focus on operational improvements and margin expansion towards the
Exceeded Second Quarter Expectations with Strong Growth Anticipated for the Third Quarter
Second Quarter Highlights
-
Revenue was
, compared to$319.8 million in the first quarter 2024 and$302.0 million in the second quarter 2023;$467.2 million - Global Point of Sales (POS) increased over 7 percent sequentially;
-
GAAP gross profit was
, compared to$107.4 million in the first quarter 2024 and$99.6 million in the second quarter 2023;$195.4 million - GAAP gross profit margin was 33.6 percent, compared to 33.0 percent in the first quarter 2024 and 41.8 percent in the second quarter 2023;
-
GAAP net income was
, compared to$8.0 million in the first quarter 2024 and$14.0 million in the second quarter 2023;$82.0 million -
Non-GAAP adjusted net income was
, compared to$15.4 million in the first quarter 2024 and$13.0 million in the second quarter 2023;$73.3 million -
GAAP EPS was
per diluted share, compared to$0.17 per diluted share in the first quarter 2024 and$0.30 per diluted share in the second quarter 2023;$1.77 -
Non-GAAP EPS was
per diluted share, compared to$0.33 per diluted share last quarter and$0.28 per diluted share in the prior year quarter;$1.59 -
Excluding GAAP and non-GAAP
and$3.4 million , respectively, net of tax, of non-cash share-based compensation expense, GAAP and non-GAAP earnings per share would have increased by$2.8 million per share and$0.07 per share, respectively;$0.06 -
EBITDA was
, or 12.8 percent of revenue, compared to$41.1 million , or 16.0 percent of revenue, in the first quarter 2024 and$48.3 million , or 28.6 percent of revenue, in the second quarter 2023; and$133.5 million -
Cash flow provided by operations was
and a negative$14.4 million of free cash flow, including$3.5 million of capital expenditures. Net cash flow was a negative$17.9 million , including the pay-down of$2.9 million of total debt.$22.2 million
Commenting on the results, Gary Yu, President of Diodes, stated, “Second quarter results exceeded our prior expectations as Diodes’ demand began to recover from the low point in the first quarter, especially in the computing market in
“As we look to the third quarter, we are guiding for strong revenue growth of over
Second Quarter 2024
Revenue for second quarter 2024 was
GAAP gross profit for the second quarter 2024 was
GAAP operating expenses for second quarter 2024 were
Second quarter 2024 GAAP net income was
Second quarter 2024 non-GAAP adjusted net income was
The following is an unaudited summary reconciliation of GAAP net income to non-GAAP adjusted net income and per share data, net of tax (in thousands, except per share data):
Three Months Ended | ||||
June 30, 2024 | ||||
GAAP net income | $ |
8,000 |
|
|
GAAP diluted earnings per share | $ |
0.17 |
|
|
Adjustments to reconcile net income to non-GAAP net income: | ||||
Amortization of acquisition-related intangible assets |
|
3,147 |
|
|
Officer retirement |
|
509 |
|
|
Restructuring charge |
|
7,244 |
|
|
Non-cash mark-to-market investment value adjustments |
|
(3,480 |
) |
|
Non-GAAP net income | $ |
15,420 |
|
|
Non-GAAP diluted earnings per share | $ |
0.33 |
|
Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”
(See the reconciliation tables of GAAP net income to non-GAAP adjusted net income near the end of this release for further details.)
Included in second quarter 2024 GAAP net income and non-GAAP adjusted net income was approximately
EBITDA (a non-GAAP measure), which represents earnings before net interest expense, income tax, depreciation and amortization, in second quarter 2024 was
For the second quarter 2024, net cash provided by operating activities was
Balance Sheet
As of June 30, 2024, the Company had approximately
The results announced today are preliminary and unaudited, as they are subject to the Company finalizing its closing procedures and completion of the quarterly review by its independent registered public accounting firm. As such, these results are subject to revision until the Company files its Form 10-Q for the quarter ending June 30, 2024.
Business Outlook
Gary Yu further commented, “For the third quarter of 2024, we expect revenue to be approximately
Amortization of acquisition-related intangible assets of
Conference Call
Diodes will host a conference call on Thursday, August 8, 2024 at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss its second quarter financial results. Investors and analysts may join the conference call by dialing 1-833-634-2590, and international callers may join the teleconference by dialing +1-412-317-6038. A telephone replay of the call will be made available approximately two hours after the call and will remain available until August 15, 2024 at midnight Central Time. The replay number is 1-877-344-7529 with a pass code of 1321163. International callers should dial +1-412-317-0088 and enter the same pass code at the prompt.
Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties on the Investor Relations section of the Company’s website. To listen to the live call, please go to the investors’ section of Diodes’ website and click on the conference call link at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to participate during the live broadcast, a replay will be available shortly after the call on Diodes' website for approximately 90 days.
About Diodes Incorporated
Diodes Incorporated (Nasdaq: DIOD), a Standard and Poor’s SmallCap 600 and Russell 3000 Index company, delivers high-quality semiconductor products to the world’s leading companies in the automotive, industrial, computing, consumer electronics, and communications markets. We leverage our expanded product portfolio of analog and discrete power solutions combined with leading-edge packaging technology to meet customers’ needs. Our broad range of application-specific products and solutions-focused sales, coupled with global operations including engineering, testing, manufacturing, and customer service, enable us to be a premier provider for high-volume, high-growth markets. For more information, visit www.diodes.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such statements include statements containing forward-looking words such as “expect,” “anticipate,” “aim,” “estimate,” and variations thereof, including without limitation statements, whether direct or implied, regarding expectations of that for the third quarter of 2024, we expect revenue to be approximately
The Diodes logo is a registered trademark of Diodes Incorporated in
© 2024 Diodes Incorporated. All Rights Reserved.
DIODES INCORPORATED AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
Net sales | $ |
319,771 |
|
$ |
467,152 |
|
$ |
621,743 |
|
$ |
934,393 |
|
|||
Cost of goods sold |
|
212,385 |
|
|
271,776 |
|
|
414,773 |
|
|
544,563 |
|
|||
Gross profit |
|
107,386 |
|
|
195,376 |
|
|
206,970 |
|
|
389,830 |
|
|||
Operating expenses | |||||||||||||||
Selling, general and administrative |
|
58,467 |
|
|
67,500 |
|
|
112,202 |
|
|
138,491 |
|
|||
Research and development |
|
33,189 |
|
|
34,611 |
|
|
67,153 |
|
|
67,843 |
|
|||
Amortization of acquisition-related intangible assets |
|
3,854 |
|
|
3,816 |
|
|
7,664 |
|
|
7,668 |
|
|||
(Gain)loss on disposal of fixed assets |
|
(82 |
) |
|
(105 |
) |
|
(4,954 |
) |
|
(153 |
) |
|||
Restructuring charge |
|
8,250 |
|
|
- |
|
|
8,250 |
|
|
- |
|
|||
Other operating (income)expense |
|
- |
|
|
(13 |
) |
|
(1 |
) |
|
(13 |
) |
|||
Total operating expense |
|
103,678 |
|
|
105,809 |
|
|
190,314 |
|
|
213,836 |
|
|||
Income from operations |
|
3,708 |
|
|
89,567 |
|
|
16,656 |
|
|
175,994 |
|
|||
Other (expense) income | |||||||||||||||
Interest income |
|
4,237 |
|
|
2,224 |
|
|
8,851 |
|
|
3,996 |
|
|||
Interest expense |
|
(852 |
) |
|
(2,189 |
) |
|
(1,384 |
) |
|
(4,321 |
) |
|||
Foreign currency gain(loss), net |
|
799 |
|
|
(2,217 |
) |
|
1,771 |
|
|
(4,110 |
) |
|||
Unrealized gain(loss) on investments |
|
4,350 |
|
|
12,172 |
|
|
4,720 |
|
|
16,061 |
|
|||
Other income |
|
562 |
|
|
1,398 |
|
|
996 |
|
|
1,928 |
|
|||
Total other income (expense) |
|
9,096 |
|
|
11,388 |
|
|
14,954 |
|
|
13,554 |
|
|||
Income before income taxes and noncontrolling interest |
|
12,804 |
|
|
100,955 |
|
|
31,610 |
|
|
189,548 |
|
|||
Income tax provision |
|
2,643 |
|
|
17,224 |
|
|
6,180 |
|
|
33,840 |
|
|||
Net income |
|
10,161 |
|
|
83,731 |
|
|
25,430 |
|
|
155,708 |
|
|||
Less net (income) attributable to noncontrolling interest |
|
(2,161 |
) |
|
(1,711 |
) |
|
(3,392 |
) |
|
(2,538 |
) |
|||
Net income attributable to common stockholders | $ |
8,000 |
|
$ |
82,020 |
|
$ |
22,038 |
|
$ |
153,170 |
|
|||
Earnings per share attributable to common stockholders: | |||||||||||||||
Basic | $ |
0.17 |
|
$ |
1.79 |
|
$ |
0.48 |
|
$ |
3.35 |
|
|||
Diluted | $ |
0.17 |
|
$ |
1.77 |
|
|
0.48 |
|
$ |
3.31 |
|
|||
Number of shares used in earnings per share computation: | |||||||||||||||
Basic |
|
46,133 |
|
|
45,733 |
|
|
46,083 |
|
|
45,667 |
|
|||
Diluted |
|
46,324 |
|
|
46,243 |
|
|
46,320 |
|
|
46,263 |
|
Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”
DIODES INCORPORATED AND SUBSIDIARIES |
||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME |
||||||||||||
(in thousands, except per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
||||||||||||
For the three months ended June 30, 2024: |
||||||||||||
Operating
|
Other
|
Income Tax
|
Net Income |
|||||||||
Per-GAAP | $ |
8,000 |
|
|||||||||
Diluted earnings per share (per-GAAP) | $ |
0.17 |
|
|||||||||
Adjustments to reconcile net income to non-GAAP net income: | ||||||||||||
Amortization of acquisition-related intangible assets | 3,854 |
(707 |
) |
|
3,147 |
|
||||||
Officer retirement | 644 |
(135 |
) |
|
509 |
|
||||||
Restructuring charge | 8,250 |
789 |
|
(1,795 |
) |
|
7,244 |
|
||||
Non-cash mark-to-market investment value adjustments | (4,350 |
) |
870 |
|
|
(3,480 |
) |
|||||
Non-GAAP | $ |
15,420 |
|
|||||||||
Diluted shares used in computing earnings per share |
|
46,324 |
|
|||||||||
Non-GAAP diluted earnings per share | $ |
0.33 |
|
Note: Included in GAAP and non-GAAP income was approximately
DIODES INCORPORATED AND SUBSIDIARIES |
|||||||||||||
CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont. |
|||||||||||||
(in thousands, except per share data) |
|||||||||||||
(unaudited) |
|||||||||||||
|
|||||||||||||
For the three months ended June 30, 2023: |
|||||||||||||
Operating Expenses |
Other (Income) Expense |
Income Tax Provision |
Net Income | ||||||||||
Per-GAAP | $ |
82,020 |
|
||||||||||
Diluted earnings per share (per-GAAP) | $ |
1.77 |
|
||||||||||
Adjustments to reconcile net income to non-GAAP net income: | |||||||||||||
Amortization of acquisition-related intangible assets | 3,817 |
|
(726 |
) |
|
3,091 |
|
||||||
Officer retirement | (57 |
) |
11 |
|
|
(46 |
) |
||||||
Non-cash mark-to-market investment value adjustments | (12,172 |
) |
440 |
|
|
(11,732 |
) |
||||||
Non-GAAP | $ |
73,333 |
|
||||||||||
Diluted shares used in computing earnings per share |
|
46,243 |
|
||||||||||
Non-GAAP diluted earnings per share | $ |
1.59 |
|
Note: Included in GAAP and non-GAAP adjusted net income was approximately
DIODES INCORPORATED AND SUBSIDIARIES |
|||||||||||||
CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont. |
|||||||||||||
(in thousands, except per share data) |
|||||||||||||
(unaudited) |
|||||||||||||
|
|||||||||||||
For the six months ended June 30, 2024: |
|||||||||||||
Operating Expenses |
Other (Income) Expense |
Income Tax Provision |
Net Income | ||||||||||
Per-GAAP | $ |
22,038 |
|
||||||||||
Diluted earnings per share (per-GAAP) | $ |
0.48 |
|
||||||||||
Adjustments to reconcile net income to non-GAAP net income: | |||||||||||||
Amortization of acquisition-related intangible assets | 7,664 |
|
(1,406 |
) |
|
6,258 |
|
||||||
Officer retirement | 644 |
|
(135 |
) |
|
509 |
|
||||||
Restructuring charge | 8,250 |
|
789 |
|
(1,795 |
) |
|
7,244 |
|
||||
Non-cash mark-to-market investment value adjustments | (4,720 |
) |
944 |
|
|
(3,776 |
) |
||||||
Insurance recovery for manufacturing facility | (4,804 |
) |
961 |
|
|
(3,843 |
) |
||||||
Non-GAAP | $ |
28,430 |
|
||||||||||
Diluted shares used in computing earnings per share |
|
46,319 |
|
||||||||||
Non-GAAP diluted earnings per share | $ |
0.61 |
|
Note: Included in GAAP and non-GAAP income was approximately
DIODES INCORPORATED AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont. |
||||||||||||
(in thousands, except per share data) |
||||||||||||
(unaudited) |
||||||||||||
|
||||||||||||
For the six months ended June 30, 2023: |
||||||||||||
Operating Expenses |
Other (Income) Expense |
Income Tax Provision |
Net Income | |||||||||
Per-GAAP | $ |
153,170 |
|
|||||||||
Diluted earnings per share (per-GAAP) | $ |
3.31 |
|
|||||||||
Adjustments to reconcile net income to non-GAAP net income: | ||||||||||||
Amortization of acquisition-related intangible assets | 7,668 |
(1,432 |
) |
|
6,236 |
|
||||||
Officer retirement | 2,788 |
(558 |
) |
|
2,230 |
|
||||||
Non-cash mark-to-market investment value adjustments | (16,061 |
) |
1,257 |
|
|
(14,804 |
) |
|||||
Non-GAAP | $ |
146,832 |
|
|||||||||
Diluted shares used in computing earnings per share |
|
46,263 |
|
|||||||||
Non-GAAP diluted earnings per share | $ |
3.17 |
|
Note: Included in GAAP and non-GAAP adjusted net income was approximately
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE
The Company’s financial statements present net income and earnings per share that are calculated using accounting principles generally accepted in
Detail of non-GAAP adjustments
Amortization of acquisition-related intangible assets – The Company excluded this item, including amortization of developed technologies and customer relationships. The fair value of the acquisition-related intangible assets is amortized using straight-line methods which approximate the proportion of future cash flows estimated to be generated each period over the estimated useful life of the applicable assets. The Company believes that exclusion of this item is appropriate because a significant portion of the purchase price for its acquisitions was allocated to the intangible assets that have short lives and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both the Company’s newly acquired and long-held businesses. In addition, the Company excluded this item because there is significant variability and unpredictability among companies with respect to this expense.
Officer retirement – The Company excluded costs related to the retirement of two executives. These costs represent cash payments and the accelerated vesting of previously issued stock awards. The Company feels it is appropriate to exclude these costs since they don’t represent ongoing operating expenses and will present investors with a more accurate indication of our continuing operations.
Insurance recovery for manufacturing facility – The Company recorded gains related to insurance recovery for a manufacturing facility in
Non-cash mark-to-market investment adjustments – The Company excluded mark-to-market adjustments on various equity related investments. The Company believes this is not reflective of the ongoing operations and exclusion of this provides investors an enhanced view of the Company’s operating results.
Restructuring charge – The Company recorded restructuring charges related to various locations. These restructuring charges are excluded from management’s assessment of the Company’s operating performance. The Company believes the exclusion of the restructuring charges provides investors an enhanced view of the cost structure of the Company’s operations and facilitates comparisons with the results of other periods that may not reflect such charges or may reflect different levels of such charges.
CASH FLOW ITEMS
Free cash flow (FCF) (Non-GAAP)
FCF for the second quarter of 2024 is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operations. For the second quarter of 2024, FCF was a negative
CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA
EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any amounts attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.
The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
Net income (per-GAAP) | $ |
8,000 |
|
$ |
82,020 |
|
$ |
22,038 |
|
$ |
153,170 |
||||
Plus: | |||||||||||||||
Interest expense, net |
|
(3,385 |
) |
|
(35 |
) |
|
(7,467 |
) |
|
325 |
||||
Income tax provision |
|
2,643 |
|
|
17,224 |
|
|
6,180 |
|
|
33,840 |
||||
Depreciation and amortization |
|
33,794 |
|
|
34,243 |
|
|
68,649 |
|
|
67,896 |
||||
EBITDA (non-GAAP) | $ |
41,052 |
|
$ |
133,452 |
|
$ |
89,400 |
|
$ |
255,231 |
DIODES INCORPORATED AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
(In thousands, except share and per share data) | ||||||||
June 30, | December 31, | |||||||
2024 |
2023 |
|||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
264,709 |
|
$ |
315,457 |
|
||
Restricted Cash |
|
2,948 |
|
|
3,026 |
|
||
Short-term investments |
|
9,188 |
|
|
10,174 |
|
||
Accounts receivable, net of allowances of June 30, 2024 and December 31, 2023, respectively |
|
384,965 |
|
|
371,930 |
|
||
Inventories |
|
461,539 |
|
|
389,774 |
|
||
Prepaid expenses and other |
|
97,115 |
|
|
97,024 |
|
||
Total current assets |
|
1,220,464 |
|
|
1,187,385 |
|
||
Property, plant and equipment, net |
|
707,617 |
|
|
746,169 |
|
||
Deferred income tax |
|
50,956 |
|
|
51,620 |
|
||
Goodwill |
|
145,595 |
|
|
146,558 |
|
||
Intangible assets, net |
|
57,391 |
|
|
63,937 |
|
||
Other long-term assets |
|
179,034 |
|
|
171,990 |
|
||
Total assets | $ |
2,361,057 |
|
$ |
2,367,659 |
|
||
Liabilities | ||||||||
Current liabilities: | ||||||||
Line of credit | $ |
26,343 |
|
$ |
40,685 |
|
||
Accounts payable |
|
156,687 |
|
|
158,261 |
|
||
Accrued liabilities |
|
167,436 |
|
|
179,674 |
|
||
Income tax payable |
|
9,145 |
|
|
10,459 |
|
||
Current portion of long-term debt |
|
1,344 |
|
|
4,419 |
|
||
Total current liabilities |
|
360,955 |
|
|
393,498 |
|
||
Long-term debt, net of current portion |
|
18,988 |
|
|
16,979 |
|
||
Deferred tax liabilities |
|
9,532 |
|
|
13,662 |
|
||
Unrecognized tax benefits |
|
34,035 |
|
|
34,035 |
|
||
Other long-term liabilities |
|
85,971 |
|
|
99,808 |
|
||
Total liabilities |
|
509,481 |
|
|
557,982 |
|
||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Preferred stock - par value |
|
- |
|
|
- |
|
||
Common stock - par value |
|
36,958 |
|
|
36,819 |
|
||
Additional paid-in capital |
|
513,309 |
|
|
509,861 |
|
||
Retained earnings |
|
1,697,312 |
|
|
1,675,274 |
|
||
Treasury stock, at cost, 9,287,762 and 9,286,862 shares held at June 30, 2024 and December 31, 2023 |
|
(338,052 |
) |
|
(337,986 |
) |
||
Accumulated other comprehensive loss |
|
(135,172 |
) |
|
(143,227 |
) |
||
Total stockholders' equity |
|
1,774,355 |
|
|
1,740,741 |
|
||
Noncontrolling interest |
|
77,221 |
|
|
68,936 |
|
||
Total equity |
|
1,851,576 |
|
|
1,809,677 |
|
||
Total liabilities and stockholders' equity | $ |
2,361,057 |
|
$ |
2,367,659 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808156839/en/
Company Contact:
Diodes Incorporated
Gurmeet Dhaliwal
Director, IR & Corporate Marketing
P: 408-232-9003
E: Gurmeet_Dhaliwal@diodes.com
Investor Relations Contact:
Shelton Group
Leanne Sievers
President, Investor Relations
P: 949-224-3874
E: lsievers@sheltongroup.com
Source: Diodes Incorporated (F)
FAQ
What was Diodes Incorporated's (DIOD) revenue for Q2 2024?
How did Diodes' (DIOD) Q2 2024 performance compare to Q1 2024?
What is Diodes' (DIOD) revenue guidance for Q3 2024?