DATA Communications Management Corp. Announces Third Quarter 2024 Financial Results
DATA Communications Management Corp. reported its Q3 2024 financial results with revenues of $108.7 million, showing a gross profit margin improvement to 25.8% from 24.7% in Q3 2023. SG&A expenses decreased to $22.4 million, while Adjusted EBITDA increased by 6.6% to $12.6 million, representing 11.6% of revenues. The company has substantially completed the integration of Moore Canada operations and is consolidating its plant network from 14 to 10 facilities. Despite an 11.4% revenue decline in Q3, year-to-date revenue is up 14.5%. DCM launched ASMBL, an AI-enabled digital asset management platform, and acquired Zavy to enhance its tech offerings.
DATA Communications Management Corp. ha riportato i risultati finanziari del terzo trimestre 2024, evidenziando ricavi di 108,7 milioni di dollari, con un miglioramento del margine di profitto lordo al 25,8% rispetto al 24,7% del terzo trimestre 2023. Le spese SG&A sono diminuite a 22,4 milioni di dollari, mentre l'EBITDA rettificato è aumentato del 6,6%, raggiungendo 12,6 milioni di dollari, corrispondenti all'11,6% dei ricavi. L'azienda ha sostanzialmente completato l'integrazione delle operazioni di Moore Canada e sta consolidando la sua rete produttiva da 14 a 10 impianti. Nonostante un calo del 11,4% nei ricavi del terzo trimestre, i ricavi da inizio anno sono aumentati del 14,5%. DCM ha lanciato ASMBL, una piattaforma di gestione degli asset digitali abilitata all'intelligenza artificiale, e ha acquisito Zavy per potenziare le sue offerte tecnologiche.
DATA Communications Management Corp. reportó sus resultados financieros del tercer trimestre de 2024, con ingresos de 108.7 millones de dólares, mostrando una mejora en el margen de ganancia bruta al 25.8% desde el 24.7% en el tercer trimestre de 2023. Los gastos de SG&A disminuyeron a 22.4 millones de dólares, mientras que el EBITDA ajustado aumentó un 6.6% a 12.6 millones de dólares, representando el 11.6% de los ingresos. La compañía ha completado sustancialmente la integración de las operaciones de Moore Canada y está consolidando su red de plantas de 14 a 10 instalaciones. A pesar de una caída del 11.4% en los ingresos del tercer trimestre, los ingresos acumulados en el año han aumentado un 14.5%. DCM lanzó ASMBL, una plataforma de gestión de activos digitales habilitada con inteligencia artificial, y adquirió Zavy para mejorar sus ofertas tecnológicas.
DATA Communications Management Corp.는 2024년 3분기 재무 결과를 발표했으며, 수익은 1억 870만 달러로, 2023년 3분기 24.7%에서 25.8%로 총 이익률이 개선되었습니다. SG&A 비용은 2,240만 달러로 감소한 반면, 조정 EBITDA는 6.6% 증가하여 1,260만 달러에 달했으며, 이는 수익의 11.6%를 차지합니다. 회사는 Moore Canada 운영 통합을 대부분 완료했으며, 14개의 시설에서 10개 시설로 공장 네트워크를 통합하고 있습니다. 3분기 매출이 11.4% 감소했음에도 불구하고, 연초 대비 매출은 14.5% 증가했습니다. DCM은 AI 기능을 갖춘 디지털 자산 관리 플랫폼 ASMBL을 출시하고 기술 제공을 강화하기 위해 Zavy를 인수했습니다.
DATA Communications Management Corp. a publié ses résultats financiers du troisième trimestre 2024, affichant des revenus de 108,7 millions de dollars, avec une amélioration de la marge bénéficiaire brute à 25,8% contre 24,7% au troisième trimestre 2023. Les dépenses SG&A ont diminué à 22,4 millions de dollars, tandis que l'EBITDA ajusté a augmenté de 6,6% pour atteindre 12,6 millions de dollars, représentant 11,6% des revenus. L'entreprise a pratiquement terminé l'intégration des opérations de Moore Canada et consolide son réseau d'usines, passant de 14 à 10 établissements. Malgré une baisse de 11,4% des revenus au troisième trimestre, les revenus cumulés depuis le début de l'année ont augmenté de 14,5%. DCM a lancé ASMBL, une plateforme de gestion d'actifs numériques dotée d'intelligence artificielle, et a acquis Zavy pour renforcer ses offres technologiques.
DATA Communications Management Corp. hat seine finanziellen Ergebnisse für das 3. Quartal 2024 veröffentlicht, mit Einnahmen von 108,7 Millionen US-Dollar und einer Verbesserung der Bruttogewinnmarge auf 25,8% im Vergleich zu 24,7% im 3. Quartal 2023. Die SG&A-Ausgaben sanken auf 22,4 Millionen US-Dollar, während das bereinigte EBITDA um 6,6% auf 12,6 Millionen US-Dollar anstieg, was 11,6% der Einnahmen entspricht. Das Unternehmen hat die Integration der Moore Canada-Betriebe weitgehend abgeschlossen und konsolidiert sein Produktionsnetzwerk von 14 auf 10 Einrichtungen. Trotz eines Rückgang der Einnahmen um 11,4% im 3. Quartal sind die Einnahmen im bisherigen Jahresverlauf um 14,5% gestiegen. DCM hat ASMBL, eine KI-gestützte Plattform zur Verwaltung digitaler Vermögenswerte, und die Übernahme von Zavy zur Verbesserung seines Technologieangebots gestartet.
- Gross profit margin improved to 25.8% from 24.7% year-over-year
- Adjusted EBITDA increased 6.6% to $12.6 million
- SG&A expenses reduced to $22.4 million from $25.1 million
- Year-to-date revenue up 14.5% through first nine months of 2024
- Plant network consolidation from 14 to 10 facilities to drive operational efficiency
- Q3 revenue declined 11.4% year-over-year to $108.7 million
- Net loss of $2.67 million in Q3 2024
- Adjusted net income turned negative to -$165,000 from $1.78 million in Q3 2023
THIRD QUARTER 2024 SUMMARY FINANCIAL RESULTS
-
Total revenues were
in the third quarter of 2024$108.7 million -
Gross profit as a percentage of revenues improved to
25.8% vs.24.7% in Q3 2023 -
SG&A expenses decreased to
vs.$22.4 million in the prior year$25.1 million -
Adjusted EBITDA1 increased +
6.6% vs. the prior year to$12.6 million -
Adjusted EBITDA represented
11.6% of revenues, compared to9.6% in Q3 2023
MANAGEMENT COMMENTARY
“We maintained our focus in the quarter on building a strong platform for profitable growth following last year’s acquisition of Moore Canada Corporation (“MCC”), while advancing our integration priorities including the planned consolidation of our plant network, migrating legacy MCC systems and completing our restructuring actions,” said Richard Kellam, President & CEO of DCM.
Kellam added, “I am pleased to report that we have now substantially completed the integration of MCC operations into DCM. We are on track to finalize the consolidation of our plant network from 14 to 10 main production facilities later this month and we are in the process of bringing online new state-of-the-art capital equipment that will enhance our production capabilities and position us to drive additional operating efficiencies.”
“The progress of our post-acquisition integration and restructuring initiatives is reflected in the consistent improvement we are seeing in gross profit margin and SG&A expenses. We expect continued improvement in these areas in the fourth quarter and in 2025 marking further progress towards our goal of returning our gross margin to the +
“Revenue in the third quarter was lower than expected due mainly to reduced spending by some of our large enterprise clients which we expect to recover in future quarters along with decisions we made to exit certain lower margin accounts. This contributed to a year-over-year revenue decline of
“We remain confident about the platform we are building for profitable growth and winning in the marketplace as our Commercial team continues to make excellent progress strengthening our presence in key industry verticals, attracting new business and leveraging DCM’s growing suite of product and service offerings,” said Kellam
DCM has recently expanded its portfolio of tech-enabled products and solutions, with the launch of ASMBL in the third quarter of 2024 and the acquisition of Zavy Limited (“Zavy”) earlier this month. ASMBL is a fully AI-enabled digital asset management platform enabling customers to organize, store, manage, retrieve, and distribute their digital assets seamlessly. Zavy is a Software-as-a-Service marketing technology company that helps businesses optimize their social media effectiveness.
THIRD QUARTER 2024 EARNINGS CALL
The Company will host a conference call and webcast on Wednesday, November 13, 2024, at 9:00 a.m. Eastern time. Mr. Kellam and James Lorimer, CFO, will present the third quarter of 2024 results followed by a live Q&A.
DCM will be using Microsoft Teams to broadcast our earnings call, which will be accessible via the instructions below:
Register for the webcast prior to the start of the event: Microsoft Virtual Events Powered by Teams
All attendees must register for the webinar prior to the call. Please complete the phone field in the form at the above link (prior to the start of the event) if you wish to dial in.
The Company’s full results will be posted on its Investor Relations page and on www.sedarplus.ca. A video message from Mr. Kellam will also be posted on the Company’s website.
TABLE 1 The following table sets out selected historical consolidated financial information for the periods noted.
For the periods ended September 30, 2024 and 2023 |
July 1 to September 30, 2024 |
July 1 to September 30, 2023 |
January 1 to September 30, 2024 |
January 1 to September 30, 2023 |
||||||||
(in thousands of Canadian dollars, except share and per share amounts, unaudited) |
||||||||||||
|
|
|
|
|
||||||||
Revenues |
$ |
108,726 |
|
$ |
122,721 |
|
$ |
363,731 |
|
$ |
317,761 |
|
|
|
|
|
|
||||||||
Gross profit |
|
28,009 |
|
|
30,341 |
|
|
99,654 |
|
|
86,151 |
|
|
|
|
|
|
||||||||
Gross profit, as a percentage of revenues |
|
25.8 |
% |
|
24.7 |
% |
|
27.4 |
% |
|
27.1 |
% |
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
22,430 |
|
|
25,065 |
|
|
71,676 |
|
|
61,944 |
|
As a percentage of revenues |
|
20.6 |
% |
|
20.4 |
% |
|
19.7 |
% |
|
19.5 |
% |
|
|
|
|
|
||||||||
Adjusted EBITDA |
|
12,567 |
|
|
11,790 |
|
|
48,120 |
|
|
38,378 |
|
As a percentage of revenues |
|
11.6 |
% |
|
9.6 |
% |
|
13.2 |
% |
|
12.1 |
% |
|
|
|
|
|
||||||||
Net (loss) income for the period |
|
(2,668 |
) |
|
(4,185 |
) |
|
2,871 |
|
|
(9,496 |
) |
|
|
|
|
|
||||||||
Adjusted net (loss) income |
|
(165 |
) |
|
1,778 |
|
|
8,755 |
|
|
11,465 |
|
As a percentage of revenues |
|
(0.2 |
)% |
|
1.4 |
% |
|
2.4 |
% |
|
3.6 |
% |
|
|
|
|
|
||||||||
Basic (loss) earnings per share |
$ |
(0.05 |
) |
$ |
(0.08 |
) |
$ |
0.05 |
|
$ |
(0.19 |
) |
Diluted (loss) earnings per share |
$ |
(0.05 |
) |
$ |
(0.08 |
) |
$ |
0.05 |
|
$ |
(0.19 |
) |
Weighted average number of common shares outstanding, basic |
|
55,308,952 |
|
|
55,022,883 |
|
|
55,192,969 |
|
|
49,420,414 |
|
Weighted average number of common shares outstanding, diluted |
|
55,308,952 |
|
|
55,022,883 |
|
|
57,784,458 |
|
|
49,420,414 |
|
TABLE 2 The following table provides reconciliations of net (loss) income to EBITDA and of net (loss) income to Adjusted EBITDA for the periods noted.
EBITDA and Adjusted EBITDA reconciliation
For the periods ended September 30, 2024 and 2023 |
July 1 to September 30, 2024 |
July 1 to September 30, 2023 |
January 1 to September 30, 2024 |
January 1 to September 30, 2023 |
||||||||
(in thousands of Canadian dollars, unaudited) |
||||||||||||
|
|
|
|
|
||||||||
Net (loss) income for the period |
$ |
(2,668 |
) |
$ |
(4,185 |
) |
$ |
2,871 |
|
$ |
(9,496 |
) |
|
|
|
|
|
||||||||
Interest expense, net |
|
5,273 |
|
|
5,072 |
|
|
16,192 |
|
|
9,654 |
|
Amortization of transaction costs, net of debt extinguishment gain |
|
140 |
|
|
141 |
|
|
420 |
|
|
320 |
|
Current income tax expense |
|
647 |
|
|
(1,495 |
) |
|
2,005 |
|
|
842 |
|
Deferred income tax expense |
|
(1,158 |
) |
|
(2,227 |
) |
|
(1,374 |
) |
|
(5,128 |
) |
Depreciation of property, plant, and equipment |
|
1,832 |
|
|
2,051 |
|
|
5,138 |
|
|
4,107 |
|
Amortization of intangible assets |
|
482 |
|
|
888 |
|
|
1,516 |
|
|
2,052 |
|
Depreciation of the ROU Asset |
|
4,674 |
|
|
3,575 |
|
|
13,488 |
|
|
8,012 |
|
EBITDA |
$ |
9,222 |
|
$ |
3,820 |
|
$ |
40,256 |
|
$ |
10,363 |
|
|
|
|
|
|
||||||||
Acquisition and integration costs |
|
2,077 |
|
|
244 |
|
|
2,603 |
|
|
10,199 |
|
Restructuring expenses |
|
1,160 |
|
|
7,009 |
|
|
3,346 |
|
|
9,738 |
|
Net fair value losses on financial liabilities at fair value through profit or loss |
|
108 |
|
|
717 |
|
|
1,915 |
|
|
8,078 |
|
Adjusted EBITDA |
|
12,567 |
|
|
11,790 |
|
|
48,120 |
|
|
38,378 |
|
TABLE 3 The following table provides reconciliations of net (loss) income to Adjusted net income and a presentation of Adjusted net income per share for the periods noted.
Adjusted net (loss) income reconciliation
For the periods ended September 30, 2024 and 2023 |
July 1 to September 30, 2024 |
July 1 to September 30, 2023 |
January 1 to September 30, 2024 |
January 1 to September 30, 2023 |
||||||||
(in thousands of Canadian dollars, except share and per share amounts, unaudited) |
||||||||||||
|
|
|
|
|
||||||||
Net (loss) income for the period |
$ |
(2,668 |
) |
$ |
(4,185 |
) |
$ |
2,871 |
|
$ |
(9,496 |
) |
|
|
|
|
|
||||||||
Restructuring expenses |
|
1,160 |
|
|
7,009 |
|
|
3,346 |
|
|
9,738 |
|
Acquisition and integration costs |
|
2,077 |
|
|
244 |
|
|
2,603 |
|
|
10,199 |
|
Net fair value losses on financial liabilities at fair value through profit or loss |
|
108 |
|
|
717 |
|
|
1,915 |
|
|
8,078 |
|
Tax effect of the above adjustments |
|
(842 |
) |
|
(2,007 |
) |
|
(1,980 |
) |
|
(7,054 |
) |
Adjusted net (loss) income |
$ |
(165 |
) |
$ |
1,778 |
|
$ |
8,755 |
|
$ |
11,465 |
|
|
|
|
|
|
||||||||
Adjusted net income per share, basic |
$ |
— |
|
$ |
0.03 |
|
$ |
0.16 |
|
$ |
0.23 |
|
Adjusted net income per share, diluted |
$ |
— |
|
$ |
0.03 |
|
$ |
0.15 |
|
$ |
0.22 |
|
Weighted average number of common shares outstanding, basic |
|
55,308,952 |
|
|
55,022,883 |
|
|
55,192,969 |
|
|
49,420,414 |
|
Weighted average number of common shares outstanding, diluted |
|
55,308,952 |
|
|
57,895,056 |
|
|
57,784,458 |
|
|
52,084,116 |
|
About DATA Communications Management Corp.
DCM is a leading Canadian tech-enabled provider of print and digital solutions that help simplify complex marketing communications and operations workflow. DCM serves over 2,500 clients including 70 of the 100 largest Canadian corporations and mange leading government agencies. Our core strength lies in delivering individualized services to our clients that simplify their communications, including customized printing, highly personalized marketing communications, campaign management, digital signage, and digital asset management. From omnichannel marketing campaigns to large-scale print and digital workflows, our goal is to make complex tasks surprisingly simple, allowing our clients to focus on what they do best.
Additional information relating to DATA Communications Management Corp. is available on www.datacm.com, and in the disclosure documents filed by DATA Communications Management Corp. on SEDAR+ at www.sedarplus.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this press release constitute “forward-looking” statements that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, objectives or achievements of DCM, or industry results, to be materially different from any future results, performance, objectives or achievements expressed or implied by such forward-looking statements. When used in this press release, words such as “may”, “would”, “could”, “will”, “expect”, “anticipate”, “estimate”, “believe”, “intend”, “plan”, and other similar expressions are intended to identify forward-looking statements. These statements reflect DCM’s current views regarding future events and operating performance, are based on information currently available to DCM, and speak only as of the date of this press release.
These forward-looking statements involve a number of risks, uncertainties, and assumptions. They should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such performance or results will be achieved. Many factors could cause the actual results, performance, objectives, or achievements of DCM to be materially different from any future results, performance, objectives, or achievements that may be expressed or implied by such forward-looking statements. We caution readers of this press release not to place undue reliance on our forward-looking statements since a number of factors could cause actual future results, conditions, actions, or events to differ materially from the targets, expectations, estimates, or intentions expressed in these forward-looking statements.
The principal factors, assumptions and risks that DCM made or took into account in the preparation of these forward-looking statements and which could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements are described in further detail in our Management Discussion and Analysis for the three and nine months ended September 30, 2024, and include but are not limited to the following:
- Our ability to successfully integrate the DCM and MCC businesses and realize anticipated synergies from the combination of those businesses, including revenue and profitability growth from an enhanced offering of products and services, larger customer base and cost reductions;
- The expected annualized synergies that the Company expects to derive from the MCC acquisition have been estimated by the Company based on its experience integrating previously acquired businesses, other facilities and completing previous restructuring initiatives, and includes estimated benefits expected to be derived from the acquisition, including those related to facility sales and consolidations, operational improvements, eliminating redundant positions, and purchasing synergies;
- Our expected total annualized synergies estimates are principally based upon the following material factors and assumptions: (a) given the significant overlap in the nature of the two businesses, DCM will be able to eliminate duplication of overhead expenses across the combined DCM and MCC businesses in its SG&A functions; (b) given significant overlap in the nature of DCM’s and MCC’s production processes and available combined excess capacity, DCM will be able to consolidate manufacturing plants; (c) further operational and SG&A costs savings will be achievable once the above-noted initiatives are completed; (d) the combined business will achieve more favourable purchasing terms by virtue of the fact it is approximately twice the size of each of DCM and MCC pre-acquisition, and therefore able to command lower pricing from vendors based on larger volumes, and its expected ability to better harmonize purchasing strategies to leverage more favourable purchasing terms than each company had individually for similar goods or services; and (e) the combined business will be able to generate certain revenue synergies from cross-selling each other’s broader, combined, suite of capabilities; and
- Such expected annualized cost savings have not been prepared in accordance with IFRS Accounting Standards, nor has a reconciliation to IFRS Accounting Standards been provided, and the Company evaluates its financial performance on the basis of these non-IFRS Accounting Standards measures. Therefore, the Company does not consider their most comparable IFRS Accounting Standards measures when evaluating prospective acquisitions.
Additional factors are discussed elsewhere in this press release and under the headings "Liquidity and capital resources" and “Risks and Uncertainties” in DCM’s Management Discussion and Analysis and in DCM’s other publicly available disclosure documents, as filed by DCM on SEDAR+ (www.sedarplus.ca). Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results may vary materially from those described in this press release as intended, planned, anticipated, believed, estimated, or expected. Unless required by applicable securities law, DCM does not intend and does not assume any obligation to update these forward-looking statements.
NON-IFRS ACCOUNTING STANDARDS MEASURES
NON-IFRS ACCOUNTING STANDARDS AND OTHER FINANCIAL MEASURES
This press release includes certain non-IFRS Accounting Standards measures, ratios, and other financial measures as supplementary information. This supplementary information does not represent earnings measures recognized by IFRS Accounting Standards and does not have any standardized meanings prescribed by IFRS Accounting Standards. Therefore, these non-IFRS Accounting Standards measures, ratios and other financial measures are unlikely to be comparable to similar measures presented by other issuers. Investors are cautioned that this supplementary information should not be construed as alternatives to net income (loss) determined in accordance with IFRS Accounting Standards as an indicator of DCM’s performance. Definitions of such supplementary information, together with a reconciliation of net income (loss) to such supplementary financial measures, can be found in Table 5 and Table 6 of our Management Discussion and Analysis for the three and nine months ended September 30, 2024 and filed on SEDAR+ at www.sedarplus.ca.
Condensed interim consolidated statements of financial position
|
|
|
|||||
(in thousands of Canadian dollars, unaudited) |
September 30, 2024 |
|
December 31, 2023 |
||||
|
$ |
|
$ |
||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
8,878 |
|
|
$ |
17,652 |
|
Trade receivables |
|
95,933 |
|
|
|
117,956 |
|
Inventories |
|
25,715 |
|
|
|
28,840 |
|
Prepaid expenses and other current assets |
|
6,383 |
|
|
|
5,313 |
|
Income taxes receivable |
|
3,533 |
|
|
|
2,640 |
|
Assets held for sale |
|
— |
|
|
|
8,650 |
|
|
|
140,442 |
|
|
|
181,051 |
|
Non-current assets |
|
|
|
||||
Other non-current assets |
|
9,568 |
|
|
|
2,900 |
|
Deferred income tax assets |
|
8,767 |
|
|
|
9,801 |
|
Property, plant, and equipment |
|
33,995 |
|
|
|
30,358 |
|
Right-of-use assets |
|
160,240 |
|
|
|
159,801 |
|
Pension assets |
|
3,421 |
|
|
|
1,962 |
|
Intangible assets |
|
9,651 |
|
|
|
10,616 |
|
Goodwill |
|
22,265 |
|
|
|
22,265 |
|
|
$ |
388,349 |
|
|
$ |
418,754 |
|
|
|
|
|
||||
Liabilities |
|
|
|
||||
Current liabilities |
|
|
|
||||
Bank overdraft |
$ |
— |
|
|
$ |
1,564 |
|
Trade payables and accrued liabilities |
|
59,216 |
|
|
|
75,766 |
|
Current portion of credit facilities |
|
13,359 |
|
|
|
6,333 |
|
Current portion of lease liabilities |
|
10,974 |
|
|
|
10,322 |
|
Provisions |
|
9,007 |
|
|
|
16,325 |
|
Deferred revenue |
|
3,927 |
|
|
|
6,221 |
|
|
|
96,483 |
|
|
|
116,531 |
|
Non-current liabilities |
|
|
|
||||
Provisions |
|
1,907 |
|
|
|
1,004 |
|
Credit facilities |
|
71,553 |
|
|
|
93,918 |
|
Lease liabilities |
|
152,727 |
|
|
|
144,993 |
|
Pension obligations |
|
18,907 |
|
|
|
26,386 |
|
Other post-employment benefit plans |
|
3,876 |
|
|
|
3,606 |
|
Asset retirement obligation |
|
3,524 |
|
|
|
3,552 |
|
|
$ |
348,977 |
|
|
$ |
389,990 |
|
|
|
|
|
||||
Equity |
|
|
|
||||
Shareholders’ equity |
|
|
|
||||
Shares |
$ |
284,592 |
|
|
$ |
283,738 |
|
Warrants |
|
219 |
|
|
|
219 |
|
Contributed surplus |
|
3,008 |
|
|
|
3,135 |
|
Translation Reserve |
|
202 |
|
|
|
177 |
|
Deficit |
|
(248,649 |
) |
|
|
(258,505 |
) |
|
$ |
39,372 |
|
|
$ |
28,764 |
|
|
$ |
388,349 |
|
|
$ |
418,754 |
|
Condensed interim consolidated statements of operations |
|
|||||||||||
(in thousands of Canadian dollars, except per share amounts, unaudited) |
For the three months ended September 30, 2024 |
For the three months ended September 30, 2023 |
For the nine months ended September 30, 2024 |
For the nine months ended September 30, 2023 |
||||||||
|
$ |
$ |
$ |
$ |
||||||||
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
Revenues |
$ |
108,726 |
|
$ |
122,721 |
|
$ |
363,731 |
|
$ |
317,761 |
|
|
|
|
|
|
||||||||
Cost of revenues |
|
80,717 |
|
|
92,380 |
|
|
264,077 |
|
|
231,610 |
|
|
|
|
|
|
||||||||
Gross profit |
|
28,009 |
|
|
30,341 |
|
|
99,654 |
|
|
86,151 |
|
|
|
|
|
|
||||||||
Expenses |
|
|
|
|
||||||||
Selling, commissions and expenses |
|
9,930 |
|
|
10,010 |
|
|
30,972 |
|
|
28,181 |
|
General and administration expenses |
|
12,500 |
|
|
15,055 |
|
|
40,704 |
|
|
33,763 |
|
Restructuring expenses |
|
1,160 |
|
|
7,009 |
|
|
3,346 |
|
|
9,738 |
|
Acquisition and integration costs |
|
2,077 |
|
|
244 |
|
|
2,603 |
|
|
10,199 |
|
Net fair value losses on financial liabilities at fair value through profit or loss |
|
108 |
|
|
717 |
|
|
1,915 |
|
|
8,078 |
|
|
|
25,775 |
|
|
33,035 |
|
|
79,540 |
|
|
89,959 |
|
|
|
|
|
|
||||||||
Income (loss) before finance and other costs and income taxes |
|
2,234 |
|
|
(2,694 |
) |
|
20,114 |
|
|
(3,808 |
) |
|
|
|
|
|
||||||||
Finance costs |
|
|
|
|
||||||||
Interest expense on long term debt and pensions, net |
|
2,108 |
|
|
2,550 |
|
|
6,913 |
|
|
5,573 |
|
Interest expense on lease liabilities |
|
3,165 |
|
|
2,522 |
|
|
9,279 |
|
|
4,081 |
|
Amortization of transaction costs |
|
140 |
|
|
141 |
|
|
420 |
|
|
320 |
|
|
|
5,413 |
|
|
5,213 |
|
|
16,612 |
|
|
9,974 |
|
|
|
|
|
|
||||||||
(Loss) income before income taxes |
|
(3,179 |
) |
|
(7,907 |
) |
|
3,502 |
|
|
(13,782 |
) |
|
|
|
|
|
||||||||
Income tax expense |
|
|
|
|
||||||||
Current |
|
647 |
|
|
(1,495 |
) |
|
2,005 |
|
|
842 |
|
Deferred |
|
(1,158 |
) |
|
(2,227 |
) |
|
(1,374 |
) |
|
(5,128 |
) |
|
|
(511 |
) |
|
(3,722 |
) |
|
631 |
|
|
(4,286 |
) |
|
|
|
|
|
||||||||
Net (loss) income for the period |
$ |
(2,668 |
) |
$ |
(4,185 |
) |
$ |
2,871 |
|
$ |
(9,496 |
) |
Condensed interim consolidated statements of cash flows |
|
||||||
(in thousands of Canadian dollars, unaudited) |
For the nine months ended September 30, 2024 |
|
For the nine months ended September 30, 2023 |
||||
|
$ |
|
$ |
||||
Cash provided by (used in) |
|
|
|
||||
|
|
|
|
||||
Operating activities |
|
|
|
||||
Net income (loss) for the period |
$ |
2,871 |
|
|
$ |
(9,496 |
) |
Items not affecting cash |
|
|
|
||||
Depreciation of property, plant, and equipment |
|
5,138 |
|
|
|
4,107 |
|
Amortization of intangible assets |
|
1,516 |
|
|
|
2,052 |
|
Depreciation of right-of-use-assets |
|
13,488 |
|
|
|
8,012 |
|
Share-based compensation expense |
|
390 |
|
|
|
524 |
|
Net fair value losses on financial liabilities at fair value through profit or loss |
|
1,915 |
|
|
|
8,078 |
|
Pension expense |
|
1,415 |
|
|
|
837 |
|
Gain on sale and leaseback |
|
(11 |
) |
|
|
— |
|
Gain on disposal of property, plant, and equipment |
|
(54 |
) |
|
|
— |
|
Provisions |
|
3,346 |
|
|
|
9,738 |
|
Amortization of transaction costs, net of debt extinguishment gain |
|
421 |
|
|
|
320 |
|
Accretion of asset retirement obligations, net of any changes in estimate |
|
(28 |
) |
|
|
19 |
|
Other post-employment benefit plans expense |
|
447 |
|
|
|
385 |
|
Income tax expense (recovery) |
|
631 |
|
|
|
(4,286 |
) |
Right-of-use assets impairment |
|
97 |
|
|
|
— |
|
Changes in working capital |
|
3,107 |
|
|
|
5,710 |
|
Contributions made to pension plans |
|
(960 |
) |
|
|
(837 |
) |
Contributions made to other post-employment benefit plans |
|
(177 |
) |
|
|
(207 |
) |
Provisions paid |
|
(8,804 |
) |
|
|
(2,580 |
) |
Income taxes paid |
|
(2,898 |
) |
|
|
(3,854 |
) |
|
|
21,850 |
|
|
|
18,522 |
|
Investing activities |
|
|
|
||||
Net cash consideration for acquisition of MCC |
|
— |
|
|
|
(130,953 |
) |
Proceeds on sale and leaseback transaction |
|
10,218 |
|
|
|
24,091 |
|
Purchase of property, plant, and equipment |
|
(9,709 |
) |
|
|
(2,419 |
) |
Purchase of intangible assets |
|
(551 |
) |
|
|
(112 |
) |
Purchase of non-current assets |
|
(8,013 |
) |
|
|
0 |
|
Proceeds on disposal of property, plant and equipment |
|
440 |
|
|
|
242 |
|
|
|
(7,615 |
) |
|
|
(109,151 |
) |
Financing activities |
|
|
|
||||
Issuance of common shares and broker warrants, net |
|
— |
|
|
|
24,221 |
|
Exercise of warrants |
|
— |
|
|
|
489 |
|
Exercise of options |
|
337 |
|
|
|
751 |
|
Proceeds from credit facilities |
|
58,145 |
|
|
|
155,640 |
|
Repayment of credit facilities |
|
(73,905 |
) |
|
|
(65,260 |
) |
Decrease in bank overdrafts |
|
(1,564 |
) |
|
|
— |
|
Transaction costs |
|
— |
|
|
|
(1,802 |
) |
Principal portion of lease payments |
|
(6,055 |
) |
|
|
(5,299 |
) |
|
|
(23,042 |
) |
|
|
108,740 |
|
|
|
|
|
||||
Change in cash and cash equivalents during the period |
|
(8,807 |
) |
|
|
18,111 |
|
Cash and cash equivalents – beginning of period |
$ |
17,652 |
|
|
$ |
4,208 |
|
Effects of foreign exchange on cash balances |
|
33 |
|
|
|
(9 |
) |
Cash and cash equivalents – end of period |
$ |
8,878 |
|
|
$ |
22,310 |
|
1 Adjusted EBITDA, Adjusted EBITDA as a percentage of revenues, Adjusted net income (loss) and Adjusted net income (loss) as a percentage of revenues are non-IFRS Accounting Standards measures. For a description of the composition of these and other non-IFRS Accounting Standards measures used in this press release, and a reconciliation to their most comparable IFRS Accounting Standards measure, where applicable, see the information under the heading “Non-IFRS Accounting Standards Measures”, the information set forth on Table 2 and Table 3 herein, and our most recent Management Discussion & Analysis filed on www.sedarplus.ca.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241112828060/en/
Mr. Richard Kellam
President and Chief Executive Officer
DATA Communications Management Corp.
Tel: (905) 791-3151
Mr. James E. Lorimer
Chief Financial Officer
DATA Communications Management Corp.
Tel: (905) 791-3151
ir@datacm.com
Source: DATA Communications Management Corp.
FAQ
What was DCM's (DCMDF) revenue in Q3 2024?
How much did DCM's (DCMDF) Adjusted EBITDA grow in Q3 2024?
What is DCM's (DCMDF) plant consolidation strategy in 2024?