Data Communications Management Corp. Reports 2024 Financial Results
Data Communications Management Corp. (DCMDF) reported strong financial results for 2024, with revenues reaching $480.0 million, up 7.2% from 2023. The company achieved notable improvements in key metrics, including a 9.4% increase in gross profit to $130.1 million and a 19.7% rise in Adjusted EBITDA to $63.9 million.
The company successfully completed the integration of Moore Canada ahead of schedule, achieving $30-35 million in annualized synergies. DCM implemented significant operational changes, including facility consolidations and workforce optimization, reducing headcount from 1,860 to 1,425 employees.
Looking forward, DCM announced a special dividend of $0.20 per share and initiated a quarterly dividend program of $0.025 per share. The company reaffirmed its 5-year objectives, targeting +5% revenue CAGR, gross profit margins exceeding 30%, and Adjusted EBITDA margin above 14%.
Data Communications Management Corp. (DCMDF) ha riportato risultati finanziari solidi per il 2024, con ricavi che hanno raggiunto 480,0 milioni di dollari, in aumento del 7,2% rispetto al 2023. L'azienda ha registrato miglioramenti notevoli in metriche chiave, tra cui un aumento del 9,4% del profitto lordo a 130,1 milioni di dollari e un incremento del 19,7% dell'EBITDA rettificato a 63,9 milioni di dollari.
L'azienda ha completato con successo l'integrazione di Moore Canada prima del previsto, raggiungendo sinergie annualizzate di 30-35 milioni di dollari. DCM ha implementato cambiamenti operativi significativi, tra cui la consolidazione delle strutture e l'ottimizzazione della forza lavoro, riducendo il numero di dipendenti da 1.860 a 1.425.
Guardando al futuro, DCM ha annunciato un dividendo speciale di 0,20 dollari per azione e ha avviato un programma di dividendi trimestrali di 0,025 dollari per azione. L'azienda ha confermato i suoi obiettivi quinquennali, puntando a un CAGR dei ricavi superiore al 5%, margini di profitto lordo superiori al 30% e un margine EBITDA rettificato superiore al 14%.
Data Communications Management Corp. (DCMDF) informó resultados financieros sólidos para 2024, con ingresos que alcanzaron 480.0 millones de dólares, un aumento del 7.2% respecto a 2023. La empresa logró mejoras notables en métricas clave, incluyendo un incremento del 9.4% en la ganancia bruta a 130.1 millones de dólares y un aumento del 19.7% en el EBITDA ajustado a 63.9 millones de dólares.
La compañía completó con éxito la integración de Moore Canada antes de lo previsto, logrando sinergias anualizadas de 30-35 millones de dólares. DCM implementó cambios operativos significativos, incluyendo la consolidación de instalaciones y la optimización de la fuerza laboral, reduciendo el número de empleados de 1,860 a 1,425.
Mirando hacia el futuro, DCM anunció un dividendo especial de 0.20 dólares por acción e inició un programa de dividendos trimestrales de 0.025 dólares por acción. La empresa reafirmó sus objetivos a 5 años, con un objetivo de crecimiento anual compuesto (CAGR) de ingresos superior al 5%, márgenes de ganancia bruta superiores al 30%, y un margen de EBITDA ajustado superior al 14%.
데이터 커뮤니케이션 관리 주식회사 (DCMDF)는 2024년 강력한 재무 결과를 보고했으며, 수익은 4억 8천만 달러에 달해 2023년 대비 7.2% 증가했습니다. 이 회사는 주요 지표에서 주목할 만한 개선을 이루었으며, 총 이익은 1억 3천만 달러로 9.4% 증가하고, 조정 EBITDA는 6천 3백 90만 달러로 19.7% 증가했습니다.
회사는 예정보다 일찍 무어 캐나다의 통합을 성공적으로 완료하고 연간 3천만에서 3천5백만 달러의 시너지를 달성했습니다. DCM은 시설 통합 및 인력 최적화를 포함한 상당한 운영 변화를 구현하여 직원 수를 1,860명에서 1,425명으로 줄였습니다.
앞으로 DCM은 주당 0.20달러의 특별 배당금을 발표하고, 주당 0.025달러의 분기 배당 프로그램을 시작했습니다. 이 회사는 5년 목표를 재확인하며, 수익 CAGR 5% 이상, 총 이익률 30% 이상, 조정 EBITDA 마진 14% 이상을 목표로 하고 있습니다.
Data Communications Management Corp. (DCMDF) a rapporté de solides résultats financiers pour 2024, avec des revenus atteignant 480,0 millions de dollars, en hausse de 7,2 % par rapport à 2023. L'entreprise a réalisé des améliorations notables dans des indicateurs clés, y compris une augmentation de 9,4 % du bénéfice brut à 130,1 millions de dollars et une hausse de 19,7 % de l'EBITDA ajusté à 63,9 millions de dollars.
L'entreprise a réussi à terminer l'intégration de Moore Canada en avance sur le calendrier, atteignant des synergies annualisées de 30 à 35 millions de dollars. DCM a mis en œuvre des changements opérationnels significatifs, notamment la consolidation des installations et l'optimisation de la main-d'œuvre, réduisant le nombre d'employés de 1 860 à 1 425.
En regardant vers l'avenir, DCM a annoncé un dividende spécial de 0,20 dollar par action et a lancé un programme de dividende trimestriel de 0,025 dollar par action. L'entreprise a réaffirmé ses objectifs quinquennaux, visant un CAGR des revenus supérieur à 5 %, des marges de bénéfice brut dépassant 30 % et une marge EBITDA ajustée supérieure à 14 %.
Data Communications Management Corp. (DCMDF) berichtete von starken finanziellen Ergebnissen für 2024, mit Einnahmen von 480,0 Millionen Dollar, was einem Anstieg von 7,2% gegenüber 2023 entspricht. Das Unternehmen erzielte bemerkenswerte Verbesserungen in wichtigen Kennzahlen, darunter ein Anstieg des Bruttogewinns um 9,4% auf 130,1 Millionen Dollar und einen Anstieg des bereinigten EBITDA um 19,7% auf 63,9 Millionen Dollar.
Das Unternehmen hat die Integration von Moore Canada erfolgreich vor dem Zeitplan abgeschlossen und jährliche Synergien von 30-35 Millionen Dollar erzielt. DCM hat bedeutende betriebliche Änderungen umgesetzt, einschließlich der Konsolidierung von Einrichtungen und der Optimierung der Belegschaft, wodurch die Mitarbeiterzahl von 1.860 auf 1.425 gesenkt wurde.
In die Zukunft blickend kündigte DCM eine Sonderdividende von 0,20 Dollar pro Aktie an und initiierte ein vierteljährliches Dividendenprogramm von 0,025 Dollar pro Aktie. Das Unternehmen bekräftigte seine Fünfjahresziele mit einem Ziel von über 5% Umsatz-CAGR, einer Bruttogewinnmarge von über 30% und einer bereinigten EBITDA-Marge von über 14%.
- Revenue growth of 7.2% to $480.0M in 2024
- Adjusted EBITDA increased 19.7% to $63.9M
- Achieved $30-35M in annualized synergies
- Introduction of special and regular dividend programs
- Net Debt reduced by 8.1% to $78.9M
- Successful completion of Moore Canada integration ahead of schedule
- Q4 revenue declined 10.6% to $116.2M
- Q4 gross profit decreased 7.2% to $30.4M
- Potential risks from cross-border tariffs and raw material cost increases
- Operating environment concerns including possible softening demand
FULL YEAR 2024 HIGHLIGHTS COMPARED TO 2023
-
Revenues of
in 2024 were up$480.0 million 7.2% , or vs.$32.2 million in 2023$447.7 million -
Gross profit of
increased by$130.1 million 9.4% or vs.$11.2 million $118.9 million -
Gross profit as a percentage of revenues of
27.1% , up 50 basis points compared to26.6% -
Adjusted EBITDA1 of
, up$63.9 million 19.7% or vs.$10.5 million $53.4 million -
Adjusted EBITDA as a percentage of revenues of
13.3% , vs.11.9% -
Achieved targeted
-$30 in annualized synergies exiting 2024$35 million
MANAGEMENT COMMENTARY
“2024 was a pivotal year for DCM highlighted by the successful completion of the complex integration of the Moore Canada Corporation (“MCC”) acquisition which we accomplished on budget and nearly a full year ahead of our original schedule,” said Richard Kellam, President & CEO of DCM. “We are now well-positioned to leverage our larger scale, incremental capacity, expanded product mix and the skills and capabilities of our team to drive profitable growth, return to pre-acquisition levels of +
“With the actions we took during 2024 to complete the integration of the MCC business into DCM, we were pleased to be able to recently announce a special dividend to shareholders and the commencement of a regular quarterly dividend program reflecting our confidence in DCM’s growth potential and our commitment to enhancing shareholder returns,” Kellam added.
“While we are pleased with our start to 2025, we continue to carefully monitor economic conditions and the geopolitical environment for developments that could impact our results. These include the recent introduction of cross-border tariffs, raw material cost increases and any softening of demand in our end markets. We are actively pursuing opportunities to mitigate against these risks, including initiatives to diversify our supply chain.”
FOURTH QUARTER 2024 RESULTS COMPARED TO 2023
-
Revenues of
were down$116.2 million 10.6% , or vs.$13.7 million $130.0 million -
Gross profit of
, decreased$30.4 million 7.2% , or vs.$2.3 million $32.8 million -
Gross profit as a percentage of revenue of
26.2% , up 100 basis points compared to25.2% -
Adjusted EBITDA was
, up$15.8 million 5.2% , or vs.$0.8 million $15.0 million -
Adjusted EBITDA represented
13.6% of revenues compared to11.6% -
Total Net Debt1 at quarter end of
, down$78.9 million 8.1% , or vs.$6.9 million $85.8 million
OTHER BUSINESS HIGHLIGHTS
Special Dividend and Recurring Dividend Program
On February 20, 2025, DCM announced that its board of directors had declared an initial special cash dividend of
Operational Initiatives Completed in 2024
DCM’s
The Company also completed the migration of clients from MCC legacy applications, including customer-facing technology applications, to the Company’s DCM FLEX platform, and internal billing and invoicing systems to its ERP platform.
Organizational Initiatives
Operational and other organizational initiatives have resulted in a net reduction in total headcount of 435 associates, from approximately 1,860 at the time of closing the MCC acquisition to approximately 1,425 at the end of 2024. This reduction is net of several new hires across the organization as the Company strategically added talent to the team. The Company has now completed substantially all its planned organizational changes following the MCC acquisition.
Capital Investments
The Company completed its planned accelerated investment in new state-of-the-art capital equipment in 2024 in support of its growth objectives. In aggregate, the Company invested more than
This new capital equipment and its enhanced capabilities are already providing opportunities in new markets and applications targeted for growth, including paperboard packaging, prime and shrink wrap labels, high-volume personalized direct mail, and customer communications management applications, a new business for DCM as a result of the MCC acquisition.
AI-enabled Technology Investment
The Company also expanded its suite of marketing technology solutions, including the launch of its AI-enabled digital asset management SaaS offering, ASMBL in the summer of 2024, and the acquisition in November 2024 of its AI-enabled social media analytics SaaS offering, Zavy. These applications provide opportunities to provide additional value-added services to our existing client base, and to target new clients outside our typical client profile both in
2025 PRIORITIES
DCM has established the following strategic priorities for 2025.
- Drive profitable organic growth by leveraging our expanded suite of tech-enabled offerings, strengthening our presence in key industry verticals and securing new business wins.
- Deliver a return on new capital investments focused on enhancing our production capabilities and positioning us to drive operating efficiencies.
- Continue to drive gross margin improvement through top line revenue growth, operating efficiencies, and strategic revenue management initiatives.
- Demonstrate agility and adaptability to effectively navigate an uncertain economic and geopolitical environment.
LONG TERM OBJECTIVES
The Company reaffirms its long-term growth 5-year objective of +
Q4 AND FISCAL 2024 EARNINGS CALL DETAILS
The Company will host a conference call and webcast on Thursday, March 13, 2025 at 9:00 a.m. EST.
Mr. Kellam and James Lorimer, CFO, will present the fourth quarter and fiscal 2024 results followed by a live Q&A.
Register for the webcast prior to the start of the event: Microsoft Virtual Events Powered by Teams
All attendees must register for the webinar prior to the call. Please complete the phone field in the form at the above link (prior to the start of the event) if you wish to dial in.
The Company’s full results will be posted on its Investor Relations page and on SEDAR+. A video message from Mr. Kellam will also be posted on the Company’s website.
Footnotes:
1 Adjusted EBITDA, Adjusted EBITDA as a percentage of revenues, Adjusted net income (loss), Adjusted net income (loss) as percentage of revenues, Net Debt to Adjusted EBITDA and Free cash flow are non-IFRS Accounting Standards measures. For a description of the composition of these and other non-IFRS Accounting Standards measures used in this press release, and a reconciliation to their most comparable IFRS Accounting Standards measure, where applicable, see the information under the heading “Non-IFRS Accounting Standards Measures”, the information set forth on Table 2 and Table 3 herein, and our most recent Management Discussion & Analysis filed on SEDAR+.
TABLE 1 |
The following table sets out selected historical consolidated financial information for the periods noted. |
For the periods ended December 31, 2024 and 2023 |
October 1 to
|
|
October 1 to
|
|
January 1 to
|
|
January 1 to
|
||||||||
(in thousands of Canadian dollars, except share and per share amounts, unaudited) |
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
116,225 |
|
|
$ |
129,964 |
|
|
$ |
479,956 |
|
|
$ |
447,725 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
30,413 |
|
|
|
32,760 |
|
|
|
130,067 |
|
|
|
118,911 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit, as a percentage of revenues |
|
26.2 |
% |
|
|
25.2 |
% |
|
|
27.1 |
% |
|
|
26.6 |
% |
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative and research and development expenses |
|
20,732 |
|
|
|
25,300 |
|
|
|
92,408 |
|
|
|
87,244 |
|
As a percentage of revenues |
|
17.8 |
% |
|
|
19.5 |
% |
|
|
19.3 |
% |
|
|
19.5 |
% |
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA |
|
15,788 |
|
|
|
15,012 |
|
|
|
63,908 |
|
|
|
53,390 |
|
As a percentage of revenues |
|
13.6 |
% |
|
|
11.6 |
% |
|
|
13.3 |
% |
|
|
11.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) for the period |
|
699 |
|
|
|
(6,358 |
) |
|
|
3,570 |
|
|
|
(15,854 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net income |
|
2,574 |
|
|
|
1,362 |
|
|
|
11,325 |
|
|
|
12,827 |
|
As a percentage of revenues |
|
2.2 |
% |
|
|
1.0 |
% |
|
|
2.4 |
% |
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share |
$ |
0.01 |
|
|
$ |
(0.12 |
) |
|
$ |
0.06 |
|
|
$ |
(0.31 |
) |
Diluted earnings (loss) per share |
$ |
0.01 |
|
|
$ |
(0.12 |
) |
|
$ |
0.06 |
|
|
$ |
(0.31 |
) |
Adjusted net income per share, basic |
$ |
0.05 |
|
|
$ |
0.02 |
|
|
$ |
0.21 |
|
|
$ |
0.25 |
|
Adjusted net income per share, diluted |
$ |
0.04 |
|
|
$ |
0.02 |
|
|
$ |
0.20 |
|
|
$ |
0.25 |
|
Weighted average number of common shares outstanding, basic |
|
55,308,952 |
|
|
|
55,022,883 |
|
|
|
55,222,122 |
|
|
|
50,832,543 |
|
Weighted average number of common shares outstanding, diluted |
|
57,481,819 |
|
|
|
55,022,883 |
|
|
|
57,731,674 |
|
|
|
50,832,543 |
|
TABLE 2 |
The following table provides reconciliations of net income to EBITDA and of net income to Adjusted EBITDA for the periods noted. |
EBITDA and Adjusted EBITDA reconciliation |
|||||||||||||
For the periods ended December 31, 2024 and 2023 |
|
October 1 to
|
October 1 to
|
January 1 to
|
January 1 to
|
||||||||
(in thousands of Canadian dollars, unaudited) |
|
||||||||||||
Net income (loss) for the period |
|
$ |
699 |
|
$ |
(6,358 |
) |
$ |
3,570 |
|
$ |
(15,854 |
) |
|
|
|
|
|
|
||||||||
Interest expense, net |
|
|
5,291 |
|
|
5,667 |
|
|
21,483 |
|
|
15,321 |
|
Amortization of transaction costs |
|
|
140 |
|
|
137 |
|
|
560 |
|
|
457 |
|
Current income tax expense |
|
|
333 |
|
|
367 |
|
|
2,338 |
|
|
1,209 |
|
Deferred income tax expense (recovery) |
|
|
710 |
|
|
(2,671 |
) |
|
(664 |
) |
|
(7,799 |
) |
Depreciation of property, plant and equipment |
|
|
1,062 |
|
|
2,058 |
|
|
6,200 |
|
|
6,165 |
|
Amortization of intangible assets |
|
|
495 |
|
|
829 |
|
|
2,011 |
|
|
2,881 |
|
Depreciation of the ROU Asset |
|
|
4,550 |
|
|
4,665 |
|
|
18,038 |
|
|
12,677 |
|
EBITDA |
|
$ |
13,280 |
|
$ |
4,694 |
|
$ |
53,536 |
|
$ |
15,057 |
|
Acquisition and integration costs |
|
|
6,170 |
|
|
704 |
|
|
8,773 |
|
|
10,903 |
|
Restructuring expenses |
|
|
1,032 |
|
|
10,570 |
|
|
4,378 |
|
|
20,308 |
|
Net fair value (gains) losses on financial liabilities at fair value through profit or loss |
|
|
(2,194 |
) |
|
(956 |
) |
|
(279 |
) |
|
7,122 |
|
Other gains |
|
|
(2,500 |
) |
|
— |
|
|
(2,500 |
) |
|
— |
|
Adjusted EBITDA |
|
$ |
15,788 |
|
$ |
15,012 |
|
$ |
63,908 |
|
$ |
53,390 |
|
TABLE 3 |
The following table provides reconciliations of net income (loss) to Adjusted net income and a presentation of Adjusted net income per share for the periods noted. |
Adjusted net income reconciliation |
|||||||||||||
For the periods ended December 31, 2024 and 2023 |
|
October 1 to
|
October 1 to
|
January 1 to
|
January 1 to
|
||||||||
(in thousands of Canadian dollars, except share and per share amounts, unaudited) |
|||||||||||||
|
|
|
|
|
|
||||||||
Net income (loss) for the period |
|
$ |
699 |
|
$ |
(6,358 |
) |
$ |
3,570 |
|
$ |
(15,854 |
) |
|
|
|
|
|
|
||||||||
Acquisition and integration costs |
|
|
6,170 |
|
|
704 |
|
|
8,773 |
|
|
10,903 |
|
Restructuring expenses |
|
|
1,032 |
|
|
10,570 |
|
|
4,378 |
|
|
20,308 |
|
Net fair value (gains) losses on financial liabilities at fair value through profit or loss |
|
|
(2,194 |
) |
|
(956 |
) |
|
(279 |
) |
|
7,122 |
|
Other gains |
|
|
(2,500 |
) |
|
— |
|
|
(2,500 |
) |
|
— |
|
Tax effect of the above adjustments |
|
|
(633 |
) |
|
(2,598 |
) |
|
(2,617 |
) |
|
(9,652 |
) |
Adjusted net income |
|
$ |
2,574 |
|
$ |
1,362 |
|
$ |
11,325 |
|
$ |
12,827 |
|
|
|
|
|
|
|
||||||||
Adjusted net income per share, basic |
|
$ |
0.05 |
|
$ |
0.02 |
|
$ |
0.21 |
|
$ |
0.25 |
|
Adjusted net income per share, diluted |
|
$ |
0.04 |
|
$ |
0.02 |
|
$ |
0.20 |
|
$ |
0.25 |
|
Weighted average number of common shares outstanding, basic |
|
|
55,308,952 |
|
|
55,022,883 |
|
|
55,222,122 |
|
|
50,832,543 |
|
Weighted average number of common shares outstanding, diluted |
|
|
57,481,819 |
|
|
55,022,883 |
|
|
57,731,674 |
|
|
50,832,543 |
|
About DATA Communications Management Corp.
DCM is a leading Canadian tech-enabled provider of print and digital solutions that help simplify complex marketing communications and operations workflow. DCM serves over 2,500 clients including 70 of the 100 largest Canadian corporations and leading government agencies. Our core strength lies in delivering individualized services to our clients that simplify their communications, including customized printing, highly personalized marketing communications, campaign management, digital signage, and digital asset management. From omnichannel marketing campaigns to large-scale print and digital workflows, our goal is to make complex tasks surprisingly simple, allowing our clients to focus on what they do best.
Additional information relating to DATA Communications Management Corp. is available on www.datacm.com, and in the disclosure documents filed by DATA Communications Management Corp. on SEDAR+ at www.sedarplus.ca.
FORWARD-LOOKING STATEMENTS
Certain statements in this press release constitute “forward-looking” statements that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance, objectives or achievements of DCM, or industry results, to be materially different from any future results, performance, objectives or achievements expressed or implied by such forward-looking statements. When used in this press release, words such as “may,” “would,” “could,” “will,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “plan,” and other similar expressions are intended to identify forward-looking statements. These statements reflect DCM’s current views regarding future events and operating performance, are based on information currently available to DCM, and speak only as of the date of this press release.
These forward-looking statements involve a number of risks, uncertainties, and assumptions. They should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such performance or results will be achieved. Many factors could cause the actual results, performance, objectives or achievements of DCM to be materially different from any future results, performance, objectives or achievements that may be expressed or implied by such forward-looking statements. We caution readers of this press release not to place undue reliance on our forward-looking statements since a number of factors could cause actual future results, conditions, actions, or events to differ materially from the targets, expectations, estimates or intentions expressed in these forward-looking statements.
The principal factors, assumptions and risks that DCM made or took into account in the preparation of these forward-looking statements and which could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements are described in further detail in our most recent annual and interim Management Discussion and Analysis filed on SEDAR+, and include but are not limited to the following: industry conditions are influenced by numerous factors over which the Company has no control, including: declines in print consumption; labour disruptions at suppliers and customers, including Canada Post; the impact of tariffs and responses thereto (including by governments, trade partners and customers), which may include, without limitation, retaliatory tariffs, export taxes, restrictions on exports to the
Additional factors are discussed elsewhere in this press release and under the headings "Liquidity and capital resources" and “Risks and Uncertainties” in DCM’s Management Discussion and Analysis and in DCM’s other publicly available disclosure documents, as filed by DCM on SEDAR+.
Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results may vary materially from those described in this press release as intended, planned, anticipated, believed, estimated, or expected. Unless required by applicable securities law, DCM does not intend and does not assume any obligation to update these forward-looking statements.
NON-IFRS ACCOUNTING STANDARDS MEASURES
NON-IFRS ACCOUNTING STANDARDS AND OTHER FINANCIAL MEASURES
This press release includes certain non-IFRS Accounting Standards measures, ratios and other financial measures as supplementary information. This supplementary information does not represent earnings measures recognized by IFRS Accounting Standards and does not have any standardized meanings prescribed by IFRS Accounting Standards. Therefore, these non-IFRS Accounting Standards measures, ratios and other financial measures are unlikely to be comparable to similar measures presented by other issuers. Investors are cautioned that this supplementary information should not be construed as alternatives to net income (loss) determined in accordance with IFRS Accounting Standards as an indicator of DCM’s performance. Definitions of such supplementary information, together with a reconciliation of net income (loss) to such supplementary financial measures, can be found in our most recent annual and interim Management Discussion and Analysis and filed on SEDAR+ at www.sedarplus.ca.
Consolidated statements of financial position |
|
|
|||||
(in thousands of Canadian dollars, unaudited) |
December 31, 2024 |
|
December 31, 2023 |
||||
|
$ |
|
$ |
||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
6,773 |
|
|
$ |
17,652 |
|
Trade receivables |
|
103,445 |
|
|
|
117,956 |
|
Inventories |
|
23,843 |
|
|
|
28,840 |
|
Prepaid expenses and other current assets |
|
5,989 |
|
|
|
5,313 |
|
Income taxes receivable |
|
3,432 |
|
|
|
2,640 |
|
Assets held for sale |
|
— |
|
|
|
8,650 |
|
|
|
143,482 |
|
|
|
181,051 |
|
Non-current assets |
|
|
|
||||
Other non-current assets |
|
9,104 |
|
|
|
2,900 |
|
Deferred income tax assets |
|
8,224 |
|
|
|
9,801 |
|
Property, plant and equipment |
|
34,812 |
|
|
|
30,358 |
|
Right-of-use assets |
|
162,510 |
|
|
|
159,801 |
|
Pension assets |
|
3,142 |
|
|
|
1,962 |
|
Intangible assets |
|
8,282 |
|
|
|
10,616 |
|
Goodwill |
|
22,747 |
|
|
|
22,265 |
|
|
$ |
392,303 |
|
|
$ |
418,754 |
|
|
|
|
|
||||
Liabilities |
|
|
|
||||
Current liabilities |
|
|
|
||||
Bank overdraft |
|
880 |
|
|
|
1,564 |
|
Trade payables and accrued liabilities |
$ |
59,890 |
|
|
$ |
75,766 |
|
Current portion of credit facilities |
|
15,175 |
|
|
|
6,333 |
|
Current portion of lease liabilities |
|
10,525 |
|
|
|
10,322 |
|
Provisions |
|
8,016 |
|
|
|
16,325 |
|
Deferred revenue |
|
6,199 |
|
|
|
6,221 |
|
|
|
100,685 |
|
|
|
116,531 |
|
Non-current liabilities |
|
|
|
||||
Provisions |
|
1,279 |
|
|
|
1,004 |
|
Credit facilities |
|
68,515 |
|
|
|
93,918 |
|
Lease liabilities |
|
158,603 |
|
|
|
144,993 |
|
Deferred income tax liabilities |
|
60 |
|
|
|
— |
|
Pension obligations |
|
18,354 |
|
|
|
26,386 |
|
Other post-employment benefit plans |
|
1,409 |
|
|
|
3,606 |
|
Asset retirement obligation |
|
3,438 |
|
|
|
3,552 |
|
|
$ |
352,343 |
|
|
$ |
389,990 |
|
|
|
|
|
||||
Equity |
|
|
|
||||
Shareholders’ equity |
|
|
|
||||
Shares |
$ |
284,592 |
|
|
$ |
283,738 |
|
Warrants |
|
219 |
|
|
|
219 |
|
Contributed surplus |
|
3,078 |
|
|
|
3,135 |
|
Translation Reserve |
|
307 |
|
|
|
177 |
|
Deficit |
|
(248,236 |
) |
|
|
(258,505 |
) |
|
$ |
39,960 |
|
|
$ |
28,764 |
|
|
$ |
392,303 |
|
|
$ |
418,754 |
|
Consolidated statements of operations |
|
|
|||||
(in thousands of Canadian dollars, except per share amounts, unaudited) |
For the three months
|
|
For the three months
|
||||
|
$ |
|
$ |
||||
|
|
|
|
||||
|
|
|
|
||||
Revenues |
$ |
116,225 |
|
|
$ |
129,964 |
|
|
|
|
|
||||
Cost of revenues |
|
85,812 |
|
|
|
97,204 |
|
|
|
|
|
||||
Gross profit |
|
30,413 |
|
|
|
32,760 |
|
|
|
|
|
||||
Expenses |
|
|
|
||||
Selling, commissions and expenses |
|
9,140 |
|
|
|
11,014 |
|
General and administration expenses |
|
10,517 |
|
|
|
13,016 |
|
Research and development expenses |
|
1,075 |
|
|
|
1,270 |
|
Restructuring expenses |
|
1,032 |
|
|
|
10,570 |
|
Acquisition and integration costs |
|
6,170 |
|
|
|
704 |
|
Net fair value (gains) losses on financial liabilities at fair value through profit or loss |
|
(2,194 |
) |
|
|
(956 |
) |
Other gains |
|
(2,500 |
) |
|
|
— |
|
|
|
23,240 |
|
|
|
35,618 |
|
|
|
|
|
||||
Income (loss) before finance costs and income taxes |
|
7,173 |
|
|
|
(2,858 |
) |
|
|
|
|
||||
Finance costs |
|
|
|
||||
Interest expense on long term debt and pensions, net |
|
2,037 |
|
|
|
2,742 |
|
Interest expense on lease liabilities |
|
3,254 |
|
|
|
2,925 |
|
Amortization of transaction costs |
|
140 |
|
|
|
137 |
|
|
|
5,431 |
|
|
|
5,804 |
|
|
|
|
|
||||
Income (loss) before income taxes |
|
1,742 |
|
|
|
(8,662 |
) |
|
|
|
|
||||
Income tax expense (recovery) |
|
|
|
||||
Current |
|
333 |
|
|
|
367 |
|
Deferred |
|
710 |
|
|
|
(2,671 |
) |
|
|
1,043 |
|
|
|
(2,304 |
) |
|
|
|
|
||||
Net Income (loss) for the period |
$ |
699 |
|
|
$ |
(6,358 |
) |
Consolidated statements of operations |
|
|
|||||
(in thousands of Canadian dollars, except per share amounts, unaudited) |
For the year ended
|
|
For the year ended
|
||||
|
$ |
|
$ |
||||
|
|
|
|
||||
|
|
|
|
||||
Revenues |
$ |
479,956 |
|
|
$ |
447,725 |
|
|
|
|
|
||||
Cost of revenues |
|
349,889 |
|
|
|
328,814 |
|
|
|
|
|
||||
Gross profit |
|
130,067 |
|
|
|
118,911 |
|
|
|
|
|
||||
Expenses |
|
|
|
||||
Selling, commissions and expenses |
|
40,112 |
|
|
|
39,195 |
|
General and administration expenses |
|
47,467 |
|
|
|
44,245 |
|
Research and development expenses |
|
4,829 |
|
|
|
3,804 |
|
Restructuring expenses |
|
4,378 |
|
|
|
20,308 |
|
Acquisition and integration costs |
|
8,773 |
|
|
|
10,903 |
|
Net fair value (gains) losses on financial liabilities at fair value through profit or loss |
|
(279 |
) |
|
|
7,122 |
|
Other gains |
|
(2,500 |
) |
|
|
— |
|
|
|
102,780 |
|
|
|
125,577 |
|
|
|
|
|
||||
Income (loss) before finance costs and income taxes |
|
27,287 |
|
|
|
(6,666 |
) |
|
|
|
|||||
Finance costs |
|
|
|
||||
Interest expense on long term debt and pensions, net |
|
8,950 |
|
|
|
8,315 |
|
Interest expense on lease liabilities |
|
12,533 |
|
|
|
7,006 |
|
Amortization of transaction costs net of debt extinguishment gain |
|
560 |
|
|
|
457 |
|
|
|
22,043 |
|
|
|
15,778 |
|
|
|
|
|
||||
Income (loss) before income taxes |
|
5,244 |
|
|
|
(22,444 |
) |
|
|
|
|
||||
Income tax expense (recovery) |
|
|
|
||||
Current |
|
2,338 |
|
|
|
1,209 |
|
Deferred |
|
(664 |
) |
|
|
(7,799 |
) |
|
|
1,674 |
|
|
|
(6,590 |
) |
|
|
|
|
||||
Net income (loss) for the period |
$ |
3,570 |
|
|
$ |
(15,854 |
) |
|
|
|
|
||||
Other comprehensive income: |
|
|
|
||||
Items that may be reclassified subsequently to net income |
|
|
|
||||
Foreign currency translation |
|
130 |
|
|
|
(30 |
) |
|
|
130 |
|
|
|
(30 |
) |
Items that will not be reclassified to net income |
|
|
|
||||
Re-measurements of pension and other post-employment benefit obligations |
|
8,983 |
|
|
|
(6,525 |
) |
Taxes related to pension and other post-employment benefit adjustment above |
|
(2,284 |
) |
|
|
1,712 |
|
|
|
6,699 |
|
|
|
(4,813 |
) |
|
|
|
|
||||
Other comprehensive income (loss) for the period, net of tax |
$ |
6,829 |
|
|
$ |
(4,843 |
) |
|
|
|
|
||||
Comprehensive income (loss) for the period |
$ |
10,399 |
|
|
$ |
(20,697 |
) |
|
|
|
|
||||
Basic earnings (loss) per share |
$ |
0.06 |
|
|
$ |
(0.31 |
) |
|
|
|
|
||||
Diluted earnings (loss) per share |
$ |
0.06 |
|
|
$ |
(0.31 |
) |
Consolidated statements of cash flows |
|
||||||
(in thousands of Canadian dollars, unaudited) |
For the year ended
|
|
For the year ended
|
||||
|
$ |
|
$ |
||||
|
|
|
|
||||
Cash provided by (used in) |
|
|
|
||||
|
|
|
|
||||
Operating activities |
|
|
|
||||
Net income (loss) for the year |
$ |
3,570 |
|
|
$ |
(15,854 |
) |
Items not affecting cash |
|
|
|
||||
Depreciation of property, plant and equipment |
|
6,200 |
|
|
|
6,165 |
|
Amortization of intangible assets |
|
2,011 |
|
|
|
2,881 |
|
Depreciation of right-of-use-assets |
|
18,038 |
|
|
|
12,677 |
|
Share-based compensation expense |
|
460 |
|
|
|
675 |
|
Net fair value (gains) losses on financial liabilities at fair value through profit or loss |
|
(279 |
) |
|
|
7,122 |
|
Pension expense |
|
1,040 |
|
|
|
1,245 |
|
(Gain) loss on disposal of property, plant and equipment |
|
911 |
|
|
|
487 |
|
Loss on disposal of sale and leaseback |
|
(11 |
) |
|
|
— |
|
Provisions |
|
4,378 |
|
|
|
20,308 |
|
Amortization of transaction costs, net of debt extinguishment gain |
|
560 |
|
|
|
457 |
|
Accretion of asset retirement obligation, net of reversals |
|
(114 |
) |
|
|
24 |
|
Other post-employment benefit plans expense |
|
(1,904 |
) |
|
|
515 |
|
Right-of-use assets impairment |
|
445 |
|
|
|
464 |
|
Intangible assets impairment |
|
1,072 |
|
|
|
— |
|
Income tax expense (recovery) |
|
1,674 |
|
|
|
(6,590 |
) |
Changes in non cash working capital |
|
3,721 |
|
|
|
5,863 |
|
Employee incentive bonus accruals |
|
(108 |
) |
|
|
— |
|
Contributions made to pension plans |
|
(1,281 |
) |
|
|
(1,124 |
) |
Contributions made to other post-employment benefit plans |
|
(281 |
) |
|
|
(471 |
) |
Provisions paid |
|
(12,002 |
) |
|
|
(4,975 |
) |
Income taxes paid |
|
(3,360 |
) |
|
|
(4,072 |
) |
Total cash generated from operating activities |
|
24,740 |
|
|
|
25,797 |
|
|
|
|
|
||||
Investing activities |
|
|
|
||||
Acquisition of Zavy, net of cash acquired |
|
(363 |
) |
|
|
— |
|
Acquisition of MCC, net of cash acquired |
|
— |
|
|
|
(130,953 |
) |
Purchase of property, plant and equipment |
|
(12,307 |
) |
|
|
(4,222 |
) |
Proceeds on sale and leaseback transactions |
|
11,536 |
|
|
|
29,533 |
|
Purchase of intangible assets |
|
(360 |
) |
|
|
(127 |
) |
Proceeds on disposal of property, plant and equipment |
|
845 |
|
|
|
1,282 |
|
Purchase of non-current assets |
|
(9,426 |
) |
|
|
— |
|
Total cash used in investing activities |
|
(10,075 |
) |
|
|
(104,487 |
) |
|
|
|
|
||||
Financing activities |
|
|
|
||||
Issuance of common shares and warrants, net |
|
— |
|
|
|
24,221 |
|
Proceeds from credit facilities |
|
50,962 |
|
|
|
162,140 |
|
Repayment of credit facilities |
|
(68,083 |
) |
|
|
(87,592 |
) |
Repayment of Zavy loans |
|
(314 |
) |
|
|
— |
|
Proceeds from exercise of warrants |
|
— |
|
|
|
489 |
|
Increase in bank overdrafts |
|
(684 |
) |
|
|
282 |
|
Proceeds from exercise of options |
|
337 |
|
|
|
751 |
|
Transaction costs |
|
— |
|
|
|
(1,801 |
) |
Principal portion of lease payments |
|
(7,812 |
) |
|
|
(6,315 |
) |
Total cash (used in) provided by financing activities |
|
(25,594 |
) |
|
|
92,175 |
|
|
|
|
|
||||
Change in cash and cash equivalents during the year |
|
(10,929 |
) |
|
|
13,485 |
|
Cash and cash equivalents – beginning of year |
$ |
17,652 |
|
|
$ |
4,208 |
|
Effects of foreign exchange on cash balances |
|
50 |
|
|
|
(41 |
) |
Cash and cash equivalents – end of year |
$ |
6,773 |
|
|
$ |
17,652 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250312353056/en/
For further information, contact
Mr. Richard Kellam
President and Chief Executive Officer
DATA Communications Management Corp.
Tel: (905) 791-3151
Mr. James E. Lorimer
Chief Financial Officer
DATA Communications Management Corp.
Tel: (905) 791-3151
ir@datacm.com
Source: DATA Communications Management Corp.