Donaldson Company Reports Record Fiscal Third Quarter 2022 Earnings
Donaldson Company reported a record third-quarter 2022 sales of $853.2 million, up 11.5% from last year, despite a 1.8% decline in net earnings to $83.0 million. GAAP EPS rose slightly to $0.67. The company improved its fiscal 2022 sales guidance, now expecting a 14.5% to 16.5% increase. Despite strong demand, challenges such as inflation and supply chain constraints persist, impacting gross margin, which decreased to 31.5%. The company anticipates a slight decline in gross margins and operating margins for the full fiscal year.
- Record third-quarter sales of $853.2 million, up 11.5% year-over-year.
- Increased fiscal 2022 sales guidance to 14.5%-16.5% growth.
- GAAP EPS increased to $0.67 from $0.66 in 2021.
- Net earnings decreased 1.8% to $83.0 million compared to the previous year.
- Gross margin declined to 31.5% from 33.7% due to inflation pressures.
- Operating margin decreased to 13.0% from 14.3% year-over-year.
Third quarter 2022 sales increased
GAAP EPS were
“Our record third quarter sales were driven by pricing actions offsetting persistent inflation, as well as continued high levels of demand,” said
“Looking ahead, we anticipate ongoing inflation and supply chain constraints. However, the successful execution of pricing actions by the
_______________ |
1 All earnings per share figures refer to diluted earnings per share. |
Operating Results
Third quarter 2022 sales increased
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
||||||||
|
Reported %
|
|
Constant
|
|
Reported %
|
|
Constant
|
||||
Engine Products segment |
|
|
|
|
|
|
|
||||
Off-Road |
13.0 |
% |
|
17.6 |
% |
|
24.8 |
% |
|
28.0 |
% |
On-Road |
(9.0 |
) |
|
(6.9 |
) |
|
(4.1 |
) |
|
(2.5 |
) |
Aftermarket |
14.5 |
|
|
16.7 |
|
|
17.6 |
|
|
18.9 |
|
Aerospace and Defense |
29.2 |
|
|
32.1 |
|
|
27.2 |
|
|
29.1 |
|
Total Engine Products segment |
13.2 |
|
|
15.8 |
|
|
17.7 |
|
|
19.3 |
|
|
|
|
|
|
|
|
|
||||
Industrial Products segment |
|
|
|
|
|
|
|
||||
Industrial Filtration Solutions |
9.1 |
|
|
12.5 |
|
|
14.7 |
|
|
16.5 |
|
Gas Turbine Systems |
19.4 |
|
|
20.9 |
|
|
6.6 |
|
|
7.3 |
|
Special Applications |
(3.6 |
) |
|
1.3 |
|
|
9.5 |
|
|
13.3 |
|
Total Industrial Products segment |
7.8 |
|
|
11.2 |
|
|
12.8 |
|
|
14.9 |
|
|
11.5 |
% |
|
14.4 |
% |
|
16.1 |
% |
|
17.9 |
% |
Third quarter 2022 sales in the Engine Products segment (Engine) increased
Third quarter Industrial Products segment (Industrial) sales rose
Third quarter 2022 operating income as a percentage of sales (operating margin) decreased to
Third quarter 2022 operating expenses as a percentage of sales were
Third quarter 2022 interest expense was
Year to date, the Company has paid
Conflict in
In the third quarter,
-
Complied with all sanctions, including those from the
European Union ,Great Britain andthe United States -
Ceased direct product shipments into
Russia andBelarus
Updated Fiscal 2022 Outlook
Fiscal 2022 sales are expected to increase
_______________ |
2 Adjusted earnings per share is a non-GAAP financial measure that excludes the impact of certain items not related to ongoing operations. |
Fiscal 2022 Engine sales are projected to increase between
Donaldson Fiscal 2022 Full Year Sales Guidance Ranges | ||||
Engine Products Segment | Current Guidance ( |
Previous Guidance ( |
||
Off-Road | + mid twenties | + high teens | ||
On-Road | - low single-digits (no change) | - low single-digits | ||
Aftermarket | + high teens | + mid teens | ||
Aerospace and Defense | + low twenties (no change) | + low twenties | ||
Total Engine Products Segment | + |
+ |
Fiscal 2022 Industrial sales are expected to increase between
Donaldson Fiscal 2022 Full Year Sales Guidance Ranges | ||||
Industrial Products Segment | Current Guidance ( |
Previous Guidance ( |
||
Industrial Filtration Solutions | + low double-digits (no change) | + low double-digits | ||
Gas Turbine Systems | + high single-digits (no change) | + high single-digits | ||
Special Applications | + mid single-digits (no change) | + mid single-digits | ||
Total Industrial Products Segment | + |
+ |
Fiscal 2022 gross margin is expected to be down between 1.5 and 2.0 percentage points, compared with 2021 and versus the previous forecast of a decrease of 1.0 to 1.5 percentage points. Weaker-than-expected third quarter gross margin results drove the revised full-year outlook.
Fiscal 2022 operating margin is forecast to be between
The Company anticipates fiscal 2022 interest expense of between
Fiscal 2022 capital expenditures are projected to be between
Miscellaneous
The Company will webcast its third quarter 2022 earnings conference call today at
Statements in this release regarding future events and expectations, such as forecasts, plans, trends and projections relating to the Company’s business and financial performance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are identified by words or phrases such as “will likely result,” “are expected to,” “will continue,” “will allow,” “estimate,” “project,” “believe,” “expect,” “anticipate,” “forecast,” “plan” and similar expressions. These forward-looking statements speak only as of the date such statements are made and are subject to risks and uncertainties that could affect the Company’s performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed. These factors include, but are not limited to, challenges in global operations; impacts of global economic, industrial and political conditions on product demand, including the
About
Founded in 1915,
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In millions, except per share amounts) (Unaudited) |
||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||
|
|
|
|
|||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|||
Net sales |
$ |
853.2 |
|
|
$ |
765.0 |
|
|
11.5 |
% |
|
$ |
2,416.6 |
|
|
$ |
2,080.8 |
|
|
16.1 |
% |
|
Cost of sales |
|
584.2 |
|
|
|
507.0 |
|
|
15.2 |
|
|
|
1,640.8 |
|
|
|
1,374.8 |
|
|
19.3 |
|
|
Gross profit |
|
269.0 |
|
|
|
258.0 |
|
|
4.3 |
|
|
|
775.8 |
|
|
|
706.0 |
|
|
9.9 |
|
|
Operating expenses |
|
158.0 |
|
|
|
148.6 |
|
|
6.3 |
|
|
|
461.6 |
|
|
|
433.3 |
|
|
6.5 |
|
|
Operating income |
|
111.0 |
|
|
|
109.4 |
|
|
1.5 |
|
|
|
314.2 |
|
|
|
272.7 |
|
|
15.2 |
|
|
Interest expense |
|
3.8 |
|
|
|
3.2 |
|
|
19.4 |
|
|
|
10.8 |
|
|
|
9.9 |
|
|
9.1 |
|
|
Other income, net |
|
(4.1 |
) |
|
|
(4.7 |
) |
|
(14.0 |
) |
|
|
(6.4 |
) |
|
|
(4.2 |
) |
|
50.1 |
|
|
Earnings before income taxes |
|
111.3 |
|
|
|
110.9 |
|
|
0.3 |
|
|
|
309.8 |
|
|
|
267.0 |
|
|
16.0 |
|
|
Income taxes |
|
28.3 |
|
|
|
26.5 |
|
|
6.9 |
|
|
|
78.0 |
|
|
|
64.4 |
|
|
21.0 |
|
|
Net earnings |
$ |
83.0 |
|
|
$ |
84.4 |
|
|
(1.8 |
) % |
|
$ |
231.8 |
|
|
$ |
202.6 |
|
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average shares – basic |
|
123.4 |
|
|
|
126.4 |
|
|
(2.4 |
) % |
|
|
123.9 |
|
|
|
126.6 |
|
|
(2.2 |
) % |
|
Weighted average shares – diluted |
|
124.6 |
|
|
|
128.3 |
|
|
(2.9 |
) % |
|
|
125.6 |
|
|
|
128.2 |
|
|
(2.1 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net earnings per share – basic |
$ |
0.67 |
|
|
$ |
0.67 |
|
|
0.6 |
% |
|
$ |
1.87 |
|
|
$ |
1.60 |
|
|
16.9 |
% |
|
Net earnings per share – diluted |
$ |
0.67 |
|
|
$ |
0.66 |
|
|
1.1 |
% |
|
$ |
1.85 |
|
|
$ |
1.58 |
|
|
16.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends paid per share |
$ |
0.22 |
|
|
$ |
0.21 |
|
|
4.8 |
% |
|
$ |
0.66 |
|
|
$ |
0.63 |
|
|
4.8 |
% |
|
Note: Amounts may not foot due to rounding. |
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) |
||||||
|
|
|
|
|||
|
|
2022 |
|
|
2021 |
|
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
168.7 |
|
$ |
222.8 |
|
Accounts receivable, net |
|
585.5 |
|
|
552.7 |
|
Inventories, net |
|
510.7 |
|
|
384.5 |
|
Prepaid expenses and other current assets |
|
102.4 |
|
|
84.0 |
|
Total current assets |
|
1,367.3 |
|
|
1,244.0 |
|
Property, plant and equipment, net |
|
591.1 |
|
|
617.8 |
|
|
|
336.6 |
|
|
322.5 |
|
Intangible assets, net |
|
73.8 |
|
|
61.6 |
|
Other long-term assets |
|
150.4 |
|
|
154.3 |
|
Total assets |
$ |
2,519.2 |
|
$ |
2,400.2 |
|
|
|
|
|
|||
Liabilities and Stockholders’ Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Short-term borrowings |
$ |
31.3 |
|
$ |
48.5 |
|
Accounts payable |
|
335.8 |
|
|
293.9 |
|
Accrued employee compensation and related taxes |
|
106.7 |
|
|
126.8 |
|
Income taxes payable |
|
25.4 |
|
|
17.7 |
|
Dividends payable |
|
— |
|
|
27.6 |
|
Other current liabilities |
|
107.3 |
|
|
92.1 |
|
Total current liabilities |
|
606.5 |
|
|
606.6 |
|
Long-term debt |
|
607.2 |
|
|
461.0 |
|
Non-current income taxes payable |
|
74.7 |
|
|
80.7 |
|
Deferred income taxes |
|
30.9 |
|
|
26.6 |
|
Other long-term liabilities |
|
76.3 |
|
|
88.2 |
|
Total liabilities |
|
1,395.6 |
|
|
1,263.1 |
|
|
|
|
|
|||
Total stockholders’ equity |
|
1,123.6 |
|
|
1,137.1 |
|
Total liabilities and stockholders’ equity |
$ |
2,519.2 |
|
$ |
2,400.2 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) |
||||||||
|
Nine Months Ended |
|||||||
|
|
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Operating Activities |
|
|
|
|||||
Net earnings |
$ |
231.8 |
|
|
$ |
202.6 |
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
71.0 |
|
|
|
70.4 |
|
|
Deferred income taxes |
|
3.0 |
|
|
|
(5.4 |
) |
|
Stock-based compensation expense |
|
17.0 |
|
|
|
11.6 |
|
|
Other, net |
|
4.3 |
|
|
|
16.1 |
|
|
Changes in operating assets and liabilities |
|
(183.2 |
) |
|
|
10.3 |
|
|
Net cash provided by operating activities |
|
143.9 |
|
|
|
305.6 |
|
|
|
|
|
|
|||||
Investing Activities |
|
|
|
|||||
Purchases of property, plant and equipment |
|
(56.8 |
) |
|
|
(40.2 |
) |
|
Acquisitions, net of cash acquired |
|
(49.0 |
) |
|
|
— |
|
|
Net cash used in investing activities |
|
(105.8 |
) |
|
|
(40.2 |
) |
|
|
|
|
|
|||||
Financing Activities |
|
|
|
|||||
Proceeds from long-term debt |
|
249.3 |
|
|
|
— |
|
|
Repayments of long-term debt |
|
(90.0 |
) |
|
|
(165.0 |
) |
|
Change in short-term borrowings |
|
(16.4 |
) |
|
|
21.6 |
|
|
Purchase of non-controlling interests |
|
— |
|
|
|
(14.4 |
) |
|
Purchase of treasury stock |
|
(153.7 |
) |
|
|
(78.7 |
) |
|
Dividends paid |
|
(81.8 |
) |
|
|
(79.5 |
) |
|
Tax withholding for stock compensation transactions |
|
(1.7 |
) |
|
|
(4.0 |
) |
|
Exercise of stock options |
|
11.5 |
|
|
|
24.5 |
|
|
Net cash used in financing activities |
|
(82.8 |
) |
|
|
(295.5 |
) |
|
Effect of exchange rate changes on cash |
|
(9.4 |
) |
|
|
8.8 |
|
|
Decrease in cash and cash equivalents |
|
(54.1 |
) |
|
|
(21.3 |
) |
|
Cash and cash equivalents, beginning of period |
|
222.8 |
|
|
|
236.6 |
|
|
Cash and cash equivalents, end of period |
$ |
168.7 |
|
$ |
215.3 |
|
CONSOLIDATED RATE ANALYSIS (Unaudited) |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
|
|
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Gross margin |
31.5 |
% |
|
33.7 |
% |
|
32.1 |
% |
|
33.9 |
% |
|
Operating expenses |
18.5 |
% |
|
19.4 |
% |
|
19.1 |
% |
|
20.8 |
% |
|
Operating margin |
13.0 |
% |
|
14.3 |
% |
|
13.0 |
% |
|
13.1 |
% |
|
Other income, net |
(0.5 |
)% |
|
(0.6 |
)% |
|
(0.3 |
)% |
|
(0.2 |
)% |
|
Depreciation and amortization |
2.8 |
% |
|
3.1 |
% |
|
2.9 |
% |
|
3.4 |
% |
|
EBITDA |
16.2 |
% |
|
18.0 |
% |
|
16.2 |
% |
|
16.7 |
% |
|
Effective tax rate |
25.4 |
% |
|
23.9 |
% |
|
25.2 |
% |
|
24.1 |
% |
|
Earnings before income taxes - Engine Products |
14.8 |
% |
|
15.9 |
% |
|
13.5 |
% |
|
14.4 |
% |
|
Earnings before income taxes - Industrial Products |
15.4 |
% |
|
16.1 |
% |
|
15.6 |
% |
|
14.0 |
% |
|
Cash conversion ratio |
49.3 |
% |
|
110.8 |
% |
|
37.6 |
% |
|
131.0 |
% |
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
|
|
|
|||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Adjusted Rates |
|
|
|
|
|
|
|
|||||
Gross margin |
31.5 |
% |
|
33.7 |
% |
|
32.1 |
% |
|
34.2 |
% |
|
Operating expenses |
18.5 |
% |
|
19.4 |
% |
|
19.1 |
% |
|
20.4 |
% |
|
Operating margin |
13.0 |
% |
|
14.3 |
% |
|
13.0 |
% |
|
13.8 |
% |
|
Other income, net |
(0.5 |
)% |
|
(0.6 |
)% |
|
(0.3 |
)% |
|
(0.2 |
)% |
|
Depreciation and amortization |
2.8 |
% |
|
3.1 |
% |
|
2.9 |
% |
|
3.4 |
% |
|
EBITDA |
16.2 |
% |
|
18.0 |
% |
|
16.2 |
% |
|
17.4 |
% |
|
Effective tax rate |
25.4 |
% |
|
23.9 |
% |
|
25.2 |
% |
|
24.4 |
% |
|
Earnings before income taxes - Engine Products |
14.8 |
% |
|
15.9 |
% |
|
13.5 |
% |
|
14.6 |
% |
|
Earnings before income taxes - Industrial Products |
15.4 |
% |
|
16.1 |
% |
|
15.6 |
% |
|
15.0 |
% |
|
Cash conversion ratio |
49.3 |
% |
|
110.8 |
% |
|
37.6 |
% |
|
124.5 |
% |
Note: Rate analysis metrics are computed by dividing the applicable amount by net sales, and cash conversion ratio reflects free cash flow divided by net earnings. Adjusted rates exclude the impact of restructuring charges. Adjusted rates are non-GAAP measures; see the Reconciliation of Non-GAAP Financial Measures schedule for additional information. |
SEGMENT DETAIL (In millions) (Unaudited) |
||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Off-Road |
$ |
108.2 |
|
|
$ |
95.7 |
|
|
13.0 |
% |
|
$ |
297.6 |
|
|
$ |
238.4 |
|
|
24.8 |
% |
|
On-Road |
|
36.1 |
|
|
|
39.7 |
|
|
(9.0 |
) |
|
|
100.7 |
|
|
|
105.0 |
|
|
(4.1 |
) |
|
Aftermarket |
|
425.4 |
|
|
|
371.4 |
|
|
14.5 |
|
|
|
1,198.1 |
|
|
|
1,018.7 |
|
|
17.6 |
|
|
Aerospace and Defense |
|
31.3 |
|
|
|
24.2 |
|
|
29.2 |
|
|
|
85.9 |
|
|
|
67.5 |
|
|
27.2 |
|
|
Total Engine Products segment |
|
601.0 |
|
|
|
531.0 |
|
|
13.2 |
|
|
|
1,682.3 |
|
|
|
1,429.6 |
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Industrial Filtration Solutions |
|
178.5 |
|
|
|
163.7 |
|
|
9.1 |
|
|
|
515.2 |
|
|
|
449.3 |
|
|
14.7 |
|
|
Gas Turbine Systems |
|
30.5 |
|
|
|
25.5 |
|
|
19.4 |
|
|
|
76.7 |
|
|
|
71.9 |
|
|
6.6 |
|
|
Special Applications |
|
43.2 |
|
|
|
44.8 |
|
|
(3.6 |
) |
|
|
142.4 |
|
|
|
130.0 |
|
|
9.5 |
|
|
Total Industrial Products segment |
|
252.2 |
|
|
|
234.0 |
|
|
7.8 |
|
|
|
734.3 |
|
|
|
651.2 |
|
|
12.8 |
|
|
|
$ |
853.2 |
|
|
$ |
765.0 |
|
|
11.5 |
% |
|
$ |
2,416.6 |
|
|
$ |
2,080.8 |
|
|
16.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Engine Products segment |
$ |
89.2 |
|
|
$ |
84.4 |
|
|
5.7 |
% |
|
$ |
226.5 |
|
|
$ |
206.1 |
|
|
9.9 |
% |
|
Industrial Products segment |
|
38.8 |
|
|
|
37.6 |
|
|
3.2 |
|
|
|
114.6 |
|
|
|
90.9 |
|
|
26.1 |
|
|
Corporate and unallocated |
|
(16.7 |
) |
|
|
(11.1 |
) |
|
(50.5 |
) |
|
|
(31.3 |
) |
|
|
(30.0 |
) |
|
(4.3 |
) |
|
|
$ |
111.3 |
|
|
$ |
110.9 |
|
|
0.3 |
% |
|
$ |
309.8 |
|
|
$ |
267.0 |
|
|
16.0 |
% |
|
Earnings before income taxes percentage |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Engine Products segment |
|
14.8 |
% |
|
|
15.9 |
% |
|
(1.1 |
)% |
|
|
13.5 |
% |
|
|
14.4 |
% |
|
(0.9 |
)% |
|
Industrial Products segment |
|
15.4 |
% |
|
|
16.1 |
% |
|
(0.7 |
)% |
|
|
15.6 |
% |
|
|
14.0 |
% |
|
1.6 |
% |
Note: Earnings before income taxes percentage is calculated by dividing earnings before income taxes by net sales. Amounts may not foot due to rounding. |
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, AS REPORTED (Unaudited) |
|||||||||||||||
|
Three Months Ended |
||||||||||||||
|
TOTAL |
|
|
|
EMEA(3) |
|
APAC(4) |
|
LATAM(5) |
||||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
||||||
Off-Road |
13.0 |
% |
|
16.2 |
% |
|
26.4 |
% |
|
(12.0 |
)% |
|
38.2 |
% |
|
On-Road |
(9.0 |
) |
|
(6.6 |
) |
|
(16.5 |
) |
|
(14.6 |
) |
|
62.6 |
|
|
Aftermarket |
14.5 |
|
|
25.2 |
|
|
0.9 |
|
|
(3.0 |
) |
|
33.4 |
|
|
Aerospace and Defense |
29.2 |
|
|
25.6 |
|
|
39.6 |
|
|
39.3 |
|
|
N/A |
|
|
Total Engine Products segment |
13.2 |
|
|
20.5 |
|
|
7.9 |
|
|
(6.2 |
) |
|
34.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
||||||
Industrial Filtration Solutions |
9.1 |
|
|
15.6 |
|
|
6.3 |
|
|
(4.9 |
) |
|
42.6 |
|
|
Gas Turbine Systems |
19.4 |
|
|
15.7 |
|
|
18.7 |
|
|
63.0 |
|
|
(19.2 |
) |
|
Special Applications |
(3.6 |
) |
|
(23.3 |
) |
|
6.3 |
|
|
(2.5 |
) |
|
15.1 |
|
|
Total Industrial Products segment |
7.8 |
|
|
12.5 |
|
|
7.7 |
|
|
(1.2 |
) |
|
32.0 |
|
|
|
11.5 |
% |
|
18.4 |
% |
|
7.8 |
% |
|
(4.4 |
)% |
|
33.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine months ended |
||||||||||||||
|
TOTAL |
|
US/CA |
|
EMEA |
|
APAC |
|
LATAM |
||||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
||||||
Off-Road |
24.8 |
% |
|
25.3 |
% |
|
42.2 |
% |
|
— |
% |
|
62.9 |
% |
|
On-Road |
(4.1 |
) |
|
(8.8 |
) |
|
(10.2 |
) |
|
3.7 |
|
|
100.7 |
|
|
Aftermarket |
17.6 |
|
|
23.5 |
|
|
12.6 |
|
|
2.7 |
|
|
30.0 |
|
|
Aerospace and Defense |
27.2 |
|
|
23.5 |
|
|
37.8 |
|
|
42.8 |
|
|
N/A |
|
|
Total Engine Products segment |
17.7 |
|
|
20.4 |
|
|
19.2 |
|
|
2.3 |
|
|
31.9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
||||||
Industrial Filtration Solutions |
14.7 |
|
|
23.6 |
|
|
9.8 |
|
|
4.7 |
|
|
32.7 |
|
|
Gas Turbine Systems |
6.6 |
|
|
5.5 |
|
|
7.1 |
|
|
13.7 |
|
|
(3.8 |
) |
|
Special Applications |
9.5 |
|
|
6.1 |
|
|
7.8 |
|
|
10.4 |
|
|
86.0 |
|
|
Total Industrial Products segment |
12.8 |
|
|
19.5 |
|
|
9.2 |
|
|
7.9 |
|
|
27.8 |
|
|
|
16.1 |
% |
|
20.2 |
% |
|
15.4 |
% |
|
4.5 |
% |
|
31.4 |
% |
Note: Amounts may not foot due to rounding. |
(1) |
(2) |
(3) |
(4) |
(5)
|
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, CONSTANT CURRENCY (Unaudited) |
|||||||||||||||
|
Three Months Ended |
||||||||||||||
|
TOTAL |
|
US/CA |
|
EMEA |
|
APAC |
|
LATAM |
||||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
||||||
Off-Road |
17.6 |
% |
|
16.2 |
% |
|
36.5 |
% |
|
(7.8 |
)% |
|
28.2 |
% |
|
On-Road |
(6.9 |
) |
|
(6.6 |
) |
|
(11.8 |
) |
|
(8.6 |
) |
|
51.4 |
|
|
Aftermarket |
16.7 |
|
|
25.2 |
|
|
7.6 |
|
|
1.0 |
|
|
30.8 |
|
|
Aerospace and Defense |
32.1 |
|
|
25.6 |
|
|
50.7 |
|
|
54.9 |
|
|
N/A |
|
|
Total Engine Products segment |
15.8 |
|
|
20.5 |
|
|
15.6 |
|
|
(2.0 |
) |
|
31.0 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
||||||
Industrial Filtration Solutions |
12.5 |
|
|
15.6 |
|
|
13.7 |
|
|
(2.2 |
) |
|
38.7 |
|
|
Gas Turbine Systems |
20.9 |
|
|
15.7 |
|
|
20.8 |
|
|
70.1 |
|
|
(19.2 |
) |
|
Special Applications |
1.3 |
|
|
(23.3 |
) |
|
13.7 |
|
|
2.6 |
|
|
15.1 |
|
|
Total Industrial Products segment |
11.2 |
|
|
12.5 |
|
|
14.5 |
|
|
2.9 |
|
|
28.7 |
|
|
|
14.4 |
% |
|
18.4 |
% |
|
15.2 |
% |
|
(0.2 |
)% |
|
30.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine months ended |
||||||||||||||
|
TOTAL |
|
US/CA |
|
EMEA |
|
APAC |
|
LATAM |
||||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
||||||
Off-Road |
28.0 |
% |
|
25.3 |
% |
|
49.4 |
% |
|
2.7 |
% |
|
59.4 |
% |
|
On-Road |
(2.5 |
) |
|
(8.8 |
) |
|
(8.0 |
) |
|
8.6 |
|
|
96.4 |
|
|
Aftermarket |
18.9 |
|
|
23.5 |
|
|
16.2 |
|
|
4.7 |
|
|
29.6 |
|
|
Aerospace and Defense |
29.1 |
|
|
23.5 |
|
|
45.0 |
|
|
52.3 |
|
|
N/A |
|
|
Total Engine Products segment |
19.3 |
|
|
20.4 |
|
|
23.6 |
|
|
4.8 |
|
|
31.3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
||||||
Industrial Filtration Solutions |
16.5 |
|
|
23.6 |
|
|
13.9 |
|
|
5.7 |
|
|
31.6 |
|
|
Gas Turbine Systems |
7.3 |
|
|
5.5 |
|
|
8.2 |
|
|
16.3 |
|
|
(3.8 |
) |
|
Special Applications |
13.3 |
|
|
6.1 |
|
|
11.5 |
|
|
14.9 |
|
|
86.0 |
|
|
Total Industrial Products segment |
14.9 |
|
|
19.5 |
|
|
13.0 |
|
|
10.6 |
|
|
26.9 |
|
|
|
17.9 |
% |
|
20.2 |
% |
|
19.5 |
% |
|
7.0 |
% |
|
30.8 |
% |
Note: The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations. The Company calculates constant currency percentages by converting its current period local currency financial results using the prior period exchanges rates and compared these adjusted amounts to its prior period reported results. Amounts may not foot due to rounding. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (In millions, except per share amounts) (Unaudited) |
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
|
|
|
|||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Net cash provided by operating activities |
$ |
64.2 |
|
|
$ |
103.3 |
|
|
$ |
143.9 |
|
|
$ |
305.6 |
|
|
Net capital expenditures |
|
(23.2 |
) |
|
|
(9.8 |
) |
|
|
(56.8 |
) |
|
|
(40.2 |
) |
|
Free cash flow |
$ |
41.0 |
|
|
$ |
93.5 |
|
|
$ |
87.1 |
|
|
$ |
265.4 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
$ |
83.0 |
|
|
$ |
84.4 |
|
|
$ |
231.8 |
|
|
$ |
202.6 |
|
|
Income taxes |
|
28.3 |
|
|
|
26.5 |
|
|
|
78.0 |
|
|
|
64.4 |
|
|
Interest expense |
|
3.8 |
|
|
|
3.2 |
|
|
|
10.8 |
|
|
|
9.9 |
|
|
Depreciation and amortization |
|
23.5 |
|
|
|
23.8 |
|
|
|
71.0 |
|
|
|
70.4 |
|
|
EBITDA |
$ |
138.6 |
|
|
$ |
137.9 |
|
|
$ |
391.6 |
|
|
$ |
347.3 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted net earnings |
$ |
83.0 |
|
|
$ |
84.4 |
|
|
$ |
231.8 |
|
|
$ |
213.2 |
|
|
Adjusted income taxes |
|
28.3 |
|
|
|
26.5 |
|
|
|
78.0 |
|
|
|
68.7 |
|
|
Interest expense |
|
3.8 |
|
|
|
3.2 |
|
|
|
10.8 |
|
|
|
9.9 |
|
|
Depreciation and amortization |
|
23.5 |
|
|
|
23.8 |
|
|
|
71.0 |
|
|
|
70.4 |
|
|
Adjusted EBITDA |
$ |
138.6 |
|
|
$ |
137.9 |
|
|
$ |
391.6 |
|
|
$ |
362.2 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ |
269.0 |
|
|
$ |
258.0 |
|
|
$ |
775.8 |
|
|
$ |
706.0 |
|
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.8 |
|
|
Adjusted gross profit |
$ |
269.0 |
|
|
$ |
258.0 |
|
|
$ |
775.8 |
|
|
$ |
711.8 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating expense |
$ |
158.0 |
|
|
$ |
148.6 |
|
|
$ |
461.6 |
|
|
$ |
433.3 |
|
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9.0 |
|
|
Adjusted operating expense |
$ |
158.0 |
|
|
$ |
148.6 |
|
|
$ |
461.6 |
|
|
$ |
424.3 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
$ |
111.0 |
|
|
$ |
109.4 |
|
|
$ |
314.2 |
|
|
$ |
272.7 |
|
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14.8 |
|
|
Adjusted operating income |
$ |
111.0 |
|
|
$ |
109.4 |
|
|
$ |
314.2 |
|
|
$ |
287.5 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net earnings |
$ |
83.0 |
|
|
$ |
84.4 |
|
|
$ |
231.8 |
|
|
$ |
202.6 |
|
|
Restructuring charges, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.6 |
|
|
Adjusted net earnings |
$ |
83.0 |
|
|
$ |
84.4 |
|
|
$ |
231.8 |
|
|
$ |
213.2 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ |
0.67 |
|
|
$ |
0.66 |
|
|
$ |
1.85 |
|
|
$ |
1.58 |
|
|
Restructuring charges per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.08 |
|
|
Adjusted diluted earnings per share |
$ |
0.67 |
|
|
$ |
0.66 |
|
|
$ |
1.85 |
|
|
$ |
1.66 |
|
Note: Although free cash flow, EBITDA, adjusted EBITDA, adjusted gross profit, adjusted operating expense, adjusted operating income, adjusted net earnings and adjusted diluted EPS are not measures of financial performance under GAAP, the Company believes they are useful in understanding its financial results. Free cash flow is a commonly used measure of a company’s ability to generate cash in excess of its operating needs. EBITDA is a commonly used measure of operating earnings less non-cash expenses. The adjusted basis presentation excludes the impact of certain matters not related to the Company’s ongoing operations. Management believes that the adjusted basis presentation reflects management’s performance in operating the Company and provides a meaningful representation of the performance of the Company’s core business and is useful to understanding its financial results. A shortcoming of these financial measures is that they do not reflect the Company’s actual results under GAAP. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures. Amounts may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220601005339/en/
Sarika.Dhadwal@Donaldson.com
Source:
FAQ
What were Donaldson's Q3 2022 sales figures?
What is the updated sales guidance for fiscal 2022?
How did the GAAP EPS change in Q3 2022?
What are the main challenges mentioned in Donaldson's Q3 report?