CURO Group Holdings Corp. Announces Fourth Quarter and Full Year 2021 Financial Results
CURO Group Holdings Corp. (NYSE: CURO) reported its Q4 2021 results, showing an 11% increase in revenue to $224.3 million compared to Q4 2020. The company acquired Heights Finance, contributing $472 million to gross loans receivable, which grew by 179.6% year-over-year. Net loss reached $28.9 million, reflecting increased loan provisioning and operating expenses. For the full year, total revenue was $817.8 million, a 3.5% decrease compared to 2020. Despite challenges, CURO focused on growth and execution of acquisitions to expand its lending capabilities.
- Revenue increased 11% year-over-year to $224.3 million in Q4 2021.
- Acquisition of Heights Finance added $472 million to gross loans receivable, totaling 179.6% growth year-over-year.
- Organic growth in loans receivable was 41.4%, indicating strong market demand.
- Reported net loss of $28.9 million in Q4 2021 compared to a profit in Q4 2020.
- Operating expenses rose 32.4%, driven by higher provisioning and investments.
- Full-year revenue declined 3.5% to $817.8 million compared to 2020.
Heights Acquisition Adds
“For CURO, 2021 was a remarkable year on many different levels,” said
“The year began and ended with transformational acquisitions. The acquisition of Flexiti in
“We also executed on key financing initiatives that made these acquisitions possible. We refinanced our senior secured notes in
“We also monetized a portion of our investment in
“Despite the above transactions, we did not take our eye off the ball at our core businesses. Organic growth in our legacy gross loans receivable at
“We added significantly to CURO’s transformation profile in 2021 but major acquisitions take a lot of work to achieve their long-term potential. I’ll close by saying that we will be intensely focused in 2022 on executing and realizing the value creation these opportunities represent.”
1 Prior to the application of fair value adjustments for purchase accounting, acquired loans were
Consolidated Summary Results - Unaudited
|
|
Three Months Ended |
|
Year Ended |
||||
(in thousands, except per share data) |
|
2021 |
2020 |
Variance |
|
2021 |
2020 |
Variance |
Revenue |
|
|
|
11.0 % |
|
|
|
(3.5) % |
Net revenue |
|
130,679 |
132,246 |
(1.2) % |
|
572,175 |
558,585 |
2.4 % |
Company Owned gross loans receivable |
|
1,548,318 |
553,722 |
179.6 % |
|
1,548,318 |
553,722 |
179.6 % |
Unrestricted cash |
|
63,179 |
213,343 |
(70.4) % |
|
63,179 |
213,343 |
(70.4) % |
Net (loss) income |
|
(28,879) |
4,474 |
# |
|
59,334 |
75,733 |
(21.7) % |
Adjusted Net (Loss) Income (1) |
|
(12,288) |
8,556 |
# |
|
41,679 |
74,328 |
(43.9) % |
Diluted (Loss) Earnings per Share from continuing operations |
|
( |
|
# |
|
|
|
(22.0) % |
Adjusted Diluted (Loss) Earnings per Share from continuing operations (1)(2) |
|
( |
|
# |
|
|
|
(45.2) % |
EBITDA (1) |
|
(1,077) |
31,063 |
# |
|
204,846 |
170,550 |
20.1 % |
Adjusted EBITDA (1) |
|
16,545 |
34,332 |
(51.8) % |
|
168,245 |
187,363 |
(10.2) % |
Weighted Average Shares — diluted |
|
40,254 |
42,579 |
|
|
43,143 |
42,091 |
|
Adjusted Weighted Average Shares — diluted (1)(2) |
|
42,389 |
42,579 |
|
|
43,143 |
42,091 |
|
# - Variance greater than |
||||||||
(1) These are non-GAAP metrics. For a reconciliation of each non-GAAP metric to the nearest GAAP metric, see the applicable reconciliations contained under "Results of Operations." For a description of each non-GAAP metric, see "Non-GAAP Financial Measures." |
||||||||
(2) We calculate Adjusted Diluted Earnings per Share utilizing diluted shares outstanding as of |
On
We reported Net loss of
Below are additional highlights of our performance during the three months and year ended
-
Loans Receivable
-
Year-over-year growth in Company Owned gross loans receivable and combined gross loans receivable of
, or$994.6 million 179.6% , and , or$996.8 million 166.7% , respectively, including Flexiti and Heights. Excluding loans acquired onMarch 10, 2021 andDecember 27, 2021 , gross combined loans receivables increased , or$329.0 million 41.4% . -
Canada Direct Lending gross loans receivable grew
, or$96.9 million 29.3% , year over year and , or$36.4 million 9.3% , sequentially (described within this release as the change from the third quarter to the fourth quarter). -
Canada POS Lending gross loans receivable were
as of$459.2 million December 31, 2021 . Sequentially, Canada POS Lending gross loans receivable grew , or$156.8 million 51.9% , primarily driven by the onboarding of Leon's Furniture Limited ("LFL"),Canada's largest home furnishings retailer, and holiday seasonal demand. -
U.S. Company Owned gross loans receivable, excluding Heights, declined , or$33.1 million 14.8% , year over year. The decline was due to (i) regulatory changes impacting certain loan products inCalifornia effectiveJanuary 1, 2020 ; inVirginia effectiveJanuary 1, 2021 ; and inIllinois effectiveMarch 23, 2021 , and (ii) the discontinuation ofVerge Credit inApril 2021 . These impacted loans are collectively referred to as "Runoff Portfolios" throughout the remainder of this release. Excluding Runoff Portfolios,U.S. Company Owned gross loans receivable grew , or$22.1 million 14.9% , compared to the prior year, and , or$11.6 million 7.3% , sequentially.
-
Year-over-year growth in Company Owned gross loans receivable and combined gross loans receivable of
-
Revenue and Net Revenue
-
For the three months ended
December 31, 2021 , revenue increased , or$22.2 million 11.0% , year over year. Sequentially, revenue increased , or$15.0 million 7.2% , primarily driven by growth of , or$7.3 million 5.6% in theU.S. , , or$3.4 million 29.5% , inCanada POS Lending and , or$4.3 million 6.6% , inCanada Direct Lending. -
For the three months ended
December 31, 2021 , net revenue decreased , or$1.6 million 1.2% , year over year and decreased , or$7.9 million 5.7% , sequentially. The sequential decline in net revenue was due to upfront loan loss provisioning on accelerated sequential loan growth and higher NCO rate trends from new customer mix in originations, seasonality and channel origination mix shifts. Consolidated lending provision for loan losses, excluding Heights, exceeded NCOs by compared to both$14.9 million in the third quarter of 2021 and$6.8 million in the fourth quarter of 2020.$4.8 million
-
For the three months ended
-
NCOs and Delinquency Metrics
- Consolidated quarterly NCO rates, excluding Heights, improved year over year by 220 bps, primarily from the relative growth of Canada POS Lending, which shifts portfolio mix to lower loss-rate products. Sequentially, consolidated quarterly NCO rates increased 100 bps due to relative loan growth, new customer mix in originations, seasonality and channel origination mix shifts.
-
Quarterly NCO rates for
U.S. , excluding Heights, increased 340 bps year over year and 275 bps sequentially, primarily driven by the aforementioned customer and origination channel mix shifts and diminishing COVID-19 Impacts, as defined later in this release.U.S. NCO rates remained 80 bps below the fourth quarter of 2019. - Quarterly NCO rates for Canada Direct Lending increased 85 bps year over year and 110 bps sequentially as product demand for Revolving LOC continues to hold steady, but remained 240 bps below the fourth quarter of 2019.
-
For the three months ended
December 31, 2021 , Canada Direct Lending past-due rate increased sequentially 200 bps, or32.1% , due to growth and seasonality.U.S. past-due rate, including loans Guaranteed by the Company, improved sequentially by 75 bps, or3.4% .
-
Other Highlights
-
On
December 27, 2021 , we completed our acquisition of Heights for , consisting of$360.0 million of cash and$335.0 million of common stock. Heights is a consumer finance company with 390 branches across 11 U.S. states that provides secured and unsecured Installment loans to near-prime and non-prime consumers as well as customary opt-in insurance and other financial products. Heights' secured Installment loan portfolios are secured by both automobiles and, in some instances, non-essential household goods. The gross loans receivable and related revenue are included within the$25.0 million U.S. Installment loan portfolios. -
Katapult's merger withFinServ Acquisition Corp. ("FinServ") closed onJune 9, 2021 . We received cash of and recorded a one-time gain of$146.9 million . During the fourth quarter of 2021, we acquired an additional 2.6 million shares of common stock of$135.4 million Katapult for an aggregate purchase price of , which increased our fully diluted ownership, including potential earn-out shares, from$10.0 million 19.3% to25.2% as ofDecember 31, 2021 . -
On
December 9, 2021 , we announced the closing of a newC asset-backed revolving credit facility ("Non-Recourse Flexiti Securitization Facility") to provide financing for$526.5 million Canada receivables generated under Canada POS Lending. -
On
November 12, 2021 , we increased the capacity of our Non-Recourse Canada SPV Facility fromC to$175.0 million C .$350.0 million -
On
July 30, 2021 , we closed of$750.0 million 7.50% Senior Secured Notes due 2028. The proceeds were used: (i) to redeem our8.25% Senior Secured Notes due 2025, (ii) to pay related fees, expenses, premiums and accrued interest and (iii) for general corporate purposes. This refinancing extended maturities and increased our borrowing capacity while maintaining related borrowing costs at levels under the$690.0 million 8.25% Senior Secured Notes. In connection with funding the Heights acquisition, we issued in aggregate principal amount of$250.0 million 7.50% Senior Secured Notes due 2028. -
We closed and consolidated 49 U.S. stores, representing approximately a quarter of all
U.S. stores, during the second and third quarters of 2021 to better align with changing customer trends, preferences for online transactions and certain states' regulatory considerations. The impacted locations generated8% of ourU.S. store revenue in 2020. -
Effective
July 1, 2021 , Flexiti commenced a 10-year agreement to become the exclusive POS financing partner to LFL, which operates over 300 stores inCanada under multiple banners including Leon's and The Brick. -
Under the terms of our
share repurchase program announced in$50.0 million April 2021 , we purchased 3,037,699 shares for through$49.9 million February 7, 2022 . -
We completed our acquisition of Flexiti on
March 10, 2021 . -
Declaration of the next quarterly dividend of
per share, payable on$0.11 March 1, 2022 to stockholders of record as ofFebruary 18, 2022 . -
Authorization by our Board of Directors of a new share repurchase program for the repurchase of up to
of CURO common stock. The repurchase will commence at our discretion and continue until completed or terminated. We expect the purchases to be made from time-to-time in the open market and/or in privately-negotiated transactions at our discretion, subject to market conditions and other factors. Any repurchased shares will be available for use in connection with equity plans and for other corporate purposes.$25.0 million
-
On
From the second quarter of 2020 through the first half of 2021, we experienced lower customer demand in the
Consolidated Revenue by Product and Segment
The following table summarizes revenue by product, including revenue we earn from operating as a credit services organization ("CSO") by charging a customer a fee for arranging an unrelated third party to make a loan to that customer, which we refer to as "CSO fees", for the period indicated:
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
||||||||
(in thousands, unaudited) |
|
|
|
|
Total |
% of Total |
|
|
|
|
Total |
% of Total |
Revolving LOC |
|
|
|
|
|
38.1 % |
|
|
|
$ — |
|
31.2 % |
Installment |
|
107,606 |
11,416 |
— |
119,022 |
53.1 % |
|
111,899 |
11,106 |
— |
123,005 |
60.9 % |
Ancillary |
|
3,485 |
15,170 |
1,084 |
19,739 |
8.8 % |
|
3,578 |
12,422 |
— |
16,000 |
7.9 % |
Total revenue |
|
|
|
|
|
100.0 % |
|
|
|
$ — |
|
100.0 % |
During the three months ended
Canada POS Lending revenue includes merchant discount revenue ("MDR") for Flexiti, which is recognized over the life of the underlying loan term. For the three months ended
The table below recaps acquisition-related adjustments to Canada POS Lending's revenue and net revenue for the periods indicated:
|
Three Months Ended |
|
Year Ended |
||||||||
(in thousands, unaudited) |
Canada POS Lending |
|
Acquisition-
|
|
Adjusted
|
|
Canada POS
|
|
Acquisition-
|
|
Adjusted
|
Interest income |
|
|
|
(1) |
|
|
|
|
|
(1) |
|
Other revenue |
6,867 |
|
4,151 |
(2) |
11,018 |
|
12,506 |
|
14,074 |
(2) |
26,580 |
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses |
12,511 |
|
(2,499) |
(1) |
10,012 |
|
24,638 |
|
(6,444) |
(1) |
18,194 |
Net revenue |
|
|
|
|
|
|
|
|
|
|
|
(1) Acquisition-related adjustments for interest income and provision for losses relate to the amortization of the fair value discount of the Acquired Portfolio. |
|||||||||||
(2) Acquisition-related adjustments for other revenue represents the unearned MDR and annual and administrative fees, which were not included in the opening balance sheet as they did not represent future cash flows as of |
From a product perspective, Revolving LOC revenue for the three months ended
For the three months ended
Ancillary revenue increased
The following table summarizes revenue by product, including CSO fees, for the period indicated:
|
|
For the Year Ended |
||||||||||
|
|
|
|
|
||||||||
(in thousands, unaudited) |
|
|
|
|
Total |
% of Total |
|
|
|
|
Total |
% of Total |
Revolving LOC |
|
|
|
|
|
36.0 % |
|
|
|
$ — |
|
29.4 % |
Installment |
|
405,409 |
43,735 |
— |
449,144 |
54.9 % |
|
489,057 |
49,628 |
— |
538,685 |
63.6 % |
Ancillary |
|
14,251 |
57,304 |
2,553 |
74,108 |
9.1 % |
|
15,018 |
44,191 |
— |
59,209 |
7.0 % |
Total revenue |
|
|
|
|
|
100.0 % |
|
|
|
$ — |
|
100.0 % |
For the year ended
As described above, certain acquisition-related adjustments related to the amortization of the fair value discount on acquired loans receivable increased Canada POS Lending revenue and net revenue for the year ended
From a product perspective, Revolving LOC revenues increased
For the year ended
Ancillary revenues increased
The following table presents online revenue and online transaction compositions, including CSO fees, of the products and services that we currently offer within the
|
|
Three Months Ended |
|
Year Ended |
||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Online revenue as a percentage of consolidated revenue |
|
50.5 % |
|
50.9 % |
|
50.5 % |
|
48.5 % |
Online transactions as a percentage of consolidated transactions |
|
61.5 % |
|
58.5 % |
|
60.8 % |
|
54.7 % |
Online revenue as a percentage of consolidated revenue was stable for the three months ended
Consolidated Loans Receivable
The following table reconciles Company Owned gross loans receivable, a GAAP-basis balance sheet measure, to Gross combined loans receivable, a non-GAAP measure(1). Gross combined loans receivable includes loans originated by third-party lenders through CSO programs, which are not included in the Consolidated Financial Statements but from which we earn revenue by providing a guarantee to the unaffiliated lender.
|
|
|
|
As of |
||||||
(in thousands, unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving LOC |
|
|
|
|
|
|
|
|
|
|
Installment - Company Owned |
|
609,413 |
|
137,987 |
|
139,234 |
|
142,396 |
|
167,890 |
Canada Direct Lending |
|
|
|
|
|
|
|
|
|
|
Revolving LOC |
|
402,405 |
|
366,509 |
|
337,700 |
|
319,307 |
|
303,323 |
Installment |
|
24,792 |
|
24,315 |
|
23,564 |
|
24,385 |
|
26,948 |
Canada POS Lending |
|
|
|
|
|
|
|
|
|
|
Revolving LOC |
|
459,176 |
|
302,349 |
|
221,453 |
|
201,539 |
|
— |
Company Owned gross loans receivable |
|
|
|
|
|
|
|
|
|
|
Gross loans receivable Guaranteed by the Company |
|
46,317 |
|
43,422 |
|
37,093 |
|
32,439 |
|
44,105 |
Gross combined loans receivable (1) |
|
|
|
|
|
|
|
|
|
|
(1) See "Non-GAAP Financial Measures" at the end of this release for definition and more information. |
Gross combined loans receivable increased
Sequentially, gross combined loans receivable increased
Results of Consolidated Operations
Beginning
Consolidated Statements of Operations
(in thousands, unaudited) |
|
Three Months Ended |
|
Year Ended |
||||||
|
2021 |
2020 |
Change $ |
Change % |
|
2021 |
2020 |
Change $ |
Change % |
|
Revenue |
|
|
|
|
11.0 % |
|
|
|
( |
(3.5) % |
Provision for losses |
|
93,640 |
69,832 |
23,808 |
34.1 % |
|
245,668 |
288,811 |
(43,143) |
(14.9) % |
Net revenue |
|
130,679 |
132,246 |
(1,567) |
(1.2) % |
|
572,175 |
558,585 |
13,590 |
2.4 % |
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
61,762 |
52,578 |
9,184 |
17.5 % |
|
237,109 |
196,817 |
40,292 |
20.5 % |
Occupancy |
|
13,698 |
14,870 |
(1,172) |
(7.9) % |
|
55,559 |
57,271 |
(1,712) |
(3.0) % |
Advertising |
|
13,938 |
12,158 |
1,780 |
14.6 % |
|
38,762 |
44,552 |
(5,790) |
(13.0) % |
Direct operations |
|
19,504 |
11,119 |
8,385 |
75.4 % |
|
60,056 |
46,893 |
13,163 |
28.1 % |
Depreciation and amortization |
|
7,270 |
4,186 |
3,084 |
73.7 % |
|
26,955 |
17,498 |
9,457 |
54.0 % |
Other operating expense |
|
25,836 |
12,351 |
13,485 |
109.2 % |
|
74,682 |
47,048 |
27,634 |
58.7 % |
Total operating expenses |
|
142,008 |
107,262 |
34,746 |
32.4 % |
|
493,123 |
410,079 |
83,044 |
20.3 % |
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
28,550 |
18,691 |
9,859 |
52.7 % |
|
97,334 |
72,709 |
24,625 |
33.9 % |
Income from equity method investment |
|
(2,982) |
(1,893) |
(1,089) |
57.5 % |
|
(3,658) |
(4,546) |
888 |
(19.5) % |
Gain from equity method investment |
|
— |
— |
— |
# |
|
(135,387) |
— |
(135,387) |
# |
Loss on extinguishment of debt |
|
— |
— |
— |
# |
|
40,206 |
— |
40,206 |
# |
Total other expense (income) |
|
25,568 |
16,798 |
8,770 |
52.2 % |
|
(1,505) |
68,163 |
(69,668) |
# |
(Loss) income from continuing operations before income taxes |
|
(36,897) |
8,186 |
(45,083) |
# |
|
80,557 |
80,343 |
214 |
0.3 % |
(Benefit) provision for incomes taxes |
|
(8,018) |
3,712 |
(11,730) |
# |
|
21,223 |
5,895 |
15,328 |
# |
Net (loss) income from continuing operations |
|
(28,879) |
4,474 |
(33,353) |
# |
|
59,334 |
74,448 |
(15,114) |
(20.3) % |
Net income from discontinued operations, net of tax |
|
— |
— |
— |
# |
|
— |
1,285 |
(1,285) |
# |
Net (loss) income |
|
( |
|
( |
# |
|
|
|
( |
(21.7) % |
# - Variance greater than |
Reconciliation of Net (Loss) Income from Continuing Operations and Diluted (Loss) Earnings per Share to Adjusted Net (Loss) Income and Adjusted Diluted (Loss) Earnings per Share, non-GAAP measures
(in thousands, except per share data, unaudited) |
|
Three Months Ended
|
|
For the Year Ended
|
||||||
|
2021 |
2020 |
Change $ |
Change % |
|
2021 |
2020 |
Change $ |
Change % |
|
Net (loss) income from continuing operations |
|
( |
|
( |
# |
|
|
|
( |
(20.3) % |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Restructuring costs (1) |
|
1,303 |
— |
|
|
|
12,717 |
— |
|
|
Legal and other costs (2) |
|
1,764 |
146 |
|
|
|
2,134 |
2,925 |
|
|
Income from equity method investment (3) |
|
(2,982) |
(1,893) |
|
|
|
(3,658) |
(4,546) |
|
|
Gain from equity method investment (4) |
|
— |
— |
|
|
|
(135,387) |
— |
|
|
Transaction costs (5) |
|
8,924 |
2,014 |
|
|
|
15,406 |
2,737 |
|
|
Acquisition-related adjustments (6) |
|
4,162 |
— |
|
|
|
13,949 |
— |
|
|
Change in fair value of contingent consideration (7) |
|
2,384 |
— |
|
|
|
6,209 |
— |
|
|
Loss on extinguishment of debt (8) |
|
— |
— |
|
|
|
42,262 |
— |
|
|
Share-based compensation (9) |
|
3,828 |
3,014 |
|
|
|
13,976 |
12,910 |
|
|
Intangible asset amortization (10) |
|
1,811 |
705 |
|
|
|
6,282 |
2,951 |
|
|
Canada GST adjustment (11) |
|
— |
— |
|
|
|
— |
2,160 |
|
|
Income tax valuations (12) |
|
— |
— |
|
|
|
— |
(3,472) |
|
|
Impact of tax law changes (13) |
|
— |
— |
|
|
|
— |
(11,251) |
|
|
Cumulative tax effect of adjustments (14) |
|
(4,603) |
96 |
|
|
|
8,455 |
(4,534) |
|
|
Adjusted Net (Loss) Income |
|
( |
|
( |
# |
|
|
|
( |
(43.9) % |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from continuing operations |
|
( |
|
|
|
|
|
|
|
|
Diluted Weighted Average Shares Outstanding |
|
40,254 |
42,579 |
|
|
|
43,143 |
42,091 |
|
|
Adjusted Diluted Average Shares Outstanding |
|
42,389 |
42,579 |
|
|
|
43,143 |
42,091 |
|
|
Diluted (Loss) Earnings per Share from continuing operations |
|
( |
|
( |
# |
|
|
|
( |
(22.0) % |
Per Share impact of adjustments to Net income from continuing operations |
|
0.43 |
0.09 |
|
|
|
(0.41) |
— |
|
|
Adjusted Diluted (Loss) Earnings per Share |
|
( |
|
( |
(245.0) % |
|
|
|
( |
(45.2) % |
Note: Footnotes follow Reconciliation of Net (loss) income table on the next page |
Reconciliation of Net (Loss) Income from Continuing Operations to EBITDA and Adjusted EBITDA, Non-GAAP Measures
|
|
Three Months Ended
|
|
For the Year Ended
|
||||||
(in thousands, unaudited) |
|
2021 |
2020 |
Change $ |
Change % |
|
2021 |
2020 |
Change $ |
Change % |
Net (loss) income from continuing operations |
|
( |
|
( |
# |
|
|
|
( |
(20.3) % |
(Benefit) provision for income taxes |
|
(8,018) |
3,712 |
(11,730) |
# |
|
21,223 |
5,895 |
15,328 |
# |
Interest expense |
|
28,550 |
18,691 |
9,859 |
52.7 % |
|
97,334 |
72,709 |
24,625 |
33.9 % |
Depreciation and amortization |
|
7,270 |
4,186 |
3,084 |
73.7 % |
|
26,955 |
17,498 |
9,457 |
54.0 % |
EBITDA |
|
(1,077) |
31,063 |
(32,140) |
# |
|
204,846 |
170,550 |
34,296 |
20.1 % |
Restructuring costs (1) |
|
1,303 |
— |
|
|
|
12,717 |
— |
|
|
Legal and other costs (2) |
|
1,764 |
146 |
|
|
|
2,134 |
2,925 |
|
|
Income from equity method investment (3) |
|
(2,982) |
(1,893) |
|
|
|
(3,658) |
(4,546) |
|
|
Gain from equity method investment (4) |
|
— |
— |
|
|
|
(135,387) |
— |
|
|
Transaction costs (5) |
|
7,258 |
2,014 |
|
|
|
13,740 |
2,737 |
|
|
Acquisition-related adjustments (6) |
|
4,162 |
— |
|
|
|
13,949 |
— |
|
|
Change in fair value of contingent consideration (7) |
|
2,384 |
— |
|
|
|
6,209 |
— |
|
|
Loss on extinguishment of debt (8) |
|
— |
— |
|
|
|
40,206 |
— |
|
|
Share-based compensation (9) |
|
3,828 |
3,014 |
|
|
|
13,976 |
12,910 |
|
|
Canada GST adjustment (11) |
|
— |
— |
|
|
|
— |
2,160 |
|
|
Other adjustments (15) |
|
(95) |
(12) |
|
|
|
(487) |
627 |
|
|
Adjusted EBITDA |
|
|
|
( |
(51.8) % |
|
|
|
( |
(10.2) % |
Adjusted EBITDA Margin |
|
7.4 % |
17.0 % |
|
|
|
20.6 % |
22.1 % |
|
|
# - Change greater than |
(1) |
Restructuring costs for the three months and year ended |
|
(2) |
Legal and other costs for the three months and year ended
Legal and other costs for the three months and year ended |
|
(3) |
The amount reported is our share of |
|
(4) |
During the year ended |
|
(5) |
Transaction costs for the year ended
Transaction costs for the year ended |
|
(6) |
During the three months and year ended |
|
(7) |
In connection with our acquisition of Flexiti, we recorded a |
|
(8) |
On |
|
(9) |
The estimated fair value of share-based awards was recognized as non-cash compensation expense on a straight-line basis over the vesting period. |
|
(10) |
Intangible asset amortization in the determining ANI for the year ended |
|
(11) |
We received a Notice of Adjustment from Canadian tax authority auditors in the second quarter 2020 related to the treatment of certain expenses in prior years for purposes of calculating the Goods and Services Tax ("GST") due. |
|
(12) |
During the year ended |
|
(13) |
On |
|
(14) |
Cumulative tax effect of adjustments included in Reconciliation of Net (loss) income from continuing operations Adjusted Net (Loss) Income table is calculated using the estimated incremental tax rate by country. |
|
(15) |
Other adjustments primarily reflect the intercompany foreign-currency exchange impact. |
For the Three Months Ended
Revenue and Net Revenue
For a discussion of revenue, see "Consolidated Revenue by Product and Segment" above.
Provision for losses increased by
Operating Expenses
Salaries and benefits, which consist of salaries and personnel-related costs, including benefits, bonuses and share-based compensation expense, were
Occupancy costs, which include rent expense on our leased facilities and equipment, utilities, insurance and certain maintenance expenses, were
Advertising costs increased
Direct operations, which include all expenses associated with the direct operations and technology infrastructure related to loan underwriting, collections and processing, were
Depreciation and amortization expense for the three months ended
Other operating expenses, which include office expenses, legal and professional fees, and certain store closure costs, were
Other Expense (Income)
Interest Expense
Interest expense for the three months ended
We account for our investment in
Provision for Income Taxes
The effective income tax rate for the three months ended
For the Year Ended
Revenue and Net Revenue
For a discussion of revenue, see "Consolidated Revenue by Product and Segment" above.
Provision for losses decreased by
Operating Expenses
Salaries and benefits were
Occupancy costs were
Advertising costs decreased
Direct operations were
Depreciation and amortization expense increased
Other operating expenses were
Other Expense (Income)
Interest Expense
Interest expense for the year ended
We recognize our share of Katapult’s earnings or loss on a one-quarter lag. Our share of
On
Loss on Extinguishment of Debt
Loss on extinguishment of debt for the year ended
Provision for Income Taxes
The effective income tax rate for the year ended
Additionally, income tax expense includes the release of a valuation allowance of
The effective income tax rate of adjusted tax expense included in Adjusted Net Income for the year ended
Segment Analysis
The following is a summary of portfolio performance and results of operations for the segment and period indicated (all periods unaudited except for Q4 2020).
On
(in thousands, except percentages) |
|
Q4 2021 |
Q3 2021 |
Q2 2021 |
Q1 2021 |
|
Q4 2020 |
Gross combined loans receivable (1) |
|
|
|
|
|
|
|
Revolving LOC |
|
|
|
|
|
|
|
Installment loans - Company Owned |
|
137,782 |
137,987 |
139,234 |
142,396 |
|
167,890 |
Total |
|
190,314 |
189,183 |
186,511 |
185,783 |
|
223,451 |
Installment loans - Guaranteed by the Company (2) |
|
46,317 |
43,422 |
37,093 |
32,439 |
|
44,105 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lending Revenue: |
|
|
|
|
|
|
|
Revolving LOC |
|
|
|
|
|
|
|
Installment loans - Company Owned |
|
56,820 |
57,659 |
55,918 |
64,516 |
|
68,927 |
Installment loans - Guaranteed by the Company (2) |
|
47,348 |
43,377 |
34,908 |
41,425 |
|
42,972 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lending Provision: |
|
|
|
|
|
|
|
Revolving LOC |
|
|
|
|
|
|
|
Installment loans - Company Owned |
|
18,618 |
16,792 |
14,048 |
11,159 |
|
24,629 |
Installment loans - Guaranteed by the Company (2) |
|
25,967 |
23,146 |
12,583 |
9,648 |
|
22,621 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lending Net Revenue |
|
|
|
|
|
|
|
Revolving LOC |
|
|
|
|
|
|
|
Installment loans - Company Owned |
|
38,202 |
40,867 |
41,870 |
53,357 |
|
44,298 |
Installment loans - Guaranteed by the Company (2) |
|
21,381 |
20,231 |
22,325 |
31,777 |
|
20,351 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCOs |
|
|
|
|
|
|
|
Revolving LOC |
|
|
|
|
|
|
|
Installment loans - Company Owned |
|
19,664 |
19,548 |
18,617 |
17,313 |
|
19,620 |
Installment loans - Guaranteed by the Company (2) |
|
26,065 |
21,404 |
12,044 |
12,150 |
|
21,590 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NCO rate (3) |
|
|
|
|
|
|
|
Revolving LOC |
|
22.1 % |
16.9 % |
16.0 % |
20.0 % |
|
22.3 % |
Installment loans - Company Owned |
|
14.3 % |
14.1 % |
13.2 % |
11.2 % |
|
12.4 % |
Total |
|
16.4 % |
14.8 % |
13.9 % |
13.3 % |
|
15.0 % |
Installment loans - Guaranteed by the Company (2) |
|
58.1 % |
53.2 % |
34.6 % |
31.7 % |
|
51.5 % |
Total |
|
24.4 % |
21.6 % |
17.2 % |
16.2 % |
|
21.0 % |
|
|
|
|
|
|
|
|
Allowance for loan losses ("ALL") and CSO Liability for Losses (4) |
|
|
|
||||
Revolving LOC |
|
|
|
|
|
|
|
Installment loans - Company Owned |
|
17,445 |
18,491 |
21,246 |
25,815 |
|
31,971 |
Installment loans - Guaranteed by the Company (2) |
|
6,908 |
7,007 |
5,265 |
4,727 |
|
7,228 |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALL and CSO Liability for Losses rate (5) |
|
|
|
|
|
|
|
Revolving LOC |
|
25.9 % |
26.3 % |
28.9 % |
33.0 % |
|
34.5 % |
Installment loans - Company Owned |
|
12.7 % |
13.4 % |
15.3 % |
18.1 % |
|
19.0 % |
Total |
|
16.3 % |
16.9 % |
18.7 % |
21.6 % |
|
22.9 % |
Installment loans - Guaranteed by the Company (2) |
|
14.9 % |
16.1 % |
14.2 % |
14.6 % |
|
16.4 % |
Total ALL and CSO Liability for Losses rate |
|
16.0 % |
16.8 % |
18.0 % |
20.6 % |
|
21.8 % |
|
|
|
|
|
|
|
|
Past-due rate (5) |
|
|
|
|
|
|
|
Revolving LOC |
|
30.5 % |
30.5 % |
26.6 % |
26.3 % |
|
30.7 % |
Installment loans - Company Owned |
|
19.4 % |
20.1 % |
18.7 % |
18.0 % |
|
19.0 % |
Total |
|
22.5 % |
22.9 % |
20.7 % |
19.9 % |
|
21.9 % |
|
|
|
|
|
|
|
|
Installment loans - Guaranteed by the Company (2) |
|
17.7 % |
19.8 % |
17.4 % |
12.8 % |
|
14.1 % |
|
|
|
|
|
|
|
|
(1) Non-GAAP measure. For a description of each non-GAAP metric, see "Non-GAAP Financial Measures." |
|||||||
(2) Includes loans originated by third-party lenders through CSO programs. Installment gross loans receivable Guaranteed by the Company are not included in the Consolidated Financial Statements. |
|||||||
(3) We calculate NCO rate as total NCOs divided by Average gross loans receivables. |
|||||||
(4) We report ALL as a contra-asset reducing gross loans receivable and the CSO Liability for Losses as a liability on the Consolidated Balance Sheets. |
|||||||
(5) We calculate (i) ALL and CSO Liability for losses rate and (ii) past-due rate as the respective totals divided by gross loans receivable at each respective quarter end. |
The provision for losses decreased
We launched Verge Installment loans originated by Stride Bank in the fourth quarter of 2019 and executed pilot programs in several states. After testing various offers, rates, terms and approval criteria, Stride informed us in the first quarter of 2021 that it planned to focus on near-prime loans as they represented a larger addressable market and offered greater opportunity to scale. As a result, Stride discontinued new
Following is a summary of results of operations for the
|
Three Months Ended |
|
For the Year Ended |
||||||
(dollars in thousands, unaudited) |
2021 |
2020 (1) |
Change $ |
Change % |
|
2021 |
2020 (1) |
Change $ |
Change % |
Revenue |
|
|
( |
(5.2) % |
|
|
|
( |
(17.6) % |
Provision for losses |
57,925 |
59,108 |
(1,183) |
(2.0) % |
|
166,033 |
230,164 |
(64,131) |
(27.9) % |
Net revenue |
81,077 |
87,480 |
(6,403) |
(7.3) % |
|
359,929 |
408,360 |
(48,431) |
(11.9) % |
Operating expenses |
|
|
|
|
|
|
|
|
|
Salaries and benefits |
42,641 |
40,656 |
1,985 |
4.9 % |
|
170,508 |
151,344 |
19,164 |
12.7 % |
Occupancy |
7,732 |
9,292 |
(1,560) |
(16.8) % |
|
32,565 |
35,814 |
(3,249) |
(9.1) % |
Advertising |
11,696 |
11,083 |
613 |
5.5 % |
|
33,223 |
40,702 |
(7,479) |
(18.4) % |
Direct operations |
9,785 |
9,087 |
698 |
7.7 % |
|
35,899 |
39,112 |
(3,213) |
(8.2) % |
Depreciation and amortization |
2,851 |
3,078 |
(227) |
(7.4) % |
|
12,005 |
12,992 |
(987) |
(7.6) % |
Other operating expense |
18,380 |
10,245 |
8,135 |
79.4 % |
|
54,508 |
35,357 |
19,151 |
54.2 % |
Total operating expenses |
93,085 |
83,441 |
9,644 |
11.6 % |
|
338,708 |
315,321 |
23,387 |
7.4 % |
Other expense (income) |
|
|
|
|
|
|
|
|
|
Interest expense |
19,366 |
16,347 |
3,019 |
18.5 % |
|
72,543 |
63,413 |
9,130 |
14.4 % |
Income from equity method investment |
(2,982) |
(1,893) |
(1,089) |
57.5 |
|
(3,658) |
(4,546) |
888 |
(19.5) % |
Gain from equity method investment |
— |
— |
— |
# |
|
(135,387) |
— |
(135,387) |
# |
Loss on extinguishment of debt |
— |
— |
— |
# |
|
40,206 |
— |
40,206 |
# |
Total other expense (income) |
16,384 |
14,454 |
1,930 |
13.4 % |
|
(26,296) |
58,867 |
(85,163) |
# |
Segment operating (loss) income |
(28,392) |
(10,415) |
(17,977) |
# |
|
47,517 |
34,172 |
13,345 |
39.1 % |
Interest expense |
19,366 |
16,347 |
3,019 |
18.5 % |
|
72,543 |
63,413 |
9,130 |
14.4 % |
Depreciation and amortization |
2,851 |
3,078 |
(227) |
(7.4) % |
|
12,005 |
12,992 |
(987) |
(7.6) % |
EBITDA (2) |
(6,175) |
9,010 |
(15,185) |
# |
|
132,065 |
110,577 |
21,488 |
19.4 % |
Restructuring costs |
1,303 |
— |
1,303 |
|
|
12,717 |
— |
12,717 |
|
Legal and other costs |
1,764 |
146 |
1,618 |
|
|
2,134 |
2,925 |
(791) |
|
Income from equity method investment |
(2,982) |
(1,893) |
(1,089) |
|
|
(3,658) |
(4,546) |
888 |
|
Gain from equity method investment |
— |
— |
— |
|
|
(135,387) |
— |
(135,387) |
|
Transaction costs |
7,258 |
2,014 |
5,244 |
|
|
13,740 |
2,737 |
11,003 |
|
Loss on extinguishment of debt |
— |
— |
— |
|
|
40,206 |
— |
40,206 |
|
Share-based compensation |
3,463 |
3,014 |
449 |
|
|
13,611 |
12,910 |
701 |
|
Other adjustments |
(280) |
(117) |
(163) |
|
|
(880) |
(58) |
(822) |
|
Adjusted EBITDA (2) |
|
|
( |
(64.3) % |
|
|
|
( |
(40.1) % |
# - Variance greater than |
|||||||||
(1) The |
|||||||||
(2) These are non-GAAP metrics. For a description of each non-GAAP addback, see the applicable reconciliations contained under "Results of Consolidated Operations." For a description of each non-GAAP metric, see "Non-GAAP Financial Measures." |
For a discussion of revenue, provision for losses and related gross combined loans receivables for the three months ended
Operating expenses for the three months ended
As previously announced, we closed 49 U.S. stores during the second and third quarters of 2021 in response to evolving customer channel preferences that were accelerated by the impacts of COVID-19. The store closures represented nearly
As a result of the store closures, we incurred
As previously described, we recognize our share of Katapult’s income or loss on a one-quarter lag. We recorded income of
The provision for losses decreased
Operating expenses were
As previously described, we recognize our share of Katapult’s income or loss on a one-quarter lag and recorded income of
Loss on extinguishment of debt of
Canada Direct Lending and Canada POS Lending Portfolio Performance
(in thousands, except percentages) |
|
Q4 2021 |
Q3 2021 |
Q2 2021 |
Q1 2021 |
|
Q4 2020 |
Gross loans receivable |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
|
|
|
|
|
|
Canada Direct Lending Installment loans |
|
24,792 |
24,315 |
23,564 |
24,385 |
|
26,948 |
Total Canada Direct Lending gross loans receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Canada POS Lending gross loans receivable |
|
459,176 |
302,349 |
|
|
|
$ — |
|
|
|
|
|
|
|
|
Lending Revenue: |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
|
|
|
|
|
|
Canada Direct Lending Installment loans |
|
11,416 |
11,331 |
10,541 |
10,447 |
|
11,106 |
Total Canada Direct Lending - lending revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada POS Lending - lending revenue |
|
|
|
|
|
|
$ — |
|
|
|
|
|
|
|
|
Lending Provision: |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
|
|
|
|
|
|
Canada Direct Lending Installment loans |
|
2,945 |
2,512 |
1,438 |
1,234 |
|
1,972 |
Total Canada Direct Lending - lending provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada POS Lending - lending provision |
|
|
|
|
|
|
$ — |
|
|
|
|
|
|
|
|
Lending Net Revenue |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
|
|
|
|
|
|
Canada Direct Lending Installment loans |
|
8,471 |
8,819 |
9,103 |
9,213 |
|
9,134 |
Total Canada Direct Lending - lending net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada POS Lending - lending net revenue |
|
|
|
|
|
|
$ — |
|
|
|
|
|
|
|
|
NCOs |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
|
|
|
|
|
|
Canada Direct Lending Installment loans |
|
2,758 |
2,444 |
1,513 |
1,669 |
|
2,060 |
Total Canada Direct Lending NCOs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada POS Lending NCOs (1) |
|
|
|
|
|
|
$ — |
|
|
|
|
|
|
|
|
NCO rate (2) |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
3.9 % |
2.8 % |
3.3 % |
3.6 % |
|
3.1 % |
Canada Direct Lending Installment loans |
|
11.2 % |
10.2 % |
6.3 % |
6.5 % |
|
7.7 % |
Total Canada Direct Lending NCO rate |
|
4.4 % |
3.3 % |
3.5 % |
3.8 % |
|
3.5 % |
|
|
|
|
|
|
|
|
Canada POS Lending NCO rate |
|
0.5 % |
0.7 % |
0.7 % |
NM (3) |
|
— % |
|
|
|
|
|
|
|
|
ALL (4) |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
|
|
|
|
|
|
Canada Direct Lending Installment loans |
|
1,975 |
1,790 |
1,767 |
1,819 |
|
2,233 |
Total Canada Direct Lending ALL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada POS Lending ALL (5) |
|
|
|
|
|
|
$ — |
|
|
|
|
|
|
|
|
ALL rate (6) |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
8.0 % |
7.5 % |
7.9 % |
9.4 % |
|
10.8 % |
Canada Direct Lending Installment loans |
|
8.0 % |
7.4 % |
7.5 % |
7.5 % |
|
8.3 % |
Total Canada Direct Lending ALL rate |
|
8.0 % |
7.5 % |
7.9 % |
9.2 % |
|
10.6 % |
|
|
|
|
|
|
|
|
Canada POS Lending ALL rate |
|
4.8 % |
3.8 % |
2.1 % |
0.3 % |
|
— % |
|
|
|
|
|
|
|
|
Past-due rate (6) |
|
|
|
|
|
|
|
Canada Direct Lending Revolving LOC |
|
8.9 % |
6.8 % |
5.8 % |
6.4 % |
|
6.8 % |
Canada Direct Lending Installment loans |
|
2.2 % |
2.0 % |
2.3 % |
2.1 % |
|
2.1 % |
Total Canada Direct Lending past-due rate |
|
8.5 % |
6.5 % |
5.5 % |
6.1 % |
|
6.4 % |
|
|
|
|
|
|
|
|
Canada POS Lending past-due rate (7) |
|
4.1 % |
4.8 % |
5.4 % |
5.7 % |
|
— % |
|
|
|
|
|
|
|
|
(1) For the second, third and fourth quarters of 2021, NCOs presented above include |
|||||||
(2) We calculate NCO rate as total NCOs divided by Average gross loans receivables. |
|||||||
(3) Not material or not meaningful. |
|||||||
(4) We report ALL as a contra-asset reducing gross loans receivable on the Consolidated Balance Sheets. |
|||||||
(5) Loans originated pre-acquisition have been adjusted to fair value at the acquisition date and included estimates of future losses. The ALL represents estimated incurred losses for loans originated after acquisition plus incurred losses for acquired loans in excess of the remaining fair value discount. |
|||||||
(6) We calculate ALL rate and past-due rate as the respective totals divided by gross loans receivable at each respective quarter end. |
|||||||
(7) The past-due rate for Canada POS Lending for loans 30+ days past-due were |
Canada Direct Lending Net Revenue
Canada Direct Lending revenue increased year over year by
The provision for losses increased
Canada Direct Lending Revolving LOC loan performance
Canada Direct Lending Revolving LOC gross loans receivable increased
Canada Direct Lending Installment loan performance
Canada Direct Lending Installment revenue increased
Canada POS Lending Revolving LOC loan performance
Canada POS Lending Revolving LOC gross loans receivable as of
For the three months ended
Originations for the three months ended
Canada Direct Lending Results of Operations
|
Three Months Ended |
|
For the Year Ended |
||||||
(dollars in thousands, unaudited) |
2021 |
2020 (1) |
Change $ |
Change % |
|
2021 |
2020 (1) |
Change $ |
Change % |
Revenue |
|
|
|
27.1 % |
|
|
|
|
23.1 % |
Provision for losses |
23,204 |
10,724 |
12,480 |
116.4 % |
|
54,997 |
58,647 |
(3,650) |
(6.2) % |
Net revenue |
47,325 |
44,766 |
2,559 |
5.7 % |
|
202,042 |
150,225 |
51,817 |
34.5 % |
Operating expenses |
|
|
|
|
|
|
|
|
|
Salaries and benefits |
13,036 |
11,922 |
1,114 |
9.3 % |
|
52,118 |
45,473 |
6,645 |
14.6 % |
Occupancy |
5,732 |
5,578 |
154 |
2.8 % |
|
22,482 |
21,457 |
1,025 |
4.8 % |
Advertising |
1,446 |
1,075 |
371 |
34.5 % |
|
4,267 |
3,850 |
417 |
10.8 % |
Direct operations |
2,909 |
2,032 |
877 |
43.2 % |
|
9,777 |
7,781 |
1,996 |
25.7 % |
Depreciation and amortization |
1,111 |
1,108 |
3 |
0.3 % |
|
4,505 |
4,506 |
(1) |
— % |
Other operating expense |
3,189 |
2,106 |
1,083 |
51.4 % |
|
10,364 |
11,691 |
(1,327) |
(11.4) % |
Total operating expenses |
27,423 |
23,821 |
3,602 |
15.1 % |
|
103,513 |
94,758 |
8,755 |
9.2 % |
Other expense |
|
|
|
|
|
|
|
|
|
Interest expense |
2,505 |
2,344 |
161 |
6.9 % |
|
9,798 |
9,296 |
502 |
5.4 % |
Total other expense |
2,505 |
2,344 |
161 |
6.9 % |
|
9,798 |
9,296 |
502 |
5.4 % |
Segment operating income |
17,397 |
18,601 |
(1,204) |
(6.5) % |
|
88,731 |
46,171 |
42,560 |
92.2 % |
Interest expense |
2,505 |
2,344 |
161 |
6.9 % |
|
9,798 |
9,296 |
502 |
5.4 % |
Depreciation and amortization |
1,111 |
1,108 |
3 |
0.3 % |
|
4,505 |
4,506 |
(1) |
— % |
EBITDA (2) |
21,013 |
22,053 |
(1,040) |
(4.7) % |
|
103,034 |
59,973 |
43,061 |
71.8 % |
Share-based compensation |
365 |
— |
365 |
# |
|
365 |
— |
365 |
|
Canada GST adjustment |
— |
— |
— |
|
|
— |
2,160 |
(2,160) |
|
Other adjustments |
202 |
105 |
97 |
|
|
444 |
685 |
(241) |
|
Adjusted EBITDA (2) |
|
|
( |
(2.6) % |
|
|
|
|
65.3 % |
# - Variance greater than |
|
|
|
|
|
|
|
||
(1) The |
|||||||||
(2) These are non-GAAP metrics. For a description of each non-GAAP addback, see the applicable reconciliations contained under "Results of Consolidated Operations." For a description of each non-GAAP metric, see "Non-GAAP Financial Measures." |
Canada Direct Lending Segment Results - For the Three Months Ended
For a discussion of revenue, provision for losses and related gross combined loans receivables for the three months ended
Canada Direct Lending operating expenses were
Interest expense for the three months ended
Canada Direct Lending Segment Results - For the Year Ended
Canada Direct Lending revenue increased
The provision for losses decreased
Canada Direct Lending operating expenses for the year ended
Canada Direct Lending other expense for the year ended
Canada POS Lending Results of Operations
|
Three Months Ended
|
|
For the Year
|
(dollars in thousands, unaudited) |
2021 |
|
2021 |
Revenue |
|
|
|
Provision for losses |
12,511 |
|
24,638 |
Net revenue |
2,277 |
|
10,204 |
Operating expenses |
|
|
|
Salaries and benefits |
6,085 |
|
14,483 |
Occupancy |
234 |
|
512 |
Advertising |
796 |
|
1,272 |
Direct operations |
6,810 |
|
14,380 |
Depreciation and amortization |
3,308 |
|
10,445 |
Other operating expense |
4,267 |
|
9,810 |
Total operating expenses |
21,500 |
|
50,902 |
Other expense |
|
|
|
Interest expense |
6,679 |
|
14,993 |
Total other expense |
6,679 |
|
14,993 |
Segment operating loss |
(25,902) |
|
(55,691) |
Interest expense |
6,679 |
|
14,993 |
Depreciation and amortization |
3,308 |
|
10,445 |
EBITDA (1) |
(15,915) |
|
(30,253) |
Acquisition-related adjustments |
4,162 |
|
13,949 |
Change in fair value of contingent consideration |
2,384 |
|
6,209 |
Other adjustments |
(17) |
|
(51) |
Adjusted EBITDA (1) |
( |
|
( |
(1) These are non-GAAP metrics. For a description of each non-GAAP addback, see the applicable reconciliations contained under "Results of Consolidated Operations." For a description of each non-GAAP metric, see "Non-GAAP Financial Measures." |
Canada POS Lending Segment Results - For the Three Months and Year Ended
Canada POS Lending revenue includes revenue from merchant discounts and ancillary products. MDR represents the discount merchant partners provide to help facilitate customer credit card purchases at merchant locations. The fee is recognized over the estimated average loan term of 12 months. Ancillary revenue includes administrative fees, annual fees, insurance product fees and other fees charged to customers.
For a discussion of revenue, provision for losses and related gross loans receivables, see the "Canada Direct Lending and Canada POS Lending Portfolio Performance," above for the three months ended
For the year ended
Provision for losses for the year ended
|
|||
CONSOLIDATED BALANCE SHEETS |
|||
(in thousands) |
|||
|
|
|
|
ASSETS |
|||
Cash and cash equivalents |
|
|
|
Restricted cash (includes restricted cash of consolidated VIEs of |
98,896 |
|
54,765 |
Gross loans receivable (includes loans of consolidated VIEs of |
1,548,318 |
|
553,722 |
Less: Allowance for loan losses (includes allowance for loan losses of consolidated VIEs of |
(87,560) |
|
(86,162) |
Loans receivable, net |
1,460,758 |
|
467,560 |
Income taxes receivable |
31,774 |
|
32,062 |
Prepaid expenses and other (includes prepaid expenses and other of consolidated VIEs of |
42,038 |
|
27,994 |
Property and equipment, net |
54,635 |
|
59,749 |
Investments in |
27,900 |
|
27,370 |
Right of use asset - operating leases |
116,300 |
|
115,032 |
Deferred tax assets |
15,639 |
|
— |
|
429,792 |
|
136,091 |
Intangibles, net |
109,930 |
|
40,425 |
Other assets |
9,755 |
|
8,595 |
Total Assets |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Liabilities |
|
|
|
Accounts payable and accrued liabilities (includes accounts payable and accrued liabilities of consolidated VIEs of |
|
|
|
Deferred revenue |
21,649 |
|
5,394 |
Lease liability - operating leases |
122,431 |
|
122,648 |
Contingent consideration related to acquisition |
26,508 |
|
— |
Income taxes payable |
680 |
|
— |
Accrued interest (includes accrued interest of consolidated VIEs of |
34,974 |
|
20,123 |
Liability for losses on CSO lender-owned consumer loans |
6,908 |
|
7,228 |
Debt (includes debt and issuance costs of consolidated VIEs of |
1,945,793 |
|
819,661 |
Other long-term liabilities |
13,845 |
|
15,382 |
Deferred tax liabilities |
6,044 |
|
11,021 |
Total Liabilities |
|
|
|
Stockholders' Equity |
|
|
|
Total Stockholders' Equity |
|
|
|
Total Liabilities and Stockholders' Equity |
|
|
|
(1) The |
Balance Sheet Changes -
Cash and cash equivalents - Cash and cash equivalents decreased as compared to
Restricted cash - The increase in Restricted cash from
Gross loans receivable and Allowance for loan losses - The increase in Gross loans receivable from
Accounts payable and accrued liabilities – The increase in Accounts payable and accrued liabilities from
Contingent Consideration related to acquisition - The acquisition of Flexiti on
Debt and Accrued interest - The increase in Debt and related Accrued interest from
Debt Capitalization Summary
(in thousands, net of deferred financing costs)
|
|
Capacity |
Interest Rate |
Maturity |
Counterparties |
Balance as of |
|||||
|
|
|
|
|
|
|
|||||
Senior Secured Revolving Credit Facility |
|
|
1-Mo LIBOR + |
|
|
— |
|||||
Non-Recourse |
|
|
1-Mo LIBOR + |
|
|
45,392 |
|||||
Non-Recourse Heights SPE Facility |
|
|
1-Mo LIBOR + |
|
Ares Capital |
350,000 |
|||||
Non-Recourse Canada SPV Facility (1) |
|
|
3-Mo CDOR + |
|
|
157,813 |
|||||
Non-Recourse Flexiti SPE Facility (1) |
|
|
3-Mo CDOR + |
|
Credit Suisse (Class A); SPF (Class B) |
172,739 |
|||||
Non-Recourse Flexiti Securitization Facility (1) |
|
|
1-Mo CDOR + |
|
National Bank of Canada; an affiliate of the Bank of Montreal; and a fund managed by |
239,128 |
|||||
Cash Money Revolving Credit Facility (1) |
|
|
Canada Prime Rate + |
On-demand |
Royal Bank of Canada |
— |
|||||
(1) Capacity amounts are denominated in Canadian dollars, while outstanding balances as of |
|||||||||||
(2) On |
Non-GAAP Financial Measures
In addition to the financial information prepared in conformity with
- Adjusted Net Income and Adjusted Earnings Per Share, or the Adjusted Earnings Measures (net income from continuing operations plus or minus certain legal and other costs, income or loss from equity method investment, goodwill and intangible asset impairments, transaction-related costs, restructuring costs, loss on extinguishment of debt, adjustments related to acquisition accounting, share-based compensation, intangible asset amortization, certain tax adjustments and impacts from tax law changes and cumulative tax effect of applicable adjustments, on a total and per share basis);
- EBITDA (earnings before interest, income taxes, depreciation and amortization);
- Adjusted EBITDA (EBITDA plus or minus certain non-cash and other adjusting items);
- Adjusted effective income tax rate (effective tax rate plus or minus certain non-cash and other adjusting items); and
- Gross Combined Loans Receivable (includes loans originated by third-party lenders through CSO programs which are not included in the Consolidated Financial Statements).
We believe that presentation of non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of the Company's operations. We believe that these non-GAAP financial measures reflect an additional way of viewing aspects of the business that, when viewed with the Company's
We believe that investors regularly rely on non-GAAP financial measures, such as Adjusted Net Income, Adjusted Earnings per Share, EBITDA and Adjusted EBITDA, to assess operating performance and that such measures may highlight trends in the business that may not otherwise be apparent when relying on financial measures calculated in accordance with
In addition to reporting loans receivable information in accordance with
We provide non-GAAP financial information for informational purposes and to enhance understanding of the
Description and Reconciliations of Non-GAAP Financial Measures
Adjusted Net Income, Adjusted Earnings per Share, EBITDA and Adjusted EBITDA Measures have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analysis of our income or cash flows as reported under
- they do not include cash expenditures or future requirements for capital expenditures or contractual commitments;
- they do not include changes in, or cash requirements for, working capital needs;
- they do not include the interest expense, or the cash requirements necessary to service interest or principal payments on debt;
- depreciation and amortization are non-cash expense items reported in the statements of cash flows; and
- other companies in our industry may calculate these measures differently, limiting their usefulness as comparative measures.
We calculate Adjusted Earnings per Share utilizing diluted shares outstanding at year-end. If the Company records a loss from continuing operations under
As noted above, Gross Combined Loans Receivable includes loans originated by third-party lenders through CSO programs which are not included in the consolidated financial statements but from which we earn revenue and for which we provide a guarantee to the lender. Management believes this analysis provides investors with important information needed to evaluate overall lending performance.
We believe Adjusted Net Income, Adjusted Earnings per Share, EBITDA and Adjusted EBITDA are used by investors to analyze operating performance and to evaluate our ability to incur and service debt and the capacity for making capital expenditures. Adjusted EBITDA is also useful to investors to help assess our estimated enterprise value. The computation of Adjusted EBITDA as presented in this release may differ from the computation of similarly titled measures provided by other companies.
Forward-Looking Statements
Both the Heights and Flexiti acquisitions will solidify our position as a full spectrum non-prime and prime consumer lender in the
This press release contains forward-looking statements. These forward-looking statements include projections, estimates and assumptions about revenue and growth trends and our ability to create value; our ability to accelerate our transition into longer-term, higher-balance and lower-rate credit products; our belief that recent acquisitions will solidify our position as a full spectrum non-prime and prime consumer lender in the
All product names, logos, brands, trademarks and registered trademarks are property of their respective owners.
About CURO
Conference Call
CURO will host a conference call to discuss these results at
You may access the call at 1-833-953-2430 (1-412-317-5759 for international callers). Please ask to join the
Final Results
The financial results presented and discussed herein are on a preliminary and unaudited basis; final audited data will be included in the Company’s Annual Report on Form 10-K for the year ended
(CURO-NWS)
View source version on businesswire.com: https://www.businesswire.com/news/home/20220208005971/en/
Investor Relations:
Executive Vice President and Chief Financial Officer
Phone: 844-200-0342
Email: IR@curo.com
or
Curo@finprofiles.com
Source:
FAQ
What were CURO's Q4 2021 financial results?
How much did the Heights Finance acquisition contribute to CURO?
What is the outlook for CURO after the Heights acquisition?
What challenges did CURO face in 2021?