Innovid Reports Q2 2024 Financial Results
Innovid Corp. (NYSE:CTV) reported strong Q2 2024 financial results, with revenue increasing 10% year-over-year to $38.0 million. The company's net loss improved to $10.5 million, while Adjusted EBITDA grew 29% to $5.9 million, representing a 15.5% margin. CTV impression volume from ad serving and personalization increased 21% year-over-year.
Key highlights include the launch of Harmony Frequency, a collaboration with Nielsen, and new partnerships with industry leaders. Innovid provided Q3 2024 guidance with revenue expected between $40-$42 million and Adjusted EBITDA between $6.5-$8.5 million. The company reiterated its full-year 2024 guidance, projecting revenue of $156-$163 million and Adjusted EBITDA of $24-$29 million.
Innovid Corp. (NYSE:CTV) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con un incremento del 10% dei ricavi anno su anno, raggiungendo i 38,0 milioni di dollari. La perdita netta dell’azienda è migliorata a 10,5 milioni di dollari, mentre l'EBITDA rettificato è cresciuto del 29%, raggiungendo i 5,9 milioni di dollari, rappresentando un margine del 15,5%. Il volume delle impressioni CTV derivanti dai servizi pubblicitari e dalla personalizzazione è aumentato del 21% rispetto all’anno precedente.
Tra i punti salienti si evidenzia il lancio di Harmony Frequency, una collaborazione con Nielsen, e nuove partnership con leader del settore. Innovid ha fornito una guida per il terzo trimestre del 2024, aspettandosi ricavi tra i 40 e i 42 milioni di dollari e un EBITDA rettificato tra i 6,5 e gli 8,5 milioni di dollari. L’azienda ha ribadito le previsioni per l'intero anno 2024, prevedendo ricavi tra i 156 e i 163 milioni di dollari e un EBITDA rettificato tra i 24 e i 29 milioni di dollari.
Innovid Corp. (NYSE:CTV) reportó resultados financieros sólidos para el segundo trimestre de 2024, con un aumento del 10% en los ingresos año con año, alcanzando los 38,0 millones de dólares. La pérdida neta de la empresa mejoró a 10,5 millones de dólares, mientras que el EBITDA ajustado creció un 29% a 5,9 millones de dólares, lo que representa un margen del 15,5%. El volumen de impresiones CTV proveniente de la publicidad y la personalización aumentó un 21% en comparación con el año anterior.
Los aspectos más destacados incluyen el lanzamiento de Harmony Frequency, una colaboración con Nielsen, y nuevas asociaciones con líderes de la industria. Innovid proporcionó una guía para el tercer trimestre de 2024, esperando ingresos entre 40 y 42 millones de dólares y EBITDA ajustado entre 6,5 y 8,5 millones de dólares. La empresa reiteró su guía para todo el año 2024, proyectando ingresos de 156 a 163 millones de dólares y EBITDA ajustado de 24 a 29 millones de dólares.
Innovid Corp. (NYSE:CTV)는 2024년 2분기 강력한 재무 결과를 발표했으며, 매출이 전년 대비 10% 증가하여 3천8백만 달러에 이르렀습니다. 회사의 순손실은 1천50만 달러로 개선되었으며, 조정 EBITDA는 29% 성장하여 5백90만 달러에 도달하였고, 15.5%의 마진을 나타냈습니다. 광고 제공 및 개인화로 인한 CTV 인쇄량은 전년 대비 21% 증가했습니다.
주요 하이라이트에는 Nielsen과의 협력을 통한 Harmony Frequency의 출시와 업계 주요 업체와의 새로운 파트너십이 포함됩니다. Innovid는 2024년 3분기에 대한 가이드를 제공하며, 예상 매출은 4천만 달러에서 4천2백만 달러, 조정 EBITDA는 6천5백만 달러에서 8천5백만 달러 사이입니다. 이 회사는 2024년 전체 연도에 대한 가이드를 재확인하며, 1억 5천6백만 달러에서 1억 6천3백만 달러의 매출과 2천4백만 달러에서 2천9백만 달러의 조정 EBITDA를 예상했습니다.
Innovid Corp. (NYSE:CTV) a annoncé des résultats financiers solides pour le deuxième trimestre de 2024, avec une augmentation de 10 % des revenus par rapport à l'année précédente, atteignant 38,0 millions de dollars. La perte nette de l'entreprise s'est améliorée à 10,5 millions de dollars, tandis que l'EBITDA ajusté a augmenté de 29 % pour atteindre 5,9 millions de dollars, représentant une marge de 15,5 %. Le volume d'impressions CTV issu de la publicité et de la personnalisation a augmenté de 21 % par rapport à l'année précédente.
Les faits saillants incluent le lancement de Harmony Frequency, une collaboration avec Nielsen, et de nouveaux partenariats avec des leaders de l'industrie. Innovid a fourni des prévisions pour le troisième trimestre 2024, avec des revenus attendus entre 40 et 42 millions de dollars et un EBITDA ajusté entre 6,5 et 8,5 millions de dollars. L'entreprise a réitéré ses prévisions pour l'année complète 2024, projetant des revenus de 156 à 163 millions de dollars et un EBITDA ajusté de 24 à 29 millions de dollars.
Innovid Corp. (NYSE:CTV) hat starke Finanzzahlen für das zweite Quartal 2024 veröffentlicht, mit einem Umsatzwachstum von 10 % im Vergleich zum Vorjahr auf 38,0 Millionen Dollar. Der Nettoverlust des Unternehmens verbesserte sich auf 10,5 Millionen Dollar, während das adjustierte EBITDA um 29 % auf 5,9 Millionen Dollar anstieg, was eine Marge von 15,5 % darstellt. Das CTV-Impressionsvolumen aus Werbung und Personalisierung stieg im Jahresvergleich um 21 %.
Wichtige Highlights sind der Start von Harmony Frequency, einer Zusammenarbeit mit Nielsen, sowie neue Partnerschaften mit Branchenführern. Innovid gab eine Prognose für das dritte Quartal 2024 ab, mit einem erwarteten Umsatz von 40 bis 42 Millionen Dollar und einem adjustierten EBITDA von 6,5 bis 8,5 Millionen Dollar. Das Unternehmen bekräftigte seine Prognose für das Gesamtjahr 2024 und rechnet mit einem Umsatz von 156 bis 163 Millionen Dollar und einem adjustierten EBITDA von 24 bis 29 Millionen Dollar.
- Revenue increased 10% year-over-year to $38.0 million
- Adjusted EBITDA grew 29% year-over-year to $5.9 million
- CTV impression volume increased 21% year-over-year
- Adjusted EBITDA margin expanded to 15.5%
- Operating cash flow improved to $1.2 million from $0.6 million in Q2 2023
- Free cash flow improved by $0.7 million year-over-year
- Net loss of $10.5 million, despite improvement from $19.0 million in Q2 2023
- Desktop impressions from ad serving and personalization decreased by 9% year-over-year
Insights
Innovid's Q2 2024 results show promising growth and improved profitability. Revenue increased 10% YoY to
Key drivers include a
Innovid's launch of Harmony Frequency, the first holistic frequency management solution for CTV and digital advertising, demonstrates the company's commitment to innovation in the rapidly evolving CTV space. The collaboration with Nielsen to integrate ad serving infrastructure with Nielsen ONE is a strategic move to enhance cross-media measurement capabilities.
The
Innovid's Q2 results reflect the broader trends in the advertising industry, particularly the shift towards CTV. The company's partnerships with major players like Yahoo DSP, Nielsen and Vizio through the Harmony initiative demonstrate its growing influence in the CTV ecosystem. New client wins across diverse sectors (e.g., Spectrum, WNBA, Eli Lilly) indicate broad market acceptance of Innovid's solutions.
The inclusion in the Russell 3000® Index is a significant milestone, potentially increasing visibility among investors. However, investors should note that while Innovid is growing, it's still operating at a loss. The company's ability to continue expanding its Adjusted EBITDA margin while investing in innovation will be important for long-term success in the competitive adtech landscape.
-
Q2 2024 revenue increased
10% year-over-year to$38.0 million -
Q2 2024 net loss improved year-over-year to
and Adjusted EBITDA* increased$10.5 million 29% year-over-year to million$5.9 -
Adjusted EBITDA margin increased to
15.5% , the eighth consecutive quarter of expansion -
CTV impression volume from ad serving and personalization increased
21% year-over-year
“I am pleased to report Innovid delivered another quarter of double-digit, profitable revenue growth,” said Zvika Netter, Co-Founder and CEO. “Since the beginning of 2024, we have made momentous progress, including the launch of our strategic Harmony Initiative and new partnerships with leading players in the market. We continue to invest significantly in strategic innovation for the future of CTV, while also delivering Adjusted EBITDA margin expansion.”
Second Quarter 2024 Financial Summary
-
Revenue increased to
, reflecting year-over-year growth of$38.0 million 10% , compared to for the same period in 2023.$34.5 million -
Net loss was
, compared to a net loss of$10.5 million for the same period in 2023, an$19.0 million improvement year-over-year.$8.5 million -
Adjusted EBITDA* grew to
, an increase of$5.9 million 29% year-over-year, compared to for the same period in 2023, representing a$4.5 million 15.5% Adjusted EBITDA margin.* -
Operating cash flow was
, compared to$1.2 million for the same period in 2023.$0.6 million -
Free cash flow* use of cash was
, compared to use of cash of$1.3 million for the same period in 2023, a$2.0 million improvement year-over-year.$0.7 million
Recent Business Highlights
- Innovid launched Harmony Frequency, the first holistic frequency management solution for CTV and digital advertising, with Yahoo DSP as a launch partner.
- Innovid announced today a collaboration with Nielsen with the intent to provide a seamless workflow solution and holistic view of the cross-media ads universe. The integration aims to bring Innovid’s ad serving infrastructure together with Nielsen ONE to simplify and improve ad measurement.
- Goodway Group and Vizio recently joined the Harmony initiative, alongside previously announced partners Roku, PMG, Assembly, and CMI Media Group.
- Recent new client wins and product expansions with leading advertisers and publishers such as Spectrum, WNBA, Eli Lilly, Lundbeck, Purple Innovation, Habit Burger, and The Wonderful Company.
-
CTV impression volume from ad serving and personalization increased
21% year-over-year, while Mobile video impressions from ad serving and personalization grew by13% year-over-year, and desktop impressions from ad serving and personalization decreased by9% year-over-year. - Innovid joined the broad-market Russell 3000® Index during the 2024 Russell US Indexes annual reconstitution.
Financial Outlook
Innovid is providing the following financial guidance for Q3 and reiterating full year 2024 guidance:
-
Q3 2024 revenue in a range between
and$40 million , reflecting year-over–year growth between$42 million 10% and16% . -
Q3 2024 Adjusted EBITDA* in a range between
and$6.5 million .$8.5 million -
FY 2024 revenue in a range between
and$156 million , representing annual growth between$163 million 11% and16% . -
FY 2024 Adjusted EBITDA* in a range between
and$24 million .$29 million
*See non-GAAP financial measures and reconciliation of GAAP to non-GAAP tables.
Conference Call
The Company will host a conference call and webcast to discuss second quarter 2024 financial results today at 8:30 a.m. Eastern Time. Hosting the call will be Zvika Netter, Co-founder and Chief Executive Officer and Anthony Callini, Chief Financial Officer. The conference call will be available via webcast at investors.innovid.com. To participate via telephone, please dial (+1) 877-407-3211 (toll free) or (+1) 201-389-0862 (toll-free international).
Following the call, a replay of the webcast will be available for 90 days on the Innovid Investor Relations website.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures under the rules of the
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1996. The Company's actual results may differ from its expectations, estimates, and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "aim," and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company's expectations regarding its future financial results, expected growth, and future market opportunity. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results, including Innovid's ability to achieve and, if achieved, maintain profitability, decrease and/or changes in CTV audience viewership behavior, Innovid's failure to make the right investment decisions or to innovate and develop new solutions, inaccurate estimates or projections of future financial performance, Innovid's failure to manage growth effectively, the dependence of Innovid's revenues and business on the overall demand for advertising and a limited number of advertising agencies and advertisers, the actual or potential impacts of international conflicts and humanitarian crises on global markets, the rejection of digital advertising by consumers, future restrictions on Innovid's ability to collect, use and disclose data, market pressure resulting in a reduction of Innovid's revenues per impression, Innovid's failure to adequately scale its platform infrastructure, exposure to fines and liability if advertisers, publishers and data providers do not obtain necessary and requisite consents from consumers for Innovid to process their personal data, competition for employee talent, seasonal fluctuations in advertising activity, payment-related risks, interruptions or delays in services from third parties, errors, defects, or unintended performance problems in Innovid's platform, intense market competition, failure to comply with the terms of third party open source components, changes in tax laws or tax rulings, failure to maintain an effective system of internal controls over financial reporting, failure to comply with data privacy and data protection laws, infringement of third party intellectual property rights, difficulty in enforcing Innovid's own intellectual property rights, system failures, security breaches or cyberattacks, additional financing if required may not be available, the volatility of the price of Innovid's common stock and warrants, and other important factors discussed under the caption "Risk Factors" in Innovid's Annual Report on Form 10-K filed with the
About Innovid
Innovid (NYSE:CTV) is an independent software platform for the creation, delivery, measurement, and optimization of advertising across connected TV (CTV), linear, and digital. Through a global infrastructure that enables cross-platform ad serving, data-driven creative, and measurement, Innovid offers its clients always-on intelligence to optimize advertising investment across channels, platforms, screens, and devices. Innovid is an independent platform that leads the market in converged TV innovation, through proprietary technology and exclusive partnerships designed to reimagine TV advertising. Headquartered in
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands) |
|||||||
|
June 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
30,580 |
|
|
$ |
49,585 |
|
Trade receivables, net |
|
45,762 |
|
|
|
46,420 |
|
Prepaid expenses and other current assets |
|
5,375 |
|
|
|
5,615 |
|
Total current assets |
|
81,717 |
|
|
|
101,620 |
|
Long-term restricted deposits |
|
430 |
|
|
|
412 |
|
Property and equipment, net |
|
20,449 |
|
|
|
18,419 |
|
Goodwill |
|
102,473 |
|
|
|
102,473 |
|
Intangible assets, net |
|
22,309 |
|
|
|
24,318 |
|
Operating lease right of use asset |
|
11,047 |
|
|
|
1,435 |
|
Other non-current assets |
|
799 |
|
|
|
1,278 |
|
Total assets |
$ |
239,224 |
|
|
$ |
249,955 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Trade payables |
$ |
6,548 |
|
|
$ |
2,810 |
|
Employee and payroll accruals |
|
9,312 |
|
|
|
14,060 |
|
Lease liabilities—current portion |
|
1,354 |
|
|
|
1,200 |
|
Accrued expenses and other current liabilities |
|
11,849 |
|
|
|
7,426 |
|
Total current liabilities |
|
29,063 |
|
|
|
25,496 |
|
Long-term debt |
|
— |
|
|
|
20,000 |
|
Lease liabilities—non-current portion |
|
10,053 |
|
|
|
634 |
|
Other non-current liabilities |
|
10,536 |
|
|
|
7,528 |
|
Warrants liability |
|
664 |
|
|
|
307 |
|
Common stock |
|
14 |
|
|
|
13 |
|
Additional paid-in capital |
|
388,467 |
|
|
|
378,774 |
|
Accumulated deficit |
|
(199,573 |
) |
|
|
(182,797 |
) |
Total stockholders’ equity |
|
188,908 |
|
|
|
195,990 |
|
Total liabilities and stockholders’ equity |
$ |
239,224 |
|
|
$ |
249,955 |
|
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited and in thousands, except share and per share data) |
|||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
37,951 |
|
|
$ |
34,546 |
|
|
$ |
74,689 |
|
|
$ |
65,031 |
|
Cost of revenue (1) |
|
9,097 |
|
|
|
8,591 |
|
|
|
17,829 |
|
|
|
16,856 |
|
Research and development (1) |
|
7,304 |
|
|
|
6,876 |
|
|
|
13,625 |
|
|
|
13,993 |
|
Sales and marketing (1) |
|
12,215 |
|
|
|
11,460 |
|
|
|
23,841 |
|
|
|
23,097 |
|
General and administrative (1) |
|
9,297 |
|
|
|
8,924 |
|
|
|
19,832 |
|
|
|
18,574 |
|
Depreciation and amortization |
|
2,831 |
|
|
|
2,064 |
|
|
|
5,455 |
|
|
|
4,094 |
|
Goodwill impairment |
|
— |
|
|
|
14,503 |
|
|
|
— |
|
|
|
14,503 |
|
Operating loss |
|
(2,793 |
) |
|
|
(17,872 |
) |
|
|
(5,893 |
) |
|
|
(26,086 |
) |
Finance income, net |
|
(78 |
) |
|
|
(248 |
) |
|
|
(120 |
) |
|
|
(2,723 |
) |
Loss before taxes |
|
(2,715 |
) |
|
|
(17,624 |
) |
|
|
(5,773 |
) |
|
|
(23,363 |
) |
Taxes on income |
|
7,827 |
|
|
|
1,335 |
|
|
|
11,003 |
|
|
|
4,159 |
|
Net loss |
$ |
(10,542 |
) |
|
$ |
(18,959 |
) |
|
$ |
(16,776 |
) |
|
$ |
(27,522 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share common share—basic and diluted |
$ |
(0.07 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.20 |
) |
Weighted-average number of shares used in computing net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
144,772,932 |
|
|
|
137,643,910 |
|
|
|
143,574,479 |
|
|
|
134,296,569 |
|
(1) Exclusive of depreciation and amortization presented separately. |
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited and in thousands, except share and per share data) |
|||||||||||||||
|
Three months ended June 30, 2024 |
||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
||||||||
|
Shares |
|
Amount |
|
|
|
|||||||||
Balance as of March 31, 2024 |
143,861,609 |
|
$ |
13 |
|
$ |
382,935 |
|
$ |
(189,031 |
) |
|
$ |
193,917 |
|
Stock-based compensation |
|
|
|
|
|
5,496 |
|
|
|
|
5,496 |
|
|||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
||||||
—exercised options and RSUs vested |
1,942,048 |
|
|
1 |
|
|
36 |
|
|
|
|
37 |
|
||
Net loss |
|
|
|
|
|
|
|
(10,542 |
) |
|
|
(10,542 |
) |
||
Balance as of June 30, 2024 |
145,803,657 |
|
$ |
14 |
|
$ |
388,467 |
|
$ |
(199,573 |
) |
|
$ |
188,908 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three months ended June 30, 2023 |
||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
||||||||
|
Shares |
|
Amount |
|
|
|
|||||||||
Balance as of March 31, 2023 |
136,616,734 |
|
$ |
13 |
|
$ |
361,948 |
|
$ |
(159,449 |
) |
|
$ |
202,512 |
|
Stock-based compensation |
|
|
|
|
|
5,658 |
|
|
|
|
5,658 |
|
|||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
||||||
—exercised options and RSUs vested |
2,120,370 |
|
|
— |
|
|
364 |
|
|
|
|
364 |
|
||
Net loss |
|
|
|
|
|
|
|
(18,959 |
) |
|
|
(18,959 |
) |
||
Balance as of June 30, 2023 |
138,737,104 |
|
$ |
13 |
|
$ |
367,970 |
|
$ |
(178,408 |
) |
|
$ |
189,575 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Six months ended June 30, 2024 |
||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
||||||||
|
Shares |
|
Amount |
|
|
|
|||||||||
Balance as of December 31, 2023 |
141,194,179 |
|
$ |
13 |
|
$ |
378,774 |
|
$ |
(182,797 |
) |
|
$ |
195,990 |
|
Stock-based compensation |
|
|
|
|
|
9,614 |
|
|
|
|
9,614 |
|
|||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
||||||
—exercised options and RSUs vested |
4,609,478 |
|
|
1 |
|
|
79 |
|
|
|
|
80 |
|
||
Net loss |
|
|
|
|
|
|
|
(16,776 |
) |
|
|
(16,776 |
) |
||
Balance as of June 30, 2024 |
145,803,657 |
|
|
14 |
|
$ |
388,467 |
|
$ |
(199,573 |
) |
|
$ |
188,908 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Six months ended June 30, 2023 |
||||||||||||||
|
Common stock |
|
Additional paid-in capital |
|
Accumulated deficit |
|
Total stockholders’ equity |
||||||||
|
Shares |
|
Amount |
|
|
|
|||||||||
Balance as of December 31, 2022 |
133,882,414 |
|
$ |
13 |
|
$ |
356,801 |
|
$ |
(150,886 |
) |
|
$ |
205,928 |
|
Stock-based compensation |
|
|
|
|
|
10,555 |
|
|
|
|
10,555 |
|
|||
Issuance of common stock: |
|
|
|
|
|
|
|
|
|
||||||
—exercised options and RSUs vested |
4,854,690 |
|
|
— |
|
|
614 |
|
|
|
|
614 |
|
||
Net loss |
|
|
|
|
|
|
|
(27,522 |
) |
|
|
(27,522 |
) |
||
Balance as of June 30, 2023 |
138,737,104 |
|
$ |
13 |
|
$ |
367,970 |
|
$ |
(178,408 |
) |
|
$ |
189,575 |
|
INNOVID, CORP. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited and in thousands) |
|||||||
|
Six months ended June 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(16,776 |
) |
|
$ |
(27,522 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
5,455 |
|
|
|
4,094 |
|
Goodwill impairment |
|
— |
|
|
|
14,503 |
|
Stock-based compensation |
|
9,025 |
|
|
|
9,865 |
|
Change in fair value of warrants |
|
357 |
|
|
|
(3,279 |
) |
Loss on foreign exchange, net |
|
251 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Trade receivables, net |
|
658 |
|
|
|
415 |
|
Prepaid expenses and other assets |
|
535 |
|
|
|
(1,390 |
) |
Operating lease right of use assets |
|
404 |
|
|
|
902 |
|
Trade payables |
|
3,739 |
|
|
|
1,060 |
|
Employee and payroll accruals |
|
(4,748 |
) |
|
|
804 |
|
Operating lease liabilities |
|
(444 |
) |
|
|
(1,130 |
) |
Accrued expenses and other liabilities |
|
7,430 |
|
|
|
2,626 |
|
Net cash provided by operating activities |
|
5,886 |
|
|
|
948 |
|
Cash flows from investing activities: |
|
|
|
||||
Internal use software capitalization |
|
(4,280 |
) |
|
|
(5,591 |
) |
Purchases of property and equipment |
|
(587 |
) |
|
|
(189 |
) |
Withdrawal of short-term bank deposits |
|
165 |
|
|
|
10,000 |
|
Increase in deposits |
|
— |
|
|
|
27 |
|
Net cash (used in) provided by investing activities |
|
(4,702 |
) |
|
|
4,247 |
|
Cash flows from financing activities: |
|
|
|
||||
Proceeds from loan |
|
— |
|
|
|
10,000 |
|
Payment on loan |
|
(20,000 |
) |
|
|
(10,000 |
) |
Proceeds from exercise of options |
|
80 |
|
|
|
614 |
|
Net cash (used in) provided by financing activities |
|
(19,920 |
) |
|
|
614 |
|
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
(251 |
) |
|
|
— |
|
(Decrease) increase in cash, cash equivalents, and restricted cash |
|
(18,987 |
) |
|
|
5,809 |
|
Cash, cash equivalents, and restricted cash at the beginning of the period |
|
49,997 |
|
|
|
37,971 |
|
Cash, cash equivalents, and restricted cash at the end of the period |
$ |
31,010 |
|
|
$ |
43,780 |
|
INNOVID, CORP. AND ITS SUBSIDIARIES OTHER INFORMATION (Unaudited and in thousands)
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN PERCENT |
|||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss |
$ |
(10,542 |
) |
|
$ |
(18,959 |
) |
|
$ |
(16,776 |
) |
|
$ |
(27,522 |
) |
Net loss margin percent |
|
(28 |
)% |
|
|
(55 |
)% |
|
|
(22 |
)% |
|
|
(42 |
)% |
Depreciation and amortization |
|
2,831 |
|
|
|
2,064 |
|
|
|
5,455 |
|
|
|
4,094 |
|
Goodwill impairment |
|
— |
|
|
|
14,503 |
|
|
|
— |
|
|
|
14,503 |
|
Stock-based compensation |
|
5,187 |
|
|
|
5,334 |
|
|
|
9,025 |
|
|
|
9,958 |
|
Finance income, net (a) |
|
(78 |
) |
|
|
(248 |
) |
|
|
(120 |
) |
|
|
(2,723 |
) |
Retention bonus expenses (b) |
|
40 |
|
|
|
148 |
|
|
|
132 |
|
|
|
445 |
|
Legal claims |
|
206 |
|
|
|
342 |
|
|
|
1,134 |
|
|
|
656 |
|
Severance cost |
|
415 |
|
|
|
— |
|
|
|
415 |
|
|
|
845 |
|
Other |
|
(14 |
) |
|
|
23 |
|
|
|
— |
|
|
|
272 |
|
Taxes on income |
|
7,827 |
|
|
|
1,335 |
|
|
|
11,003 |
|
|
|
4,159 |
|
Adjusted EBITDA |
$ |
5,872 |
|
|
$ |
4,542 |
|
|
$ |
10,268 |
|
|
$ |
4,687 |
|
Adjusted EBITDA margin percent |
|
15.5 |
% |
|
|
13.1 |
% |
|
|
13.7 |
% |
|
|
7.2 |
% |
(a) |
Finance income, net consists mostly of remeasurement related to revaluation of our warrants, remeasurement of our foreign subsidiary’s monetary assets, liabilities and operating results, and our interest expense. |
|
(b) |
Retention bonus expenses consists of retention bonuses for certain TVS employees. |
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO NON-GAAP FREE CASH FLOW |
|||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
1,234 |
|
|
$ |
580 |
|
|
$ |
5,886 |
|
|
$ |
948 |
|
Loss on foreign exchange, net |
|
(161 |
) |
|
|
— |
|
|
|
(251 |
) |
|
|
— |
|
Capital expenditures |
|
(2,326 |
) |
|
|
(2,600 |
) |
|
|
(4,867 |
) |
|
|
(5,780 |
) |
Free Cash Flow |
$ |
(1,253 |
) |
|
$ |
(2,020 |
) |
|
$ |
768 |
|
|
$ |
(4,832 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806855808/en/
Investor
Lauren Hartman
IR@innovid.com
Media
Megan Garnett Coyle
megan@innovid.com
Source: Innovid Corp.
FAQ
What was Innovid's (CTV) revenue growth in Q2 2024?
How did Innovid's (CTV) Adjusted EBITDA perform in Q2 2024?
What is Innovid's (CTV) revenue guidance for Q3 2024?
What was the growth in CTV impression volume for Innovid (CTV) in Q2 2024?