Castle Biosciences Reports Fourth Quarter and Full-Year 2024 Results
Castle Biosciences (CSTL) reported strong financial results for 2024, with revenue reaching $332.1 million, a 51% increase from 2023. The company delivered 96,071 total test reports, up 36% year-over-year. Key highlights include:
- Net income of $18.2 million in 2024, compared to a net loss of $57.5 million in 2023
- Year-end cash position of $293 million, a $50 million increase from 2023
- Gross margin of 79% for 2024
- Adjusted EBITDA of $75 million, compared to -$4.4 million in 2023
The company saw significant growth across its test portfolio, with TissueCypher Barrett's Esophagus test reports increasing 130% and dermatologic tests up 17%. For 2025, Castle Biosciences anticipates generating between $280-295 million in total revenue.
Castle Biosciences (CSTL) ha riportato risultati finanziari solidi per il 2024, con un fatturato che ha raggiunto 332,1 milioni di dollari, un aumento del 51% rispetto al 2023. L'azienda ha fornito 96.071 rapporti di test totali, con un incremento del 36% su base annua. I punti salienti includono:
- Utile netto di 18,2 milioni di dollari nel 2024, rispetto a una perdita netta di 57,5 milioni di dollari nel 2023
- Posizione di cassa a fine anno di 293 milioni di dollari, un aumento di 50 milioni di dollari rispetto al 2023
- Margine lordo del 79% per il 2024
- EBITDA rettificato di 75 milioni di dollari, rispetto a -4,4 milioni di dollari nel 2023
L'azienda ha registrato una crescita significativa nel suo portafoglio di test, con i rapporti di test TissueCypher Barrett's Esophagus che sono aumentati del 130% e i test dermatologici saliti del 17%. Per il 2025, Castle Biosciences prevede di generare un fatturato totale compreso tra 280-295 milioni di dollari.
Castle Biosciences (CSTL) reportó resultados financieros sólidos para 2024, con ingresos que alcanzaron 332,1 millones de dólares, un aumento del 51% en comparación con 2023. La compañía entregó 96.071 informes de pruebas totales, un 36% más que el año anterior. Los aspectos destacados incluyen:
- Ingreso neto de 18,2 millones de dólares en 2024, en comparación con una pérdida neta de 57,5 millones de dólares en 2023
- Posición de efectivo al final del año de 293 millones de dólares, un aumento de 50 millones de dólares en comparación con 2023
- Margen bruto del 79% para 2024
- EBITDA ajustado de 75 millones de dólares, en comparación con -4,4 millones de dólares en 2023
La compañía vio un crecimiento significativo en su cartera de pruebas, con los informes de pruebas de TissueCypher Barrett's Esophagus aumentando un 130% y las pruebas dermatológicas subiendo un 17%. Para 2025, Castle Biosciences anticipa generar entre 280-295 millones de dólares en ingresos totales.
캐슬 바이오사이언스(CSTL)는 2024년 강력한 재무 결과를 보고했으며, 수익은 3억 3,210만 달러에 달해 2023년 대비 51% 증가했습니다. 회사는 96,071개의 총 테스트 보고서를 제공했으며, 이는 전년 대비 36% 증가한 수치입니다. 주요 내용은 다음과 같습니다:
- 2024년 순이익은 1,820만 달러로, 2023년의 순손실 5,750만 달러와 비교됩니다.
- 연말 현금 잔고는 2억 9,300만 달러로, 2023년 대비 5,000만 달러 증가했습니다.
- 2024년 총 마진은 79%입니다.
- 조정된 EBITDA는 7,500만 달러로, 2023년의 -440만 달러와 비교됩니다.
회사는 TissueCypher Barrett's Esophagus 테스트 보고서가 130% 증가하고 피부과 테스트가 17% 증가하는 등 테스트 포트폴리오 전반에 걸쳐 상당한 성장을 보였습니다. 2025년에는 캐슬 바이오사이언스가 총 수익을 2억 8천만에서 2억 9천5백만 달러 사이에서 발생할 것으로 예상합니다.
Castle Biosciences (CSTL) a rapporté de solides résultats financiers pour 2024, avec un chiffre d'affaires atteignant 332,1 millions de dollars, soit une augmentation de 51 % par rapport à 2023. L'entreprise a délivré 96 071 rapports de tests totaux, en hausse de 36 % d'une année sur l'autre. Les points saillants incluent :
- Un bénéfice net de 18,2 millions de dollars en 2024, comparé à une perte nette de 57,5 millions de dollars en 2023
- Une position de trésorerie à la fin de l'année de 293 millions de dollars, soit une augmentation de 50 millions de dollars par rapport à 2023
- Une marge brute de 79 % pour 2024
- Un EBITDA ajusté de 75 millions de dollars, comparé à -4,4 millions de dollars en 2023
L'entreprise a connu une croissance significative dans son portefeuille de tests, avec les rapports de tests TissueCypher Barrett's Esophagus augmentant de 130 % et les tests dermatologiques en hausse de 17 %. Pour 2025, Castle Biosciences prévoit de générer un chiffre d'affaires total compris entre 280 et 295 millions de dollars.
Castle Biosciences (CSTL) hat für das Jahr 2024 starke finanzielle Ergebnisse gemeldet, mit einem Umsatz von 332,1 Millionen Dollar, was einem Anstieg von 51% im Vergleich zu 2023 entspricht. Das Unternehmen lieferte 96.071 Gesamttestberichte, was einem Anstieg von 36% im Jahresvergleich entspricht. Zu den wichtigsten Punkten gehören:
- Nettogewinn von 18,2 Millionen Dollar im Jahr 2024, im Vergleich zu einem Nettoverlust von 57,5 Millionen Dollar im Jahr 2023
- Liquiditätsposition zum Jahresende von 293 Millionen Dollar, was einem Anstieg von 50 Millionen Dollar im Vergleich zu 2023 entspricht
- Bruttomarge von 79% für 2024
- Bereinigtes EBITDA von 75 Millionen Dollar, im Vergleich zu -4,4 Millionen Dollar im Jahr 2023
Das Unternehmen verzeichnete ein signifikantes Wachstum in seinem Testportfolio, wobei die Berichte über den TissueCypher Barrett's Esophagus Test um 130% und dermatologische Tests um 17% zunahmen. Für 2025 erwartet Castle Biosciences, einen Gesamtumsatz zwischen 280-295 Millionen Dollar zu generieren.
- 51% revenue growth to $332.1M in 2024
- 36% increase in total test volume to 96,071
- Net income of $18.2M vs net loss in 2023
- 130% growth in TissueCypher test reports
- $50M increase in cash position
- Positive operating cash flow of $64.9M
- 2025 revenue guidance implies potential slowdown
- Slight decline in MyPath Melanoma test volume
- IDgenetix Q4 test volume decreased year-over-year
- Q4 gross margin declined to 76% from 78% in 2023
Full-year 2024 revenue of
Delivered 96,071 total test reports in 2024, an increase of
Year-end 2024 cash, cash equivalents and marketable investment securities of
Anticipate generating between
Conference call and webcast today at 4:30 p.m. ET
“Castle delivered an outstanding fourth quarter that rounded out an exceptional 2024, including
“We are extremely pleased with the progress we made across our initiatives in 2024 in the areas of our core growth drivers, including a
“Building on our momentum and successes, we expect to continue to focus on delivering operational excellence. Further, sound capital allocation remains a priority, including pursuing strategic opportunities, aimed at driving stockholder value in 2025 and beyond.”
Twelve Months Ended December 31, 2024, Financial and Operational Highlights
-
Revenues were
, a$332.1 million 51% increase compared to in 2023.$219.8 million -
Adjusted Revenues, which exclude the effects of revenue adjustments related to tests delivered in prior periods, were
, a$333.8 million 49% increase compared to in 2023.$224.3 million -
Delivered 96,071 total test reports in 2024, an increase of
36% compared to 70,429 in 2023:- DecisionDx-Melanoma test reports delivered in 2024 were 36,008, compared to 33,330 in 2023.
- DecisionDx-SCC test reports delivered in 2024 were 16,348, compared to 11,442 in 2023.
- MyPath® Melanoma test reports delivered in 2024 were 3,909, compared to 3,962 MyPath Melanoma and DiffDx®-Melanoma aggregate test reports in 2023.
- TissueCypher Barrett’s Esophagus test reports delivered in 2024 were 20,956, compared to 9,100 in 2023.
- IDgenetix® test reports delivered in 2024 were 17,151, compared to 10,921 in 2023.
- DecisionDx®-UM test reports delivered in 2024 were 1,699, compared to 1,674 in 2023.
-
Gross margin for 2024 was
79% , and Adjusted Gross Margin was82% , compared to75% and80% respectively for the same periods in 2023. -
Net cash provided by operations was
, compared to net cash used in operations of$64.9 million in 2023.$5.6 million -
Net income for 2024, which includes non-cash stock-based compensation expense of
, was$50.3 million , compared to a net loss of$18.2 million in 2023.$57.5 million -
Adjusted EBITDA for 2024 was
, compared to$75.0 million in 2023.$(4.4) million
Cash, Cash Equivalents and Marketable Investment Securities
As of December 31, 2024, the Company’s cash, cash equivalents and marketable investment securities totaled
Fourth Quarter Ended December 31, 2024, Financial and Operational Highlights
-
Revenues were
, a$86.3 million 31% increase compared to during the same period in 2023.$66.1 million -
Adjusted Revenues, which exclude the effects of revenue adjustments related to tests delivered in prior periods, were
, a$85.8 million 22% increase compared to for the same period in 2023.$70.2 million -
Delivered 24,071 total test reports, an increase of
19% compared to 20,284 in the same period of 2023:- DecisionDx-Melanoma test reports delivered in the quarter were 8,672, compared to 8,591 in the fourth quarter of 2023.
- DecisionDx-SCC test reports delivered in the quarter were 4,299, compared to 3,530 in the fourth quarter of 2023.
- MyPath Melanoma test reports delivered in the quarter were 879, compared to 1,018 in the fourth quarter of 2023.
- TissueCypher Barrett’s Esophagus test reports delivered in the quarter were 6,672, compared to 3,441 in the fourth quarter of 2023.
- IDgenetix test reports delivered in the quarter were 3,125, compared to 3,299 in the fourth quarter of 2023. In late 2024, the Company made modifications to its promotional investments for IDgenetix, shifting resources to inside sales and non-personal promotion.
- DecisionDx-UM test reports delivered in the quarter were 424, compared to 405 in the fourth quarter of 2023.
-
Gross margin was
76% , and Adjusted Gross Margin was81% , compared to78% and82% respectively for the same periods in 2023. -
Net cash provided by operations was
, compared to$24.4 million for the same period in 2023.$18.6 million -
Net income, which includes non-cash stock-based compensation expense of
, was$11.4 million , compared to a net loss of$9.6 million for the same period in 2023.$2.6 million -
Adjusted EBITDA was
, compared to$21.3 million for the same period in 2023.$9.4 million
2025 Outlook
The Company anticipates generating between
Fourth Quarter and Recent Accomplishments and Highlights
Dermatology
-
DecisionDx-Melanoma: Findings from a prospective, multicenter study demonstrating the significant impact of the DecisionDx-Melanoma test on sentinel lymph node biopsy (SLNB) decision-making for patients with melanoma were recently published in the World Journal of Surgical Oncology; further, no patient with a DecisionDx-Melanoma-predicted risk of SLN positivity of less than
5% who decided to have an SLNB procedure had a positive node. - DecisionDx-Melanoma: The Company announced the publication of a new independent meta-analysis in Cancers assessing the efficacy of its DecisionDx-Melanoma test in predicting melanoma patient outcomes. The article, titled “The Prognostic Value of the 31-Gene Expression Profile Test in Cutaneous Melanoma: A Systematic Review and Meta-Analysis,” concluded that DecisionDx-Melanoma consistently provides improved risk stratification over staging alone to inform personalized management strategies for patients with cutaneous melanoma (CM). This recently published meta-analysis encompassed 13 peer-reviewed publications involving thousands of patients and affirmed the powerful risk stratification provided by DecisionDx-Melanoma and its potential to significantly improve care for patients with CM. See the Company’s news release from Dec. 12, 2024, for more information.
-
DecisionDx-Melanoma: The Company announced the latest data from a prospective, multicenter study exploring the impact of integrating DecisionDx-Melanoma test results into SLNB decision-making for patients recently diagnosed with melanoma. The updated findings demonstrated the power of the test’s results to accurately identify patients with a low risk of metastasis who can safely forgo SLNB, thereby reducing unnecessary SLNB procedures and the associated costs and risks of complications that accompany them. The data was presented in a poster and oral presentation at The European Congress on Dermato-Oncology (Dermato-Onco2024) recently held in
Vienna, Austria . See the Company’s news release from Nov. 6, 2024, for more information. - DecisionDx-SCC: The Company announced that its poster on DecisionDx-SCC was selected as a “Late Breakers” top five finalist for the Akamai Award, recognizing the best posters at Maui Derm Hawaii 2025. Specifically, the poster shared new data from a study involving Castle’s largest cohort of patients with cutaneous squamous cell carcinoma (SCC) to date (n=1,408). This study demonstrated improved risk stratification of patients with SCC tumors located on the head or neck when the test’s results are combined with Brigham and Women’s Hospital (BWH) staging. See the Company’s news release from Jan. 17, 2025, for more information.
Gastroenterology
-
The Company announced that it received assay approval from the
New York State Department of Health (NYSDOH) for its TissueCypher Barrett’s Esophagus (BE) test. With this approval, all of the tests in Castle’s dermatology, gastroenterology and ophthalmology portfolios, as well as its clinical laboratories inPhoenix andPittsburgh , are now approved by the state ofNew York . See the Company’s news release from Jan. 6, 2025, for more information.
Corporate
-
The Company announced that it was named a Houston Top Workplace for 2024 by the Houston Chronicle. This was the fourth consecutive year the Company was ranked among the
Houston metro area’s top workplaces. Castle also earned three Culture Excellence awards in the areas of Employee Appreciation, Employee Well-Being and Professional Development. See the Company’s news release from Nov. 19, 2024, for more information.
Conference Call and Webcast Details
Castle Biosciences will hold a conference call on Thursday, Feb. 27, 2025, at 4:30 p.m. Eastern time to discuss its fourth quarter and full-year 2024 results and provide a corporate update.
A live webcast of the conference call can be accessed here: https://events.q4inc.com/attendee/686536610 or via the webcast link on the Investor Relations page of the Company’s website, https://ir.castlebiosciences.com/overview/default.aspx. Please access the webcast at least 10 minutes before the conference call start time. An archive of the webcast will be available on the Company’s website until March 20, 2025.
To access the live conference call via phone, please dial 833 470 1428 from
There will be a brief Question & Answer session following management commentary.
Use of Non-GAAP Financial Measures (UNAUDITED)
In this release, we use the metrics of Adjusted Revenues, Adjusted Gross Margin and Adjusted EBITDA, which are non-GAAP financial measures and are not calculated in accordance with generally accepted accounting principles in
We use Adjusted Revenues, Adjusted Gross Margin and Adjusted EBITDA internally because we believe these metrics provide useful supplemental information in assessing our revenue and operating performance reported in accordance with GAAP, respectively. We believe that Adjusted Revenues, when used in conjunction with our test report volume information, facilitates investors’ analysis of our current-period revenue performance and average selling price performance by excluding the effects of revenue adjustments related to test reports delivered in prior periods, since these adjustments may not be indicative of the current or future performance of our business. We believe that providing Adjusted Revenues may also help facilitate comparisons to our historical periods. Adjusted Gross Margin is calculated using Adjusted Revenues and therefore excludes the impact of revenue adjustments related to test reports delivered in prior periods, which we believe is useful to investors as described above. We further exclude acquisition-related intangible asset amortization in the calculation of Adjusted Gross Margin. We believe that excluding acquisition-related intangible asset amortization may facilitate gross margin comparisons to historical periods and may be useful in assessing current-period performance without regard to the historical accounting valuations of intangible assets, which are applicable only to tests we acquired rather than internally developed. We believe Adjusted EBITDA may enhance an evaluation of our operating performance because it excludes the impact of prior decisions made about capital investment, financing, investing and certain expenses we believe are not indicative of our ongoing performance. However, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies, even when the same or similarly titled terms are used to identify such measures, limiting their usefulness for comparative purposes.
These non-GAAP financial measures are not meant to be considered in isolation or used as substitutes for net revenues, gross margin or net loss reported in accordance with GAAP; should be considered in conjunction with our financial information presented in accordance with GAAP; have no standardized meaning prescribed by GAAP; are unaudited; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future, there may be other items that we may exclude for purposes of these non-GAAP financial measures, and we may in the future cease to exclude items that we have historically excluded for purposes of these non-GAAP financial measures. Likewise, we may determine to modify the nature of adjustments to arrive at these non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measure as used by us in this press release and the accompanying reconciliation tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. Accordingly, investors should not place undue reliance on non-GAAP financial measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables at the end of this release.
About Castle Biosciences
Castle Biosciences (Nasdaq: CSTL) is a leading diagnostics company improving health through innovative tests that guide patient care. The Company aims to transform disease management by keeping people first: patients, clinicians, employees and investors.
Castle’s current portfolio consists of tests for skin cancers, Barrett’s esophagus, mental health conditions and uveal melanoma. Additionally, the Company has active research and development programs for tests in these and other diseases with high clinical need, including its test in development to help guide systemic therapy selection for patients with moderate-to-severe atopic dermatitis seeking biologic treatment. To learn more, please visit www.CastleBiosciences.com and connect with us on LinkedIn, Facebook, X and Instagram.
DecisionDx-Melanoma, DecisionDx-CMSeq, i31-SLNB, i31-ROR, DecisionDx-SCC, MyPath Melanoma, DiffDx-Melanoma, TissueCypher, IDgenetix, DecisionDx-UM, DecisionDx-PRAME and DecisionDx-UMSeq are trademarks of Castle Biosciences, Inc.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to, statements concerning our expectations regarding: our 2025 total revenue guidance of
CASTLE BIOSCIENCES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
||||||||
NET REVENUES |
$ |
86,311 |
|
|
$ |
66,120 |
|
|
$ |
332,069 |
|
|
$ |
219,788 |
|
OPERATING EXPENSES AND OTHER OPERATING INCOME |
|
|
|
|
|
|
|
||||||||
Cost of sales (exclusive of amortization of acquired intangible assets) |
|
16,183 |
|
|
|
12,423 |
|
|
|
60,205 |
|
|
|
44,982 |
|
Research and development |
|
11,773 |
|
|
|
12,994 |
|
|
|
52,041 |
|
|
|
53,618 |
|
Selling, general and administrative |
|
49,965 |
|
|
|
44,090 |
|
|
|
200,047 |
|
|
|
180,152 |
|
Amortization of acquired intangible assets |
|
4,340 |
|
|
|
2,271 |
|
|
|
11,106 |
|
|
|
9,013 |
|
Total operating expenses, net |
|
82,261 |
|
|
|
71,778 |
|
|
|
323,399 |
|
|
|
287,765 |
|
Operating income (loss) |
|
4,050 |
|
|
|
(5,658 |
) |
|
|
8,670 |
|
|
|
(67,977 |
) |
Interest income |
|
3,372 |
|
|
|
3,119 |
|
|
|
12,916 |
|
|
|
10,623 |
|
Changes in fair value of trading securities |
|
555 |
|
|
|
— |
|
|
|
555 |
|
|
|
— |
|
Interest expense |
|
(92 |
) |
|
|
(2 |
) |
|
|
(577 |
) |
|
|
(11 |
) |
Income (loss) before income taxes |
|
7,885 |
|
|
|
(2,541 |
) |
|
|
21,564 |
|
|
|
(57,365 |
) |
Income tax (benefit) expense |
|
(1,705 |
) |
|
|
39 |
|
|
|
3,319 |
|
|
|
101 |
|
Net income (loss) |
$ |
9,590 |
|
|
$ |
(2,580 |
) |
|
$ |
18,245 |
|
|
$ |
(57,466 |
) |
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.34 |
|
|
$ |
(0.10 |
) |
|
$ |
0.66 |
|
|
$ |
(2.14 |
) |
Diluted |
$ |
0.32 |
|
|
$ |
(0.10 |
) |
|
$ |
0.62 |
|
|
$ |
(2.14 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
28,126 |
|
|
|
27,030 |
|
|
|
27,776 |
|
|
|
26,802 |
|
Diluted |
|
30,200 |
|
|
|
27,030 |
|
|
|
29,255 |
|
|
|
26,802 |
|
Stock-Based Compensation Expense
Stock-based compensation expense is included in the condensed consolidated statements of operations as follows (in thousands):
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
||||||||
Cost of sales (exclusive of amortization of acquired intangible assets) |
$ |
1,350 |
|
$ |
1,219 |
|
$ |
5,529 |
|
$ |
4,938 |
||||
Research and development |
|
1,987 |
|
|
2,364 |
|
|
9,598 |
|
|
10,119 |
||||
Selling, general and administrative |
|
8,102 |
|
|
8,219 |
|
|
35,193 |
|
|
36,162 |
||||
Total stock-based compensation expense |
$ |
11,439 |
|
$ |
11,802 |
|
$ |
50,320 |
|
$ |
51,219 |
CASTLE BIOSCIENCES, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (in thousands) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
||||||||
Net income (loss) |
$ |
9,590 |
|
|
$ |
(2,580 |
) |
|
$ |
18,245 |
|
$ |
(57,466 |
) |
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
||||||||
Net unrealized (loss) gain on debt securities held as available-for-sale |
|
(243 |
) |
|
|
207 |
|
|
|
94 |
|
|
517 |
|
|
Comprehensive income (loss) |
$ |
9,347 |
|
|
$ |
(2,373 |
) |
|
$ |
18,339 |
|
$ |
(56,949 |
) |
CASTLE BIOSCIENCES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||||
|
|
||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
119,709 |
|
|
$ |
98,841 |
|
Marketable investment securities |
|
173,421 |
|
|
|
144,258 |
|
Accounts receivable, net |
|
51,218 |
|
|
|
38,302 |
|
Inventory |
|
8,135 |
|
|
|
7,942 |
|
Prepaid expenses and other current assets |
|
7,671 |
|
|
|
6,292 |
|
Total current assets |
|
360,154 |
|
|
|
295,635 |
|
Long-term accounts receivable, net |
|
918 |
|
|
|
1,191 |
|
Property and equipment, net |
|
51,122 |
|
|
|
25,433 |
|
Operating lease assets |
|
11,584 |
|
|
|
12,306 |
|
Goodwill and other intangible assets, net |
|
106,229 |
|
|
|
117,335 |
|
Other assets – long-term |
|
1,228 |
|
|
|
1,440 |
|
Total assets |
$ |
531,235 |
|
|
$ |
453,340 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
6,901 |
|
|
$ |
10,268 |
|
Accrued compensation |
|
32,555 |
|
|
|
28,945 |
|
Operating lease liabilities |
|
1,665 |
|
|
|
1,137 |
|
Current portion of long-term debt |
|
278 |
|
|
|
— |
|
Other accrued and current liabilities |
|
7,993 |
|
|
|
7,317 |
|
Total current liabilities |
|
49,392 |
|
|
|
47,667 |
|
Long term debt |
|
9,745 |
|
|
|
— |
|
Noncurrent operating lease liabilities |
|
14,345 |
|
|
|
14,173 |
|
Noncurrent finance lease liabilities |
|
311 |
|
|
|
25 |
|
Deferred tax liability |
|
1,607 |
|
|
|
206 |
|
Total liabilities |
|
75,400 |
|
|
|
62,071 |
|
Stockholders’ Equity |
|
|
|
||||
Common stock |
|
28 |
|
|
|
27 |
|
Additional paid-in capital |
|
655,703 |
|
|
|
609,477 |
|
Accumulated deficit |
|
(200,126 |
) |
|
|
(218,371 |
) |
Accumulated other comprehensive income |
|
230 |
|
|
|
136 |
|
Total stockholders’ equity |
|
455,835 |
|
|
|
391,269 |
|
Total liabilities and stockholders’ equity |
$ |
531,235 |
|
|
$ |
453,340 |
|
CASTLE BIOSCIENCES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||
Twelve Months Ended December 31, |
|||||||
|
2024 |
|
2023 |
||||
OPERATING ACTIVITIES |
|
|
|
||||
Net income (loss) |
$ |
18,245 |
|
|
$ |
(57,466 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
15,997 |
|
|
|
12,330 |
|
Stock-based compensation expense |
|
50,320 |
|
|
|
51,219 |
|
Change in fair value of trading securities |
|
(555 |
) |
|
|
— |
|
Deferred income taxes |
|
1,401 |
|
|
|
(223 |
) |
Accretion of discounts on marketable investment securities |
|
(6,685 |
) |
|
|
(5,491 |
) |
Other |
|
268 |
|
|
|
635 |
|
Change in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(12,643 |
) |
|
|
(14,930 |
) |
Prepaid expenses and other current assets |
|
(1,142 |
) |
|
|
(435 |
) |
Inventory |
|
(193 |
) |
|
|
(3,962 |
) |
Operating lease assets |
|
1,322 |
|
|
|
(258 |
) |
Other assets |
|
262 |
|
|
|
(330 |
) |
Accounts payable |
|
(4,372 |
) |
|
|
5,707 |
|
Operating lease liabilities |
|
(1,289 |
) |
|
|
852 |
|
Accrued compensation |
|
3,610 |
|
|
|
4,587 |
|
Other accrued and current liabilities |
|
320 |
|
|
|
2,139 |
|
Net cash provided by (used in) operating activities |
|
64,866 |
|
|
|
(5,626 |
) |
|
|
|
|
||||
INVESTING ACTIVITIES |
|
|
|
||||
Purchases of marketable investment securities |
|
(205,729 |
) |
|
|
(189,075 |
) |
Proceeds from maturities of marketable investment securities |
|
183,900 |
|
|
|
186,500 |
|
Purchases of property and equipment |
|
(28,326 |
) |
|
|
(13,621 |
) |
Proceeds from sale of property and equipment |
|
18 |
|
|
|
13 |
|
Net cash used in investing activities |
|
(50,137 |
) |
|
|
(16,183 |
) |
|
|
|
|
||||
FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from exercise of common stock options |
|
2,017 |
|
|
|
269 |
|
Payment of employees’ taxes on vested restricted stock units |
|
(8,762 |
) |
|
|
(5,134 |
) |
Proceeds from contributions to the employee stock purchase plan |
|
2,981 |
|
|
|
2,709 |
|
Repayment of principal portion of finance lease liabilities |
|
(97 |
) |
|
|
(142 |
) |
Proceeds from issuance of term debt |
|
10,000 |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
6,139 |
|
|
|
(2,298 |
) |
|
|
|
|
||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
20,868 |
|
|
|
(24,107 |
) |
Beginning of year |
|
98,841 |
|
|
|
122,948 |
|
End of year |
$ |
119,709 |
|
|
$ |
98,841 |
|
CASTLE BIOSCIENCES, INC.
Reconciliation of Non-GAAP Financial Measures (UNAUDITED)
The table below presents the reconciliation of adjusted revenues and adjusted gross margin, which are non-GAAP financial measures. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures.
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
(in thousands) |
|
|
|
|
|
|
|
||||||||
Adjusted revenues |
|
|
|
|
|
|
|
||||||||
Net revenues (GAAP) |
$ |
86,311 |
|
|
$ |
66,120 |
|
|
$ |
332,069 |
|
|
$ |
219,788 |
|
Revenue associated with test reports delivered in prior periods |
|
(491 |
) |
|
|
4,086 |
|
|
|
1,751 |
|
|
|
4,476 |
|
Adjusted revenues (Non-GAAP) |
$ |
85,820 |
|
|
$ |
70,206 |
|
|
$ |
333,820 |
|
|
$ |
224,264 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted gross margin |
|
|
|
|
|
|
|
||||||||
Gross margin (GAAP)1 |
$ |
65,788 |
|
|
$ |
51,426 |
|
|
$ |
260,758 |
|
|
$ |
165,793 |
|
Amortization of acquired intangible assets |
4,340 |
|
|
|
2,271 |
|
|
|
11,106 |
|
|
|
9,013 |
||
Revenue associated with test reports delivered in prior periods |
|
(491 |
) |
|
|
4,086 |
|
|
|
1,751 |
|
|
|
4,476 |
|
Adjusted gross margin (Non-GAAP) |
$ |
69,637 |
|
|
$ |
57,783 |
|
|
$ |
273,615 |
|
|
$ |
179,282 |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin percentage (GAAP)2 |
|
76.2 |
% |
|
|
77.8 |
% |
|
|
78.5 |
% |
|
|
75.4 |
% |
Adjusted gross margin percentage (Non-GAAP)3 |
|
81.1 |
% |
|
|
82.3 |
% |
|
|
82.0 |
% |
|
|
79.9 |
% |
_______________________ |
|
The table below presents the reconciliation of adjusted EBITDA, which is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures.
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
(in thousands) |
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
9,590 |
|
|
$ |
(2,580 |
) |
|
$ |
18,245 |
|
|
$ |
(57,466 |
) |
Interest income |
|
(3,372 |
) |
|
|
(3,119 |
) |
|
|
(12,916 |
) |
|
|
(10,623 |
) |
Interest expense |
|
92 |
|
|
|
2 |
|
|
|
577 |
|
|
|
11 |
|
Income tax (benefit) expense |
|
(1,705 |
) |
|
|
39 |
|
|
|
3,319 |
|
|
|
101 |
|
Depreciation and amortization expense |
|
5,768 |
|
|
|
3,224 |
|
|
|
15,997 |
|
|
|
12,330 |
|
Stock-based compensation expense |
|
11,439 |
|
|
|
11,802 |
|
|
|
50,320 |
|
|
|
51,219 |
|
Changes in fair value of trading securities |
|
(555 |
) |
|
|
— |
|
|
|
(555 |
) |
|
|
— |
|
Adjusted EBITDA (Non-GAAP) |
$ |
21,257 |
|
|
$ |
9,368 |
|
|
$ |
74,987 |
|
|
$ |
(4,428 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227523284/en/
Investor Relations Contact:
Camilla Zuckero
czuckero@castlebiosciences.com
281-906-3868
Media Contact:
amarshall@castlebiosciences.com
Source: Castle Biosciences Inc.
FAQ
What was Castle Biosciences (CSTL) revenue growth in 2024?
How many test reports did Castle Biosciences deliver in 2024?
What is Castle Biosciences' revenue guidance for 2025?
How did Castle Biosciences' TissueCypher test performance change in 2024?