Castle Biosciences Reports Fourth Quarter and Full-Year 2021 Results
Castle Biosciences (CSTL) reported a significant increase in full-year 2021 revenue, achieving $94.1 million, a 50% rise from 2020. The company's GEP testing volume grew by 55%, with expectations for 2022 revenue between $115-120 million. Key achievements include expanding the commercial team and successful acquisitions in dermatology and gastrointestinal testing markets, which collectively expand the U.S. addressable market by about $1 billion. However, the company faced a net loss of $31.3 million for 2021, highlighting ongoing challenges despite its operational growth.
- Full-year 2021 revenue reached $94.1 million, a 50% year-over-year increase.
- The total GEP testing volume increased by 55% in 2021.
- 2022 revenue is projected between $115-120 million.
- Successful expansion of the dermatology commercial team and strategic acquisitions.
- New partnerships and collaborations, improving patient care and health outcomes.
- Net loss for 2021 was $(31.3) million, significantly higher than $(10.3) million in 2020.
- Operating cash flow dropped to $(19.0) million from $9.9 million in 2020.
Full-year 2021 revenue was up
Growth of
Full-year 2022 revenue is expected to be between
Conference call and webcast today at
“Driven by our patient-centric focus and our commitment to strong execution on our growth plans, we had an outstanding 2021,” said
“One of our most exciting accomplishments in 2021 was the initiation of our collaboration with the
“We closed 2021 with the execution excellence that we strive for and are entering 2022 with great momentum. We expect our strong performance to enable continued value creation and allow us to improve health through innovative tests that guide patient care. Our success is not possible without the continued dedication and efforts of our Castle team, and I would like to express my sincere appreciation for their contributions.”
Twelve Months Ended
-
Revenues were
, a$94.1 million 50% increase compared to during the same period in 2020. Included in revenue for the period were revenue adjustments related to tests delivered in prior periods. These prior period revenue adjustments for the twelve months ended$62.6 million Dec. 31, 2021 , were , compared to$3.3 million for the same period in 2020.$0.2 million -
Adjusted revenues, which exclude the effects of revenue adjustments related to tests delivered in prior periods, were
, a$90.8 million 45% increase, compared to for the same period in 2020.$62.5 million -
Total gene expression profile test reports delivered in 2021 were 28,118, a
55% increase compared to 18,185 in the same period of 2020:-
DecisionDx-Melanoma test reports delivered in 2021 were 20,328, compared to 16,232 in the same period of 2020, an increase of
25% . Data suggests that diagnoses of melanoma were down11% in 2021 compared to historical pre-COVID 2019 levels. -
DecisionDx®-SCC test reports delivered in 2021 were 3,510 compared to 485 in 2020 (
Aug. 31-Dec. 31, 2020 ). - myPath® Melanoma and DecisionDx® DiffDx™-Melanoma aggregate test reports delivered in 2021 were 2,662, compared to 73 in 2020 (Nov. 2–Dec. 31, 2020).
-
DecisionDx®-UM test reports delivered in 2021 were 1,618, compared to 1,395 in the same period of 2020, an increase of
16% .
-
DecisionDx-Melanoma test reports delivered in 2021 were 20,328, compared to 16,232 in the same period of 2020, an increase of
-
Gross margin for 2021 was
81.1% , and adjusted gross margin for 2021 was82.6% . -
Operating cash flow, including repayment of the 2020 Medicare advance payment, was
, compared to$(19.0) million for the same period in 2020, and adjusted operating cash flow was$9.9 million , compared to$(12.5) million from the same period in 2020.$1.5 million -
Net loss for 2021, inclusive of non-cash stock-based compensation expense of
, was$21.7 million , compared to$(31.3) million for the same period in 2020.$(10.3) million -
Adjusted EBITDA for 2021 was
, compared to$(14.9) million for the same period in 2020.$2.6 million
Cash and Cash Equivalents
As of
Fourth Quarter Ended
-
Revenues were
, a$25.0 million 45% increase compared to during the same period in 2020. Included in revenue for the period were revenue adjustments related to tests delivered in prior periods. These prior period revenue adjustments for the quarter ended$17.3 million Dec. 31, 2021 , were( , compared to$0.8) million for the same period in 2020.$3.5 million -
Adjusted revenues, which exclude the effects of revenue adjustments related to tests delivered in prior periods, were
, an$25.8 million 87% increase, compared to for the same period in 2020.$13.8 million -
Delivered 8,242 total gene expression profile test reports in the fourth quarter of 2021, an increase of
60% compared to 5,157 in the same period of 2020:-
DecisionDx-Melanoma test reports delivered in the quarter were 5,635, compared to 4,246 in the fourth quarter of 2020, an increase of
33% . -
DecisionDx®-SCC test reports delivered in the quarter were 1,265, compared to 428 in the fourth quarter of 2020, an increase of
196% . - myPath® Melanoma and DecisionDx® DiffDx™-Melanoma (Castle’s comprehensive diagnostic offering) aggregate test reports delivered in the fourth quarter of 2021 were 904, compared to 73 in the fourth quarter of 2020 (Nov. 2–Dec. 31, 2020).
-
DecisionDx®-UM test reports delivered in the quarter were 438, compared to 410 in the fourth quarter of 2020, an increase of
7% .
-
DecisionDx-Melanoma test reports delivered in the quarter were 5,635, compared to 4,246 in the fourth quarter of 2020, an increase of
-
Gross margin for the quarter ended
Dec. 31, 2021 , was77.6% , and adjusted gross margin was82.2% . -
Operating cash flow was
, compared to$(2.8) million for the same period in 2020, and adjusted operating cash flow was$(0.4) million , compared to$0.2 million for the same period in 2020.$1.5 million -
Net loss for the fourth quarter was
, compared to$(6.4) million for the same period in 2020.$(4.9) million -
Adjusted EBITDA for the fourth quarter was
, compared to$(6.9) million for the same period in 2020.$0.1 million
2022 Outlook
-
The Company anticipates generating between
in total revenue in 2022. This includes expected revenue from the TissueCypher Barrett’s esophagus test, acquired in December of 2021.$115 -120 million
Recent Accomplishments and Highlights
Dermatology
-
The Company initiated a collaboration with the
National Cancer Institute (NCI) to link DecisionDx®-Melanoma testing data with data from the Surveillance, Epidemiology and End Results (SEER) Program’s registries on cutaneous melanoma (CM) cases. Data from the initial analysis focused on Medicare-eligible patients (65 years and older). The analysis showed that when controlling for thirteen clinicopathologic and socioeconomic variables, CM patients whose clinicians had DecisionDx-Melanoma test results in addition to the available clinicopathologic factors lived longer compared to untested patients whose clinicians relied solely upon the available clinicopathologic factors. A poster from the 2022Winter Clinical Dermatology Conference , titled “31-gene expression profile testing survival benefit in a population-based analysis of cutaneous melanoma patients ≥65 years of age,” highlighted data from this first analysis. See the Company’s news release fromFeb. 3, 2022 , for more information. -
The Company presented data on its suite of dermatologic cancer GEP tests and presented a poster describing the study design for its inflammatory skin disease pipeline initiative at the 2021
Fall Clinical Dermatology Conference . See the Company’s news release fromOct. 22, 2021 , for more information. -
The DecisionDx-Melanoma integrated test result (ITR) now includes i31-GEP for Risk of Recurrence (i31-ROR). Designed to improve the precision of treatment plans for better patient care, the i31-ROR predicts patient-specific five-year outcomes for melanoma-specific survival (MSS), distant metastasis-free survival (DMFS) and recurrence-free survival (RFS). See the Company’s news release from
Oct. 28, 2021 , for more information. -
The Company announced the publication of a novel algorithm designed to integrate clinicopathologic features with the DecisionDx®-Melanoma test score (i31-GEP SLNB) to determine sentinel lymph node biopsy (SLNB) positivity risk in patients with CM. The article, titled “Integrating 31-Gene Expression Profiling with Clinicopathologic Features to Optimize Cutaneous Melanoma Sentinel Lymph Node Metastasis Prediction,” highlights the development and validation of the i31-GEP SLNB algorithm and demonstrates improved prediction for sentinel lymph node (SLN) status compared to clinicopathologic features alone and a very high correlation comparing predicted versus observed SLN positivity rates of 0.999 (1.0 is complete correlation). The study was published in the peer-reviewed journal JCO® Precision Oncology. See the Company’s news release from
Nov. 5, 2021 , for more information. -
A study of patients with stage I-III cutaneous melanoma was published in Future Oncology, and consistent with previous validation and performance studies, demonstrated that DecisionDx-Melanoma added independent prognostic value to current staging guidelines for CM to identify patients with a high and low recurrence or metastasis risk to improve patient management. See the Company’s news release from
Nov. 19, 2021 , for more information.
Uveal Melanoma
-
In January, the Company announced the publication of a study in Ocular Oncology and Pathology demonstrating that the combined application of DecisionDx®-UM, DecisionDx®-PRAME and DecisionDx®-UMSeq allows for highly accurate analysis of RNA and DNA from a single biopsy sample for patients with uveal melanoma (UM). DecisionDx-UMSeq is Castle’s 7-gene test that uses next-generation sequencing (NGS) to identify somatic mutations relevant to UM. The sequencing panel identifies hotspot mutations in the genes GNAQ, GNA11, CYSLTR2, PLCB4 and SF3B1, mutations in exons 1-2 of EIF1AX and mutations across all coding exons of the BAP1 gene. This information, together with results from the DecisionDx-UM gene expression profile (GEP) test, is designed to help build a comprehensive genomic profile of an individual UM tumor from a single biopsy, which can then be used to inform patient care. See the Company’s news release from
Jan. 12, 2022 , for more information.
Gastroenterology
-
In December, the Company diversified and expanded its portfolio into the gastrointestinal market with the acquisition of
Cernostics and the TissueCypher® platform. The TissueCypher platform focuses on measuring, in the case of the initial test for use in patients with Barrett’s esophagus, the important information regarding the location of the expression of proteins or lack thereof within the morphology of the disease. This ‘spatialomic’ information is then interpreted through artificial intelligence to predict the likelihood of progression to high-grade dysplasia and/or esophageal cancer in patients with non-dysplastic, indefinite or low-grade dysplasia Barrett’s esophagus. The acquisition expanded Castle’s estimatedU.S. total addressable market by approximately . See the Company’s news release from$1 billion Dec. 6, 2021 , for more information.
ESG
-
In November, the Company announced the launch of its inaugural Environmental, Social and Governance (ESG) report, detailing the Company’s related policies and metrics. See the Company’s news release from
Nov. 8, 2021 , for more information.
Conference Call and Webcast Details
A live webcast of the conference call can be accessed here: or via the webcast link on the Investor Relations page of the Company’s website, https://ir.castlebiosciences.com/overview/default.aspx. Please access the webcast at least 10 minutes before the conference call start time. An archive of the webcast will be available on the Company’s website until
To access the live conference call via phone, please dial 844 200 6205 from
There will be a brief Question & Answer session following management commentary.
Use of Non-GAAP Financial Measures (UNAUDITED)
In this release, we use the metrics of Adjusted Revenue, Adjusted Gross Margin, Adjusted Operating Cash Flow and Adjusted EBITDA, which are non-GAAP financial measures and are not calculated in accordance with
We use Adjusted Revenue, Adjusted Gross Margin, Adjusted Operating Cash Flow and Adjusted EBTIDA internally because we believe these metrics provide useful supplemental information in assessing our revenue and cash flow performance, respectively. We believe Adjusted Revenue and Adjusted Gross Margin are also useful to investors because they provide additional information on current-period performance by removing the effects of revenue adjustments related to tests delivered in previous periods and acquisition-related intangible asset amortization, which we believe may facilitate revenue and gross margin comparisons to historical periods. We believe Adjusted Operating Cash Flow is also useful to investors as a supplement to GAAP measures in the assessment of our cash flow performance by removing the effects of COVID-19 government relief payments, which we believe are not indicative of our ongoing operations. We believe Adjusted EBITDA may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because it excludes the impact of prior decisions made about capital investment, financing and other expenses. However, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies, even when the same or similarly titled terms are used to identify such measures, limiting their usefulness for comparative purposes. These non-GAAP financial measures are not meant to be substitutes for net revenues, gross margin, net cash (used in) provided by operating activities or net loss reported in accordance with GAAP and should be considered in conjunction with our financial information presented on GAAP basis. Accordingly, investors should not place undue reliance on non-GAAP financial measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables at the end of this release.
About
Castle’s current portfolio consists of tests for skin cancers, uveal melanoma and Barrett’s esophagus. Additionally, the Company has active research and development programs for tests in other diseases with high clinical need, including its test in development to predict systemic therapy response in patients with moderate-to-severe psoriasis, atopic dermatitis and related conditions. To learn more, please visit www.CastleBiosciences.com and connect with us on LinkedIn, Facebook, Twitter and Instagram.
DecisionDx-Melanoma, DecisionDx-CMSeq, DecisionDx-SCC, myPath Melanoma, DecisionDx DiffDx-Melanoma, DecisionDx-UM, DecisionDx-PRAME, DecisionDx-UMSeq and TissueCypher are trademarks of
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to, statements concerning the ability of our tests to provide valuable, clinically actionable information to clinicians and patients; our revenue outlook for the full year of 2022 and the expected contribution of the TissueCypher® Barrett’s esophagus test to this revenue outlook; our estimated
The COVID-19 situation continues to evolve and brings along with it a high level of uncertainty surrounding potential future impacts. Therefore, trends in revenues and test report volumes are not necessarily indicative of the Company’s results of operations that can be expected for future interim periods or for the year ending
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
||||||||
NET REVENUES |
$ |
25,039 |
|
|
$ |
17,299 |
|
|
$ |
94,085 |
|
|
$ |
62,649 |
|
OPERATING EXPENSES AND OTHER OPERATING INCOME |
|
|
|
|
|
|
|
||||||||
Cost of sales (exclusive of amortization of acquired intangible assets) |
|
4,597 |
|
|
|
2,673 |
|
|
|
15,822 |
|
|
|
9,685 |
|
Research and development |
|
9,445 |
|
|
|
4,581 |
|
|
|
29,646 |
|
|
|
13,256 |
|
Selling, general and administrative |
|
25,160 |
|
|
|
14,959 |
|
|
|
86,738 |
|
|
|
48,132 |
|
Amortization of acquired intangible assets |
|
1,008 |
|
|
|
— |
|
|
|
1,958 |
|
|
|
— |
|
Other operating income |
|
— |
|
|
|
(1,882 |
) |
|
|
— |
|
|
|
(1,882 |
) |
Total operating expenses, net |
|
40,210 |
|
|
|
20,331 |
|
|
|
134,164 |
|
|
|
69,191 |
|
Operating loss |
|
(15,171 |
) |
|
|
(3,032 |
) |
|
|
(40,079 |
) |
|
|
(6,542 |
) |
Interest income |
|
17 |
|
|
|
19 |
|
|
|
68 |
|
|
|
373 |
|
Interest expense |
|
(1 |
) |
|
|
(395 |
) |
|
|
(1 |
) |
|
|
(2,634 |
) |
Loss on extinguishment of debt |
|
— |
|
|
|
(1,397 |
) |
|
|
— |
|
|
|
(1,397 |
) |
Loss before income taxes |
|
(15,155 |
) |
|
|
(4,805 |
) |
|
|
(40,012 |
) |
|
|
(10,200 |
) |
Income tax (benefit) expense |
|
(8,725 |
) |
|
|
84 |
|
|
|
(8,720 |
) |
|
|
84 |
|
Net loss and comprehensive loss |
$ |
(6,430 |
) |
|
$ |
(4,889 |
) |
|
$ |
(31,292 |
) |
|
$ |
(10,284 |
) |
|
|
|
|
|
|
|
|
||||||||
Loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.25 |
) |
|
$ |
(0.23 |
) |
|
$ |
(1.24 |
) |
|
$ |
(0.54 |
) |
Diluted |
$ |
(0.25 |
) |
|
$ |
(0.23 |
) |
|
$ |
(1.24 |
) |
|
$ |
(0.54 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
25,329 |
|
|
|
20,833 |
|
|
|
25,137 |
|
|
|
18,929 |
|
Diluted |
|
25,329 |
|
|
|
20,833 |
|
|
|
25,137 |
|
|
|
18,929 |
|
Stock-Based Compensation Expense
Stock-based compensation expense is included in the condensed consolidated statements of operations and comprehensive loss as follows (in thousands): |
|||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
(unaudited) |
|
(unaudited) |
|
|
|
|
||||
Cost of sales (exclusive of amortization of acquired intangible assets) |
$ |
578 |
|
$ |
375 |
|
$ |
2,058 |
|
$ |
1,049 |
Research and development |
|
1,256 |
|
|
657 |
|
|
4,522 |
|
|
1,492 |
Selling, general and administrative |
|
5,017 |
|
|
1,929 |
|
|
15,160 |
|
|
5,768 |
Total stock-based compensation expense |
$ |
6,851 |
|
$ |
2,961 |
|
$ |
21,740 |
|
$ |
8,309 |
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
329,633 |
|
|
$ |
409,852 |
|
Accounts receivable, net |
|
17,282 |
|
|
|
12,759 |
|
Inventory |
|
2,021 |
|
|
|
2,217 |
|
Prepaid expenses and other current assets |
|
4,807 |
|
|
|
4,766 |
|
Total current assets |
|
353,743 |
|
|
|
429,594 |
|
Long-term accounts receivable, net |
|
1,308 |
|
|
|
1,096 |
|
Property and equipment, net |
|
9,501 |
|
|
|
7,102 |
|
Operating lease assets |
|
7,383 |
|
|
|
— |
|
Intangible assets, net |
|
88,922 |
|
|
|
— |
|
Other assets – long-term |
|
1,715 |
|
|
|
1,536 |
|
Total assets |
$ |
462,572 |
|
|
$ |
439,328 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
2,546 |
|
|
$ |
2,098 |
|
Accrued compensation |
|
15,483 |
|
|
|
9,108 |
|
Medicare advance payment |
|
— |
|
|
|
6,615 |
|
Operating lease liabilities |
|
1,179 |
|
|
|
— |
|
Other accrued and current liabilities |
|
5,678 |
|
|
|
3,055 |
|
Total current liabilities |
|
24,886 |
|
|
|
20,876 |
|
Contingent consideration |
|
18,287 |
|
|
|
— |
|
Noncurrent operating lease liabilities |
|
6,900 |
|
|
|
— |
|
Noncurrent portion of Medicare advance payment |
|
— |
|
|
|
1,735 |
|
Deferred tax liability |
|
635 |
|
|
|
— |
|
Other liabilities |
|
124 |
|
|
|
1,026 |
|
Total liabilities |
|
50,832 |
|
|
|
23,637 |
|
Stockholders’ Equity |
|
|
|
||||
Common stock |
|
25 |
|
|
|
25 |
|
Additional paid-in capital |
|
505,482 |
|
|
|
478,162 |
|
Accumulated deficit |
|
(93,767 |
) |
|
|
(62,496 |
) |
Total stockholders’ equity |
|
411,740 |
|
|
|
415,691 |
|
Total liabilities and stockholders’ equity |
$ |
462,572 |
|
|
$ |
439,328 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||
|
|
||||||
|
Years ended |
||||||
|
2021 |
|
2020 |
||||
OPERATING ACTIVITIES |
|
|
|
||||
Net loss |
$ |
(31,292 |
) |
|
$ |
(10,284 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
3,407 |
|
|
|
472 |
|
Stock-based compensation expense |
|
21,740 |
|
|
|
8,309 |
|
Amortization of debt discounts and issuance costs |
|
— |
|
|
|
839 |
|
Deferred income taxes |
|
(8,736 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
— |
|
|
|
1,397 |
|
Other |
|
— |
|
|
|
(16 |
) |
Change in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(4,631 |
) |
|
|
1,663 |
|
Prepaid expenses and other current assets |
|
617 |
|
|
|
(2,815 |
) |
Inventory |
|
327 |
|
|
|
(980 |
) |
Operating lease assets |
|
931 |
|
|
|
— |
|
Other assets |
|
(180 |
) |
|
|
(1,401 |
) |
Accounts payable |
|
(182 |
) |
|
|
169 |
|
Operating lease liabilities |
|
(852 |
) |
|
|
— |
|
Accrued compensation |
|
6,208 |
|
|
|
3,329 |
|
Medicare advance payment |
|
(8,350 |
) |
|
|
8,350 |
|
Other accrued liabilities |
|
2,286 |
|
|
|
561 |
|
Other liabilities |
|
(276 |
) |
|
|
272 |
|
Net cash (used in) provided by operating activities |
|
(18,983 |
) |
|
|
9,865 |
|
INVESTING ACTIVITIES |
|
|
|
||||
Purchases of property and equipment |
|
(3,483 |
) |
|
|
(4,751 |
) |
Asset acquisitions, net of cash and cash equivalents acquired |
|
(63,184 |
) |
|
|
— |
|
Proceeds from sale of property and equipment |
|
10 |
|
|
|
3 |
|
Net cash used in investing activities |
|
(66,657 |
) |
|
|
(4,748 |
) |
FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from public offerings of common stock, net of underwriting discounts, commissions and offering costs |
|
— |
|
|
|
330,041 |
|
Payment of common stock offering costs |
|
(336 |
) |
|
|
— |
|
Repayments on term debt |
|
— |
|
|
|
(27,359 |
) |
Proceeds from exercise of common stock options |
|
4,234 |
|
|
|
1,593 |
|
Payment of employees’ taxes on vested restricted stock units |
|
(781 |
) |
|
|
— |
|
Proceeds from contributions to the employee stock purchase plan |
|
2,312 |
|
|
|
1,615 |
|
Repayment of principal portion of finance lease liabilities |
|
(8 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
5,421 |
|
|
|
305,890 |
|
|
|
|
|
||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
(80,219 |
) |
|
|
311,007 |
|
Beginning of year |
|
409,852 |
|
|
|
98,845 |
|
End of year |
$ |
329,633 |
|
|
$ |
409,852 |
|
Reconciliation of Non-GAAP Financial Measures (UNAUDITED)
The table below presents the reconciliation of adjusted revenue and adjusted gross margin, which are non-GAAP measures. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures. |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
(in thousands) |
|
|
|
|
|
|
|
||||||||
Adjusted revenue |
|
|
|
|
|
|
|
||||||||
Net revenues (GAAP) |
$ |
25,039 |
|
|
$ |
17,299 |
|
|
$ |
94,085 |
|
|
$ |
62,649 |
|
Revenue associated with test reports delivered in prior periods |
|
780 |
|
|
|
(3,515 |
) |
|
|
(3,324 |
) |
|
|
(176 |
) |
Adjusted revenue (Non-GAAP) |
$ |
25,819 |
|
|
$ |
13,784 |
|
|
$ |
90,761 |
|
|
$ |
62,473 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted gross margin |
|
|
|
|
|
|
|
||||||||
Gross margin (GAAP)1 |
$ |
19,434 |
|
|
$ |
14,626 |
|
|
$ |
76,305 |
|
|
$ |
52,964 |
|
Amortization of acquired intangible assets |
|
1,008 |
|
|
|
— |
|
|
|
1,958 |
|
|
|
— |
|
Revenue associated with test reports delivered in prior periods |
|
780 |
|
|
|
(3,515 |
) |
|
|
(3,324 |
) |
|
|
(176 |
) |
Adjusted gross margin (Non-GAAP) |
$ |
21,222 |
|
|
$ |
11,111 |
|
|
$ |
74,939 |
|
|
$ |
52,788 |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin percentage (GAAP)2 |
|
77.6 |
% |
|
|
84.5 |
% |
|
|
81.1 |
% |
|
|
84.5 |
% |
Adjusted gross margin percentage (Non-GAAP)3 |
|
82.2 |
% |
|
|
80.6 |
% |
|
|
82.6 |
% |
|
|
84.5 |
% |
________________________ | |
1. |
Calculated as net revenues (GAAP) less the sum of cost of sales (exclusive of amortization of acquired intangible assets) and amortization of acquired intangible assets. |
2. |
Calculated as gross margin (GAAP) divided by net revenues (GAAP). |
3. |
Calculated as adjusted gross margin (Non-GAAP) divided by adjusted revenue (Non-GAAP). |
The table below presents the reconciliation of adjusted operating cash flow, which is a non-GAAP measure. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures.
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
(in thousands) |
|
|
|
|
|
|
|
||||||||
Adjusted operating cash flow |
|
|
|
|
|
|
|
||||||||
Net cash (used in) provided by operating activities (GAAP) |
$ |
(2,781 |
) |
|
$ |
(430 |
) |
|
$ |
(18,983 |
) |
|
$ |
9,865 |
|
Medicare advance payment1 |
|
2,999 |
|
|
|
— |
|
|
|
8,350 |
|
|
|
(8,350 |
) |
HHS provider relief funds2 |
|
— |
|
|
|
1,882 |
|
|
|
(1,882 |
) |
|
|
— |
|
Adjusted operating cash flow (Non-GAAP) |
$ |
218 |
|
|
$ |
1,452 |
|
|
$ |
(12,515 |
) |
|
$ |
1,515 |
|
________________________ | |
1. |
In |
2. |
We received a one-time payment of |
The table below presents the reconciliation of adjusted EBITDA, which is a non-GAAP measure. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures.
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
(in thousands) |
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(6,430 |
) |
|
$ |
(4,889 |
) |
|
$ |
(31,292 |
) |
|
$ |
(10,284 |
) |
Interest expense |
|
1 |
|
|
|
395 |
|
|
|
1 |
|
|
|
2,634 |
|
Depreciation and amortization expense |
|
1,451 |
|
|
|
160 |
|
|
|
3,407 |
|
|
|
472 |
|
Income tax (benefit) expense |
|
(8,725 |
) |
|
|
84 |
|
|
|
(8,720 |
) |
|
|
84 |
|
Stock compensation expense |
|
6,851 |
|
|
|
2,961 |
|
|
|
21,740 |
|
|
|
8,309 |
|
Loss on extinguishment of debt |
|
— |
|
— |
|
1,397 |
|
|
|
— |
|
|
|
1,397 |
|
Adjusted EBITDA (Non-GAAP) |
$ |
(6,852 |
) |
|
$ |
108 |
|
|
$ |
(14,864 |
) |
|
$ |
2,612 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220228005090/en/
Investor and Media Contact:
+1 832-835-5158
czuckero@castlebiosciences.com
Source:
FAQ
What were Castle Biosciences' revenue results for 2021?
What is CSTL's revenue expectation for 2022?
How much did GEP testing volume grow in 2021 for CSTL?
What was CSTL's net loss for 2021?