CRITEO REPORTS RECORD FOURTH QUARTER 2024 RESULTS
Criteo (CRTO) reported strong Q4 2024 results with notable financial achievements. Q4 revenue was $553 million (down 2% YoY), while net income reached $72 million (up 16% YoY). The company's gross profit increased 9% to $301 million, with gross profit margin expanding to 54%.
Key highlights include: Retail Media Contribution ex-TAC grew 25% year-over-year at constant currency in 2024; Performance Media Contribution ex-TAC increased 8%; total media spend reached $4.3 billion in 2024. The company deployed $225 million for share repurchases and increased its buyback authorization to $200 million.
Leadership change: Michael Komasinski has been appointed as new CEO effective February 15, 2025, succeeding Megan Clarken. The company is targeting mid-single-digit growth in 2025.
Criteo (CRTO) ha riportato risultati solidi per il Q4 2024 con importanti traguardi finanziari. Nel Q4, i ricavi sono stati di 553 milioni di dollari (in diminuzione del 2% rispetto all'anno precedente), mentre l'utile netto ha raggiunto i 72 milioni di dollari (in aumento del 16% anno su anno). L'utile lordo dell'azienda è aumentato del 9% a 301 milioni di dollari, con un margine di profitto lordo che si è espanso al 54%.
Punti salienti: il contributo del Retail Media ex-TAC è cresciuto del 25% anno su anno a tasso di cambio costante nel 2024; il contributo del Performance Media ex-TAC è aumentato dell'8%; la spesa totale per i media ha raggiunto i 4,3 miliardi di dollari nel 2024. L'azienda ha destinato 225 milioni di dollari per il riacquisto di azioni e ha aumentato la sua autorizzazione per i riacquisti a 200 milioni di dollari.
Cambiamento di leadership: Michael Komasinski è stato nominato nuovo CEO con effetto dal 15 febbraio 2025, succedendo a Megan Clarken. L'azienda mira a una crescita medio-bassa a un solo dato nel 2025.
Criteo (CRTO) informó sobre resultados sólidos en el cuarto trimestre de 2024 con logros financieros notables. Los ingresos del Q4 fueron de 553 millones de dólares (una disminución del 2% interanual), mientras que la renta neta alcanzó los 72 millones de dólares (un aumento del 16% interanual). El beneficio bruto de la empresa aumentó un 9 % a 301 millones de dólares, con un margen de beneficio bruto que se expandió al 54%.
Puntos destacados: la contribución de Retail Media ex-TAC creció un 25% interanual a tipos de cambio constantes en 2024; la contribución de Performance Media ex-TAC aumentó un 8%; el gasto total en medios alcanzó los 4.3 mil millones de dólares en 2024. La empresa destinó 225 millones de dólares para la recompra de acciones y aumentó su autorización de recompra a 200 millones de dólares.
Cambio de liderazgo: Michael Komasinski ha sido designado nuevo CEO a partir del 15 de febrero de 2025, sucediendo a Megan Clarken. La empresa tiene como objetivo un crecimiento de un solo dígito medio en 2025.
크리테오 (CRTO)는 2024년 4분기 강력한 실적을 보고하며 주목할 만한 재무 성과를 이뤘습니다. 4분기 매출은 5억 5천 3백만 달러(전년 대비 2% 감소)이며, 순이익은 7천 2백만 달러(전년 대비 16% 증가)에 달했습니다. 회사의 총 이익은 9% 증가하여 3억 1천만 달러에 이르고, 총 이익률은 54%로 확대되었습니다.
주요 사항: 2024년 정기적인 환율 기준으로 Retail Media Contribution ex-TAC는 전년 대비 25% 증가하였으며, Performance Media Contribution ex-TAC는 8% 증가했습니다. 총 미디어 지출은 2024년에 43억 달러에 도달했습니다. 회사는 2억 2천 5백만 달러를 자사주 매입에 사용하고 자사주 매입 승인을 2억 달러로 증가시켰습니다.
리더십 변화: 마이클 코마신스키가 2025년 2월 15일부터 새로운 CEO로 임명되어 메간 클락켄을 후임하게 됩니다. 회사는 2025년에 중간 단일 성장 목표를 세우고 있습니다.
Criteo (CRTO) a annoncé de solides résultats pour le quatrième trimestre 2024 avec des réalisations financières notables. Le chiffre d'affaires du Q4 s'élevait à 553 millions de dollars (en baisse de 2% par rapport à l'année précédente), tandis que le résultat net a atteint 72 millions de dollars (en hausse de 16% par rapport à l'année précédente). Le bénéfice brut de l'entreprise a augmenté de 9% pour atteindre 301 millions de dollars, avec une marge brute qui s'est élargie à 54%.
Principaux points forts : la contribution des médias de détail ex-TAC a augmenté de 25% d'une année sur l'autre à taux de change constant en 2024 ; la contribution des médias de performance ex-TAC a augmenté de 8% ; les dépenses totales en médias ont atteint 4,3 milliards de dollars en 2024. L'entreprise a prévu 225 millions de dollars pour le rachat d'actions et a augmenté son autorisation de rachat à 200 millions de dollars.
Changement de direction : Michael Komasinski a été nommé nouveau PDG à partir du 15 février 2025, succédant à Megan Clarken. L'entreprise vise une croissance à un chiffre moyen en 2025.
Criteo (CRTO) berichtete über starke Q4 2024 Ergebnisse mit bemerkenswerten finanziellen Leistungen. Der Umsatz im Q4 betrug 553 Millionen US-Dollar (rückläufig um 2% im Jahresvergleich), während der Nettogewinn 72 Millionen US-Dollar erreichte (ein Anstieg von 16% im Jahresvergleich). Der Bruttogewinn des Unternehmens stieg um 9% auf 301 Millionen US-Dollar, wobei die Bruttomarge auf 54% anstieg.
Wichtige Highlights: Der Beitrag des Retail Media ex-TAC wuchs 2024 um 25% im Jahresvergleich bei konstantem Wechselkurs; der Beitrag des Performance Media ex-TAC stieg um 8%; die Gesamtausgaben für Medien erreichten 4,3 Milliarden US-Dollar im Jahr 2024. Das Unternehmen setzte 225 Millionen US-Dollar für Aktienrückkäufe ein und erhöhte seine Rückkaufgenehmigung auf 200 Millionen US-Dollar.
Führungswechsel: Michael Komasinski wurde ab dem 15. Februar 2025 zum neuen CEO ernannt und folgt damit Megan Clarken nach. Das Unternehmen strebt für 2025 ein mittleres einstelliges Wachstum an.
- Net income increased 110% YoY to $115 million in FY2024
- Gross profit margin improved by 7 percentage points to 51%
- Free Cash Flow grew 65% to $182 million in FY2024
- Adjusted EBITDA margin expanded by 500 basis points to 35%
- Retail Media segment showed strong growth with 25% YoY increase
- Share buyback authorization increased to $200 million
- Revenue declined 2% YoY to $553 million in Q4 2024
- Performance Media revenue decreased 6% in Q4 2024
- Cash and cash equivalents decreased 14% YoY to $291 million
Insights
Criteo's Q4 2024 results reveal a compelling transformation story, marked by substantial margin expansion and robust cash generation. The 500 basis point improvement in adjusted EBITDA margin to 35% for FY2024 demonstrates successful operational efficiency initiatives. This is particularly noteworthy given the challenging digital advertising environment.
The standout performer is the Retail Media segment, with 25% YoY growth in Contribution ex-TAC and an impressive 128% same-retailer retention rate. The expansion to 3,500 brands and 225 retailers, including premium names like Harrods, indicates strong market penetration and network effects. This high-margin business is becoming an increasingly important growth driver.
The company's financial health is evident in its cash flow metrics, with $169M in operating cash flow and a strong free cash flow conversion rate of 101% in Q4. The aggressive share repurchase program of
The transition to Michael Komasinski as CEO brings valuable AdTech expertise and retail media experience from dentsu and Merkle, aligning well with Criteo's strategic focus on commerce media and AI-driven solutions. The mid-single-digit growth target for 2025 appears conservative given the company's momentum and market position.
Michael Komasinski Appointed as Chief Executive Officer
Deployed Record
Remaining Share Buyback Authorization Increased up to
Targeting Mid-Single-Digit Growth in 2025
Fourth Quarter and Fiscal Year 2024 Financial Highlights:
The following table summarizes our consolidated financial results for the three months and twelve months ended December 31, 2024:
Three Months Ended | Twelve Months Ended | |||||||||
December 31 | December 31 | |||||||||
2024 | 2023 | YoY Change | 2024 | 2023 | YoY Change | |||||
(in millions, except EPS data) | ||||||||||
GAAP Results | ||||||||||
Revenue | (2) % | (1) % | ||||||||
Gross Profit | 9 % | 14 % | ||||||||
Net Income | 16 % | 110 % | ||||||||
Gross Profit margin | 54 % | 49 % | 5ppt | 51 % | 44 % | 7ppt | ||||
Diluted EPS | 21 % | 116 % | ||||||||
Cash from operating activities | 5 % | 15 % | ||||||||
Cash and cash equivalents | (14) % | (14) % | ||||||||
Non-GAAP Results1 | ||||||||||
Contribution ex-TAC | 6 % | 10 % | ||||||||
Adjusted EBITDA | 4 % | 29 % | ||||||||
Adjusted diluted EPS | 15 % | 44 % | ||||||||
Free Cash Flow (FCF) | 3 % | 65 % | ||||||||
FCF / Adjusted EBITDA | 101 % | 102 % | (1)ppt | 47 % | 36 % | 11ppt |
"I'm incredibly proud of what our team has accomplished. This year, we solidified our position as a global leader in Commerce Media and delivered our strongest financial performance to date, marking our third consecutive year of double-digit growth," said Megan Clarken, Chief Executive Officer of Criteo. "As I pass the baton to Michael Komasinski to lead Criteo into its next chapter of AI-driven innovation and growth, I do so with excitement for the Company's future."
Operating Highlights
- The Company appointed Michael Komasinski as its new Chief Executive Officer, effective February 15, 2025.
- Retail Media Contribution ex-TAC grew
25% year-over-year at constant currency2 in 2024 and23% in Q4. - Same-retailer Contribution ex-TAC3 retention for Retail Media was
128% in 2024 and126% in Q4. - We expanded our platform adoption to 3,500 brands and 225 retailers, including Harrods.
- Performance Media Contribution ex-TAC was up
8% year-over-year at constant currency2 in 2024 and up3% in Q4. - Criteo's media spend4 was
in 2024, growing$4.3 billion 5% year-over-year at constant currency2 and in Q4.$1.3 billion - We deployed
of capital for share repurchases in 2024, and our Board of Directors increased the Company's remaining share repurchase authorization to up to$225 million in January 2025.$200 million
___________________________________________________ |
1 Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with |
2 Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar. |
3 Same-client Contribution ex-TAC is the Contribution ex-TAC generated by clients that were live with us in a given quarter and are still live with us the same quarter in the following year. |
4 Media spend is defined as working media spend allocated to Retail Media campaigns and media spend activated on behalf of Performance Media clients. |
Financial Summary
Revenue for Q4 2024 was
Revenue for the fiscal year 2024 was
Sarah Glickman, Chief Financial Officer, said, "In 2024, we delivered record performance and expanded our adjusted EBITDA margin by 500 basis points to
Fourth Quarter 2024 Results
Revenue, Gross Profit and Contribution ex-TAC
Revenue decreased (2)% year-over-year in Q4 2024, and decreased (1)% at constant currency, to
- Retail Media revenue increased
20% , or21% at constant currency, and Retail Media Contribution ex-TAC increased22% , or23% at constant currency, driven by continued strength in Retail Media onsite, new client integrations, an uptick in offsite campaigns and growing network effects of the platform. - Performance Media revenue decreased (6)%, or decreased (5)% at constant currency, and Performance Media Contribution ex-TAC increased
1% , or3% at constant currency, driven by the continued traction of Commerce Audiences as more clients adopt full funnel activation, partially offset by lower Retargeting and AdTech services and supply.
Net Income and Adjusted Net Income
Net income was
Adjusted net income, a non-GAAP financial measure, was
Adjusted EBITDA and Operating Expenses
Adjusted EBITDA was
Operating expenses increased by
Fiscal Year 2024 Results
Revenue, Gross Profit and Contribution ex-TAC
Revenue decreased (1)% year-over-year, or increased
- Retail Media revenue increased
24% , or24% at constant currency, and Retail Media Contribution ex-TAC increased25% , or25% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the platform. - Performance Media revenue decreased (4)%, or decreased (2)% at constant currency, and Performance Media Contribution ex-TAC increased
6% , or8% at constant currency, driven by strong growth for Commerce Audiences and resilient Retargeting, partially offset by lower AdTech services and supply.
Net Income and Adjusted Net Income
Net income was
Adjusted net income was
Adjusted EBITDA and Operating Expenses
Adjusted EBITDA was
Operating expenses increased
Cash Flow, Cash and Financial Liquidity Position
Cash flow from operating activities increased to
Free Cash Flow, defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property and equipment, increased to
Cash and cash equivalents, and marketable securities, decreased
As of December 31, 2024, the Company had total financial liquidity of approximately
Criteo Appointed Michael Komasinski as Chief Executive Officer
The Board of Directors of the Company appointed Michael Komasinski as Chief Executive Officer and a member of the Board, effective February 15, 2025. Komasinski will succeed Megan Clarken who, as previously announced, is retiring and will be stepping down from her role as CEO and from the Board. Clarken will temporarily serve in a senior advisory role to ensure a smooth transition.
Komasinski brings over 20 years of AdTech expertise and a proven track record of driving accelerated growth, AI-driven innovation, and scale. Throughout his career, he has gained significant data-driven technology expertise and vast retail media experience. He previously served as CEO of the
2025 Business Outlook
The following forward-looking statements reflect Criteo's expectations as of February 5, 2025.
Fiscal year 2025 guidance:
- Mid-single-digit growth in Contribution ex-TAC at constant currency
- Adjusted EBITDA margin of approximately
33% to34% of Contribution ex-TAC
First quarter 2025 guidance:
- Contribution ex-TAC between
and$256 million , or year-over-year growth at constant-currency of +$260 million 3% to +5% - Adjusted EBITDA between
and$68 million $72 million
The above guidance for the first quarter and fiscal year ending December 31, 2025 assumes the following exchange rates for the main currencies impacting our business: a
The above guidance assumes that no additional acquisitions are completed during the first quarter of 2025 or the fiscal year ended December 31, 2025.
Reconciliations of Contribution ex-TAC, Adjusted EBITDA and Adjusted EBITDA margin guidance to the closest corresponding
Extension of Share Repurchase Authorization
Criteo's Board of Directors approved an increase of the previously authorized share repurchase program from up to
Under the terms of the authorization, the stock purchases may be made from time to time in compliance with applicable state and federal securities laws and applicable provisions of French corporate law. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements and capital availability, as determined by Criteo's management team. The program does not require the purchase of any minimum number of shares and may be suspended, modified or discontinued at any time without prior notice.
Non-GAAP Financial Measures
This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the
Contribution ex-TAC is a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with
Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition costs and a loss contingency related to a regulatory matter. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Adjusted Net Income is our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, a loss contingency related to a regulatory matter, and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Free Cash Flow is defined as cash flow from operating activities less net acquisition of intangible assets, property, plant and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company's ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.
Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, certain acquisition and integration costs, and a loss contingency related to a regulatory matter. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.
Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Contribution ex-TAC to gross profit, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable
Forward-Looking Statements Disclosure
This press release contains forward-looking statements, including projected financial results for the quarter ending March 31, 2025 and the year ending December 31, 2025, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, including without limitation uncertainty regarding the timing and scope of proposed changes to and enhancements of the Chrome browser announced by Google, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions materialize as expected, uncertainty regarding international growth and expansion (including related to changes in a specific country's or region's political or economic conditions), the impact of competition, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Contribution ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in the Company's SEC filings and reports, including the Company's Annual Report on Form 10-K filed with the SEC on February 23, 2024, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, macro-economic conditions including inflation and fluctuating interest rates in the
Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.
Conference Call Information
Criteo's senior management team will discuss the Company's earnings on a call that will take place today, February 5, 2025, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company's website at https://criteo.investorroom.com/ and will subsequently be available for replay.
- United States: +1 800 836 8184
- International: +1 646 357 8785
- France 080-094-5120
Please ask to be joined into the "Criteo" call.
About Criteo
Criteo (NASDAQ: CRTO) is the global commerce media company that enables marketers and media owners to drive better commerce outcomes. Its industry leading Commerce Media Platform connects thousands of marketers and media owners to deliver richer consumer experiences from product discovery to purchase. By powering trusted and impactful advertising, Criteo supports an open internet that encourages discovery, innovation, and choice. For more information, please visit www.criteo.com.
Contacts
Criteo Investor Relations
Melanie Dambre, m.dambre@criteo.com
Criteo Public Relations
Jessica Meyers, j.meyers@criteo.com
Financial information to follow
CRITEO S.A. Consolidated Statement of Financial Position ( | ||||
December 31, 2024 | December 31, 2023 | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 290,693 | $ 336,341 | ||
Trade receivables, net of allowances of | 800,859 | 775,589 | ||
Income taxes | 1,550 | 2,065 | ||
Other taxes | 53,883 | 68,936 | ||
Other current assets | 50,637 | 48,291 | ||
Restricted cash - current | 250 | 75,000 | ||
Marketable securities - current portion | 26,242 | 5,970 | ||
Total current assets | 1,224,114 | 1,312,192 | ||
Property and equipment, net | 107,222 | 126,494 | ||
Intangible assets, net | 158,384 | 180,888 | ||
Goodwill | 515,188 | 524,197 | ||
Right of Use Asset - operating lease | 99,468 | 112,487 | ||
Marketable securities - noncurrent portion | 15,584 | 16,575 | ||
Noncurrent financial assets | 4,332 | 5,294 | ||
Other noncurrent assets | 61,151 | 60,742 | ||
Deferred tax assets | 81,006 | 52,680 | ||
Total noncurrent assets | 1,042,335 | 1,079,357 | ||
Total assets | $ 2,266,449 | $ 2,391,549 | ||
Liabilities and shareholders' equity | ||||
Current liabilities: | ||||
Trade payables | $ 802,524 | $ 838,522 | ||
Contingencies - current portion | 1,882 | 1,467 | ||
Income taxes | 34,863 | 17,213 | ||
Financial liabilities - current portion | 3,325 | 3,389 | ||
Lease liability - operating - current portion | 25,812 | 35,398 | ||
Other taxes | 19,148 | 26,289 | ||
Employee - related payables | 109,227 | 113,287 | ||
Other current liabilities | 49,819 | 104,552 | ||
Total current liabilities | 1,046,600 | 1,140,117 | ||
Deferred tax liabilities | 4,067 | 1,083 | ||
Defined benefit plans | 4,709 | 4,123 | ||
Financial liabilities - noncurrent portion | 297 | 77 | ||
Lease liability - operating - noncurrent portion | 77,584 | 83,051 | ||
Contingencies - noncurrent portion | 31,939 | 32,625 | ||
Other noncurrent liabilities | 20,156 | 19,082 | ||
Total non-current liabilities | 138,752 | 140,041 | ||
Total liabilities | 1,185,352 | 1,280,158 | ||
Shareholders' equity: | ||||
Common shares, | 1,931 | 2,023 | ||
Treasury stock, 3,467,417 and 5,400,572 shares at cost as of December 31, 2024 and December 31, 2023 , respectively. | (125,298) | (161,788) | ||
Additional paid-in capital | 709,580 | 769,240 | ||
Accumulated other comprehensive income (loss) | (108,768) | (85,326) | ||
Retained earnings | 571,744 | 555,456 | ||
Equity - attributable to shareholders of Criteo S.A. | 1,049,189 | 1,079,605 | ||
Noncontrolling interests | 31,908 | 31,786 | ||
Total equity | 1,081,097 | 1,111,391 | ||
Total equity and liabilities | $ 2,266,449 | $ 2,391,549 |
CRITEO S.A. | ||||||||
Three Months Ended | Twelve Months Ended | |||||||
December 31 | December 31 | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Revenue | $ 553,035 | $ 566,302 | $ 1,933,289 | $ 1,949,445 | ||||
Cost of revenue | ||||||||
Traffic acquisition cost | 218,636 | 249,926 | 811,806 | 926,839 | ||||
Other cost of revenue | 33,428 | 39,750 | 138,512 | 159,562 | ||||
Gross profit | 300,971 | 276,626 | 982,971 | 863,044 | ||||
Operating expenses: | ||||||||
Research and development expenses | 67,559 | 48,402 | 279,341 | 242,289 | ||||
Sales and operations expenses | 97,356 | 97,687 | 376,090 | 406,012 | ||||
General and administrative expenses | 41,548 | 42,219 | 176,138 | 137,525 | ||||
Total Operating expenses | 206,463 | 188,308 | 831,569 | 785,826 | ||||
Income from operations | 94,508 | 88,318 | 151,402 | 77,218 | ||||
Financial and Other Income (Expense) | 2,206 | (4,498) | 3,095 | (2,490) | ||||
Income before taxes | 96,714 | 83,820 | 154,497 | 74,728 | ||||
Provision for income taxes | 24,770 | 21,769 | 39,784 | 20,084 | ||||
Net income | $ 71,944 | $ 62,051 | $ 114,713 | $ 54,644 | ||||
Net income available to shareholders of Criteo S.A. | $ 71,095 | $ 61,017 | $ 111,571 | $ 53,259 | ||||
Net income available to noncontrolling interests | $ 849 | $ 1,034 | $ 3,142 | $ 1,385 | ||||
Weighted average shares outstanding used in computing per share amounts: | ||||||||
Basic | 54,695,112 | 56,107,042 | 54,817,136 | 56,170,658 | ||||
Diluted | 57,640,779 | 59,687,020 | 58,605,529 | 60,231,627 | ||||
Net income allocated to shareholders per share: | ||||||||
Basic | $ 1.30 | $ 1.09 | $ 2.04 | $ 0.95 | ||||
Diluted | $ 1.23 | $ 1.02 | $ 1.90 | $ 0.88 |
CRITEO S.A. Consolidated Statement of Cash Flows ( | ||||||||
Three Months Ended | Twelve Months Ended | |||||||
December 31 | December 31 | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Cash flows from operating activities | ||||||||
Net income | $ 71,944 | $ 62,051 | $ 114,713 | $ 54,644 | ||||
Non-cash and non-operating items | 56,105 | 60,663 | 192,118 | 103,369 | ||||
- Amortization and provisions | 20,620 | 16,048 | 87,754 | 72,336 | ||||
- Payment for contingent liability on regulatory matters | — | — | — | (43,334) | ||||
- Equity awards compensation expense | 24,420 | 20,832 | 106,613 | 97,185 | ||||
- Net loss (gain) on disposal of noncurrent assets | 994 | 974 | 1,918 | (7,929) | ||||
- Change in uncertain tax positions | (7) | (566) | 1,757 | (880) | ||||
- Net change in fair value of Earn-out | (2,195) | 845 | 1,007 | 2,344 | ||||
- Change in deferred taxes | (9,670) | 1,154 | (26,040) | (23,588) | ||||
- Change in income taxes | 28,710 | 22,431 | 19,389 | 4,424 | ||||
- Other | (6,767) | (1,055) | (280) | 2,811 | ||||
Changes in assets and liabilities | 41,405 | 38,626 | (48,670) | 66,233 | ||||
- (Increase) / Decrease in trade receivables | (167,111) | (135,233) | (28,516) | (56,344) | ||||
- Increase / (Decrease) in trade payables | 193,703 | 159,127 | (17,160) | 87,937 | ||||
- (Increase) / Decrease in other current assets | 10,881 | (8,648) | 10,142 | (5,616) | ||||
- Increase / (Decrease) in other current liabilities | 2,925 | 24,089 | (11,314) | 40,952 | ||||
- Change in operating lease liabilities and right of use assets | 1,007 | (709) | (1,822) | (696) | ||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 169,454 | 161,340 | 258,161 | 224,246 | ||||
Cash flows from investing activities | ||||||||
Acquisition of intangible assets, property, plant and equipment | (24,159) | (20,860) | (78,112) | (116,115) | ||||
Disposal of intangibles assets, property and equipment | 765 | 1,136 | 1,476 | 1,804 | ||||
Payment for business, net of cash acquired | — | 132 | (527) | (6,825) | ||||
Proceeds from disposition of investment | — | (778) | — | 8,847 | ||||
Purchases of marketable securities | (20,950) | (5,378) | (26,688) | (22,471) | ||||
Maturities and sales of marketable securities | 5,409 | 21,236 | 5,950 | 26,048 | ||||
NET CASH USED IN INVESTING ACTIVITIES | (38,935) | (4,512) | (97,901) | (108,712) | ||||
Cash flows from financing activities | ||||||||
Change in other financial liabilities | — | 235 | — | 235 | ||||
Proceeds from exercise of stock options | 117 | (3) | 4,550 | 1,945 | ||||
Repurchase of treasury stocks | (67,103) | (22,135) | (224,595) | (125,489) | ||||
Cash payment for contingent consideration | (51,983) | — | (51,983) | (22,025) | ||||
Other financing activities | 2,825 | (493) | 1,529 | (1,920) | ||||
NET CASH USED IN FINANCING ACTIVITIES | (116,144) | (22,396) | (270,499) | (147,254) | ||||
Effect of exchange rates changes on cash and cash equivalents and restricted cash | (7,422) | 7,053 | (10,159) | (5,139) | ||||
Net increase (decrease) in cash and cash equivalents and restricted cash | 6,953 | 141,485 | (120,398) | (36,859) | ||||
Net cash and cash equivalents and restricted cash at the beginning of the period | 283,990 | 269,857 | 411,341 | 448,200 | ||||
Net cash and cash equivalents and restricted cash at the end of the period | $ 290,943 | $ 411,341 | $ 290,943 | $ 411,341 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||
Cash paid for taxes, net of refunds | $ (4,606) | $ 1,250 | $ (40,705) | $ (40,127) | ||||
Cash paid for interest | $ (328) | $ (424) | $ (1,360) | $ (1,539) | ||||
Non-cash investing and financing activities: | ||||||||
Intangible assets, property, plant and equipment in trade payables and other current liabilities | $ 1,758 | $ 3,346 | $ 1,758 | $ 3,346 |
CRITEO S.A. Reconciliation of Cash from Operating Activities to Free Cash Flow ( | ||||||||
Three Months Ended | Twelve Months Ended | |||||||
December 31 | December 31 | |||||||
2024 | 2023 | 2024 | 2023 | |||||
CASH FROM (USED FOR) OPERATING ACTIVITIES | $ 258,161 | $ 224,246 | ||||||
Acquisition of intangible assets, property and equipment | (24,159) | (20,860) | (78,112) | (116,115) | ||||
Disposal of intangibles assets, property and equipment | 765 | 1,136 | 1,476 | 1,804 | ||||
FREE CASH FLOW (1) | $ 181,525 | $ 109,935 |
(1) Free Cash Flow is defined as cash flow from operating activities less net acquisitions of intangible assets, property and equipment. |
CRITEO S.A. Reconciliation of Contribution ex-TAC to Gross Profit ( | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
December 31 | December 31 | ||||||||||
2024 | 2023 | YoY Change | 2024 | 2023 | YoY Change | ||||||
Gross Profit | 300,971 | 276,626 | 9 % | 982,971 | 863,044 | 14 % | |||||
Other Cost of Revenue | 33,428 | 39,750 | (16) % | 138,512 | 159,562 | (13) % | |||||
Contribution ex-TAC (1) | $ 334,399 | $ 316,376 | 6 % | $ 1,121,483 | $ 1,022,606 | 10 % |
(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric. |
CRITEO S.A. Segment Information ( | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31 | December 31 | ||||||||||||||||
Segment | 2024 | 2023 | YoY | YoY | 2024 | 2023 | YoY | YoY | |||||||||
Revenue | |||||||||||||||||
Retail Media | $ 91,889 | $ 76,583 | 20 % | 21 % | $ 258,303 | $ 209,007 | 24 % | 24 % | |||||||||
Performance Media | 461,146 | 489,719 | (6) % | (5) % | 1,674,986 | 1,740,438 | (4) % | (2) % | |||||||||
Total | 553,035 | 566,302 | (2) % | (1) % | 1,933,289 | 1,949,445 | (1) % | 0.4 % | |||||||||
Contribution ex-TAC | |||||||||||||||||
Retail Media | 90,228 | 74,154 | 22 % | 23 % | 253,846 | 203,460 | 25 % | 25 % | |||||||||
Performance Media | 244,171 | 242,222 | 1 % | 3 % | 867,637 | 819,146 | 6 % | 8 % | |||||||||
Total (1) | $ 334,399 | $ 316,376 | 6 % | 7 % | $ 1,121,483 | $ 1,022,606 | 10 % | 11 % |
(1) Refer to the Non-GAAP Financial Measures section of this filing for a definition of the Non-GAAP metric. |
(2) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar. |
CRITEO S.A. Reconciliation of Adjusted EBITDA to Net Income (Loss) ( | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31 | December 31 | |||||||||||
2024 | 2023 | YoY Change | 2024 | 2023 | YoY Change | |||||||
Net income (loss) | $ 71,944 | $ 62,051 | 16 % | $ 114,713 | $ 54,644 | 110 % | ||||||
Adjustments: | ||||||||||||
Financial Income (Expense) | (2,206) | 4,497 | (149) % | (3,095) | 2,805 | (210) % | ||||||
Provision for income taxes | 24,770 | 21,769 | 14 % | 39,784 | 20,084 | 98 % | ||||||
Equity awards compensation expense | 21,710 | 21,003 | 3 % | 105,742 | 99,222 | 7 % | ||||||
Pension service costs | (23) | (131) | 82 % | 495 | 401 | 23 % | ||||||
Depreciation and amortization expense | 25,514 | 23,079 | 11 % | 101,193 | 99,653 | 2 % | ||||||
Acquisition-related costs | (522) | 613 | (185) % | 1,439 | 1,894 | (24) % | ||||||
Net loss contingency on regulatory matters | — | 35 | (100) % | — | (21,632) | 100 % | ||||||
Restructuring, integration and transformation costs | 2,821 | 5,729 | (51) % | 29,847 | 44,727 | (33) % | ||||||
Total net adjustments | 72,064 | 76,594 | (6) % | 275,405 | 247,154 | 11 % | ||||||
Adjusted EBITDA (1) | $ 144,008 | $ 138,645 | 4 % | $ 390,118 | $ 301,798 | 29 % |
(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric. |
CRITEO S.A. Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP ( | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31 | December 31 | |||||||||||
2024 | 2023 | YoY | 2024 | 2023 | YoY | |||||||
Research and Development expenses | $ 67,559 | $ 48,402 | 40 % | $ 279,341 | $ 242,289 | 15 % | ||||||
Equity awards compensation expense | 9,713 | 10,465 | (7) % | 54,628 | 55,078 | (1) % | ||||||
Depreciation and Amortization expense | 13,740 | 10,258 | 34 % | 51,936 | 38,485 | 35 % | ||||||
Pension service costs | 57 | (18) | 417 % | 330 | 263 | 25 % | ||||||
Acquisition-related costs | — | (3) | 100 % | — | 504 | (100) % | ||||||
Restructuring, integration and transformation costs | 412 | 1,031 | (60) % | 8,576 | 9,853 | (13) % | ||||||
Non GAAP - Research and Development expenses | 43,637 | 26,669 | 64 % | 163,871 | 138,106 | 19 % | ||||||
Sales and Operations expenses | 97,356 | 97,687 | — % | 376,090 | 406,012 | (7) % | ||||||
Equity awards compensation expense | 6,892 | 4,819 | 43 % | 22,985 | 21,633 | 6 % | ||||||
Depreciation and Amortization expense | 3,311 | 3,140 | 5 % | 12,960 | 13,267 | (2) % | ||||||
Pension service costs | (110) | (132) | 17 % | (32) | (49) | 35 % | ||||||
Restructuring, integration and transformation costs | (26) | 2,912 | (101) % | 5,467 | 19,923 | (73) % | ||||||
Non GAAP - Sales and Operations expenses | 87,289 | 86,948 | — % | 334,710 | 351,238 | (5) % | ||||||
General and Administrative expenses | 41,548 | 42,219 | (2) % | 176,138 | 137,525 | 28 % | ||||||
Equity awards compensation expense | 5,105 | 5,719 | (11) % | 28,129 | 22,511 | 25 % | ||||||
Depreciation and Amortization expense | 391 | 477 | (18) % | 1,716 | 2,127 | (19) % | ||||||
Pension service costs | 30 | 19 | 58 % | 197 | 187 | 5 % | ||||||
Acquisition-related costs | (522) | 616 | (185) % | 1,439 | 1,390 | 4 % | ||||||
Restructuring, integration and transformation costs | 2,435 | 1,786 | 36 % | 15,804 | 14,951 | 6 % | ||||||
Net loss contingency on regulatory matters | — | 35 | (100) % | — | (21,632) | 100 % | ||||||
Non GAAP - General and Administrative expenses | 34,109 | 33,567 | 2 % | 128,853 | 117,991 | 9 % | ||||||
Total Operating expenses | 206,463 | 188,308 | 10 % | 831,569 | 785,826 | 6 % | ||||||
Equity awards compensation expense | 21,710 | 21,003 | 3 % | 105,742 | 99,222 | 7 % | ||||||
Depreciation and Amortization expense | 17,442 | 13,875 | 26 % | 66,612 | 53,879 | 24 % | ||||||
Pension service costs | (23) | (131) | 82 % | 495 | 401 | 23 % | ||||||
Acquisition-related costs | (522) | 613 | (185) % | 1,439 | 1,894 | (24) % | ||||||
Restructuring, integration and transformation costs | 2,821 | 5,729 | (51) % | 29,847 | 44,727 | (33) % | ||||||
Net loss contingency on regulatory matters | — | 35 | (100) % | — | (21,632) | 100 % | ||||||
Total Non GAAP Operating expenses (1) | 165,035 | $ 147,184 | 12 % | 627,434 | 607,335 | 3 % |
(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric. |
CRITEO S.A. Reconciliation of Adjusted Net Income to Net Income (Loss) ( | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31 | December 31 | |||||||||||
2024 | 2023 | YoY | 2024 | 2023 | YoY | |||||||
Net income (loss) | $ 71,944 | $ 62,051 | 16 % | $ 114,713 | $ 54,644 | 110 % | ||||||
Adjustments: | ||||||||||||
Equity awards compensation expense | 21,710 | 21,003 | 3 % | 105,742 | 99,222 | 7 % | ||||||
Amortization of acquisition-related intangible assets | 8,573 | 8,943 | (4) % | 34,860 | 34,980 | — % | ||||||
Acquisition-related costs | (522) | 613 | (185) % | 1,439 | 1,894 | (24) % | ||||||
Net loss contingency on regulatory matters | — | 35 | (100) % | — | (21,632) | 100 % | ||||||
Restructuring, integration and transformation costs | 2,821 | 5,729 | (51) % | 29,847 | 44,727 | (33) % | ||||||
Tax impact of the above adjustments (1) | (3,686) | (7,469) | 51 % | (18,734) | (22,536) | 17 % | ||||||
Total net adjustments | 28,896 | 28,854 | — % | 153,154 | 136,655 | 12 % | ||||||
Adjusted net income(2) | $ 100,840 | $ 90,905 | 11 % | $ 267,867 | $ 191,299 | 40 % | ||||||
Weighted average shares outstanding | ||||||||||||
- Basic | 54,695,112 | 56,107,042 | 54,817,136 | 56,170,658 | ||||||||
- Diluted | 57,640,779 | 59,687,020 | 58,605,529 | 60,231,627 | ||||||||
Adjusted net income per share | ||||||||||||
- Basic | $ 1.84 | $ 1.62 | 14 % | $ 4.89 | $ 3.41 | 43 % | ||||||
- Diluted | $ 1.75 | $ 1.52 | 15 % | $ 4.57 | $ 3.18 | 44 % |
(1) We consider the nature of the adjustment to determine its tax treatment in the various tax jurisdictions we operate in. The tax impact is calculated by applying the actual tax rate for the entity and period to which the adjustment relates. |
(2) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric. |
CRITEO S.A. Constant Currency Reconciliation(1) ( | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31 | December 31 | |||||||||||
2024 | 2023 | YoY Change | 2024 | 2023 | YoY Change | |||||||
Gross Profit as reported | $ 300,971 | $ 276,626 | 9 % | $ 982,971 | $ 863,044 | 14 % | ||||||
Other cost of revenue as reported | 33,428 | 39,750 | (16) % | 138,512 | 159,562 | (13) % | ||||||
Contribution ex-TAC as reported(2) | 334,399 | 316,376 | 6 % | 1,121,483 | 1,022,606 | 10 % | ||||||
Conversion impact | 5,122 | — | 14,980 | — | ||||||||
Contribution ex-TAC at constant currency | 339,521 | 316,376 | 7 % | 1,136,463 | 1,022,606 | 11 % | ||||||
Contribution ex-TAC(2)/Revenue as reported | 60 % | 56 % | 58 % | 52 % | ||||||||
Traffic acquisition costs as reported | 218,636 | 249,926 | (13) % | 811,806 | 926,839 | (12) % | ||||||
Conversion impact | 1,276 | — | 9,529 | — | ||||||||
Traffic acquisition costs at constant currency | 219,912 | 249,926 | (12) % | 821,335 | 926,839 | (11) % | ||||||
Revenue as reported | 553,035 | 566,302 | (2) % | 1,933,289 | 1,949,445 | (1) % | ||||||
Conversion impact | 6,399 | — | 24,509 | — | ||||||||
Revenue at constant currency | $ 559,434 | $ 566,302 | (1) % | 0.4 % |
(1) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar. |
(2) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric. |
CRITEO S.A. Information on Share Count (unaudited) | ||||
Twelve Months Ended | ||||
2024 | 2023 | |||
Shares outstanding as at January 1, | 55,765,091 | 57,263,624 | ||
Weighted average number of shares issued during the period | (947,955) | (1,092,966) | ||
Basic number of shares - Basic EPS basis | 54,817,136 | 56,170,658 | ||
Dilutive effect of share options, warrants, employee warrants - Treasury method | 3,788,393 | 4,060,969 | ||
Diluted number of shares - Diluted EPS basis | 58,605,529 | 60,231,627 | ||
Shares issued as at December 31, before Treasury stocks | 57,744,839 | 61,165,663 | ||
Treasury stocks as of December 31, | (3,467,417) | (5,400,572) | ||
Shares outstanding as of December 31, after Treasury stocks | 54,277,422 | 55,765,091 | ||
Total dilutive effect of share options, warrants, employee warrants | 5,896,157 | 8,471,113 | ||
Fully diluted shares as at December 31, | 60,173,579 | 64,236,204 |
CRITEO S.A. Supplemental Financial Information and Operating Metrics ( | |||||||||||
YoY Change | QoQ Change | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | |
Clients | (5) % | 1 % | 17,269 | 17,162 | 17,744 | 17,767 | 18,197 | 18,423 | 18,646 | 18,679 | 18,990 |
Revenue | (2) % | 21 % | 553,035 | 458,892 | 471,307 | 450,055 | 566,302 | 469,193 | 468,934 | 445,016 | 564,425 |
(2) % | 33 % | 274,620 | 206,816 | 212,374 | 198,365 | 280,597 | 219,667 | 208,463 | 188,288 | 281,806 | |
EMEA | (3) % | 13 % | 183,372 | 161,745 | 168,496 | 162,842 | 189,291 | 158,756 | 163,969 | 160,214 | 185,125 |
APAC | (1) % | 5 % | 95,043 | 90,331 | 90,437 | 88,848 | 96,414 | 90,770 | 96,502 | 96,514 | 97,494 |
Revenue | (2) % | 21 % | 553,035 | 458,892 | 471,307 | 450,055 | 566,302 | 469,193 | 468,934 | 445,016 | 564,425 |
Retail Media | 20 % | 51 % | 91,889 | 60,765 | 54,777 | 50,872 | 76,583 | 49,813 | 44,590 | 38,021 | 59,801 |
Performance Media | (6) % | 16 % | 461,146 | 398,127 | 416,530 | 399,183 | 489,719 | 419,380 | 424,344 | 406,995 | 504,624 |
TAC | (13) % | 13 % | 218,636 | 192,789 | 204,214 | 196,167 | 249,926 | 223,798 | 228,717 | 224,398 | 281,021 |
Retail Media (2) | (32) % | 41 % | 1,661 | 1,182 | 911 | 703 | 2,429 | 1,377 | 1,072 | 669 | 2,719 |
Performance Media | (12) % | 13 % | 216,975 | 191,607 | 203,303 | 195,464 | 247,497 | 222,421 | 227,645 | 223,729 | 278,302 |
Contribution ex-TAC (1) | 6 % | 26 % | 334,399 | 266,103 | 267,093 | 253,888 | 316,376 | 245,395 | 240,217 | 220,618 | 283,404 |
Retail Media (2) | 22 % | 51 % | 90,228 | 59,583 | 53,866 | 50,169 | 74,154 | 48,436 | 43,518 | 37,352 | 57,082 |
Performance Media | 1 % | 18 % | 244,171 | 206,520 | 213,227 | 203,719 | 242,222 | 196,959 | 196,699 | 183,266 | 226,322 |
Cash flow from operating activities | 5 % | 195 % | 169,454 | 57,503 | 17,187 | 14,017 | 161,340 | 19,614 | 1,328 | 41,964 | 125,455 |
Capital expenditures | 19 % | 24 % | 23,394 | 18,899 | 21,119 | 13,224 | 19,724 | 15,849 | 45,519 | 33,219 | 14,522 |
Net cash position | (29) % | 2 % | 290,943 | 283,990 | 291,698 | 341,862 | 411,257 | 269,857 | 298,183 | 380,663 | 448,200 |
Headcount | (2) % | 0.1 % | 3,507 | 3,504 | 3,498 | 3,559 | 3,563 | 3,487 | 3,514 | 3,636 | 3,716 |
Days Sales Outstanding (days - end of month) (2) | 4 days | (3) days | 62 | 65 | 64 | 66 | 58 | 61 | 69 | 74 | 71 |
(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric. |
(2) From September 2023, we have included Iponweb in our calculation of Days Sales Outstanding. Days Sales Outstanding excluding Iponweb would have been 71 days for the same period. |
View original content:https://www.prnewswire.com/news-releases/criteo-reports-record-fourth-quarter-2024-results-302368227.html
SOURCE Criteo Corp