Salesforce Announces Third Quarter Fiscal 2025 Results
Salesforce (CRM) reported strong Q3 FY25 results with revenue reaching $9.44 billion, up 8% year-over-year. The company achieved a GAAP operating margin of 20.0% and non-GAAP operating margin of 33.1%. Third quarter GAAP diluted earnings per share was $1.58, while non-GAAP EPS reached $2.41.
Notable financial metrics include operating cash flow of $1.98 billion (up 29% Y/Y) and free cash flow of $1.78 billion (up 30% Y/Y). The company returned $1.6 billion to stockholders through share repurchases and dividends. Looking ahead, Salesforce raised its FY25 revenue guidance to $37.8-$38.0 billion, representing 8-9% growth, and increased its operating cash flow growth guidance to 24-26% Y/Y.
Salesforce (CRM) ha riportato risultati solidi per il Q3 dell'anno fiscale 25, con un fatturato che ha raggiunto 9,44 miliardi di dollari, in crescita dell'8% rispetto all'anno precedente. L'azienda ha ottenuto un margine operativo GAAP del 20,0% e un margine operativo non GAAP del 33,1%. Gli utili per azione diluiti GAAP del terzo trimestre sono stati di $1,58, mentre gli utili per azione non GAAP hanno raggiunto $2,41.
Tra i principali indicatori finanziari vi sono un flusso di cassa operativo di 1,98 miliardi di dollari (in aumento del 29% rispetto all'anno precedente) e un flusso di cassa libero di 1,78 miliardi di dollari (in crescita del 30% anno su anno). L'azienda ha restituito 1,6 miliardi di dollari agli azionisti attraverso riacquisti di azioni e dividendi. Guardando al futuro, Salesforce ha alzato le stime di fatturato per l'anno fiscale 25 a 37,8-38,0 miliardi di dollari, che rappresenta una crescita dell'8-9%, e ha aumentato le previsioni di crescita del flusso di cassa operativo al 24-26% anno su anno.
Salesforce (CRM) reportó resultados sólidos en el tercer trimestre del año fiscal 25, con ingresos alcanzando 9.44 mil millones de dólares, un aumento del 8% interanual. La compañía logró un margen operativo GAAP del 20.0% y un margen operativo no GAAP del 33.1%. Las ganancias por acción diluidas GAAP del tercer trimestre fueron de $1.58, mientras que las EPS no GAAP alcanzaron $2.41.
Entre las métricas financieras notables se incluye un flujo de caja operativo de 1.98 mil millones de dólares (aumento del 29% interanual) y un flujo de caja libre de 1.78 mil millones de dólares (aumento del 30% interanual). La empresa devolvió $1.6 mil millones a los accionistas a través de recompras de acciones y dividendos. Mirando hacia adelante, Salesforce elevó su guía de ingresos para el año fiscal 25 a $37.8-$38.0 mil millones, lo que representa un crecimiento del 8-9%, y aumentó su guía de crecimiento del flujo de caja operativo al 24-26% interanual.
세일즈포스 (CRM)는 2025 회계연도 3분기 실적을 강하게 보고하며 매출이 94억 4천만 달러에 달해 전년 대비 8% 증가했다고 발표했습니다. 이 회사는 GAAP 운영 마진 20.0% 및 비-GAAP 운영 마진 33.1%를 기록했습니다. 3분기 GAAP 희석주당 이익은 $1.58였으며, 비-GAAP EPS는 $2.41에 도달했습니다.
주목할 만한 재무 지표에는 운영 현금 흐름이 19억 8천만 달러 (전년 대비 29% 증가) 및 자유 현금 흐름이 17억 8천만 달러 (전년 대비 30% 증가)로 포함됩니다. 회사는 자사주 매입 및 배당금을 통해 주주에게 16억 달러를 반환했습니다. 향후 세일즈포스는 2025 회계연도 매출 전망을 378억-380억 달러로 상향 조정했으며, 이는 8-9% 성장에 해당하며, 운영 현금 흐름 성장 전망도 24-26%로 증가했습니다.
Salesforce (CRM) a annoncé des résultats solides pour le troisième trimestre de l'exercice fiscal 25, avec un chiffre d'affaires atteignant 9,44 milliards de dollars, en hausse de 8 % par rapport à l'année précédente. L'entreprise a atteint un marge opérationnelle GAAP de 20,0% et une marge opérationnelle non GAAP de 33,1%. Les bénéfices dilués par action GAAP au troisième trimestre étaient de 1,58 $, tandis que le BPA non GAAP atteignait 2,41 $.
Les indicateurs financiers notables incluent un flux de trésorerie opérationnel de 1,98 milliard de dollars (augmentation de 29 % par rapport à l'année précédente) et un flux de trésorerie libre de 1,78 milliard de dollars (augmentation de 30 % par rapport à l'année précédente). L'entreprise a retourné 1,6 milliard de dollars aux actionnaires par le biais de rachats d'actions et de dividendes. En regardant vers l'avenir, Salesforce a relevé ses prévisions de revenus pour l'exercice fiscal 25 à 37,8-38,0 milliards de dollars, représentant une croissance de 8-9%, et a augmenté ses prévisions de croissance du flux de trésorerie opérationnel à 24-26% d'une année sur l'autre.
Salesforce (CRM) berichtete über starke Ergebnisse im 3. Quartal des Geschäftsjahres 25, mit einem Umsatz von 9,44 Milliarden Dollar, was einem Anstieg von 8% im Jahresvergleich entspricht. Das Unternehmen erzielte eine GAAP-Betriebsmarke von 20,0% und eine nicht GAAP-Betriebsmarke von 33,1%. Der verwässerte GAAP-Gewinn pro Aktie im dritten Quartal betrug 1,58 USD, während der nicht GAAP EPS 2,41 USD erreichte.
Zu den bemerkenswerten finanziellen Kennzahlen gehören ein operativer Cashflow von 1,98 Milliarden Dollar (Steigerung um 29% im Jahresvergleich) und ein freier Cashflow von 1,78 Milliarden Dollar (Steigerung um 30% im Jahresvergleich). Das Unternehmen gab 1,6 Milliarden Dollar an die Aktionäre durch Aktienrückkäufe und Dividenden zurück. Ausblickend hat Salesforce die Umsatzprognose für das Geschäftsjahr 25 auf 37,8 bis 38,0 Milliarden Dollar angehoben, was ein Wachstum von 8-9% darstellt, und die Wachstumsprognose für den operativen Cashflow auf 24-26% im Jahresvergleich erhöht.
- Revenue increased 8% Y/Y to $9.44 billion
- Operating cash flow grew 29% Y/Y to $1.98 billion
- Free cash flow increased 30% Y/Y to $1.78 billion
- GAAP operating margin improved 280 basis points to 20.0%
- Returned $1.6 billion to stockholders via buybacks and dividends
- Raised full-year revenue and operating cash flow guidance
- Strategic investment losses impacted EPS by $(0.17) GAAP and $(0.18) non-GAAP
Insights
The Q3 FY25 results demonstrate robust financial performance with several key highlights: Revenue reached
Notably, Salesforce continues its commitment to shareholder returns, with
The current remaining performance obligation (cRPO) of
Salesforce's strategic focus on AI integration through Agentforce represents a significant technological advancement in the CRM space. The platform's emphasis on autonomous AI agents for enterprise applications positions Salesforce at the forefront of the AI transformation in business operations.
The subscription and support revenue growth of
The Winter 2025 Product Release cycle maintains Salesforce's commitment to continuous innovation, with three major releases annually ensuring the platform stays current with evolving market needs. This consistent development cadence helps maintain competitive advantages in the enterprise software market.
Third Quarter Highlights
-
Third Quarter Revenue of
, up$9.44 Billion 8% both Year-Over-Year ("Y/Y") & in Constant Currency ("CC"), inclusive of Subscription & Support Revenue of , up$8.88 Billion 9% both Y/Y & in CC -
Third Quarter GAAP Diluted Net Income Per Share was
and non-GAAP Diluted Net Income Per Share was$1.58 . GAAP and non-GAAP Diluted Net Income Per Share were Impacted by Losses on Strategic Investments of$2.41 and$(0.17) , Respectively$(0.18) -
Third Quarter GAAP Operating Margin of
20.0% and non-GAAP Operating Margin of33.1% -
Current Remaining Performance Obligation of
, up$26.4 Billion 10% both Y/Y & in CC -
Third Quarter Operating Cash Flow of
, up$1.98 Billion 29% Y/Y, and Free Cash Flow of , up$1.78 Billion 30% Y/Y -
Returned
in the Form of Share Repurchases and$1.2 Billion in Dividend Payments to Stockholders, Third Quarter Total Cash Returned to Stockholders of$0.4 Billion $1.6 Billion
FY25 Guidance Highlights
-
Initiates Fourth Quarter FY25 Revenue Guidance of
-$9.90 Billion , up$10.10 Billion 7% -9% Y/Y -
Raises Low End of Full Year FY25 Revenue Guidance to
to$37.8 Billion , up$38.0 Billion 8% -9% Y/Y and Maintains Full Year FY25 Subscription & Support Revenue Growth Guidance of Slightly Below10% Y/Y & Approximately10% in CC -
Raises Full Year FY25 GAAP Operating Margin Guidance to
19.8% and Raises non-GAAP Operating Margin Guidance to32.9% -
Raises Full Year FY25 Operating Cash Flow Growth Guidance to
24% to26% Y/Y
"We delivered another quarter of exceptional financial performance across revenue, margin, cash flow, and cRPO,” said Marc Benioff, Chair and CEO, Salesforce. “Agentforce, our complete AI system for enterprises built into the Salesforce Platform, is at the heart of a groundbreaking transformation. The rise of autonomous AI agents is revolutionizing global labor, reshaping how industries operate and scale. With Agentforce, we’re not just witnessing the future—we’re leading it, unleashing a new era of digital labor for every business and every industry."
“We continue to drive disciplined profitable growth with third quarter GAAP operating margin of
Third Quarter Notes
Net Income Per Share: Third quarter GAAP diluted net income per share was
Guidance
Our guidance includes GAAP and non-GAAP financial measures.
|
Q4 FY25 Guidance5 |
|
Full Year FY25 Guidance5 |
Total Revenue |
|
|
|
Y/Y Growth |
7 - |
|
8 - |
FX Impact(1) |
( |
|
( |
Subscription & Support Revenue Growth (Y/Y)(2)(3) |
N/A |
|
Slightly below |
GAAP Operating Margin |
N/A |
|
|
Non-GAAP Operating Margin(3) |
N/A |
|
|
GAAP Diluted Net Income per Share(3) |
|
|
|
Non-GAAP Diluted Net Income per Share(3) |
|
|
|
Operating Cash Flow Growth (Y/Y) |
N/A |
|
|
Current Remaining Performance Obligation Growth (Y/Y) |
Approximately |
|
N/A |
FX Impact(4) |
( |
|
N/A |
(1) Revenue FX impact is calculated by taking the current period rates compared to the prior period average rates. |
(2) Subscription & Support revenue excludes professional services revenue. |
(3) Non-GAAP CC revenue growth, non-GAAP operating margin and non-GAAP Diluted net income per share are non-GAAP financial measures. See below for an explanation of non-GAAP financial measures. The Company's shares used in computing GAAP Diluted net income per share guidance and non-GAAP Diluted net income per share guidance excludes any impact to share count from potential Q4 FY25 repurchase activity under our share repurchase program. |
(4) Current Remaining Performance Obligation FX impact is calculated by taking the current period rates compared to the prior period ending rates. |
(5) Guidance assumes contributions from acquisitions of Zoomin Software Ltd. and Own Data Company Ltd., which closed in November 2024. |
The following is a reconciliation of GAAP operating margin guidance to non-GAAP operating margin guidance for the full year:
|
|
Full Year FY25 Guidance |
GAAP operating margin(1) |
|
|
Plus |
|
|
Amortization of purchased intangibles(2) |
|
|
Stock-based compensation expense(2)(3) |
|
|
Restructuring(2)(3) |
|
|
Non-GAAP operating margin(1) |
|
|
(1) GAAP operating margin is the proportion of GAAP income from operations as a percentage of GAAP revenue. Non-GAAP operating margin is the proportion of non-GAAP income from operations as a percentage of GAAP revenue. |
(2) The percentages shown above have been calculated based on the midpoint of the low and high ends of the revenue guidance for full year FY25. |
(3) The percentages shown in the restructuring line have been calculated based on charges associated with the Company's restructuring initiatives. Stock-based compensation expense excludes stock-based compensation expense related to the Company's restructuring initiatives, which is included in the restructuring line. |
The following is a per share reconciliation of GAAP diluted net income per share to non-GAAP diluted net income per share guidance for the next quarter and the full year:
|
Fiscal 2025 |
||||||
|
Q4 |
|
FY25 |
||||
GAAP diluted net income per share range(1)(2) |
|
|
|
|
|
||
Plus |
|
|
|
||||
Amortization of purchased intangibles |
$ |
0.36 |
|
|
$ |
1.66 |
|
Stock-based compensation expense |
$ |
0.83 |
|
|
$ |
3.27 |
|
Restructuring(3) |
$ |
0.01 |
|
|
$ |
0.17 |
|
Less |
|
|
|
||||
Income tax effects and adjustments(4) |
$ |
(0.18 |
) |
|
$ |
(1.27 |
) |
Non-GAAP diluted net income per share(2) |
|
|
|
|
|
||
Shares used in computing basic net income per share (millions)(5) |
|
960 |
|
|
|
962 |
|
Shares used in computing diluted net income per share (millions)(5) |
|
978 |
|
|
|
975 |
|
(1) The Company's GAAP tax provision is expected to be approximately |
(2) The Company's projected GAAP and non-GAAP diluted net income per share assumes no change to the value of our strategic investment portfolio as it is not possible to forecast future gains and losses. The impact of future gains or losses from the Company’s strategic investment portfolio could be material. |
(3) The estimated impact to GAAP diluted net income per share is in connection with the Company's restructuring initiatives. |
(4) The Company’s non-GAAP tax provision uses a long-term projected tax rate of |
(5) The Company's shares used in computing GAAP net income per share guidance and non-GAAP net income per share guidance excludes any impact to share count from potential Q4 FY25 repurchase activity under our share repurchase program. |
For additional information regarding non-GAAP financial measures see the reconciliation of results and related explanations below.
Management will provide further commentary around these guidance assumptions on its earnings call.
Product Releases and Enhancements
Three times a year Salesforce delivers new product releases, services, or enhancements to current products and services. These releases are a result of significant research and development investments made over multiple years, designed to help customers drive cost savings, boost efficiency, and build trust.
To view our major product releases and other highlights as part of the Winter 2025 Product Release, visit: www.salesforce.com/products/innovation/winter-25-release.
Environmental, Social, and Governance (ESG) Strategy
To learn more about our latest initiatives and priorities, review our Stakeholder Impact Report: https://salesforce.com/stakeholder-impact-report.
Quarterly Conference Call
Salesforce plans to host a conference call at 2:00 p.m. (PT) / 5:00 p.m. (ET) to discuss its financial results with the investment community. A live webcast and replay details of the event will be available on the Salesforce Investor Relations website at www.salesforce.com/investor.
About Salesforce
Salesforce helps organizations of any size reimagine their business for the world of AI. With Agentforce, Salesforce's trusted platform, organizations can bring humans together with agents to drive customer success—powered by AI, data, and action. Visit www.salesforce.com for more information.
"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements about the Company's financial and operating results and guidance, which include, but are not limited to, expected GAAP and non-GAAP financial and other operating and non-operating results, including revenue, net income, net income per share, operating cash flow growth, operating margin, expected revenue growth, expected foreign currency exchange rate impact, expected current remaining performance obligation growth, expected tax rates or provisions, stock-based compensation expenses, amortization of purchased intangibles, shares outstanding, market growth, strategic investments, expected restructuring expense or charges and expected timing of product releases and enhancements. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results or outcomes could differ materially and adversely from those expressed or implied by our forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements.
The risks and uncertainties referred to above include -- but are not limited to -- risks associated with:
- our ability to maintain sufficient security levels and service performance, avoid downtime and prevent, detect and remediate performance degradation and security breaches;
- our ability to secure sufficient data center capacity;
- our reliance on third-party infrastructure providers, including hardware, software and platform providers and the organizations responsible for the development and maintenance of the infrastructure of the Internet;
- uncertainties regarding AI technologies and their integration into our product offerings;
- our ability to achieve our aspirations, goals and projections related to our environmental, social and governance (“ESG”) initiatives;
- the effect of evolving government regulations, including those related to our industry and providing services on or accessing the Internet, and those addressing ESG matters, data privacy, cybersecurity, cross-border data transfers, government contracting and procurement, and import and export controls;
- current and potential litigation and regulatory investigations involving us or our industry;
- our ability to successfully expand or introduce new services and product features, including related to AI and Agentforce;
- our ability to successfully complete, integrate and realize the benefits from acquisitions or other strategic transactions;
- uncertainties regarding the pace of change and innovation and our ability to compete in the markets in which we participate;
- our ability to successfully execute our business strategy and our business plans, including efforts to expand internationally and related risks;
- our ability to predict and meet expectations regarding our operating results and cash flows, including revenue and remaining performance obligation, including as a result of the seasonal nature of our sales cycle and the variability in our results arising from the accounting for term license revenue products and some complex transactions;
- our ability to predict and limit customer attrition and costs related to those efforts;
- the demands on our personnel and infrastructure resulting from significant growth in our customer base and operations, including as a result of acquisitions;
- our real estate and office facilities strategy and related costs and uncertainties;
- the performance of our strategic investment portfolio, including fluctuations in the fair value of our investments;
- our ability to protect our intellectual property rights;
- our ability to maintain and enhance our brands;
- uncertainties regarding the valuation and potential availability of certain tax assets;
- the impact of new accounting pronouncements and tax laws;
- uncertainties affecting our ability to estimate our tax rate, including our tax obligations in connection with potential jurisdictional transfer of intellectual property;
-
uncertainties regarding the effect of geopolitical events, inflationary pressures, market and macroeconomic volatility, financial institution instability, changes in monetary policy, foreign currency exchange rate and interest rate fluctuations, a potential shutdown of the
U.S. federal government and climate change, natural disasters and actual or threatened public health emergencies on our workforce, business, and operating results; - uncertainties regarding the impact of expensing stock options and other equity awards;
- the sufficiency of our capital resources, including our ability to execute our share repurchase program and declare future cash dividends;
- our ability to comply with our debt covenants and lease obligations; and
- uncertainties regarding impacts to our workforce and workplace culture, such as those arising from our current and future office environments or remote work policies or our ability to realize the expected benefits of the restructuring plan.
Further information on these and other factors that could affect the Company’s actual results or outcomes is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings it makes with the Securities and Exchange Commission from time to time. These documents are available on the SEC Filings section of the Financials section of the Company’s website at http://investor.salesforce.com/financials/.
Salesforce, Inc. assumes no obligation and does not intend to revise or update publicly any forward-looking statements for any reason, except as required by law.
© 2024 Salesforce, Inc. All rights reserved. Salesforce and other marks are trademarks of Salesforce, Inc. Other brands featured herein may be trademarks of their respective owners.
Salesforce, Inc. Condensed Consolidated Statements of Operations (in millions, except per share data) (Unaudited) |
|||||||||||||||
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Subscription and support |
$ |
8,879 |
|
|
$ |
8,141 |
|
|
$ |
26,228 |
|
|
$ |
23,789 |
|
Professional services and other |
|
565 |
|
|
|
579 |
|
|
|
1,674 |
|
|
|
1,781 |
|
Total revenues |
|
9,444 |
|
|
|
8,720 |
|
|
|
27,902 |
|
|
|
25,570 |
|
Cost of revenues (1)(2): |
|
|
|
|
|
|
|
||||||||
Subscription and support |
|
1,501 |
|
|
|
1,571 |
|
|
|
4,617 |
|
|
|
4,596 |
|
Professional services and other |
|
604 |
|
|
|
584 |
|
|
|
1,809 |
|
|
|
1,797 |
|
Total cost of revenues |
|
2,105 |
|
|
|
2,155 |
|
|
|
6,426 |
|
|
|
6,393 |
|
Gross profit |
|
7,339 |
|
|
|
6,565 |
|
|
|
21,476 |
|
|
|
19,177 |
|
Operating expenses (1)(2): |
|
|
|
|
|
|
|
||||||||
Research and development |
|
1,356 |
|
|
|
1,204 |
|
|
|
4,073 |
|
|
|
3,631 |
|
Sales and marketing |
|
3,323 |
|
|
|
3,173 |
|
|
|
9,786 |
|
|
|
9,440 |
|
General and administrative |
|
711 |
|
|
|
632 |
|
|
|
2,069 |
|
|
|
1,902 |
|
Restructuring |
|
56 |
|
|
|
55 |
|
|
|
163 |
|
|
|
815 |
|
Total operating expenses |
|
5,446 |
|
|
|
5,064 |
|
|
|
16,091 |
|
|
|
15,788 |
|
Income from operations |
|
1,893 |
|
|
|
1,501 |
|
|
|
5,385 |
|
|
|
3,389 |
|
Losses on strategic investments, net |
|
(217 |
) |
|
|
(72 |
) |
|
|
(217 |
) |
|
|
(242 |
) |
Other income |
|
70 |
|
|
|
58 |
|
|
|
282 |
|
|
|
158 |
|
Income before provision for income taxes |
|
1,746 |
|
|
|
1,487 |
|
|
|
5,450 |
|
|
|
3,305 |
|
Provision for income taxes |
|
(219 |
) |
|
|
(263 |
) |
|
|
(961 |
) |
|
|
(615 |
) |
Net income |
$ |
1,527 |
|
|
$ |
1,224 |
|
|
$ |
4,489 |
|
|
$ |
2,690 |
|
Basic net income per share |
$ |
1.60 |
|
|
$ |
1.26 |
|
|
$ |
4.66 |
|
|
$ |
2.76 |
|
Diluted net income per share (3) |
$ |
1.58 |
|
|
$ |
1.25 |
|
|
$ |
4.60 |
|
|
$ |
2.73 |
|
Shares used in computing basic net income per share |
|
956 |
|
|
|
972 |
|
|
|
963 |
|
|
|
976 |
|
Shares used in computing diluted net income per share |
|
965 |
|
|
|
981 |
|
|
|
975 |
|
|
|
985 |
|
(1) Amounts include amortization of intangible assets acquired through business combinations, as follows: |
|||||||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cost of revenues |
$ |
131 |
|
|
$ |
245 |
|
|
$ |
600 |
|
|
$ |
743 |
|
Sales and marketing |
|
223 |
|
|
|
223 |
|
|
|
669 |
|
|
|
668 |
|
(2) Amounts include stock-based compensation expense, as follows: |
|||||||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cost of revenues |
$ |
135 |
|
|
$ |
109 |
|
|
$ |
386 |
|
|
$ |
324 |
|
Research and development |
|
278 |
|
|
|
238 |
|
|
|
814 |
|
|
|
735 |
|
Sales and marketing |
|
312 |
|
|
|
275 |
|
|
|
911 |
|
|
|
815 |
|
General and administrative |
|
95 |
|
|
|
71 |
|
|
|
267 |
|
|
|
223 |
|
Restructuring |
|
0 |
|
|
|
0 |
|
|
|
2 |
|
|
|
16 |
|
(3) During the three months ended October 31, 2024 and 2023, losses on strategic investments impacted GAAP diluted net income per share by |
Salesforce, Inc. Condensed Consolidated Statements of Operations (As a percentage of total revenues) (Unaudited) |
|||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Revenues: |
|
|
|
|
|
|
|
||||
Subscription and support |
94 |
% |
|
93 |
% |
|
94 |
% |
|
93 |
% |
Professional services and other |
6 |
|
|
7 |
|
|
6 |
|
|
7 |
|
Total revenues |
100 |
|
|
100 |
|
|
100 |
|
|
100 |
|
Cost of revenues (1)(2): |
|
|
|
|
|
|
|
||||
Subscription and support |
16 |
|
|
18 |
|
|
17 |
|
|
18 |
|
Professional services and other |
6 |
|
|
7 |
|
|
6 |
|
|
7 |
|
Total cost of revenues |
22 |
|
|
25 |
|
|
23 |
|
|
25 |
|
Gross profit |
78 |
|
|
75 |
|
|
77 |
|
|
75 |
|
Operating expenses (1)(2): |
|
|
|
|
|
|
|
||||
Research and development |
14 |
|
|
14 |
|
|
15 |
|
|
14 |
|
Sales and marketing |
35 |
|
|
36 |
|
|
35 |
|
|
37 |
|
General and administrative |
8 |
|
|
7 |
|
|
7 |
|
|
8 |
|
Restructuring |
1 |
|
|
1 |
|
|
1 |
|
|
3 |
|
Total operating expenses |
58 |
|
|
58 |
|
|
58 |
|
|
62 |
|
Income from operations |
20 |
|
|
17 |
|
|
19 |
|
|
13 |
|
Losses on strategic investments, net |
(3 |
) |
|
(1 |
) |
|
0 |
|
|
(1 |
) |
Other income |
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
Income before provision for income taxes |
18 |
|
|
17 |
|
|
20 |
|
|
13 |
|
Provision for income taxes |
(2 |
) |
|
(3 |
) |
|
(4 |
) |
|
(2 |
) |
Net income |
16 |
% |
|
14 |
% |
|
16 |
% |
|
11 |
% |
(1) Amounts include amortization of intangible assets acquired through business combinations as a percentage of total revenues, as follows: |
|||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Cost of revenues |
2 |
% |
|
3 |
% |
|
2 |
% |
|
3 |
% |
Sales and marketing |
2 |
|
|
2 |
|
|
3 |
|
|
3 |
|
(2) Amounts include stock-based compensation expense as a percentage of total revenues, as follows: |
|||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Cost of revenues |
2 |
% |
|
1 |
% |
|
2 |
% |
|
1 |
% |
Research and development |
3 |
|
|
3 |
|
|
3 |
|
|
3 |
|
Sales and marketing |
3 |
|
|
3 |
|
|
3 |
|
|
3 |
|
General and administrative |
1 |
|
|
1 |
|
|
1 |
|
|
1 |
|
Restructuring |
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
Salesforce, Inc. Condensed Consolidated Balance Sheets (in millions) |
|||||||
|
October 31, 2024 |
|
January 31, 2024 |
||||
Assets |
(unaudited) |
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
7,997 |
|
|
$ |
8,472 |
|
Marketable securities |
|
4,760 |
|
|
|
5,722 |
|
Accounts receivable, net |
|
4,741 |
|
|
|
11,414 |
|
Costs capitalized to obtain revenue contracts, net |
|
1,836 |
|
|
|
1,905 |
|
Prepaid expenses and other current assets |
|
2,091 |
|
|
|
1,561 |
|
Total current assets |
|
21,425 |
|
|
|
29,074 |
|
Property and equipment, net |
|
3,416 |
|
|
|
3,689 |
|
Operating lease right-of-use assets, net |
|
2,167 |
|
|
|
2,366 |
|
Noncurrent costs capitalized to obtain revenue contracts, net |
|
2,121 |
|
|
|
2,515 |
|
Strategic investments |
|
4,845 |
|
|
|
4,848 |
|
Goodwill |
|
49,093 |
|
|
|
48,620 |
|
Intangible assets acquired through business combinations, net |
|
4,119 |
|
|
|
5,278 |
|
Deferred tax assets and other assets, net |
|
4,209 |
|
|
|
3,433 |
|
Total assets |
$ |
91,395 |
|
|
$ |
99,823 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, accrued expenses and other liabilities |
$ |
5,331 |
|
|
$ |
6,111 |
|
Operating lease liabilities, current |
|
572 |
|
|
|
518 |
|
Unearned revenue |
|
13,472 |
|
|
|
19,003 |
|
Debt, current |
|
0 |
|
|
|
999 |
|
Total current liabilities |
|
19,375 |
|
|
|
26,631 |
|
Noncurrent debt |
|
8,432 |
|
|
|
8,427 |
|
Noncurrent operating lease liabilities |
|
2,420 |
|
|
|
2,644 |
|
Other noncurrent liabilities |
|
2,643 |
|
|
|
2,475 |
|
Total liabilities |
|
32,870 |
|
|
|
40,177 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
1 |
|
|
|
1 |
|
Treasury stock, at cost |
|
(19,414 |
) |
|
|
(11,692 |
) |
Additional paid-in capital |
|
63,114 |
|
|
|
59,841 |
|
Accumulated other comprehensive loss |
|
(225 |
) |
|
|
(225 |
) |
Retained earnings |
|
15,049 |
|
|
|
11,721 |
|
Total stockholders’ equity |
|
58,525 |
|
|
|
59,646 |
|
Total liabilities and stockholders’ equity |
$ |
91,395 |
|
|
$ |
99,823 |
|
Salesforce, Inc. Condensed Consolidated Statements of Cash Flows (in millions) (Unaudited) |
|||||||||||||||
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Operating activities: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
1,527 |
|
|
$ |
1,224 |
|
|
$ |
4,489 |
|
|
$ |
2,690 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization (1) |
|
814 |
|
|
|
862 |
|
|
|
2,600 |
|
|
|
3,006 |
|
Amortization of costs capitalized to obtain revenue contracts, net |
|
525 |
|
|
|
482 |
|
|
|
1,568 |
|
|
|
1,428 |
|
Stock-based compensation expense |
|
820 |
|
|
|
693 |
|
|
|
2,380 |
|
|
|
2,113 |
|
Losses on strategic investments, net |
|
217 |
|
|
|
72 |
|
|
|
217 |
|
|
|
242 |
|
Changes in assets and liabilities, net of business combinations: |
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
655 |
|
|
|
550 |
|
|
|
6,681 |
|
|
|
5,905 |
|
Costs capitalized to obtain revenue contracts, net |
|
(430 |
) |
|
|
(300 |
) |
|
|
(1,105 |
) |
|
|
(906 |
) |
Prepaid expenses and other current assets and other assets |
|
(272 |
) |
|
|
(407 |
) |
|
|
(1,263 |
) |
|
|
(750 |
) |
Accounts payable and accrued expenses and other liabilities |
|
32 |
|
|
|
172 |
|
|
|
(503 |
) |
|
|
(1,607 |
) |
Operating lease liabilities |
|
(144 |
) |
|
|
(139 |
) |
|
|
(387 |
) |
|
|
(474 |
) |
Unearned revenue |
|
(1,761 |
) |
|
|
(1,677 |
) |
|
|
(5,555 |
) |
|
|
(4,816 |
) |
Net cash provided by operating activities |
|
1,983 |
|
|
|
1,532 |
|
|
|
9,122 |
|
|
|
6,831 |
|
Investing activities: |
|
|
|
|
|
|
|
||||||||
Business combinations, net of cash acquired |
|
(179 |
) |
|
|
(82 |
) |
|
|
(517 |
) |
|
|
(82 |
) |
Purchases of strategic investments |
|
(67 |
) |
|
|
(103 |
) |
|
|
(374 |
) |
|
|
(390 |
) |
Sales of strategic investments |
|
13 |
|
|
|
80 |
|
|
|
118 |
|
|
|
102 |
|
Purchases of marketable securities |
|
(1,239 |
) |
|
|
(661 |
) |
|
|
(5,041 |
) |
|
|
(2,827 |
) |
Sales of marketable securities |
|
554 |
|
|
|
315 |
|
|
|
3,652 |
|
|
|
1,117 |
|
Maturities of marketable securities |
|
905 |
|
|
|
563 |
|
|
|
2,439 |
|
|
|
1,810 |
|
Capital expenditures |
|
(204 |
) |
|
|
(166 |
) |
|
|
(504 |
) |
|
|
(589 |
) |
Net cash used in investing activities |
|
(217 |
) |
|
|
(54 |
) |
|
|
(227 |
) |
|
|
(859 |
) |
Financing activities: |
|
|
|
|
|
|
|
||||||||
Repurchases of common stock |
|
(1,285 |
) |
|
|
(1,925 |
) |
|
|
(7,753 |
) |
|
|
(5,928 |
) |
Proceeds from employee stock plans |
|
321 |
|
|
|
274 |
|
|
|
1,056 |
|
|
|
1,085 |
|
Principal payments on financing obligations |
|
(100 |
) |
|
|
(114 |
) |
|
|
(505 |
) |
|
|
(506 |
) |
Repayments of debt |
|
0 |
|
|
|
0 |
|
|
|
(1,000 |
) |
|
|
(1,182 |
) |
Payments of dividends |
|
(382 |
) |
|
|
0 |
|
|
|
(1,154 |
) |
|
|
0 |
|
Net cash used in financing activities |
|
(1,446 |
) |
|
|
(1,765 |
) |
|
|
(9,356 |
) |
|
|
(6,531 |
) |
Effect of exchange rate changes |
|
(5 |
) |
|
|
(32 |
) |
|
|
(14 |
) |
|
|
(4 |
) |
Net increase (decrease) in cash and cash equivalents |
|
315 |
|
|
|
(319 |
) |
|
|
(475 |
) |
|
|
(563 |
) |
Cash and cash equivalents, beginning of period |
|
7,682 |
|
|
|
6,772 |
|
|
|
8,472 |
|
|
|
7,016 |
|
Cash and cash equivalents, end of period |
$ |
7,997 |
|
|
$ |
6,453 |
|
|
$ |
7,997 |
|
|
$ |
6,453 |
|
(1) Includes amortization of intangible assets acquired through business combinations, depreciation of fixed assets and amortization and impairment of right-of-use assets. |
Salesforce, Inc.
Additional Metrics
(Unaudited)
Supplemental Revenue Analysis
Remaining Performance Obligation
Remaining performance obligation ("RPO") represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods. RPO is influenced by several factors, including seasonality, the timing of renewals, the timing of term license deliveries, average contract terms and foreign currency exchange rates. Remaining performance obligation is also impacted by acquisitions. Unbilled portions of RPO denominated in foreign currencies are revalued each period based on the period end exchange rates. The portion of RPO that is unbilled is not recorded on the condensed consolidated balance sheets.
RPO consisted of the following (in billions):
|
Current |
|
Noncurrent |
|
Total |
||||||
As of October 31, 2024 |
$ |
26.4 |
|
$ |
26.7 |
|
$ |
53.1 |
|||
As of July 31, 2024 |
|
26.5 |
|
|
|
27.0 |
|
|
|
53.5 |
|
As of April 30, 2024 |
|
26.4 |
|
|
|
27.5 |
|
|
|
53.9 |
|
As of January 31, 2024 |
|
27.6 |
|
|
|
29.3 |
|
|
|
56.9 |
|
As of October 31, 2023 |
|
23.9 |
|
|
|
24.4 |
|
|
|
48.3 |
|
Unearned Revenue
Unearned revenue represents amounts that have been invoiced in advance of revenue recognition and is recognized as revenue when transfer of control to customers has occurred or services have been provided. The change in unearned revenue was as follows (in millions):
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Unearned revenue, beginning of period |
$ |
15,222 |
|
|
$ |
14,237 |
|
|
$ |
19,003 |
|
|
$ |
17,376 |
|
Billings and other (1) |
|
7,620 |
|
|
|
6,876 |
|
|
|
22,158 |
|
|
|
20,536 |
|
Contribution from contract asset |
|
63 |
|
|
|
167 |
|
|
|
189 |
|
|
|
218 |
|
Revenue recognized over time |
|
(9,023 |
) |
|
|
(8,249 |
) |
|
|
(26,446 |
) |
|
|
(24,264 |
) |
Revenue recognized at a point in time |
|
(421 |
) |
|
|
(471 |
) |
|
|
(1,456 |
) |
|
|
(1,306 |
) |
Unearned revenue from business combinations |
|
11 |
|
|
|
4 |
|
|
|
24 |
|
|
|
4 |
|
Unearned revenue, end of period |
$ |
13,472 |
|
|
$ |
12,564 |
|
|
$ |
13,472 |
|
|
$ |
12,564 |
|
(1) Other includes, for example, the impact of foreign currency translation. |
Disaggregation of Revenue
Subscription and Support Revenue by the Company's service offerings
Subscription and support revenues consisted of the following (in millions):
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Sales |
$ |
2,119 |
|
$ |
1,906 |
|
$ |
6,188 |
|
$ |
5,611 |
||||
Service |
|
2,288 |
|
|
|
2,074 |
|
|
|
6,727 |
|
|
|
6,087 |
|
Platform and Other |
|
1,825 |
|
|
|
1,686 |
|
|
|
5,329 |
|
|
|
4,891 |
|
Marketing and Commerce |
|
1,334 |
|
|
|
1,230 |
|
|
|
3,924 |
|
|
|
3,638 |
|
Integration and Analytics (1) |
|
1,313 |
|
|
|
1,245 |
|
|
|
4,060 |
|
|
|
3,562 |
|
|
$ |
8,879 |
|
|
$ |
8,141 |
|
|
$ |
26,228 |
|
|
$ |
23,789 |
|
(1) In the fourth quarter of fiscal 2024, the Company renamed the service offering previously referred to as Data to Integration and Analytics, which includes Mulesoft and Tableau. |
Total Revenue by Geographic Locations
Revenues by geographical region consisted of the following (in millions):
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
$ |
6,220 |
|
$ |
5,862 |
|
$ |
18,483 |
|
$ |
17,113 |
||||
|
|
2,228 |
|
|
|
1,998 |
|
|
|
6,557 |
|
|
|
5,923 |
|
|
|
996 |
|
|
|
860 |
|
|
|
2,862 |
|
|
|
2,534 |
|
|
$ |
9,444 |
|
|
$ |
8,720 |
|
|
$ |
27,902 |
|
|
$ |
25,570 |
|
Constant Currency Growth Rates
Subscription and support revenues constant currency growth rates by the Company's service offerings were as follows:
|
Three Months Ended October 31, 2024 Compared to Three Months Ended October 31, 2023 |
|
Three Months Ended July 31, 2024 Compared to Three Months Ended July 31, 2023 |
|
Three Months Ended October 31, 2023 Compared to Three Months Ended October 31, 2022 |
Sales |
|
|
|
|
|
Service |
|
|
|
|
|
Platform and Other |
|
|
|
|
|
Marketing and Commerce |
|
|
|
|
|
Integration and Analytics (1) |
|
|
|
|
|
Total growth |
|
|
|
|
|
(1) In the fourth quarter of fiscal 2024, the Company renamed the service offering previously referred to as Data to Integration and Analytics, which includes Mulesoft and Tableau. |
Revenue constant currency growth rates by geographical region were as follows:
|
Three Months Ended October 31, 2024 Compared to Three Months Ended October 31, 2023 |
|
Three Months Ended July 31, 2024 Compared to Three Months Ended July 31, 2023 |
|
Three Months Ended October 31, 2023 Compared to Three Months Ended October 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total growth |
|
|
|
|
|
Current remaining performance obligation constant currency growth rates were as follows:
|
October 31, 2024 Compared to October 31, 2023 |
|
July 31, 2024 Compared to July 31, 2023 |
|
October 31, 2023 Compared to October 31, 2022 |
Total growth |
|
|
|
|
|
Salesforce, Inc. GAAP Results Reconciled to Non-GAAP Results The following tables reflect selected GAAP results reconciled to Non-GAAP results. (in millions, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Non-GAAP income from operations |
|
|
|
|
|
|
|
||||||||
GAAP income from operations |
$ |
1,893 |
|
|
$ |
1,501 |
|
|
$ |
5,385 |
|
|
$ |
3,389 |
|
Plus: |
|
|
|
|
|
|
|
||||||||
Amortization of purchased intangibles (1) |
|
354 |
|
|
|
468 |
|
|
|
1,269 |
|
|
|
1,411 |
|
Stock-based compensation expense (2)(3) |
|
820 |
|
|
|
693 |
|
|
|
2,378 |
|
|
|
2,097 |
|
Restructuring |
|
56 |
|
|
|
55 |
|
|
|
163 |
|
|
|
815 |
|
Non-GAAP income from operations |
$ |
3,123 |
|
|
$ |
2,717 |
|
|
$ |
9,195 |
|
|
$ |
7,712 |
|
Non-GAAP operating margin as a percentage of revenues |
|
|
|
|
|
|
|
||||||||
Total revenues |
$ |
9,444 |
|
|
$ |
8,720 |
|
|
$ |
27,902 |
|
|
$ |
25,570 |
|
GAAP operating margin (4) |
|
20.0 |
% |
|
|
17.2 |
% |
|
|
19.3 |
% |
|
|
13.3 |
% |
Non-GAAP operating margin (4) |
|
33.1 |
% |
|
|
31.2 |
% |
|
|
33.0 |
% |
|
|
30.2 |
% |
Non-GAAP net income |
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
1,527 |
|
|
$ |
1,224 |
|
|
$ |
4,489 |
|
|
$ |
2,690 |
|
Plus: |
|
|
|
|
|
|
|
||||||||
Amortization of purchased intangibles (1) |
|
354 |
|
|
|
468 |
|
|
|
1,269 |
|
|
|
1,411 |
|
Stock-based compensation expense (2)(3) |
|
820 |
|
|
|
693 |
|
|
|
2,378 |
|
|
|
2,097 |
|
Restructuring |
|
56 |
|
|
|
55 |
|
|
|
163 |
|
|
|
815 |
|
Income tax effects and adjustments |
|
(436 |
) |
|
|
(372 |
) |
|
|
(1,076 |
) |
|
|
(1,177 |
) |
Non-GAAP net income |
$ |
2,321 |
|
|
$ |
2,068 |
|
|
$ |
7,223 |
|
|
$ |
5,836 |
|
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Non-GAAP diluted net income per share |
|
|
|
|
|
|
|
||||||||
GAAP diluted net income per share |
$ |
1.58 |
|
|
$ |
1.25 |
|
|
$ |
4.60 |
|
|
$ |
2.73 |
|
Plus: |
|
|
|
|
|
|
|
||||||||
Amortization of purchased intangibles (1) |
|
0.37 |
|
|
|
0.48 |
|
|
|
1.30 |
|
|
|
1.43 |
|
Stock-based compensation expense (2)(3) |
|
0.85 |
|
|
|
0.71 |
|
|
|
2.44 |
|
|
|
2.13 |
|
Restructuring |
|
0.06 |
|
|
|
0.06 |
|
|
|
0.17 |
|
|
|
0.83 |
|
Income tax effects and adjustments |
|
(0.45 |
) |
|
|
(0.39 |
) |
|
|
(1.10 |
) |
|
|
(1.19 |
) |
Non-GAAP diluted net income per share |
$ |
2.41 |
|
|
$ |
2.11 |
|
|
$ |
7.41 |
|
|
$ |
5.93 |
|
Shares used in computing non-GAAP diluted net income per share |
|
965 |
|
|
|
981 |
|
|
|
975 |
|
|
|
985 |
|
(1) Amortization of purchased intangibles was as follows: |
|||||||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cost of revenues |
$ |
131 |
|
|
$ |
245 |
|
|
$ |
600 |
|
|
$ |
743 |
|
Sales and marketing |
|
223 |
|
|
|
223 |
|
|
|
669 |
|
|
|
668 |
|
|
$ |
354 |
|
|
$ |
468 |
|
|
$ |
1,269 |
|
|
$ |
1,411 |
|
(2) Stock-based compensation expense, excluding stock-based compensation expense related to restructuring, was as follows: |
|||||||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cost of revenues |
$ |
135 |
|
|
$ |
109 |
|
|
$ |
386 |
|
|
$ |
324 |
|
Research and development |
|
278 |
|
|
|
238 |
|
|
|
814 |
|
|
|
735 |
|
Sales and marketing |
|
312 |
|
|
|
275 |
|
|
|
911 |
|
|
|
815 |
|
General and administrative |
|
95 |
|
|
|
71 |
|
|
|
267 |
|
|
|
223 |
|
|
$ |
820 |
|
|
$ |
693 |
|
|
$ |
2,378 |
|
|
$ |
2,097 |
|
(3) Stock-based compensation expense included in the GAAP to non-GAAP reconciliation tables above excludes stock-based compensation expense related to restructuring activities for each of the three months ended October 31, 2024 and 2023 of |
|||||||||||||||
(4) GAAP operating margin is the proportion of GAAP income from operations as a percentage of GAAP revenue. Non-GAAP operating margin is the proportion of non-GAAP income from operations as a percentage of GAAP revenue. Non-GAAP income from operations excludes the impact of the amortization of purchased intangibles, stock-based compensation expense and charges associated with the Company's restructuring activities. |
Salesforce, Inc. Computation of Basic and Diluted GAAP and Non-GAAP Net Income Per Share (in millions, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP Basic Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
1,527 |
|
$ |
1,224 |
|
$ |
4,489 |
|
$ |
2,690 |
||||
Basic net income per share |
$ |
1.60 |
|
|
$ |
1.26 |
|
|
$ |
4.66 |
|
|
$ |
2.76 |
|
Shares used in computing basic net income per share |
|
956 |
|
|
|
972 |
|
|
|
963 |
|
|
|
976 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Non-GAAP Basic Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Non-GAAP net income |
$ |
2,321 |
|
|
$ |
2,068 |
|
|
$ |
7,223 |
|
|
$ |
5,836 |
|
Non-GAAP basic net income per share |
$ |
2.43 |
|
|
$ |
2.13 |
|
|
$ |
7.50 |
|
|
$ |
5.98 |
|
Shares used in computing non-GAAP basic net income per share |
|
956 |
|
|
|
972 |
|
|
|
963 |
|
|
|
976 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP Diluted Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
1,527 |
|
|
$ |
1,224 |
|
|
$ |
4,489 |
|
|
$ |
2,690 |
|
Diluted net income per share |
$ |
1.58 |
|
|
$ |
1.25 |
|
|
$ |
4.60 |
|
|
$ |
2.73 |
|
Shares used in computing diluted net income per share |
|
965 |
|
|
|
981 |
|
|
|
975 |
|
|
|
985 |
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Non-GAAP Diluted Net Income Per Share |
|
|
|
|
|
|
|
||||||||
Non-GAAP net income |
$ |
2,321 |
|
|
$ |
2,068 |
|
|
$ |
7,223 |
|
|
$ |
5,836 |
|
Non-GAAP diluted net income per share |
$ |
2.41 |
|
|
$ |
2.11 |
|
|
$ |
7.41 |
|
|
$ |
5.92 |
|
Shares used in computing non-GAAP diluted net income per share |
|
965 |
|
|
|
981 |
|
|
|
975 |
|
|
|
985 |
|
Supplemental Cash Flow Information Computation of Free Cash Flow, a Non-GAAP Measure (in millions) (Unaudited) |
|||||||||||||||
|
Three Months Ended October 31, |
|
Nine Months Ended October 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP net cash provided by operating activities |
$ |
1,983 |
|
|
$ |
1,532 |
|
|
$ |
9,122 |
|
|
$ |
6,831 |
|
Capital expenditures |
|
(204 |
) |
|
|
(166 |
) |
|
|
(504 |
) |
|
|
(589 |
) |
Free cash flow |
$ |
1,779 |
|
|
$ |
1,366 |
|
|
$ |
8,618 |
|
|
$ |
6,242 |
|
Non-GAAP Financial Measures: This press release includes information about non-GAAP operating margin, non-GAAP net income per share, non-GAAP tax rates, free cash flow, constant currency revenue, constant currency subscription and support revenue growth rate and constant currency current remaining performance obligation growth rates (collectively the “non-GAAP financial measures”). These non-GAAP financial measures are measurements of financial performance that are not prepared in accordance with
The primary purpose of using non-GAAP measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the Company’s results in the same way management does. Management believes that supplementing GAAP disclosure with non-GAAP disclosure provides investors with a more complete view of the Company’s operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the Company’s business. Further to the extent that other companies use similar methods in calculating non-GAAP measures, the provision of supplemental non-GAAP information can allow for a comparison of the Company’s relative performance against other companies that also report non-GAAP operating results.
Non-GAAP Operating Margin is the proportion of non-GAAP income from operations as a percentage of GAAP revenue. Non-GAAP income from operations excludes the impact of the following items: stock-based compensation expense, amortization of acquisition-related intangibles and charges associated with the Company's restructuring activities. Non-GAAP net income per share excludes, to the extent applicable, the impact of the following items: stock-based compensation expense, amortization of purchased intangibles, charges related to the Company's restructuring activities and income tax adjustments. These items are excluded because the decisions that give rise to them are not made to increase revenue in a particular period, but instead for the Company’s long-term benefit over multiple periods.
As described above, the Company excludes or adjusts for the following in its non-GAAP results and guidance:
- Stock-Based Compensation Expense: The Company’s compensation strategy includes the use of stock-based compensation expense to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.
- Amortization of Purchased Intangibles: The Company views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company’s research and development efforts, trade names, customer lists and customer relationships, and, in some cases, acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, which is not typically affected by operations during any particular period. Although the Company excludes the amortization of purchased intangibles from these non-GAAP measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.
- Restructuring: Restructuring charges are costs associated with a formal restructuring plan and may include employee notice period costs and severance payments, lease or contract termination costs, asset impairments, accelerated depreciation and amortization and other related expenses. The Company excludes these restructuring charges because they are distinct from ongoing operational costs and it does not believe they are reflective of current and expected future business performance and operating results.
- Gains (Losses) on Strategic Investments, net: The Company records all fair value adjustments to its equity securities held within the strategic investment portfolio through the statement of operations. As it is not possible to forecast future gains and losses, the Company assumes no change to the value of its strategic investment portfolio in its GAAP and non-GAAP estimates for future periods, including its guidance. Gains (Losses) on Strategic Investments, net, are included in its GAAP financial statements.
-
Income Tax Effects and Adjustments: The Company utilizes a fixed long-term projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the effects of items such as changes in the tax valuation allowance and tax effects of acquisition-related costs, since each of these can vary in size and frequency. When projecting this long-term rate, the Company evaluated a three-year financial projection that excludes the direct impact of the following non-cash items: stock-based compensation expenses and the amortization of purchased intangibles. The projected rate also considers factors including the Company’s expected tax structure, its tax positions in various jurisdictions and key legislation in major jurisdictions where the Company operates. For fiscal 2024, the Company used a projected non-GAAP tax rate of
23.5% . For fiscal 2025, the Company uses a projected non-GAAP tax rate of22.0% , which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the Company’s geographic earnings mix due to acquisition activity or other changes to the Company’s strategy or business operations. The Company will re-evaluate its long-term rate as appropriate.
The Company presents constant currency information to provide a framework for assessing how the Company's underlying business performed excluding the effect of foreign currency rate fluctuations. To present constant currency revenue growth rates, current and comparative prior period results for entities reporting in currencies other than
The Company defines the non-GAAP measure free cash flow as GAAP net cash provided by operating activities, less capital expenditures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241203924824/en/
Mike Spencer
Salesforce
Investor Relations
investor@salesforce.com
Carolyn Guss
Salesforce
Public Relations
415-536-4966
pr@salesforce.com
Source: Salesforce
FAQ
What was Salesforce (CRM) revenue in Q3 FY25?
What is Salesforce's (CRM) FY25 revenue guidance?
How much cash did Salesforce (CRM) return to shareholders in Q3 FY25?