CRH Q3 2024 Results
CRH reported strong Q3 2024 results with total revenues of $10.5 billion, up 4% year-over-year, and net income of $1.4 billion, up 5%. Adjusted EBITDA increased 12% to $2.5 billion with margin expansion to 23.3%. The company invested $4.6 billion in acquisitions year-to-date and completed $1.2 billion in divestitures. CRH reaffirmed its FY24 guidance with net income expected between $3.78-$3.85 billion. The company declared a quarterly dividend of $0.35 per share (+5% annualized) and announced a new $0.3 billion share buyback tranche.
CRH ha riportato risultati solidi per il terzo trimestre del 2024, con ricavi totali di $10,5 miliardi, in aumento del 4% rispetto all'anno precedente, e un reddito netto di $1,4 miliardi, in crescita del 5%. L'EBITDA rettificato è aumentato del 12%, raggiungendo $2,5 miliardi, con un'espansione del margine al 23,3%. L'azienda ha investito $4,6 miliardi in acquisizioni dall'inizio dell'anno e ha completato dismissioni per $1,2 miliardi. CRH ha confermato le sue previsioni per l'anno fiscale 2024, con un reddito netto atteso tra $3,78-$3,85 miliardi. L'azienda ha dichiarato un dividendo trimestrale di $0,35 per azione (+5% annualizzato) e ha annunciato un nuovo piano di riacquisto di azioni da $0,3 miliardi.
CRH reportó resultados sólidos para el tercer trimestre de 2024, con ingresos totales de $10.5 mil millones, un aumento del 4% en comparación con el año anterior, y una ganancia neta de $1.4 mil millones, un incremento del 5%. El EBITDA ajustado creció un 12%, alcanzando $2.5 mil millones, con una expansión del margen al 23.3%. La compañía ha invertido $4.6 mil millones en adquisiciones hasta la fecha y completó desinversiones por $1.2 mil millones. CRH reafirmó su guía para el año fiscal 2024, con una ganancia neta esperada entre $3.78 y $3.85 mil millones. La compañía declaró un dividendo trimestral de $0.35 por acción (+5% anualizado) y anunció un nuevo tramo de recompra de acciones de $0.3 mil millones.
CRH는 2024년 3분기 실적을 발표하며 총 수익 $105억을 기록하였고, 이는 작년 대비 4% 증가한 수치입니다. 순이익은 $14억으로 5% 상승하였습니다. 조정 EBITDA는 12% 증가하여 $25억에 도달하였으며, 마진은 23.3%로 확대되었습니다. 회사는 현재까지 인수에 $46억을 투자하였고 $12억의 매각을 완료했습니다. CRH는 2024 회계연도 전망을 재확인하며, 순이익은 $37.8억에서 $38.5억 사이로 예상하고 있습니다. 회사는 주당 $0.35의 분기 배당금을 선언하였고 (+5% 연환산), 새로운 $3억의 자사주 매입 계획을 발표했습니다.
CRH a annoncé des résultats solides pour le troisième trimestre de 2024, avec des revenus totaux de $10,5 milliards, en hausse de 4 % par rapport à l'année précédente, et un bénéfice net de $1,4 milliard, en augmentation de 5 %. L'EBITDA ajusté a augmenté de 12 % pour atteindre $2,5 milliards, avec une expansion de la marge à 23,3 %. L'entreprise a investi $4,6 milliards dans des acquisitions depuis le début de l'année et a réalisé des cessions pour $1,2 milliard. CRH a réaffirmé ses prévisions pour l'exercice 2024, avec un bénéfice net attendu entre $3,78 et $3,85 milliards. L'entreprise a déclaré un dividende trimestriel de $0,35 par action (+5 % annualisé) et a annoncé un nouveau programme de rachat d'actions de $0,3 milliard.
CRH hat starke Ergebnisse für das dritte Quartal 2024 berichtet, mit Gesamtumsätzen von $10,5 Milliarden, was einem Anstieg von 4% im Jahresvergleich entspricht, und einem Nettoergebnis von $1,4 Milliarden, das um 5% gestiegen ist. Das bereinigte EBITDA erhöhte sich um 12% auf $2,5 Milliarden mit einer Margenerweiterung auf 23,3%. Das Unternehmen hat bis heute $4,6 Milliarden in Akquisitionen investiert und $1,2 Milliarden an Veräußerungen abgeschlossen. CRH bestätigte seine Prognose für das Geschäftsjahr 2024, mit einem erwarteten Nettoergebnis zwischen $3,78 und $3,85 Milliarden. Das Unternehmen erklärte eine vierteljährliche Dividende von $0,35 pro Aktie (+5% annualisiert) und kündigte ein neues $0,3 Milliarden großes Aktienrückkaufprogramm an.
- Revenue growth of 4% to $10.5 billion in Q3 2024
- Net income increased 5% to $1.4 billion
- Adjusted EBITDA grew 12% to $2.5 billion with margin expansion to 23.3%
- EPS increased 10% to $1.99
- Successful completion of $4.6 billion in value-accretive acquisitions YTD
- $1.2 billion in completed share buybacks YTD
- Potential non-cash impairment charges of $0.3-$0.4 billion expected in Q4
- Net Debt increased to $11.2 billion from $5.4 billion at end of 2023
- Organic total revenues declined 1% due to adverse weather conditions
- Americas Building Solutions Adjusted EBITDA declined 9%
- Europe Building Solutions revenues decreased 4%
Insights
Strong Q3 2024 results demonstrate CRH's robust operational execution with
Strategic acquisitions totaling
The positive 2024 guidance reaffirmation and optimistic 2025 outlook, supported by infrastructure spending and potential residential recovery, indicate sustained momentum despite some weather-related challenges. The potential
The infrastructure and construction materials sector is showing resilience despite macroeconomic headwinds. CRH's pricing power remains strong across markets, with aggregates pricing up
The Infrastructure Investment and Jobs Act continues driving growth in road construction, with healthy backlogs indicating sustained demand. While residential construction remains subdued, the anticipated lower interest rate environment in 2025 could catalyze recovery. The company's strategic pivot toward sustainable solutions and digital innovation (FIDO AI, Sublime Systems partnerships) positions it well for future growth opportunities in water infrastructure and green cement.
Key Highlights |
||||
Summary Financials |
Q3 2024 |
Change |
Q3 YTD 2024 |
Change |
Total revenues |
|
+ |
|
+ |
Net income |
|
+ |
|
+ |
Net income margin |
|
+20bps |
|
+100bps |
Adjusted EBITDA* |
|
+ |
|
+ |
Adjusted EBITDA margin* |
|
+170bps |
|
+180bps |
EPS |
|
+ |
|
+ |
|
|
|
|
|
|
Albert Manifold, Chief Executive, said:
"Our third quarter results represent another strong performance with further growth in sales, profits and margins. Despite contending with adverse weather in the quarter, our differentiated solutions strategy continues to deliver industry-leading performance, while the strength of our balance sheet combined with our disciplined approach to capital allocation leaves us well positioned to capitalize on the growth and value creation opportunities that lie ahead. We are pleased to reaffirm our guidance midpoint for 2024 and looking ahead to 2025, we expect favorable underlying demand, positive pricing momentum and another year of progress for CRH."
Announced Thursday, November 7, 2024
____________________________________ |
* Represents non-GAAP measure. See 'Non-GAAP Reconciliation and Supplementary Information' on pages 13 to 14. |
Q3 2024 Results
Performance Overview
Total revenues of
-
Americas Materials Solutions' total revenues were
4% ahead of Q3 2023, driven by strong pricing across all lines of business along with contributions from acquisitions which mitigated the effects of lower activity in certain markets due to weather disruption. Adjusted EBITDA was16% ahead of the prior year period driven by pricing improvements, operational efficiencies and good cost management, along with gains on the disposal of certain land assets.
-
Americas Building Solutions' total revenues were
1% ahead of Q3 2023 as contributions from acquisitions more than offset the impact of lower activity levels due to challenging weather and subdued new-build residential demand. Adjusted EBITDA was9% lower due to adverse weather and a strong prior year comparative.
-
Europe Materials Solutions' total revenues were
7% ahead of Q3 2023, benefiting from the acquisition of Adbri Ltd (Adbri) in July 2024 and partly offset by the divestiture of the European Lime operations, as well as lower activity levels in certain markets. Adjusted EBITDA was24% ahead of the prior year driven by good commercial management, lower energy costs, operational efficiencies and contributions from acquisitions.
-
Europe Building Solutions' total revenues were
4% behind Q3 2023, amid continued subdued demand in new-build residential markets. Adjusted EBITDA was10% behind as the impact of lower activity was only partially offset by ongoing cost saving measures.
Acquisitions and Divestitures
During the three months ended September 30, 2024, CRH completed 12 acquisitions for a total consideration of
Overall, during the nine months ended September 30, 2024, CRH completed 28 acquisitions for a total consideration of
During the three months ended September 30, 2024, cash proceeds from divestitures and disposals of long-lived assets were
For the nine months ended September 30, 2024, the Company realized cash proceeds from divestitures and disposals of long-lived assets of
Dividends and Share Buybacks
In line with the Company's policy of consistent long-term dividend growth, the Board has declared a quarterly dividend of
On November 6, 2024, the latest tranche of the share buyback program was completed, bringing the year-to-date repurchases to
Innovation and Sustainability
The transition to a more sustainable built environment represents a significant commercial opportunity for CRH. Our strategy focuses on transforming essential materials into value-added and innovative solutions to address three global challenges: water, circularity and decarbonization. We continue to enhance our capabilities to meet these challenges through investment in innovative technologies. Two recent examples include our investment in FIDO AI, supporting the development of artificial intelligence leak detection software to accelerate our water infrastructure solutions in
Outlook
We are pleased to reaffirm our guidance midpoint for 2024, reflecting the continued strength of our financial performance, the positive underlying momentum in our business as well as the positive contribution from portfolio activity.
2024 Guidance |
Updated Guidance Range (i) |
Previous Guidance Range (ii) |
||
(in $ billions, except per share data) |
Low |
High |
Low |
High |
Net income |
3.78 |
3.85 |
3.70 |
3.85 |
Adjusted EBITDA* |
6.87 |
6.97 |
6.82 |
7.02 |
EPS |
|
|
|
|
Capital expenditure |
2.4 |
2.6 |
2.2 |
2.4 |
|
|
|
|
|
(i) 2024 Net income and EPS under our Updated Guidance Range are based on approximately |
||||
(ii) 2024 Net income and EPS under our Previous Guidance Range were based on approximately |
Looking ahead to 2025 and notwithstanding some macroeconomic uncertainties, we expect positive underlying demand across our key end-use markets, underpinned by significant public investment in infrastructure and re-industrialization activity. A lower interest rate environment is expected to aid a gradual recovery in new-build residential construction activity. Through a combination of continued positive price momentum, favorable underlying demand and the benefits of our integrated, value-based solutions strategy we expect another year of progress in 2025.
Americas Materials Solutions
Analysis of Change |
|||||||
in $ millions |
Q3 2023 |
Currency |
Acquisitions |
Divestitures |
Organic |
Q3 2024 |
% change |
Total revenues |
5,080 |
(7) |
+232 |
(44) |
+38 |
5,299 |
+ |
Adjusted EBITDA |
1,284 |
(2) |
+65 |
(14) |
+151 |
1,484 |
+ |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Americas Materials Solutions’ total revenues were
In Essential Materials, total revenues increased by
In Road Solutions, total revenues increased by
Third quarter Adjusted EBITDA for Americas Materials Solutions of
Americas Building Solutions
Analysis of Change |
|||||||
in $ millions |
Q3 2023 |
Currency |
Acquisitions |
Divestitures |
Organic |
Q3 2024 |
% change |
Total revenues |
1,738 |
(2) |
+45 |
— |
(24) |
1,757 |
+ |
Adjusted EBITDA |
391 |
— |
+8 |
— |
(44) |
355 |
( |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Americas Building Solutions' total revenues were
In Building & Infrastructure Solutions, total revenues were
In Outdoor Living Solutions, total revenues were in line with the prior year period as lower activity levels, impacted by adverse weather in the period, were offset by positive contributions from acquisitions.
Third quarter Adjusted EBITDA for Americas Building Solutions was
Europe Materials Solutions
Analysis of Change |
|||||||
in $ millions |
Q3 2023 |
Currency |
Acquisitions |
Divestitures |
Organic |
Q3 2024 |
% change |
Total revenues |
2,617 |
+42 |
+354 |
(131) |
(87) |
2,795 |
+ |
Adjusted EBITDA |
446 |
+6 |
+51 |
(32) |
+82 |
553 |
+ |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Europe Materials Solutions' total revenues, including the acquisition of a majority stake in Adbri which closed in July 2024, were
In Essential Materials, total revenues increased by
In Road Solutions, revenues increased by
Adjusted EBITDA in Europe Materials Solutions was
Europe Building Solutions
Analysis of Change |
|||||||
in $ millions |
Q3 2023 |
Currency |
Acquisitions |
Divestitures |
Organic |
Q3 2024 |
% change |
Total revenues |
693 |
+11 |
+4 |
(4) |
(40) |
664 |
( |
Adjusted EBITDA |
69 |
+1 |
+1 |
— |
(9) |
62 |
( |
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Total revenues in Europe Building Solutions declined by
Within Building & Infrastructure Solutions, total revenues were
Revenues in Outdoor Living Solutions increased by
Adjusted EBITDA in Europe Building Solutions declined by
Other Financial Items
Depreciation, depletion and amortization charges of
Gains on the disposal of long-lived assets of
Interest income of
Other nonoperating income, net was
Basic EPS was higher than Q3 2023 at
The results of the Company’s third quarter impairment assessment indicated increased risk of impairments as a result of certain recent challenging market conditions which may impact future growth prospects, resulting in reduced headroom. Arising from the Company’s ongoing sensitivity analysis, potential non-cash impairment charges of
Balance Sheet and Liquidity
Total short and long-term debt was
During the nine months ended September 30, 2024, a net
Net Debt* at September 30, 2024, was
As of September 30, 2024 CRH had
As of September 30, 2024, the Company had a
Segmental Reporting Structure
In light of the Company’s recent portfolio activity, the Europe Materials Solutions and Europe Building Solutions segments have been combined into an International Solutions segment reflecting how the business is now managed. The change took effect in the fourth quarter of 2024 and will be reflected in the financial results for the quarter and year ending December 31, 2024.
Q3 2024 Conference Call
CRH will host a conference call and webcast presentation at 8:00 a.m. (
Dividend Timetable
The timetable for payment of the quarterly dividend of
Ex-dividend Date: |
November 22, 2024 |
|
Record Date: |
November 22, 2024 |
|
Payment Date: |
December 18, 2024 |
The default payment currency is
The default payment currency for shareholders holding their Ordinary Shares in the form of Depository Interests is euro. Such shareholders can elect to receive the dividend in
Appendices
Appendix 1 - Primary Statements
The following financial statements are an extract of the Company’s Condensed Consolidated Financial Statements prepared in accordance with
Condensed Consolidated Statements of Income (Unaudited) |
||||||||
(in $ millions, except share and per share data) |
||||||||
|
Three months ended |
Nine months ended |
||||||
|
September 30 |
September 30 |
||||||
|
2024 |
2023 |
2024 |
2023 |
||||
Product revenues |
7,482 |
7,157 |
20,158 |
19,926 |
||||
Service revenues |
3,033 |
2,971 |
6,544 |
6,338 |
||||
Total revenues |
10,515 |
10,128 |
26,702 |
26,264 |
||||
Cost of product revenues |
(3,674) |
(3,609) |
(11,010) |
(11,285) |
||||
Cost of service revenues |
(2,782) |
(2,756) |
(6,151) |
(5,967) |
||||
Total cost of revenues |
(6,456) |
(6,365) |
(17,161) |
(17,252) |
||||
Gross profit |
4,059 |
3,763 |
9,541 |
9,012 |
||||
Selling, general and administrative expenses |
(2,184) |
(1,990) |
(5,919) |
(5,647) |
||||
Gain on disposal of long-lived assets |
89 |
15 |
199 |
38 |
||||
Operating income |
1,964 |
1,788 |
3,821 |
3,403 |
||||
Interest income |
33 |
62 |
112 |
138 |
||||
Interest expense |
(164) |
(131) |
(452) |
(285) |
||||
Other nonoperating income, net |
62 |
1 |
246 |
3 |
||||
Income from operations before income tax expense and income from equity method investments |
1,895 |
1,720 |
3,727 |
3,259 |
||||
Income tax expense |
(531) |
(416) |
(942) |
(781) |
||||
Income from equity method investments |
25 |
14 |
27 |
21 |
||||
Net income |
1,389 |
1,318 |
2,812 |
2,499 |
||||
|
|
|
|
|
||||
Net (income) attributable to redeemable noncontrolling interests |
(9) |
(9) |
(21) |
(21) |
||||
Net (income) attributable to noncontrolling interests |
(4) |
(3) |
(2) |
(1) |
||||
Net income attributable to CRH plc |
1,376 |
1,306 |
2,789 |
2,477 |
||||
|
|
|
|
|
||||
Earnings per share attributable to CRH plc |
|
|
|
|
||||
Basic |
|
|
|
|
||||
Diluted |
|
|
|
|
||||
|
|
|
|
|
||||
Weighted average common shares outstanding |
|
|
|
|
||||
Basic |
681.6 |
718.2 |
685.0 |
731.8 |
||||
Diluted |
685.5 |
722.1 |
690.0 |
736.6 |
Condensed Consolidated Balance Sheets (Unaudited) (in $ millions, except share data) |
|||
|
September 30 |
December 31 |
September 30 |
|
2024 |
2023 |
2023 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
2,978 |
6,341 |
5,722 |
Restricted cash |
102 |
– |
– |
Accounts receivable, net |
6,422 |
4,507 |
5,972 |
Inventories |
4,644 |
4,291 |
4,191 |
Assets held for sale |
– |
1,268 |
– |
Other current assets |
694 |
478 |
430 |
Total current assets |
14,840 |
16,885 |
16,315 |
Property, plant and equipment, net |
21,289 |
17,841 |
18,103 |
Equity method investments |
929 |
620 |
665 |
Goodwill |
10,906 |
9,158 |
9,545 |
Intangible assets, net |
1,105 |
1,041 |
1,074 |
Operating lease right-of-use assets, net |
1,322 |
1,292 |
1,237 |
Other noncurrent assets |
830 |
632 |
692 |
Total assets |
51,221 |
47,469 |
47,631 |
|
|
|
|
Liabilities, redeemable noncontrolling interests and shareholders’ equity |
|
||
Current liabilities: |
|
|
|
Accounts payable |
2,963 |
3,149 |
2,954 |
Accrued expenses |
2,513 |
2,296 |
2,457 |
Current portion of long-term debt |
3,218 |
1,866 |
1,860 |
Operating lease liabilities |
271 |
255 |
245 |
Liabilities held for sale |
– |
375 |
– |
Other current liabilities |
1,703 |
2,072 |
1,675 |
Total current liabilities |
10,668 |
10,013 |
9,191 |
Long-term debt |
10,672 |
9,776 |
9,535 |
Deferred income tax liabilities |
3,168 |
2,738 |
3,050 |
Noncurrent operating lease liabilities |
1,117 |
1,125 |
1,065 |
Other noncurrent liabilities |
2,430 |
2,196 |
2,142 |
Total liabilities |
28,055 |
25,848 |
24,983 |
Commitments and contingencies |
|
|
|
Redeemable noncontrolling interests |
361 |
333 |
320 |
Shareholders’ equity |
|
|
|
Preferred stock, |
1 |
1 |
1 |
Common stock, |
291 |
296 |
302 |
Treasury stock, at cost (41,493,074, 42,419,281 and 41,554,960 shares as of September 30, 2024, December 31, 2023 and September 30, 2023 respectively) |
(2,141) |
(2,199) |
(2,132) |
Additional paid-in capital |
392 |
454 |
423 |
Accumulated other comprehensive loss |
(499) |
(616) |
(763) |
Retained earnings |
23,831 |
22,918 |
23,936 |
Total shareholders’ equity attributable to CRH plc shareholders |
21,875 |
20,854 |
21,767 |
Noncontrolling interests |
930 |
434 |
561 |
Total equity |
22,805 |
21,288 |
22,328 |
Total liabilities, redeemable noncontrolling interests and equity |
51,221 |
47,469 |
47,631 |
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||
(in $ millions) |
||||
|
Nine months ended |
|||
|
September 30 |
|||
|
2024 |
2023 |
||
Cash Flows from Operating Activities: |
|
|
||
Net income |
2,812 |
2,499 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
||
Depreciation, depletion and amortization |
1,288 |
1,187 |
||
Share-based compensation |
96 |
92 |
||
Gains on disposals from businesses and long-lived assets, net |
(389) |
(38) |
||
Deferred tax expense |
195 |
108 |
||
Income from equity method investments |
(27) |
(21) |
||
Pension and other postretirement benefits net periodic benefit cost |
27 |
22 |
||
Non-cash operating lease costs |
188 |
212 |
||
Other items, net |
(17) |
33 |
||
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: |
|
|
||
Accounts receivable, net |
(1,527) |
(1,643) |
||
Inventories |
(45) |
62 |
||
Accounts payable |
(276) |
(30) |
||
Operating lease liabilities |
(218) |
(204) |
||
Other assets |
(311) |
(5) |
||
Other liabilities |
498 |
354 |
||
Pension and other postretirement benefits contributions |
(35) |
(34) |
||
Net cash provided by operating activities |
2,259 |
2,594 |
||
|
|
|
||
Cash Flows from Investing Activities: |
|
|
||
Purchases of property, plant and equipment |
(1,635) |
(1,175) |
||
Acquisitions, net of cash acquired |
(3,853) |
(561) |
||
Proceeds from divestitures and disposals of long-lived assets |
1,180 |
64 |
||
Dividends received from equity method investments |
22 |
23 |
||
Settlements of derivatives |
(21) |
3 |
||
Deferred divestiture consideration received |
82 |
5 |
||
Other investing activities, net |
(180) |
(88) |
||
Net cash used in investing activities |
(4,405) |
(1,729) |
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||
(in $ millions) |
||||
|
Nine months ended |
|||
|
September 30 |
|||
|
2024 |
2023 |
||
Cash Flows from Financing Activities: |
|
|
||
Proceeds from debt issuances |
3,452 |
2,687 |
||
Payments on debt |
(1,854) |
(940) |
||
Settlements of derivatives |
34 |
5 |
||
Payments of finance lease obligations |
(37) |
(18) |
||
Deferred and contingent acquisition consideration paid |
(16) |
(8) |
||
Dividends paid |
(1,469) |
(761) |
||
Distributions to noncontrolling and redeemable noncontrolling interests |
(33) |
(35) |
||
Repurchases of common stock |
(1,224) |
(2,031) |
||
Proceeds from exercise of stock options |
3 |
4 |
||
Net cash used in financing activities |
(1,144) |
(1,097) |
||
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents, including restricted cash |
(20) |
18 |
||
Decrease in cash and cash equivalents, including restricted cash |
(3,310) |
(214) |
||
Cash and cash equivalents and restricted cash at the beginning of period |
6,390 |
5,936 |
||
Cash and cash equivalents and restricted cash at the end of period |
3,080 |
5,722 |
||
|
|
|
||
Supplemental cash flow information: |
|
|
||
Cash paid for interest (including finance leases) |
372 |
244 |
||
Cash paid for income taxes |
654 |
620 |
||
|
|
|
||
Reconciliation of cash and cash equivalents and restricted cash |
|
|
||
Cash and cash equivalents presented in the Condensed Consolidated Balance Sheets |
2,978 |
5,722 |
||
Restricted cash presented in the Condensed Consolidated Balance Sheets |
102 |
– |
||
Total cash and cash equivalents and restricted cash presented in the Condensed Consolidated Statements of Cash Flows |
3,080 |
5,722 |
||
|
|
|
Appendix 2 - Non-GAAP Reconciliation and Supplementary Information
CRH uses a number of non-GAAP performance measures to monitor financial performance. These measures are referred to throughout the discussion of our reported financial position and operating performance on a continuing operations basis unless otherwise defined and are measures which are regularly reviewed by CRH management. These performance measures may not be uniformly defined by all companies and accordingly may not be directly comparable with similarly titled measures and disclosures by other companies.
Certain information presented is derived from amounts calculated in accordance with
Adjusted EBITDA: Adjusted EBITDA is defined as earnings from continuing operations before interest, taxes, depreciation, depletion, amortization, loss on impairments, gain/loss on divestitures and unrealized gain/loss on investments, income/loss from equity method investments, substantial acquisition-related costs and pension expense/income excluding current service cost component. It is quoted by management in conjunction with other GAAP and non-GAAP financial measures to aid investors in their analysis of the performance of the Company. Adjusted EBITDA by segment is monitored by management in order to allocate resources between segments and to assess performance. Adjusted EBITDA margin is calculated by expressing Adjusted EBITDA as a percentage of total revenues.
Reconciliation to its nearest GAAP measure is presented below:
|
Three months ended |
Nine months ended |
||||||
|
September 30 |
September 30 |
||||||
in $ millions |
2024 |
2023 |
2024 |
2023 |
||||
Net income |
1,389 |
1,318 |
2,812 |
2,499 |
||||
Income from equity method investments |
(25) |
(14) |
(27) |
(21) |
||||
Income tax expense |
531 |
416 |
942 |
781 |
||||
Gain on divestitures and unrealized gains on investments (i) |
(59) |
– |
(242) |
– |
||||
Pension income excluding current service cost component (i) |
(1) |
(1) |
(3) |
(3) |
||||
Other interest, net (i) |
(2) |
– |
(1) |
– |
||||
Interest expense |
164 |
131 |
452 |
285 |
||||
Interest income |
(33) |
(62) |
(112) |
(138) |
||||
Depreciation, depletion and amortization |
467 |
402 |
1,288 |
1,187 |
||||
Substantial acquisition-related costs (ii) |
23 |
– |
45 |
– |
||||
Adjusted EBITDA |
2,454 |
2,190 |
5,154 |
4,590 |
||||
|
|
|
|
|
||||
Total revenues |
10,515 |
10,128 |
26,702 |
26,264 |
||||
Net income margin |
|
|
|
|
||||
Adjusted EBITDA margin |
|
|
|
|
||||
|
|
|
|
|
||||
(i) Gain on divestitures and unrealized gains on investments, pension income excluding current service cost component and other interest, net have been included in Other nonoperating income, net in the Condensed Consolidated Statements of Income. |
||||||||
(ii) Represents expenses associated with non-routine substantial acquisitions, which meet the criteria for being separately reported in Note 4 “Acquisitions” of the unaudited financial statements in the Quarterly Report on Form 10-Q. Expenses in the third quarter of 2024 primarily include legal and consulting expenses related to these non-routine substantial acquisitions. |
Adjusted EBITDA is not defined by GAAP and should not be considered as an alternative to earnings measures defined by GAAP. Reconciliation to its nearest GAAP measure for the mid-point of the 2024 Adjusted EBITDA guidance is presented below:
|
|
|
in $ billions |
2024
|
|
Net income |
3.8 |
|
Income tax expense |
1.1 |
|
Interest expense, net |
0.5 |
|
Depreciation, depletion, amortization and impairment |
1.8 |
|
Other (i) |
(0.3) |
|
Adjusted EBITDA |
6.9 |
|
(i) Other primarily relates to loss (income) from equity method investments, loss (gain) on divestitures and unrealized loss (gain) on investments and substantial acquisition-related costs. |
Net Debt: Net Debt is used by management as it gives additional insight into the Company’s current debt position less available cash. Net Debt is provided to enable investors to see the economic effect of gross debt, related hedges and cash and cash equivalents in total. Net Debt comprises short and long-term debt, finance lease liabilities, cash and cash equivalents and current and noncurrent derivative financial instruments (net).
Reconciliation to its nearest GAAP measure is presented below:
|
September 30 |
December 31 |
September 30 |
|||
in $ millions |
2024 |
2023 |
2023 |
|||
Short and long-term debt |
(13,890) |
(11,642) |
(11,395) |
|||
Cash and cash equivalents (i) |
2,978 |
6,390 |
5,722 |
|||
Finance lease liabilities |
(228) |
(117) |
(96) |
|||
Derivative financial instruments (net) |
(35) |
(37) |
(118) |
|||
Net Debt |
(11,175) |
(5,406) |
(5,887) |
|||
(i) Cash and cash equivalents includes cash and cash equivalents reclassified as held for sale of $nil million, |
Organic Revenue and Organic Adjusted EBITDA: Because of the impact of acquisitions, divestitures, currency exchange translation and other non-recurring items on reported results each reporting period, CRH uses organic revenue and organic Adjusted EBITDA as additional performance indicators to assess performance of pre-existing (also referred to as underlying, like-for-like or ongoing) operations each reporting period.
Organic revenue and organic Adjusted EBITDA are arrived at by excluding the incremental revenue and Adjusted EBITDA contributions from current and prior year acquisitions and divestitures, the impact of exchange translation, and the impact of any one-off items. Changes in organic revenue and organic Adjusted EBITDA are presented as additional measures of revenue and Adjusted EBITDA to provide a greater understanding of the performance of the Company. Organic change % is calculated by expressing the organic movement as a percentage of the prior year reporting period (adjusted for currency exchange effects). A reconciliation of the changes in organic revenue and organic Adjusted EBITDA to the changes in total revenues and Adjusted EBITDA by segment is presented with the discussion within each segment’s performance in tables contained in the segment discussion commencing on page 4.
Appendix 3 - Disclaimer/Forward-Looking Statements
In order to utilize the “Safe Harbor” provisions of the United States Private Securities Litigation Reform Act of 1995, CRH is providing the following cautionary statement.
This document contains statements that are, or may be deemed to be, forward-looking statements with respect to the financial condition, results of operations, business, viability and future performance of CRH and certain of the plans and objectives of CRH. These forward-looking statements may generally, but not always, be identified by the use of words such as “will”, “anticipates”, “should”, “could”, “would”, “targets”, “aims”, “may”, “continues”, “expects”, “is expected to”, “estimates”, “believes”, “intends” or similar expressions. These forward-looking statements include all matters that are not historical facts or matters of fact at the date of this document.
In particular, the following, among other statements, are all forward looking in nature: plans and expectations regarding demand outlook for 2024 and 2025; plans and expectations regarding government funding initiatives and re-industrialization activity; pricing, costs, trends in residential and non-residential markets; macroeconomic and other market trends and dynamics in regions where CRH operates; plans and expectations regarding investments in innovation and sustainability and the enhancement of CRH's ability to address global challenges; favorable trends in the interest rate environment; plans and expectations regarding acquisitions and divestitures and resulting synergies and growth opportunities; plans and expectations regarding management succession; plans and expectations regarding return of cash to shareholders, including the timing and amount of share buybacks and dividends; expectations regarding CRH's credit rating with each of the three main rating agencies; plans with respect to changes in the Company’s reportable segments; the existence of a potential impairment, including amount and timing; and plans and expectations regarding CRH’s 2024 full year performance, including net income, Adjusted EBITDA, earnings per share and capital expenditure.
By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may or may not occur in the future and reflect the Company’s current expectations and assumptions as to such future events and circumstances that may not prove accurate. You are cautioned not to place undue reliance on any forward-looking statements. These forward-looking statements are made as of the date of this document. The Company expressly disclaims any obligation or undertaking to publicly update or revise these forward-looking statements other than as required by applicable law.
A number of material factors could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements, certain of which are beyond our control, and which include, among other factors: economic and financial conditions, including changes in interest rates, inflation, price volatility and/or labor and materials shortages; demand for infrastructure, residential and non-residential construction and our products in geographic markets in which we operate; increased competition and its impact on prices and market position; increases in energy, labor and/or other raw materials costs; adverse changes to laws and regulations, including in relation to climate change; the impact of unfavorable weather; investor and/or consumer sentiment regarding the importance of sustainable practices and products; availability of public sector funding for infrastructure programs; political uncertainty, including as a result of political and social conditions in the jurisdictions CRH operates in, or adverse political developments, including the ongoing geopolitical conflicts in
View source version on businesswire.com: https://www.businesswire.com/news/home/20241106972036/en/
Source: CRH plc
FAQ
What was CRH's revenue and profit in Q3 2024?
What is CRH's dividend payment for Q3 2024?
How much did CRH spend on acquisitions in 2024 YTD?