CHESAPEAKE UTILITIES CORPORATION REPORTS RECORD EARNINGS FOR FISCAL YEAR 2022
Chesapeake Utilities reported a full year 2022 EPS of $5.04, up 6.6% from $4.73 in 2021, driven by net income growth of 7.6% to $89.8 million. The fourth quarter EPS was $1.47, a 14.8% increase year over year. Average ROE was 11.1% for 2022, marking the 18th consecutive year above 11%. Chesapeake received Florida natural gas rate case approval with an expected order in March 2023. The company updated its capital expenditure guidance for 2023 to $200 million to $230 million and long-term guidance to $900 million to $1.1 billion for capital expenditures through 2025.
- Full year 2022 EPS increased by 6.6% to $5.04.
- Fourth quarter EPS rose 14.8% to $1.47.
- Net income up 7.6% to $89.8 million.
- Average ROE of 11.1% for 2022, 18th consecutive year over 11%.
- Approval for Florida natural gas rate case expected in March 2023.
- Updated long-term capital expenditure guidance of $900 million to $1.1 billion through 2025.
- Higher interest expense due to increased short-term borrowing rates.
- Absence of prior year's one-time regulatory deferral and tax benefit.
- Full year 2022 earnings per share ("EPS")* of
, an increase of$5.04 or 6.6 percent, compared to$0.31 for the prior year$4.73 - EPS of
in the fourth quarter, an increase of$1.47 or 14.8 percent compared to$0.19 for the same period in the prior year$1.28 - Average Return on Equity ("ROE") in 2022 of 11.1 percent - marks 18th consecutive year with ROE at or above 11 percent
- Year-over-year growth driven by pipeline expansions, regulatory initiatives, natural gas organic growth, acquisition contributions, and higher earnings in the Company's unregulated businesses
- Received approval for the
Florida natural gas rate case with the final order expected to be issued inMarch 2023 - Long-term earnings and capital expenditures guidance have been updated, with newly announced capital expenditure guidance of
to$200 million for 2023$230 million
For 2022, net income was
Full year earnings were driven by contributions from natural gas transmission pipeline expansions, incremental contributions from regulated infrastructure programs, organic growth in the Company's natural gas distribution businesses, improved profitability in the Company's propane distribution business, increased demand for services from our compressed natural gas ("CNG"), renewable natural gas ("RNG"), and liquefied natural gas ("LNG") transmission and infrastructure operations, contribution from regulatory initiatives including implementation of interim rates associated with the
In the fourth quarter of 2022, the Company's net income was
For the fourth quarter, earnings were primarily driven by the factors noted above exclusive of the one-time events previously discussed that occurred in the third quarter of 2021.
"
"We remain committed to delivering safe, reliable energy delivery solutions for our customers, while also supporting our nation's energy transition," continued Householder. "Today, we took an important step in the development of our renewable energy business, announcing the commencement of construction on our first full-scale RNG processing facility, located in
The Company previously provided long-term capital expenditure guidance of
*Unless otherwise noted, EPS information is presented on a diluted basis.
Non-GAAP Financial Measures
**This press release including the tables herein, include references to both Generally Accepted Accounting Principles ("GAAP") and non-GAAP financial measures, including Adjusted Gross Margin. A "non-GAAP financial measure" is generally defined as a numerical measure of a company's historical or future performance that includes or excludes amounts, or that is subject to adjustments, so as to be different from the most directly comparable measure calculated or presented in accordance with GAAP. Our management believes certain non-GAAP financial measures, when considered together with GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period.
The Company calculates Adjusted Gross Margin by deducting the purchased cost of natural gas, propane and electricity and the cost of labor spent on direct revenue-producing activities from operating revenues. The costs included in Adjusted Gross Margin exclude depreciation and amortization and certain costs presented in operations and maintenance expenses in accordance with regulatory requirements. Adjusted Gross Margin should not be considered an alternative to Gross Margin under US GAAP which is defined as the excess of sales over cost of goods sold. The Company believes that Adjusted Gross Margin, although a non-GAAP measure, is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates the profitability achieved by the Company under allowed rates for regulated energy operations and under the Company's competitive pricing structures for unregulated energy operations. The Company's management uses Adjusted Gross Margin as one of the financial measures in assessing a business unit's performance. Other companies may calculate Adjusted Gross Margin in a different manner.
Reconciliation of GAAP to Non-GAAP Adjusted Gross Margin | ||||||||
For the Year Ended | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 429,424 | $ 280,750 | $ (29,470) | $ 680,704 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and | (127,172) | (162,683) | 29,349 | (260,506) | ||||
Depreciation & amortization | (52,707) | (16,257) | (9) | (68,973) | ||||
Operations & maintenance | (35,472) | (29,825) | 9 | (65,288) | ||||
Gross Margin (GAAP) | 214,073 | 71,985 | (121) | 285,937 | ||||
Operations & maintenance | 35,472 | 29,825 | (9) | 65,288 | ||||
Depreciation & amortization | 52,707 | 16,257 | 9 | 68,973 | ||||
Adjusted Gross Margin (Non- | $ 302,252 | $ 118,067 | $ (121) | $ 420,198 |
For the Year Ended | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 383,920 | $ 206,869 | $ (20,821) | $ 569,968 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and | (100,737) | (106,900) | 20,687 | (186,950) | ||||
Depreciation & amortization | (48,748) | (13,869) | (44) | (62,661) | ||||
Operations & maintenance | (32,780) | (24,123) | 179 | (56,724) | ||||
Gross Margin (GAAP) | 201,655 | 61,977 | 1 | 263,633 | ||||
Operations & maintenance | 32,780 | 24,123 | (179) | 56,724 | ||||
Depreciation & amortization | 48,748 | 13,869 | 44 | 62,661 | ||||
Adjusted Gross Margin (Non- | $ 283,183 | $ 99,969 | $ (134) | $ 383,018 |
For the Three Months Ended | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 118,360 | $ 78,081 | $ (9,141) | $ 187,300 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and | (38,908) | (42,207) | 9,112 | (72,003) | ||||
Depreciation & amortization | (13,211) | (4,232) | 2 | (17,441) | ||||
Operations & maintenance | (9,779) | (8,114) | 304 | (17,589) | ||||
Gross Margin (GAAP) | 56,462 | 23,528 | 277 | 80,267 | ||||
Operations & maintenance | 9,779 | 8,114 | (304) | 17,589 | ||||
Depreciation & amortization | 13,211 | 4,232 | (2) | 17,441 | ||||
Adjusted Gross Margin (Non- | $ 79,452 | $ 35,874 | $ (29) | $ 115,297 |
For the Three Months Ended | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 101,417 | $ 65,227 | $ (6,279) | $ 160,365 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and | (27,952) | (36,883) | 6,249 | (58,586) | ||||
Depreciation & amortization | (12,591) | (3,598) | (11) | (16,200) | ||||
Operations & maintenance | (8,072) | (6,014) | (611) | (14,697) | ||||
Gross Margin (GAAP) | 52,802 | 18,732 | (652) | 70,882 | ||||
Operations & maintenance | 8,072 | 6,014 | 611 | 14,697 | ||||
Depreciation & amortization | 12,591 | 3,598 | 11 | 16,200 | ||||
Adjusted Gross Margin (Non- | $ 73,465 | $ 28,344 | $ (30) | $ 101,779 |
(1) Operations & maintenance expenses within the Consolidated Statements of Income are presented in accordance with regulatory requirements and to provide comparability within the industry. Operations & maintenance expenses which are deemed to be directly attributable to revenue producing activities have been separately presented above in order to calculate Gross Margin as defined under US GAAP. |
Operating Results for the Years Ended
Consolidated Results | |||||||
Year Ended | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 420,198 | $ 383,018 | $ 37,180 | 9.7 % | |||
Depreciation, amortization and property taxes | 91,795 | 84,321 | 7,474 | 8.9 % | |||
Other operating expenses | 185,470 | 167,585 | 17,885 | 10.7 % | |||
Operating income | $ 142,933 | $ 131,112 | $ 11,821 | 9.0 % |
Operating income during 2022 was
Regulated Energy Segment | |||||||
Year Ended | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 302,252 | $ 283,183 | $ 19,069 | 6.7 % | |||
Depreciation, amortization and property taxes | 73,961 | 68,656 | 5,305 | 7.7 % | |||
Other operating expenses | 112,974 | 108,353 | 4,621 | 4.3 % | |||
Operating income | $ 115,317 | $ 106,174 | $ 9,143 | 8.6 % |
Operating income for the year ended
The key components of the increase in adjusted gross margin** are shown below:
(in thousands) | |
Natural gas transmission service expansions (1) | $ 4,399 |
Contributions from regulated infrastructure programs (1) | 3,926 |
Natural gas growth including conversions (excluding service expansions) (2) | 3,732 |
Implementation of interim rates associated with the | 2,474 |
Customer consumption - inclusive of weather | 1,263 |
Contribution from rates associated with recovery of pandemic related costs | 1,040 |
Increased adjusted gross margin from off-system natural gas capacity sales | 826 |
416 | |
Other variances | 993 |
Year-over-year increase in adjusted gross margin** | $ 19,069 |
(1) See the Major Projects and Initiatives table later in this press release. |
(2) Refer to discussion of Natural Gas Distribution Growth later in this press release for additional information. |
The major components of the increase in other operating expenses are as follows:
(in thousands) | |
Absence of regulatory deferral of COVID-19 expenses per PSC's orders | $ 2,545 |
Payroll, benefits and other employee-related expenses | 1,214 |
Facilities expenses, maintenance costs and outside services | 641 |
Increased vehicle expenses largely due to higher fuel costs | 356 |
Other variances | (135) |
Year-over-year increase in other operating expenses | $ 4,621 |
Unregulated Energy Segment | |||||||
Year Ended | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 118,067 | $ 99,969 | $ 18,098 | 18.1 % | |||
Depreciation, amortization and property taxes | 17,809 | 15,582 | 2,227 | 14.3 % | |||
Other operating expenses | 72,908 | 59,960 | 12,948 | 21.6 % | |||
Operating income | $ 27,350 | $ 24,427 | $ 2,923 | 12.0 % |
The key components of the increase in adjusted gross margin** are shown below:
(in thousands) | ||
Propane Operations | ||
Propane acquisitions completed in 2022 and 2021 (1) | $ 10,159 | |
Increased propane margins and fees | 3,575 | |
Increased customer consumption - inclusive of weather | 378 | |
Decreased customer consumption due to conversion of customers to our natural gas system | (694) | |
CNG/RNG/LNG Transportation and Infrastructure | ||
Increased demand for CNG/RNG/LNG services (1) | 3,534 | |
Aspire Energy | ||
Increased customer consumption - primarily weather related | 1,475 | |
Other variances | (329) | |
Year-over-year increase in adjusted gross margin** | $ 18,098 |
(1) See the Major Projects and Initiatives table later in this press release. |
The key components of the increase in other operating expenses are as follows:
(in thousands) | |
Operating expenses associated with recent propane acquisitions | $ 9,586 |
Increased payroll, benefits and other employee-related expenses | 2,351 |
Increased facilities expenses, maintenance costs and outside services | 1,110 |
Increased vehicle expenses largely due to higher fuel costs | 570 |
Other variances | (669) |
Year-over-year increase in other operating expenses | $ 12,948 |
Operating Results for the Quarters Ended
Consolidated Results | |||||||
Three Months Ended | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 115,297 | $ 101,779 | $ 13,518 | 13.3 % | |||
Depreciation, amortization and property taxes | 23,274 | 21,914 | 1,360 | 6.2 % | |||
Other operating expenses | 49,071 | 43,041 | 6,030 | 14.0 % | |||
Operating income | $ 42,952 | $ 36,824 | $ 6,128 | 16.6 % |
Operating income for the fourth quarter of 2022 was
Regulated Energy Segment | |||||||
Three Months Ended | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 79,452 | $ 73,465 | $ 5,987 | 8.1 % | |||
Depreciation, amortization and property taxes | 18,736 | 17,863 | 873 | 4.9 % | |||
Other operating expenses | 29,601 | 28,262 | 1,339 | 4.7 % | |||
Operating income | $ 31,115 | $ 27,340 | $ 3,775 | 13.8 % |
The key components of the increase in adjusted gross margin** are shown below:
(in thousands) | |
Implementation of interim rates associated with the | $ 1,953 |
Contributions from regulated infrastructure programs | 1,102 |
Natural gas growth including conversions (excluding service expansions) | 825 |
Natural gas transmission service expansions | 679 |
Increased adjusted gross margin from off-system natural gas capacity sales | 326 |
Contributions from rates associated with recovery of pandemic related costs | 260 |
Changes in customer consumption - inclusive of weather | 174 |
Other variances | 668 |
Quarter-over-quarter increase in adjusted gross margin** | $ 5,987 |
The major components of the increase in other operating expenses are as follows:
(in thousands) | |
Payroll, benefits and other employee-related expenses | $ 740 |
Other variances | 599 |
Quarter-over-quarter increase in other operating expenses | $ 1,339 |
Unregulated Energy Segment | |||||||
Three Months Ended | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 35,874 | $ 28,344 | $ 7,530 | 26.6 % | |||
Depreciation, amortization and property taxes | 4,540 | 4,030 | 510 | 12.7 % | |||
Other operating expenses | 19,541 | 15,511 | 4,030 | 26.0 % | |||
Operating income | $ 11,793 | $ 8,803 | $ 2,990 | 34.0 % |
The major components of the increase in adjusted gross margin** are shown below:
(in thousands) | ||
Propane Operations: | ||
Propane acquisitions completed in 2022 and 2021 | $ 3,132 | |
Increased propane margins and fees | 1,546 | |
Increased customer consumption - inclusive of weather | 709 | |
CNG/RNG/LNG Transportation and Infrastructure | ||
Increased demand for CNG/RNG/LNG services | 1,443 | |
Aspire Energy: | ||
Increased customer consumption - primarily weather related | 1,193 | |
Other variances | (493) | |
Quarter-over-quarter increase in adjusted gross margin** | $ 7,530 |
The major components of the increase in other operating expenses are as follows:
(in thousands) | ||
Operating expenses associated with recent propane acquisitions | $ 2,527 | |
Payroll, benefits and other employee-related expenses | 895 | |
Increased facilities expenses, maintenance costs and outside services | 526 | |
Other variances | 82 | |
Quarter-over-quarter increase in other operating expenses | $ 4,030 |
Environmental, Social and Governance ("ESG") Initiatives
ESG initiatives are at the core of
Chesapeake Utilities will be a leader in the transition to a lower carbon future.- The Company will continue to promote a diverse and inclusive workplace and further the sustainability of the communities we serve.
- The Company's businesses will be operated with integrity and the highest ethical standards.
These commitments guide the Company's mission to deliver energy that makes life better for the people and communities it serves. They impact every aspect of the Company and the relationships it has with its stakeholders. The Company encourages its investors to review the report, which can be accessed on the Company's website, and welcomes feedback as it continues to enhance its ESG disclosures. For additional information regarding the latest developments associated with the Company's ESG initiatives, please refer to the 2022 Annual Report on Form 10-K and the Company's fourth quarter 2022 earnings call and related materials.
Forward-Looking Statements
Matters included in this release may include forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements. Please refer to the Safe Harbor for Forward-Looking Statements in the Company's 2022 Annual Report on Form 10-K for further information on the risks and uncertainties related to the Company's forward-looking statements.
Conference Call
Toll-free: 800.225.9448
International: 203.518.9708
Conference ID: CPKQ422
A replay of the presentation will be made available on the previously noted website following the conclusion of the call.
About
Please note that
For more information, contact:
Executive Vice President, Chief Financial Officer, Treasurer and Assistant Corporate Secretary
302.734.6022
Senior Vice President and Chief Accounting Officer
302.217.7036
Head of Investor Relations
215.872.2507
Financial Summary | |||||||
Year Ended | Quarter Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Adjusted Gross Margin | |||||||
Regulated Energy segment | $ 302,252 | $ 283,183 | $ 79,452 | $ 73,465 | |||
Unregulated Energy segment | 118,067 | 99,969 | 35,874 | 28,344 | |||
Other businesses and eliminations | (121) | (134) | (29) | (30) | |||
Total Adjusted Gross Margin** | $ 420,198 | $ 383,018 | $ 115,297 | $ 101,779 | |||
Operating Income | |||||||
Regulated Energy segment | $ 115,317 | $ 106,174 | $ 31,115 | $ 27,340 | |||
Unregulated Energy segment | 27,350 | 24,427 | 11,793 | 8,803 | |||
Other businesses and eliminations | 266 | 511 | 44 | 681 | |||
Total Operating Income | 142,933 | 131,112 | 42,952 | 36,824 | |||
Other income (expense), net | 5,051 | 1,721 | 597 | (459) | |||
Interest Charges | 24,356 | 20,135 | 6,952 | 5,001 | |||
Income from Continuing Operations Before Income | 123,628 | 112,698 | 36,597 | 31,364 | |||
Income Taxes on Continuing Operations | 33,832 | 29,231 | 10,447 | 8,667 | |||
Income from Continuing Operations | 89,796 | 83,467 | 26,150 | 22,697 | |||
Income (loss) from Discontinued Operations, Net of Tax | — | (1) | — | 15 | |||
Net Income | $ 89,796 | $ 83,466 | $ 26,150 | $ 22,712 | |||
Weighted Average Common Shares Outstanding: | |||||||
Basic | 17,722,227 | 17,558,078 | 17,741,166 | 17,616,290 | |||
Diluted | 17,804,294 | 17,633,029 | 17,825,935 | 17,700,898 | |||
Earnings Per Share of Common Stock (1) | |||||||
Basic Earnings Per Share of Common Stock | $ 5.07 | $ 4.75 | $ 1.47 | $ 1.29 | |||
Diluted Earnings Per Share of Common Stock | $ 5.04 | $ 4.73 | $ 1.47 | $ 1.28 |
(1) Basic and diluted earnings per share were not effected by Income (Loss) from Discontinued Operations for the periods presented above. |
Financial Summary Highlights
Key variances in continuing operations for the year ended
(in thousands, except per share data) | Pre-tax | Net | Earnings | |||
Year ended | $ 112,698 | $ 83,467 | $ 4.73 | |||
Adjusting for unusual items: | ||||||
Gain from sales of assets | 1,902 | 1,382 | 0.08 | |||
Interest income from federal income tax refund | 826 | 600 | 0.03 | |||
Absence of CARES Act items recognized during the third quarter of 2021 | — | (922) | (0.05) | |||
Regulatory deferral of COVID-19 expenses per PSC's orders | (2,545) | (1,849) | (0.10) | |||
183 | (789) | (0.04) | ||||
Increased Adjusted Gross Margins**: | ||||||
Contributions from acquisitions* | 10,575 | 7,681 | 0.43 | |||
Natural gas transmission service expansions* | 4,399 | 3,195 | 0.18 | |||
Contributions from regulated infrastructure programs * | 3,926 | 2,851 | 0.16 | |||
Natural gas growth (excluding service expansions) # | 3,732 | 2,711 | 0.15 | |||
Increased propane margins per gallon and fees | 3,575 | 2,597 | 0.14 | |||
Increased margins related to demand for CNG/RNG/LNG services* | 3,534 | 2,567 | 0.14 | |||
Increased customer consumption - Inclusive of weather | 3,117 | 2,264 | 0.13 | |||
Implementation of interim rates associated with the | 2,474 | 1,797 | 0.10 | |||
Contribution from rates associated with recovery of pandemic related costs | 1,040 | 756 | 0.04 | |||
36,372 | 26,419 | 1.47 | ||||
(Increased) Other Operating Expenses ( | ||||||
Operating expenses from recent acquisitions | (9,586) | (6,963) | (0.39) | |||
Depreciation, amortization and property tax costs due to new capital | (6,297) | (4,574) | (0.26) | |||
Payroll, benefits and other employee-related expenses | (3,019) | (2,193) | (0.12) | |||
Facilities expenses, maintenance costs and outside services | (1,942) | (1,411) | (0.08) | |||
Increased vehicle expenses largely due to higher fuel costs | (1,000) | (726) | (0.04) | |||
(21,844) | (15,867) | (0.89) | ||||
Interest charges | (4,221) | (3,066) | (0.17) | |||
Change in shares outstanding due to 2021 and 2022 equity issuances | — | — | (0.05) | |||
Net Other Changes | 440 | (368) | (0.01) | |||
Year ended | $ 123,628 | $ 89,796 | $ 5.04 | |||
* See the Major Projects and Initiatives table later in this press release. |
# Refer to discussion of Natural Gas Distribution Growth later in this press release for additional information. |
Key variances in continuing operations for the fourth quarter ended
(in thousands, except per share) | Pre-tax | Net | Earnings | |||
Fourth Quarter 2021 Reported Results | $ 31,364 | $ 22,697 | $ 1.28 | |||
Adjusting for Unusual items: | ||||||
Interest income from federal income tax refund | 197 | 141 | 0.01 | |||
197 | 141 | 0.01 | ||||
Increased Adjusted Gross Margins**: | ||||||
Contributions from acquisitions | 3,132 | 2,238 | 0.13 | |||
Increased customer consumption - Inclusive of weather | 2,076 | 1,484 | 0.08 | |||
Implementation of interim rates associated with | 1,953 | 1,395 | 0.08 | |||
Increased propane margins and fees | 1,546 | 1,105 | 0.06 | |||
Increased margins related to demand for CNG/RNG/LNG services | 1,443 | 1,031 | 0.06 | |||
Contributions from regulated infrastructure programs | 1,102 | 787 | 0.04 | |||
Natural gas growth including conversions (excluding service expansions) | 825 | 589 | 0.03 | |||
Natural gas transmission service expansions | 679 | 485 | 0.03 | |||
Contributions from rates associated with recovery of pandemic related costs | 260 | 186 | 0.01 | |||
13,016 | 9,300 | 0.52 | ||||
(Increased) Other Operating Expenses ( | ||||||
Operating expenses from recent acquisitions | (2,527) | (1,806) | (0.10) | |||
Payroll, benefits and other employee-related expenses | (2,318) | (1,657) | (0.09) | |||
Depreciation, amortization and property tax costs due to new capital investments | (1,189) | (849) | (0.05) | |||
Facilities expenses, maintenance costs and outside services | (855) | (611) | (0.03) | |||
(6,889) | (4,923) | (0.27) | ||||
Interest Charges | (1,951) | (1,394) | (0.08) | |||
Net Other Changes | 860 | 329 | 0.01 | |||
Fourth Quarter 2022 Reported Results | $ 36,597 | $ 26,150 | $ 1.47 |
Recently Completed and Ongoing Major Projects and Initiatives
The Company constantly pursues and develops additional projects and initiatives to serve existing and new customers, and to further grow its businesses and earnings, with the intention to increase shareholder value. The following table includes the major projects and initiatives recently completed and currently underway. Major projects and initiatives that have generated consistent year-over-year adjusted gross margin contributions are removed from the table at the beginning of the next calendar year. The discussion of the Company's major projects accompanying this table, includes those projects which began generating adjusted gross margin in the current year, or those which are expected to contribute adjusted gross margin beginning in future years. A comprehensive discussion of all projects reflected below can be found in the Company's 2022 Annual Report on Form 10-K. In the future, the Company will add new projects and initiatives to this table once negotiations or details are substantially final and the associated earnings can be estimated.
Adjusted Gross Margin** | ||||||||
Year Ended | Estimate for Fiscal | |||||||
(in thousands) | 2021 | 2022 | 2023 | 2024 | ||||
Pipeline Expansions: | ||||||||
$ 4,729 | $ 5,227 | $ 5,227 | $ 5,227 | |||||
Del-Mar Energy Pathway (1) (2) | 4,584 | 6,909 | 6,980 | 6,903 | ||||
187 | 1,377 | 1,486 | 1,482 | |||||
Southern Expansion | — | — | 586 | 2,344 | ||||
Winter Haven Expansion | — | 260 | 576 | 626 | ||||
Beachside Pipeline Expansions | — | — | 1,825 | 2,451 | ||||
North Ocean City Connector | — | — | — | 200 | ||||
— | — | 414 | 584 | |||||
Clean Energy (1) | — | 126 | 1,009 | 1,009 | ||||
Wildlight | — | — | 528 | 2,000 | ||||
Total Pipeline Expansions | 9,500 | 13,899 | 18,631 | 22,826 | ||||
CNG/RNG/LNG Transportation and Infrastructure | 7,566 | 11,100 | 11,892 | 12,348 | ||||
Acquisitions: | ||||||||
Propane Acquisition | 603 | 10,762 | 12,000 | 12,250 | ||||
583 | 999 | 1,000 | 1,000 | |||||
Total Acquisitions | 1,186 | 11,761 | 13,000 | 13,250 | ||||
Regulatory Initiatives: | ||||||||
Florida GRIP | 16,995 | 19,885 | 19,885 | 19,885 | ||||
Capital Cost Surcharge Programs | 1,199 | 2,001 | 2,811 | 2,831 | ||||
Elkton STRIDE Plan | 26 | 264 | 354 | 357 | ||||
Florida Rate Case Proceeding | — | 2,474 | 15,362 | 17,153 | ||||
Electric Storm Protection Plan | — | 486 | 1,137 | 2,113 | ||||
Total Regulatory Initiatives | 18,220 | 25,110 | 39,549 | 42,339 | ||||
Total | $ 36,472 | $ 61,870 | $ 83,072 | $ 90,763 |
(1) Includes adjusted gross margin generated from interim services. |
(2) Includes adjusted gross margin from natural gas distribution services. |
Detailed Discussion of Major Projects and Initiatives
Pipeline Expansions
Southern Expansion
Winter Haven Expansion
In
Beachside Pipeline Expansion
In
North Ocean City Connector
During the second quarter of 2022, the Company began construction of an extension of service into
In
Clean Energy Expansion
During the fourth quarter of 2022, Clean Energy Fuels ("Clean Energy") and CFG entered into a precedent agreement for firm transportation services associated with a CNG fueling station Clean Energy is constructing. We plan to install approximately 2.2 miles of main extension in
Wildlight Expansion
In
CNG/RNG/LNG Transportation and Infrastructure
The Company has made a commitment to meet customer demand for CNG, RNG and LNG in the markets we serve. This has included making investments within Marlin Gas Services to be able to transport these products through its virtual pipeline fleet to customers. To date, the Company has also made an infrastructure investment in
The Company is also involved in various other projects, all at various stages and all with different opportunities to participate across the energy value chain. In many of these projects, Marlin will play a key role in ensuring the RNG is transported to one of the Company's many pipeline systems where it will be injected. Accordingly, given the overlapping role of Marlin in many of these projects, the Company has combined its transportation services and infrastructure related adjusted gross margin discussion into one section.
Discussed below are some of the recently completed projects as well as a sample of the growth projects in which we are currently involved.
As new projects are finalized, we will provide additional detail on those projects at that time.
In
In
In
Acquisitions
Propane Acquisitions
On
Regulatory Initiatives
Florida Natural Gas Base Rate Proceeding
In
COVID-19 Regulatory Proceeding
In
Storm Protection Plan
In 2020, the Florida PSC implemented the Storm Protection Plan ("SPP") and Storm Protection Plan Cost Recovery ("SPPCR") rules, which require electric utilities to petition the Florida PSC for approval of a Transmission and Distribution Storm Protection Plan that covers the utility's immediate 10-year planning period with updates to the plan at least every 3 years. The SPPCR rules allow the utility to file for recovery of associated costs related to its SPP. The Company's
Other Major Factors Influencing Adjusted Gross Margin
Weather and Consumption
Weather conditions accounted for increased adjusted gross margin of
HDD and CDD Information
For the Years Ended | For the Quarters Ended | ||||||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||||||
Delmarva | |||||||||||
Actual HDD | 4,088 | 3,849 | 239 | 1,485 | 1,254 | 231 | |||||
10-Year Average HDD ("Normal") | 4,147 | 4,182 | (35) | 1,437 | 1,446 | (9) | |||||
Variance from Normal | (59) | (333) | 48 | (192) | |||||||
Actual HDD | 836 | 829 | 7 | 301 | 256 | 45 | |||||
10-Year Average HDD ("Normal") | 828 | 839 | (11) | 285 | 289 | (4) | |||||
Variance from Normal | 8 | (10) | 16 | (33) | |||||||
Actual HDD | 5,532 | 5,138 | 394 | 1,918 | 1,649 | 269 | |||||
10-Year Average HDD ("Normal") | 5,557 | 5,621 | (64) | 1,943 | 1,961 | (18) | |||||
Variance from Normal | (25) | (483) | (25) | (312) | |||||||
Actual CDD | 2,826 | 2,687 | 139 | 340 | 347 | (7) | |||||
10-Year Average CDD ("Normal") | 2,929 | 2,952 | (23) | 394 | 389 | 5 | |||||
Variance from Normal | (103) | (265) | (54) | (42) |
Natural Gas Distribution Growth
The average number of residential customers served on the
Adjusted Gross Margin** | |||
For The Year Ended | |||
(in thousands) | |||
Customer growth: | |||
Residential | $ 2,045 | $ 938 | |
Commercial and industrial | 402 | 347 | |
Total customer growth | $ 2,447 | $ 1,285 |
Capital Investment Growth and Capital Structure Updates
The Company's capital expenditures were
For the Year Ended | ||
(in thousands) | ||
Regulated Energy: | ||
Natural gas distribution | $ 69,799 | |
Natural gas transmission | 22,220 | |
Electric distribution | 5,535 | |
Total Regulated Energy | 97,554 | |
Unregulated Energy: | ||
Propane distribution | 15,658 | |
Energy transmission | 7,264 | |
Other unregulated energy | 17,851 | |
Total Unregulated Energy | 40,773 | |
Other: | ||
Corporate and other businesses | 2,355 | |
Total 2022 Capital Expenditures | $ 140,682 |
The Company's actual 2022 capital expenditures were within the revised range provided in
The following table shows a range of the forecasted 2023 capital expenditures by segment and by business line:
Estimate for Fiscal 2023 | |||
(in thousands) | Low | High | |
Regulated Energy: | |||
Natural gas distribution | $ 89,000 | $ 100,000 | |
Natural gas transmission | 50,000 | 60,000 | |
Electric distribution | 13,000 | 15,000 | |
Total Regulated Energy | 152,000 | 175,000 | |
Unregulated Energy: | |||
Propane distribution | 15,000 | 16,000 | |
Energy transmission | 8,000 | 9,000 | |
Other unregulated energy | 23,000 | 27,000 | |
Total Unregulated Energy | 46,000 | 52,000 | |
Other: | |||
Corporate and other businesses | 2,000 | 3,000 | |
Total 2023 Forecasted Capital Expenditures | $ 200,000 | $ 230,000 |
The capital expenditure projection is subject to continuous review and modification. Actual capital requirements may vary from the above estimates due to a number of factors, including changing economic conditions, supply chain disruptions, capital delays that are greater than currently anticipated, customer growth in existing areas, regulation, new growth or acquisition opportunities and availability of capital. Historically, actual capital expenditures have typically lagged behind the forecasted amounts.
The Company's target ratio of equity to total capitalization, including short-term borrowings, is between 50 and 60 percent. The Company's equity to total capitalization ratio, including short-term borrowings, was approximately 51 percent as of
| ||||||||
Year Ended | Fourth Quarter | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Operating Revenues | ||||||||
Regulated Energy | $ 429,424 | $ 383,920 | $ 118,360 | $ 101,417 | ||||
Unregulated Energy | 280,750 | 206,869 | 78,081 | 65,227 | ||||
Other businesses and eliminations | (29,470) | (20,821) | (9,141) | (6,279) | ||||
Total Operating Revenues | 680,704 | 569,968 | 187,300 | 160,365 | ||||
Operating Expenses | ||||||||
Natural gas and electricity costs | 127,172 | 100,737 | 38,908 | 27,952 | ||||
Propane and natural gas costs | 133,334 | 86,213 | 33,095 | 30,634 | ||||
Operations | 164,505 | 148,294 | 43,526 | 38,411 | ||||
Maintenance | 18,176 | 16,793 | 4,903 | 4,226 | ||||
Depreciation and amortization | 68,973 | 62,661 | 17,441 | 16,200 | ||||
Other taxes | 25,611 | 24,158 | 6,475 | 6,118 | ||||
Total operating expenses | 537,771 | 438,856 | 144,348 | 123,541 | ||||
Operating Income | 142,933 | 131,112 | 42,952 | 36,824 | ||||
Other income (expense), net | 5,051 | 1,721 | 597 | (459) | ||||
Interest charges | 24,356 | 20,135 | 6,952 | 5,001 | ||||
Income from Continuing Operations Before Income | 123,628 | 112,698 | 36,597 | 31,364 | ||||
Income Taxes on Continuing Operations | 33,832 | 29,231 | 10,447 | 8,667 | ||||
Income from Continuing Operations | 89,796 | 83,467 | 26,150 | 22,697 | ||||
Income (Loss) from Discontinued Operations, Net of | — | (1) | — | 15 | ||||
Net Income | $ 89,796 | $ 83,466 | $ 26,150 | $ 22,712 | ||||
Weighted Average Common Shares Outstanding: | ||||||||
Basic | 17,722,227 | 17,558,078 | 17,741,166 | 17,616,290 | ||||
Diluted | 17,804,294 | 17,633,029 | 17,825,935 | 17,700,898 | ||||
Earnings Per Share of Common Stock (1): | ||||||||
Basic Earnings per Share of Common Stock | $ 5.07 | $ 4.75 | $ 1.47 | $ 1.29 | ||||
Diluted Earnings Per Share of Common Stock | $ 5.04 | $ 4.73 | $ 1.47 | $ 1.28 |
(1) Basic and diluted earnings per share were not effected by Income (Loss) from Discontinued Operations for the periods presented above. |
| ||||
As of | ||||
Assets | 2022 | 2021 | ||
(in thousands, except shares and per share data) | ||||
Property, Plant and Equipment | ||||
Regulated Energy | $ 1,802,999 | $ 1,720,287 | ||
Unregulated Energy | 393,215 | 357,259 | ||
Other businesses and eliminations | 29,890 | 35,418 | ||
Total property, plant and equipment | 2,226,104 | 2,112,964 | ||
Less: Accumulated depreciation and amortization | (462,926) | (417,479) | ||
Plus: Construction work in progress | 47,295 | 49,393 | ||
Net property, plant and equipment | 1,810,473 | 1,744,878 | ||
Current Assets | ||||
Cash and cash equivalents | 6,204 | 4,976 | ||
Trade and other receivables | 65,758 | 61,623 | ||
Less: Allowance for credit losses | (2,877) | (3,141) | ||
Trade receivables, net | 62,881 | 58,482 | ||
Accrued revenue | 29,206 | 22,513 | ||
Propane inventory, at average cost | 9,365 | 11,644 | ||
Other inventory, at average cost | 16,896 | 9,345 | ||
Regulatory assets | 41,439 | 19,794 | ||
Storage gas prepayments | 6,364 | 3,691 | ||
Income taxes receivable | 2,541 | 17,460 | ||
Prepaid expenses | 15,865 | 17,121 | ||
Derivative assets, at fair value | 2,787 | 4,277 | ||
Other current assets | 428 | 1,033 | ||
Total current assets | 193,976 | 170,336 | ||
Deferred Charges and Other Assets | ||||
46,213 | 44,708 | |||
Other intangible assets, net | 17,859 | 13,192 | ||
Investments, at fair value | 10,576 | 12,095 | ||
Derivative assets, at fair value | 982 | 2,799 | ||
Operating lease right-of-use assets | 14,421 | 10,139 | ||
Regulatory assets | 108,214 | 104,173 | ||
Receivables and other deferred charges | 12,323 | 12,549 | ||
Total deferred charges and other assets | 210,588 | 199,655 | ||
Total Assets | $ 2,215,037 | $ 2,114,869 |
| ||||
As of | ||||
Capitalization and Liabilities | 2022 | 2021 | ||
(in thousands, except shares and per share data) | ||||
Capitalization | ||||
Stockholders' equity | ||||
Preferred stock, par value | $ — | $ — | ||
Common stock, par value | 8,635 | 8,593 | ||
Additional paid-in capital | 380,036 | 371,162 | ||
Retained earnings | 445,509 | 393,072 | ||
Accumulated other comprehensive income (loss) | (1,379) | 1,303 | ||
Deferred compensation obligation | 7,060 | 7,240 | ||
(7,060) | (7,240) | |||
Total stockholders' equity | 832,801 | 774,130 | ||
Long-term debt, net of current maturities | 578,388 | 549,903 | ||
Total capitalization | 1,411,189 | 1,324,033 | ||
Current Liabilities | ||||
Current portion of long-term debt | 21,483 | 17,962 | ||
Short-term borrowing | 202,157 | 221,634 | ||
Accounts payable | 61,496 | 52,628 | ||
Customer deposits and refunds | 37,152 | 36,488 | ||
Accrued interest | 3,349 | 2,775 | ||
Dividends payable | 9,492 | 8,466 | ||
Accrued compensation | 14,660 | 15,505 | ||
Regulatory liabilities | 5,031 | 2,312 | ||
Derivative liabilities, at fair value | 585 | 704 | ||
Other accrued liabilities | 13,618 | 17,920 | ||
Total current liabilities | 369,023 | 376,394 | ||
Deferred Credits and Other Liabilities | ||||
Deferred income taxes | 256,167 | 233,550 | ||
Regulatory liabilities | 142,989 | 142,488 | ||
Environmental liabilities | 3,272 | 3,538 | ||
Other pension and benefit costs | 16,965 | 24,120 | ||
Derivative liabilities at fair value | 1,630 | 39 | ||
Operating lease - liabilities | 12,392 | 8,571 | ||
Deferred investment tax credits and other liabilities | 1,410 | 2,136 | ||
Total deferred credits and other liabilities | 434,825 | 414,442 | ||
Environmental and other commitments and contingencies (1) | ||||
Total Capitalization and Liabilities | $ 2,215,037 | $ 2,114,869 |
(1 ) Refer to Note 19 and 20 in the Company's Annual Report on Form 10-K for further information. |
| ||||||||||||||||
For the Three Months Ended | For the Three Months Ended | |||||||||||||||
Delmarva | Chesapeake | FPU NG |
| Delmarva | Chesapeake | FPU NG |
| |||||||||
Operating Revenues | ||||||||||||||||
Residential | $ 21,643 | $ 2,229 | $ 10,036 | $ 8,417 | $ 16,923 | $ 1,783 | $ 7,789 | $ 8,111 | ||||||||
Commercial | 10,356 | 2,581 | 7,346 | 9,397 | 8,674 | 2,162 | 5,928 | 8,296 | ||||||||
Industrial | 3,649 | 4,917 | 11,051 | 361 | 2,959 | 3,793 | 8,484 | 628 | ||||||||
Other (1) | 7,569 | 1,216 | 4,938 | (1,054) | 5,445 | 919 | 6,302 | 696 | ||||||||
Total Operating Revenues | $ 43,217 | $ 10,943 | $ 33,371 | $ 17,121 | $ 34,001 | $ 8,657 | $ 28,503 | $ 17,731 | ||||||||
Volumes (in Dts for natural gas and MWHs for electric) | ||||||||||||||||
Residential | 1,052,182 | 110,293 | 403,330 | 62,252 | 918,466 | 101,696 | 384,154 | 65,778 | ||||||||
Commercial | 1,005,643 | 1,228,486 | 384,956 | 71,973 | 983,212 | 1,191,395 | 388,051 | 72,248 | ||||||||
Industrial | 1,642,681 | 5,568,415 | 1,265,774 | 4,325 | 1,662,619 | 7,299,759 | 1,282,467 | 6,670 | ||||||||
Other | 76,384 | — | 944,334 | — | 85,125 | — | 1,054,464 | — | ||||||||
Total | 3,776,890 | 6,907,194 | 2,998,394 | 138,550 | 3,649,422 | 8,592,850 | 3,109,136 | 144,696 | ||||||||
Average Customers | ||||||||||||||||
Residential | 94,535 | 19,272 | 67,032 | 25,563 | 89,153 | 18,642 | 64,112 | 25,334 | ||||||||
Commercial | 7,898 | 1,659 | 4,112 | 7,367 | 7,784 | 1,616 | 4,040 | 7,303 | ||||||||
Industrial | 232 | 16 | 2,573 | 2 | 209 | 16 | 2,574 | 2 | ||||||||
Other | 4 | — | 6 | — | 4 | — | 6 | — | ||||||||
Total | 102,669 | 20,947 | 73,723 | 32,932 | 97,150 | 20,274 | 70,732 | 32,639 | ||||||||
For the Twelve Months Ended | For the Twelve Months Ended | |||||||||||||||
Delmarva | Chesapeake | FPU NG |
| Delmarva | Chesapeake | FPU NG |
| |||||||||
Operating Revenues | ||||||||||||||||
Residential | $ 83,373 | $ 7,991 | $ 38,833 | $ 38,954 | $ 73,539 | $ 7,064 | $ 34,396 | $ 37,594 | ||||||||
Commercial | 40,912 | 9,552 | 29,162 | 37,524 | 37,507 | 8,180 | 26,654 | 34,591 | ||||||||
Industrial | 12,171 | 17,712 | 41,992 | 2,586 | 9,160 | 15,033 | 32,385 | 2,105 | ||||||||
Other (1) | 2,803 | 4,781 | 5,847 | 2,650 | 1,289 | 3,797 | 7,100 | 4,010 | ||||||||
Total Operating Revenues | $ 139,259 | $ 40,036 | $ 115,834 | $ 81,714 | $ 121,495 | $ 34,074 | $ 100,535 | $ 78,300 | ||||||||
Volumes (in Dts for natural gas and MWHs for electric) | ||||||||||||||||
Residential | 4,645,336 | 422,058 | 1,664,539 | 305,593 | 4,475,634 | 397,260 | 1,627,026 | 304,236 | ||||||||
Commercial | 4,167,454 | 4,853,243 | 1,600,675 | 304,816 | 4,209,015 | 4,645,031 | 1,625,543 | 305,121 | ||||||||
Industrial | 6,234,637 | 26,325,957 | 5,122,926 | 20,969 | 6,158,412 | 28,986,793 | 4,958,909 | 15,361 | ||||||||
Other | 307,397 | — | 3,418,788 | 5,978 | 313,791 | — | 3,418,989 | — | ||||||||
Total | 15,354,824 | 31,601,258 | 11,806,928 | 637,356 | 15,156,852 | 34,029,084 | 11,630,467 | 624,718 | ||||||||
Average Customers | ||||||||||||||||
Residential | 92,694 | 19,098 | 65,976 | 25,516 | 87,697 | 18,627 | 63,008 | 25,347 | ||||||||
Commercial | 7,906 | 1,642 | 4,086 | 7,349 | 7,808 | 1,607 | 4,077 | 7,328 | ||||||||
Industrial | 215 | 16 | 2,578 | 2 | 209 | 16 | 2,524 | 2 | ||||||||
Other | 4 | — | 6 | — | 5 | — | 6 | — | ||||||||
Total | 100,819 | 20,756 | 72,646 | 32,867 | 95,719 | 20,250 | 69,615 | 32,677 | ||||||||
(1) Operating Revenues from "Other" sources include unbilled revenue, under (over) recoveries of fuel cost, conservation revenue, other miscellaneous charges, fees for billing services provided to third parties and adjustments for pass-through taxes. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/chesapeake-utilities-corporation-reports-record-earnings-for-fiscal-year-2022-301753702.html
SOURCE
FAQ
What were Chesapeake Utilities' earnings for 2022?
How much did net income grow for Chesapeake Utilities in 2022?
What is Chesapeake Utilities' EPS guidance for 2025?
When is the final order for the Florida natural gas rate case expected?