Traeger Announces Fourth Quarter and Full Year 2024 Results
Traeger (NYSE: COOK) reported mixed Q4 and full-year 2024 results. In Q4, total revenues increased 3.2% to $168.6 million, with grill revenues up 30.2% to $78.0 million. Q4 net loss improved to $7.0 million from $24.0 million year-over-year, while Adjusted EBITDA rose to $18.4 million.
For full-year 2024, total revenues slightly decreased 0.3% to $604.1 million, though grill revenues grew 8.5% to $324.7 million. The company achieved significant gross margin expansion to 42.3%, up 540 basis points. Full-year net loss improved to $34.0 million from $84.4 million, with Adjusted EBITDA up 34.1% to $81.9 million.
Looking ahead to 2025, Traeger expects revenues between $595-615 million, gross margin of 42.2-42.8%, and Adjusted EBITDA of $75-85 million.
Traeger (NYSE: COOK) ha riportato risultati misti per il quarto trimestre e per l'intero anno 2024. Nel quarto trimestre, i ricavi totali sono aumentati del 3,2% a 168,6 milioni di dollari, con i ricavi delle griglie in crescita del 30,2% a 78,0 milioni di dollari. La perdita netta del quarto trimestre è migliorata a 7,0 milioni di dollari rispetto ai 24,0 milioni di dollari dell'anno precedente, mentre l'EBITDA rettificato è salito a 18,4 milioni di dollari.
Per l'intero anno 2024, i ricavi totali sono leggermente diminuiti dello 0,3% a 604,1 milioni di dollari, sebbene i ricavi delle griglie siano aumentati dell'8,5% a 324,7 milioni di dollari. L'azienda ha raggiunto un'espansione significativa del margine lordo al 42,3%, con un incremento di 540 punti base. La perdita netta per l'intero anno è migliorata a 34,0 milioni di dollari rispetto agli 84,4 milioni di dollari, con un EBITDA rettificato in aumento del 34,1% a 81,9 milioni di dollari.
Guardando al 2025, Traeger si aspetta ricavi tra 595 e 615 milioni di dollari, un margine lordo tra il 42,2% e il 42,8%, e un EBITDA rettificato tra 75 e 85 milioni di dollari.
Traeger (NYSE: COOK) reportó resultados mixtos para el cuarto trimestre y el año completo 2024. En el cuarto trimestre, los ingresos totales aumentaron un 3.2% a 168.6 millones de dólares, con ingresos por parrillas que subieron un 30.2% a 78.0 millones de dólares. La pérdida neta del cuarto trimestre mejoró a 7.0 millones de dólares desde 24.0 millones de dólares en comparación con el año anterior, mientras que el EBITDA ajustado aumentó a 18.4 millones de dólares.
Para el año completo 2024, los ingresos totales disminuyeron ligeramente un 0.3% a 604.1 millones de dólares, aunque los ingresos por parrillas crecieron un 8.5% a 324.7 millones de dólares. La compañía logró una expansión significativa del margen bruto al 42.3%, un aumento de 540 puntos básicos. La pérdida neta del año completo mejoró a 34.0 millones de dólares desde 84.4 millones de dólares, con un EBITDA ajustado que subió un 34.1% a 81.9 millones de dólares.
De cara al 2025, Traeger espera ingresos entre 595 y 615 millones de dólares, un margen bruto del 42.2% al 42.8%, y un EBITDA ajustado de 75 a 85 millones de dólares.
Traeger (NYSE: COOK)는 2024년 4분기 및 연간 실적을 발표했습니다. 4분기 총 수익은 3.2% 증가한 1억 6,860만 달러였으며, 그릴 수익은 30.2% 증가한 7,800만 달러에 달했습니다. 4분기 순손실은 전년 대비 2,400만 달러에서 700만 달러로 개선되었으며, 조정 EBITDA는 1,840만 달러로 증가했습니다.
2024년 전체 연간 수익은 0.3% 감소한 6억 4,410만 달러였으나, 그릴 수익은 8.5% 증가한 3억 2,470만 달러로 나타났습니다. 이 회사는 42.3%로 총 매출총이익률을 540베이시스 포인트 확대했습니다. 연간 순손실은 8,440만 달러에서 3,400만 달러로 개선되었으며, 조정 EBITDA는 34.1% 증가한 8,190만 달러를 기록했습니다.
2025년을 바라보며, Traeger는 수익을 5억 9,500만에서 6억 1,500만 달러, 매출총이익률을 42.2%에서 42.8% 사이, 조정 EBITDA를 7,500만에서 8,500만 달러로 예상하고 있습니다.
Traeger (NYSE: COOK) a annoncé des résultats mitigés pour le quatrième trimestre et l'année entière 2024. Au quatrième trimestre, les revenus totaux ont augmenté de 3,2 % pour atteindre 168,6 millions de dollars, avec des revenus de grils en hausse de 30,2 % à 78,0 millions de dollars. La perte nette du quatrième trimestre s'est améliorée à 7,0 millions de dollars contre 24,0 millions de dollars l'année précédente, tandis que l'EBITDA ajusté a augmenté à 18,4 millions de dollars.
Pour l'année entière 2024, les revenus totaux ont légèrement diminué de 0,3 % pour atteindre 604,1 millions de dollars, bien que les revenus des grils aient augmenté de 8,5 % pour atteindre 324,7 millions de dollars. L'entreprise a réalisé une expansion significative de la marge brute à 42,3 %, soit une augmentation de 540 points de base. La perte nette de l'année entière s'est améliorée à 34,0 millions de dollars contre 84,4 millions de dollars, avec un EBITDA ajusté en hausse de 34,1 % à 81,9 millions de dollars.
En regardant vers 2025, Traeger prévoit des revenus compris entre 595 et 615 millions de dollars, une marge brute de 42,2 % à 42,8 %, et un EBITDA ajusté de 75 à 85 millions de dollars.
Traeger (NYSE: COOK) hat gemischte Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 gemeldet. Im vierten Quartal stiegen die Gesamterlöse um 3,2% auf 168,6 Millionen Dollar, während die Erlöse aus Grills um 30,2% auf 78,0 Millionen Dollar zunahmen. Der Nettoverlust im vierten Quartal verbesserte sich auf 7,0 Millionen Dollar von 24,0 Millionen Dollar im Vorjahr, während das bereinigte EBITDA auf 18,4 Millionen Dollar anstieg.
Für das Gesamtjahr 2024 sanken die Gesamterlöse leicht um 0,3% auf 604,1 Millionen Dollar, obwohl die Erlöse aus Grills um 8,5% auf 324,7 Millionen Dollar wuchsen. Das Unternehmen erzielte eine signifikante Erweiterung der Bruttomarge auf 42,3%, was einem Anstieg von 540 Basispunkten entspricht. Der Nettoverlust für das Gesamtjahr verbesserte sich auf 34,0 Millionen Dollar von 84,4 Millionen Dollar, während das bereinigte EBITDA um 34,1% auf 81,9 Millionen Dollar anstieg.
Für das Jahr 2025 erwartet Traeger Erlöse zwischen 595 und 615 Millionen Dollar, eine Bruttomarge von 42,2% bis 42,8% und ein bereinigtes EBITDA von 75 bis 85 Millionen Dollar.
- Q4 grill revenues surged 30.2% to $78.0 million
- Gross margin expanded 540 basis points to 42.3%
- Full-year Adjusted EBITDA increased 34.1% to $81.9 million
- Net loss improved significantly from $84.4M to $34.0M
- North America revenues grew 11.2% in Q4
- Full-year total revenues declined 0.3% to $604.1 million
- Accessories revenue dropped 24.1% in Q4
- Rest of World revenues decreased 38.6% in Q4
- Cash position decreased from $29.9M to $15.0M
- 2025 revenue guidance suggests potential flat to slight growth
Insights
Traeger's Q4 and FY2024 results show a company successfully improving profitability despite mixed revenue performance. The 3.2% Q4 revenue growth to
The composition of revenue reveals important trends: grill sales surged 30.2% in Q4 and 8.5% for the full year, indicating strong core product demand. Consumables grew
The company's net loss narrowed substantially to
The 2025 guidance points to cautious optimism with revenue projected between
Traeger's results reveal a compelling turnaround story focused on profitability over pure growth. The 410-540 basis point gross margin expansion demonstrates exceptional supply chain optimization and cost management. This improvement translated directly to bottom-line results with Adjusted EBITDA growing 34.1% to
The revenue mix provides valuable insights into market dynamics. The 30.2% surge in Q4 grill sales indicates strong consumer acceptance of the new Woodridge series, showing Traeger's product development engine remains effective. The 24.9% growth in consumables suggests higher utilization from the existing customer base, creating an attractive recurring revenue stream. However, the significant decline in accessories, particularly MEATER thermometers, warrants attention as this higher-margin segment has historically contributed disproportionately to profitability.
The geographic divergence is concerning - North America's growth contrasted with international markets'
The balance sheet shows some mixed signals - cash declined to
Management's 2025 guidance reflects realistic caution, prioritizing margin preservation over aggressive growth targets. This suggests continued focus on operational discipline and potentially setting achievable expectations they can exceed. The explicit note regarding potential tariff impacts reveals appropriate risk awareness about geopolitical factors affecting their supply chain.
Provides Guidance for 2025
Fourth Quarter Highlights
-
Total revenues increased
3.2% to$168.6 million -
Grill revenues increased
30.2% to$78.0 million -
Gross margin of
40.9% , up 410 basis points compared to prior year -
Net loss of
compared to$7.0 million in the prior year$24.0 million -
Adjusted EBITDA of
, up from$18.4 million in the prior year$13.0 million
Full Year 2024 Highlights
-
Total revenues decreased
0.3% to$604.1 million -
Grill revenues increased
8.5% to$324.7 million -
Gross margin of
42.3% , up 540 basis points compared to prior year -
Net loss of
compared to$34.0 million in the prior year$84.4 million -
Adjusted EBITDA of
, up$81.9 million 34.1% from in the prior year$61.1 million
"I am pleased with our solid finish to Fiscal 2024," said Jeremy Andrus, CEO of Traeger. "In the fourth quarter, our grill revenues were better than expected, driven by healthy consumer demand at retail as well as load in of our new Woodridge series of wood pellet grills. We again saw significant gross margin expansion, which allowed us to exceed our Fiscal Year 2024 Adjusted EBITDA guidance."
Mr. Andrus continued, "Overall, we made a lot of progress on our key strategic initiatives in 2024. This includes increasing brand awareness and market share, investing into our product development engine, and driving supply chain efficiencies which allowed for substantial margin improvement."
"As we look ahead to 2025, we will continue to execute on our long-term growth strategies, including driving innovation to the outdoor cooking market and building brand awareness. While we recognize the uncertainty of the current macroeconomic backdrop, we remain confident in our brand and our team's ability to execute in any environment. We will manage the business with a prudent and flexible approach, while also building towards long-term, sustainable growth," concluded Mr. Andrus.
Operating Results for the Fourth Quarter
Total revenues increased by
-
Grills revenues increased
30.2% to , compared to$78.0 million in the fourth quarter last year. The increase was driven by higher unit volumes, partially offset by a decrease in average selling price.$59.9 million -
Consumables revenues increased
24.9% to , compared to$30.7 million in the fourth quarter last year. The increase was driven by higher unit volumes and average selling prices of wood pellets.$24.6 million -
Accessories revenues decreased
24.1% to , compared to$60.0 million in the fourth quarter last year. This decrease was primarily driven by lower sales of MEATER smart thermometers partially offset by higher sales of Traeger branded accessories.$79.0 million
Gross profit increased to
Sales and marketing expenses were
General and administrative expenses were
Net loss was
Adjusted net income was
Adjusted EBITDA was
Operating Results for the Full Year ended December 31, 2024
Total revenues decreased by
-
Grills revenues increased
8.5% to , compared to$324.7 million last year. The increase was driven by unit volume growth partially offset by reductions in average selling price.$299.3 million -
Consumables revenues increased
3.8% to , compared to$119.3 million last year. The increase was driven by an increase in wood pellet sales, partially offset by a reduction in food consumables sales.$114.9 million -
Accessories revenues decreased
16.5% to , compared to$160.1 million last year. This decrease was primarily driven by lower sales of MEATER smart thermometers, as well as a reduction in sales of Traeger-branded accessories.$191.6 million
Gross profit increased to
Sales and marketing expenses were
General and administrative expenses were
Net loss was
Adjusted net income was
Adjusted EBITDA was
Balance Sheet
Cash and cash equivalents at December 31, 2024 totaled
Inventory at December 31, 2024 was
Guidance For Full Year Fiscal 2025
The Company's guidance for Fiscal Year 2025 does not reflect the potential impact of recently implemented or proposed tariffs.
-
Total revenue is expected to be between
and$595 million $615 million -
Gross margin is expected to be between
42.2% and42.8% -
Adjusted EBITDA is expected to be between
and$75 million $85 million
A reconciliation of Adjusted EBITDA guidance to Net Loss on a forward-looking basis cannot be provided without unreasonable efforts, as the Company is unable to provide reconciling information with respect to provision (benefit) for income taxes, interest expense, depreciation and amortization, other (income) expense, stock-based compensation, non-routine legal expenses, and other adjustment items all of which are adjustments to Adjusted EBITDA.
Conference Call Details
A conference call to discuss the Company's fourth quarter and full year 2024 results is scheduled for Thursday, March 6, 2025, at 4:30 p.m. ET. To participate, please dial (833) 470-1428 or +1 (404) 975-4839 for international callers, conference ID 941354. The conference call will also be webcast live at https://investors.traeger.com. A recording will be available shortly after the conclusion of the call. To access the replay, please dial (866) 813-9403, conference ID 480268. A replay of the webcast will also be available approximately two hours after the conclusion of the call on the Company's website at https://investors.traeger.com.
About Traeger
Traeger Grills, headquartered in
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding our anticipated full year fiscal 2025 results. These statements are neither promises nor guarantees, are based on current expectations, estimates and assumptions, and involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, our history of operating losses; our ability to manage or future growth effectively; our growth depending in part on our continued penetration and expansion into additional markets; our dependence on maintaining and strengthening our brand to generate and maintain ongoing demand for our products; our ability to cost-effectively attract new customers or retain our existing customers; our failure to maintain product quality and product performance at an acceptable cost;
____________________
1 There were no potentially dilutive securities outstanding as of December 31, 2024 and 2023.
2 Reconciliations of GAAP to non-GAAP financial measures, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.
TRAEGER, INC. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(unaudited) |
|||||||
(in thousands, except share and per share amounts) |
|||||||
|
December 31, |
||||||
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
14,981 |
|
|
$ |
29,921 |
|
Accounts receivable, net |
|
85,331 |
|
|
|
59,938 |
|
Inventories |
|
107,367 |
|
|
|
96,175 |
|
Prepaid expenses and other current assets |
|
35,444 |
|
|
|
30,346 |
|
Total current assets |
|
243,123 |
|
|
|
216,380 |
|
Property, plant, and equipment, net |
|
36,949 |
|
|
|
42,591 |
|
Operating lease right-of-use assets |
|
44,370 |
|
|
|
48,188 |
|
Goodwill |
|
74,725 |
|
|
|
74,725 |
|
Intangible assets, net |
|
428,536 |
|
|
|
470,546 |
|
Other long-term assets |
|
2,974 |
|
|
|
8,329 |
|
Total assets |
$ |
830,677 |
|
|
$ |
860,759 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
27,701 |
|
|
$ |
33,280 |
|
Accrued expenses |
|
82,143 |
|
|
|
52,941 |
|
Line of credit |
|
5,000 |
|
|
|
28,400 |
|
Current portion of notes payable |
|
250 |
|
|
|
250 |
|
Current portion of operating lease liabilities |
|
3,790 |
|
|
|
3,608 |
|
Contingent consideration |
|
— |
|
|
|
15,000 |
|
Other current liabilities |
|
3,357 |
|
|
|
495 |
|
Total current liabilities |
|
122,241 |
|
|
|
133,974 |
|
Notes payable, net of current portion |
|
398,445 |
|
|
|
397,300 |
|
Operating lease liabilities, net of current portion |
|
26,646 |
|
|
|
29,142 |
|
Deferred tax liability |
|
6,376 |
|
|
|
8,236 |
|
Other non-current liabilities |
|
539 |
|
|
|
759 |
|
Total liabilities |
|
554,247 |
|
|
|
569,411 |
|
Commitments and contingencies (see Note 14) |
|
|
|
||||
Stockholders' equity |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
|
|
||||
Issued and outstanding shares - 130,648,819 and 125,865,303 as of December 31, 2024 and 2023 |
|
13 |
|
|
|
13 |
|
Additional paid-in capital |
|
960,966 |
|
|
|
935,272 |
|
Accumulated deficit |
|
(688,885 |
) |
|
|
(654,877 |
) |
Accumulated other comprehensive income |
|
4,336 |
|
|
|
10,940 |
|
Total stockholders' equity |
|
276,430 |
|
|
|
291,348 |
|
Total liabilities and stockholders' equity |
$ |
830,677 |
|
|
$ |
860,759 |
|
TRAEGER, INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
|||||||||||||||
(unaudited) |
|||||||||||||||
(in thousands, except share and per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year-ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
$ |
168,637 |
|
|
$ |
163,479 |
|
|
$ |
604,072 |
|
|
$ |
605,882 |
|
Cost of revenue |
|
99,747 |
|
|
|
103,342 |
|
|
|
348,603 |
|
|
|
382,325 |
|
Gross profit |
|
68,890 |
|
|
|
60,137 |
|
|
|
255,469 |
|
|
|
223,557 |
|
Operating expense: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
33,591 |
|
|
|
32,824 |
|
|
|
109,656 |
|
|
|
108,727 |
|
General and administrative |
|
26,719 |
|
|
|
25,927 |
|
|
|
113,483 |
|
|
|
129,800 |
|
Amortization of intangible assets |
|
8,818 |
|
|
|
8,888 |
|
|
|
35,274 |
|
|
|
35,554 |
|
Change in fair value of contingent consideration |
|
— |
|
|
|
4,190 |
|
|
|
— |
|
|
|
4,698 |
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
Total operating expense |
|
69,128 |
|
|
|
71,829 |
|
|
|
258,413 |
|
|
|
279,004 |
|
Loss from operations |
|
(238 |
) |
|
|
(11,692 |
) |
|
|
(2,944 |
) |
|
|
(55,447 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(8,192 |
) |
|
|
(7,867 |
) |
|
|
(33,500 |
) |
|
|
(31,275 |
) |
Other income (expense), net |
|
(513 |
) |
|
|
(3,715 |
) |
|
|
480 |
|
|
|
4,305 |
|
Total other expense |
|
(8,705 |
) |
|
|
(11,582 |
) |
|
|
(33,020 |
) |
|
|
(26,970 |
) |
Loss before provision (benefit) for income taxes |
|
(8,943 |
) |
|
|
(23,274 |
) |
|
|
(35,964 |
) |
|
|
(82,417 |
) |
Provision (benefit) for income taxes |
|
(1,985 |
) |
|
|
771 |
|
|
|
(1,956 |
) |
|
|
1,985 |
|
Net loss |
$ |
(6,958 |
) |
|
$ |
(24,045 |
) |
|
$ |
(34,008 |
) |
|
$ |
(84,402 |
) |
Net loss per share, basic and diluted |
$ |
(0.05 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.68 |
) |
Weighted-average common shares outstanding, basic and diluted |
|
129,174,440 |
|
|
|
125,094,571 |
|
|
|
127,443,657 |
|
|
|
123,726,252 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
$ |
(49 |
) |
|
$ |
153 |
|
|
$ |
62 |
|
|
$ |
129 |
|
Change in cash flow hedge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,088 |
) |
Amortization of dedesignated cash flow hedge |
|
(1,160 |
) |
|
|
(2,556 |
) |
|
|
(6,666 |
) |
|
|
(10,364 |
) |
Total other comprehensive income (loss) |
|
(1,209 |
) |
|
|
(2,403 |
) |
|
|
(6,604 |
) |
|
|
(12,323 |
) |
Comprehensive loss |
$ |
(8,167 |
) |
|
$ |
(26,448 |
) |
|
$ |
(40,612 |
) |
|
$ |
(96,725 |
) |
TRAEGER, INC. |
|||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
(unaudited) |
|||||||||||
(in thousands) |
|||||||||||
|
Year-ended December 31, |
||||||||||
|
2024 |
|
2023 |
|
2022 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
||||||
Net loss |
$ |
(34,008 |
) |
|
$ |
(84,402 |
) |
|
$ |
(382,140 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
||||||
Depreciation of property, plant, and equipment |
|
13,870 |
|
|
|
15,011 |
|
|
|
13,821 |
|
Amortization of intangible assets |
|
42,458 |
|
|
|
42,770 |
|
|
|
42,726 |
|
Amortization of deferred financing costs |
|
1,977 |
|
|
|
2,016 |
|
|
|
1,957 |
|
Loss on disposal of property, plant, and equipment |
|
649 |
|
|
|
2,188 |
|
|
|
1,140 |
|
Stock-based compensation expense |
|
27,901 |
|
|
|
53,203 |
|
|
|
87,697 |
|
Unrealized loss on derivative contracts |
|
9,971 |
|
|
|
3,997 |
|
|
|
2,440 |
|
Amortization of dedesignated cash flow hedge |
|
(6,666 |
) |
|
|
(10,364 |
) |
|
|
— |
|
Change in contingent consideration |
|
(15,000 |
) |
|
|
4,478 |
|
|
|
6,722 |
|
Goodwill impairment |
|
— |
|
|
|
— |
|
|
|
222,322 |
|
Restructuring costs |
|
— |
|
|
|
— |
|
|
|
2,046 |
|
Other non-cash adjustments |
|
(233 |
) |
|
|
(2,022 |
) |
|
|
(1,144 |
) |
Change in operating assets and liabilities: |
|
|
|
|
|
||||||
Accounts receivable |
|
(25,396 |
) |
|
|
(17,735 |
) |
|
|
51,052 |
|
Inventories |
|
(11,192 |
) |
|
|
57,295 |
|
|
|
(11,931 |
) |
Prepaid expenses and other current assets |
|
(7,573 |
) |
|
|
(4,199 |
) |
|
|
(3,046 |
) |
Other non-current assets |
|
148 |
|
|
|
(568 |
) |
|
|
78 |
|
Accounts payable and accrued expenses |
|
26,982 |
|
|
|
2,374 |
|
|
|
(28,211 |
) |
Other non-current liabilities |
|
— |
|
|
|
— |
|
|
|
(435 |
) |
Net cash provided by operating activities |
|
23,888 |
|
|
|
64,042 |
|
|
|
5,094 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
||||||
Purchase of property, plant, and equipment |
|
(11,996 |
) |
|
|
(19,946 |
) |
|
|
(18,398 |
) |
Capitalization of patent costs |
|
(448 |
) |
|
|
(460 |
) |
|
|
(506 |
) |
Proceeds from sale of property, plant, and equipment |
|
113 |
|
|
|
3,028 |
|
|
|
— |
|
Net cash used in investing activities |
|
(12,331 |
) |
|
|
(17,378 |
) |
|
|
(18,904 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
||||||
Proceeds from line of credit |
|
63,000 |
|
|
|
115,900 |
|
|
|
179,000 |
|
Repayments on line of credit |
|
(86,400 |
) |
|
|
(171,209 |
) |
|
|
(145,429 |
) |
Proceeds from long-term debt |
|
— |
|
|
|
— |
|
|
|
25,000 |
|
Repayments of long-term debt |
|
(250 |
) |
|
|
(250 |
) |
|
|
(125 |
) |
Payment of deferred financing costs |
|
(119 |
) |
|
|
— |
|
|
|
— |
|
Principal payments on finance lease liabilities |
|
(521 |
) |
|
|
(514 |
) |
|
|
(505 |
) |
Payments of acquisition related contingent consideration |
|
— |
|
|
|
(12,225 |
) |
|
|
(9,275 |
) |
Taxes paid related to net share settlement of equity awards |
|
(2,207 |
) |
|
|
— |
|
|
|
(41 |
) |
Net cash provided by (used in) financing activities |
|
(26,497 |
) |
|
|
(68,298 |
) |
|
|
48,625 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
(14,940 |
) |
|
|
(21,634 |
) |
|
|
34,815 |
|
Cash, cash equivalents, and restricted cash at beginning of period |
|
29,921 |
|
|
|
51,555 |
|
|
|
16,740 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD |
$ |
14,981 |
|
|
$ |
29,921 |
|
|
$ |
51,555 |
|
TRAEGER, INC. |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(unaudited) |
||||||||
(in thousands) |
||||||||
(Continued) |
Year-ended December 31, |
|||||||
|
2024 |
|
2023 |
|
2022 |
|||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|||
Cash paid during the period for interest |
$ |
38,512 |
|
$ |
40,060 |
|
$ |
25,138 |
Income taxes paid, net of refunds |
$ |
1,951 |
|
$ |
3,062 |
|
$ |
2,844 |
NON-CASH FINANCING AND INVESTING ACTIVITIES |
|
|
|
|
|
|||
Equipment purchased under finance leases |
$ |
292 |
|
$ |
460 |
|
$ |
1,116 |
Property, plant, and equipment included in accounts payable and accrued expenses |
$ |
678 |
|
$ |
3,975 |
|
$ |
2,134 |
TRAEGER, INC.
RECONCILIATIONS OF AND OTHER INFORMATION REGARDING NON-GAAP FINANCIAL MEASURES
(unaudited)
In addition to our results and measures of performance determined in accordance with
Each of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, Adjusted EBITDA Margin, and Adjusted Net Income (Loss) Margin are key performance measures that our management uses to assess our financial performance and are also used for internal planning and forecasting purposes. We believe that these non-GAAP financial measures are useful to investors and other interested parties in analyzing our financial performance because they provide a comparable overview of our operations across historical periods. In addition, we believe that providing each of Adjusted EBITDA and Adjusted Net Income (Loss), together with a reconciliation of Net Loss to each such measure, and providing Adjusted Net Income (Loss) per share, together with a reconciliation of Net Loss per share to such measure, and Adjusted EBITDA Margin and Adjusted Net Income (Loss) Margin, together with a reconciliation of Net Loss Margin to such measures, helps investors make comparisons between our company and other companies that may have different capital structures, different tax rates, and/or different forms of employee compensation. For example, due to finite-lived intangible assets included on our balance sheet following our corporate reorganization in 2017, we have significant non-cash amortization expense attributable to the nature of our capital structure.
Each of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, Adjusted EBITDA Margin, and Adjusted Net Income (Loss) Margin are used by our management team as an additional measure of our performance for purposes of business decision-making, including managing expenditures, and evaluating potential acquisitions. Period-to-period comparisons of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, Adjusted EBITDA Margin, and Adjusted Net Income (Loss) Margin help our management identify additional trends in our financial results that may not be shown solely by period-to-period comparisons of Net Loss or Loss from Continuing Operations or Net Loss per share or Net Loss Margin. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees. Each of Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share, Adjusted EBITDA Margin, and Adjusted Net Income (Loss) Margin has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.
The following table presents a reconciliation of Net Loss, Net Loss Margin and Net Loss per share, the most directly comparable financial measures calculated in accordance with
|
Three Months Ended December 31, |
|
Year-ended December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(dollars in thousands, except share and per share amounts) |
||||||||||||||
Net loss |
$ |
(6,958 |
) |
|
$ |
(24,045 |
) |
|
$ |
(34,008 |
) |
|
$ |
(84,402 |
) |
Adjustments: |
|
|
|
|
|
|
|
||||||||
Other (income) expense (1) |
|
(1,149 |
) |
|
|
720 |
|
|
|
(8,280 |
) |
|
|
(15,581 |
) |
Restructuring costs (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
Stock-based compensation |
|
4,837 |
|
|
|
6,023 |
|
|
|
27,901 |
|
|
|
53,203 |
|
Non-routine legal expenses (3) |
|
13 |
|
|
|
397 |
|
|
|
1,794 |
|
|
|
878 |
|
Amortization of acquisition intangibles (4) |
|
8,112 |
|
|
|
8,253 |
|
|
|
32,868 |
|
|
|
33,014 |
|
Change in fair value of contingent consideration |
|
— |
|
|
|
4,190 |
|
|
|
— |
|
|
|
4,698 |
|
Other adjustment items (5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
669 |
|
Tax impact of adjusting items (6) |
|
(3,033 |
) |
|
|
(5,035 |
) |
|
|
(13,914 |
) |
|
|
(19,721 |
) |
Adjusted net income (loss) |
$ |
1,822 |
|
|
$ |
(9,497 |
) |
|
$ |
6,361 |
|
|
$ |
(27,017 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(6,958 |
) |
|
$ |
(24,045 |
) |
|
$ |
(34,008 |
) |
|
$ |
(84,402 |
) |
Adjustments: |
|
|
|
|
|
|
|
||||||||
Provision (benefit) for income taxes |
|
(1,985 |
) |
|
|
771 |
|
|
|
(1,956 |
) |
|
|
1,985 |
|
Interest expense |
|
8,192 |
|
|
|
7,867 |
|
|
|
33,500 |
|
|
|
31,275 |
|
Depreciation and amortization |
|
14,251 |
|
|
|
14,503 |
|
|
|
56,327 |
|
|
|
57,778 |
|
Other (income) expense (7) |
|
11 |
|
|
|
3,276 |
|
|
|
(1,614 |
) |
|
|
(5,216 |
) |
Restructuring costs (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
225 |
|
Stock-based compensation |
|
4,837 |
|
|
|
6,023 |
|
|
|
27,901 |
|
|
|
53,203 |
|
Non-routine legal expenses (3) |
|
13 |
|
|
|
397 |
|
|
|
1,794 |
|
|
|
878 |
|
Change in fair value of contingent consideration |
|
— |
|
|
|
4,190 |
|
|
|
— |
|
|
|
4,698 |
|
Other adjustment items (5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
669 |
|
Adjusted EBITDA |
$ |
18,361 |
|
|
$ |
12,982 |
|
|
$ |
81,944 |
|
|
$ |
61,093 |
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
168,637 |
|
|
$ |
163,479 |
|
|
$ |
604,072 |
|
|
$ |
605,882 |
|
Net loss margin |
|
(4.1 |
)% |
|
|
(14.7 |
)% |
|
|
(5.6 |
)% |
|
|
(13.9 |
)% |
Adjusted net income (loss) margin |
|
1.1 |
% |
|
|
(5.8 |
)% |
|
|
1.1 |
% |
|
|
(4.5 |
)% |
Adjusted EBITDA margin |
|
10.9 |
% |
|
|
7.9 |
% |
|
|
13.6 |
% |
|
|
10.1 |
% |
|
|
|
|
|
|
|
|
||||||||
Net loss per diluted share |
$ |
(0.05 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.68 |
) |
Adjusted net income (loss) per diluted share |
$ |
0.01 |
|
|
$ |
(0.08 |
) |
|
$ |
0.05 |
|
|
$ |
(0.22 |
) |
Weighted average common shares outstanding - diluted |
|
129,174,440 |
|
|
|
125,094,571 |
|
|
|
127,443,657 |
|
|
|
123,726,252 |
|
(1) |
Represents realized and unrealized gains (losses) on the interest rate swap, including amortization of dedesignated cash flow hedge, losses on the disposal of property, plant, and equipment, and unrealized gains (losses) from foreign currency transactions and derivatives. |
|
(2) |
Represents costs in connection with the 2022 restructuring plan. |
|
(3) |
Represents loss contingency and external legal expenses incurred in connection with the defense of a class action lawsuit and intellectual property litigation. |
|
(4) |
Represents the amortization expense associated with intangible assets recorded in connection with the 2017 acquisition of Traeger Pellet Grills Holdings LLC. |
|
(5) |
Represents non-routine operational wind-down costs. |
|
(6) |
Represents the tax effect of non-GAAP adjustments calculated at an estimated blended statutory tax rate of |
|
(7) |
Represents realized and unrealized gains (losses) on the interest rate swap, losses on the disposal of property, plant, and equipment, and unrealized gains (losses) from foreign currency transactions and derivatives. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306946314/en/
Investors:
Nick Bacchus
Traeger, Inc.
investor@traeger.com
Media:
The Brand Amp
Traeger@thebrandamp.com
Source: Traeger, Inc.