Core Molding Technologies Reports Fiscal 2022 Second Quarter Results
Core Molding Technologies (CMT) reported a record net sales of $98.7 million for Q2 2022, up 22.7% from the previous year. Product sales increased 17.9% to $93.3 million. However, gross margin decreased to 13.2% of net sales from 17.1%, impacted by product mix, inflation, and production inefficiencies. Net income fell to $2.2 million or $0.26 per share, down from $4.1 million or $0.48 a year ago. The company has extended its supply agreement with Volvo through 2027, enhancing financial stability.
- Record Q2 sales of $98.7 million, up 22.7% year-over-year.
- Extension of Volvo supply agreement through 2027, providing future financial benefits.
- Strong sales momentum and tightened focus on high-margin business opportunities.
- Gross margin percentage decreased to 13.2% from 17.1% due to inflation and production inefficiencies.
- Net income decreased by 46.3% year-over-year, from $4.1 million to $2.2 million.
Record Quarterly Sales of
COLUMBUS, Ohio, Aug. 09, 2022 (GLOBE NEWSWIRE) -- Core Molding Technologies, Inc. (NYSE American: CMT) (“Core Molding”, “Core” or the “Company”), a leading engineered materials company specializing in molded structural products, principally in building products, industrial and utilities, medium and heavy-duty truck and powersports industries across the United States, Canada and Mexico today reports financial and operating results for the fiscal quarter ended June 30, 2022.
Second Quarter 2022 Highlights
- Net sales of
$98.7 million , up22.7% from$80.5 million in the prior year; and product sales of$93.3 million , up17.9% from the prior year. - Raw material cost recoveries were approximately
$7.8 million , or7.9% of net sales, for the three months ended June 30, 2022. Excluding raw materials recoveries, total net sales increased$10.5 million , or13.0% , compared to the same period in 2021. - Gross margin of
$13.0 million , or13.2% of net sales, compared to$13.7 million or17.1% of net sales. Excluding the impact of raw material recoveries, gross margin was14.3% of net sales in the 2022 second quarter. The gross margin percentage pressures were primarily due to product mix shifts, coupled with production inefficiencies and inflation. - Selling, general and administrative expenses of
$8.7 million , or8.8% of net sales compared to$7.6 million or9.4% in the prior year same period. - Operating income of
$4.4 million , or4.4% of net sales, versus$6.2 million , or7.7% of net sales in the prior year. - Net income of
$2.2 million , or$0.26 per diluted share, compared to net income of$4.1 million , or$0.48 a year ago. - Adjusted EBITDA1 of
$7.9 million , or8.0% of net sales, compared to$9.7 million , or12.0% of net sales in the prior year.
Six Month 2022 Highlights
- Net sales of
$189.3 million , up24% from$153.3 million in the prior year; and product sales of$183.2 million , up23.6% from the prior year. - Raw material cost recoveries were approximately
$17.3 million , or9.1% of net sales, for the six months ended June 30, 2022. Excluding raw materials recoveries, total net sales increased$18.7 million , or12.2% , compared to the same period in 2021. - Gross margin of
$27.6 million , or14.6% of net sales, compared to$26.5 million or17.3% of net sales. Excluding the impact of raw material recoveries, gross margin was16.0% of net sales in the first six months 2022. - Selling, general and administrative expenses of
$17.2 million , or9.1% of net sales compared to$14.9 million or9.7% in the prior year same period. - Operating income of
$10.4 million , or5.5% of net sales, versus$11.5 million , or7.5% of net sales in the prior year. - Net income of
$6.1 million , or$0.71 per diluted share, compared to net income of$7.5 million , or$0.89 a year ago. - Adjusted EBITDA1 of
$17.5 million , or9.2% of net sales, compared to$18.2 million , or11.9% of net sales in the prior year.
1 Adjusted EBITDA is a non-GAAP financial measure as defined and reconciled below.
David Duvall, the Company’s President and Chief Executive Officer, said, “We are pleased to report another record sales quarter for the Company. Major programs are ramping up throughout 2022, and new business wins continue to be our primary growth driver. We continued to make progress on raw material recoveries, and I am pleased to announce an extension of our Volvo supply agreement through 2027. The extension provides new commercial terms for raw material recoveries beginning July 1, 2022 and ensures Volvo uninterrupted service for the next five years. We are excited to extend this relationship. The new terms will provide a financial benefit starting in the third quarter of 2022.
“Momentum continues to fuel our revenue growth, and incremental business is further diversifying our product mix into new and rapidly growing markets such as Industrial, Utilities and Packaging, as well as Power Sports. Our major end markets’ demand remains strong which allows our Technical Solutions sales team to be more selective on new business opportunities that will contribute better margin profiles.”
John Zimmer, the Company’s EVP and Chief Financial Officer commented, “It was a solid quarter with continued momentum in our sales, program launches and a continuation of strong demand. Gross margins were impacted by inflationary pressures recoveries and certain operating inefficiencies driven by high demand and product mix shift. We are implementing operational improvements to meet demand increases and improve margins.
“We ended the quarter with a strong working capital position and financial liquidity. In late July, we refinanced the Company’s existing debt facility with a new
2022 Capital Expenditures
The Company’s capital expenditures for the first six months of the year were
Financial Position at June 30, 2022
The Company’s total liquidity at the end of the second fiscal quarter 2022 was
Subsequent to the end of the quarter on July 22, 2022, the Company refinanced its existing debt facility with a new credit facility in an aggregate principal amount of
1 Adjusted EBITDA and return on capital employed are metrics and non-GAAP financial measures as defined and reconciled below.
Conference Call
The Company will conduct a conference call today at 10:00 a.m. Eastern Time to discuss financial and operating results for the quarter ended June 30, 2022. To access the call live by phone, dial (844) 881-0134 and ask for the Core Molding Technologies call at least 10 minutes prior to the start time. A telephonic replay will be available through August 16, 2022, by calling (877) 344-7529 and using passcode ID: 5953288#. A webcast of the call will also be available live and for later replay on the Company’s Investor Relations website at www.coremt.com/investor-relations/events-presentations/.
About Core Molding Technologies, Inc.
Core Molding Technologies is a leading engineered materials company specializing in molded structural products, principally in building products, utilities, transportation and powersports industries across North America. The Company operates in one operating segment as a molder of thermoplastic and thermoset structural products. The Company’s operating segment consists of one reporting unit, Core Molding Technologies. The Company offers customers a wide range of manufacturing processes to fit various program volume and investment requirements. These processes include compression molding of sheet molding compound (“SMC”), resin transfer molding (“RTM”), liquid molding of dicyclopentadiene (“DCPD”), spray-up and hand-lay-up, direct long-fiber thermoplastics (“D-LFT”) and structural foam and structural web injection molding (“SIM”). Core Molding Technologies serves a wide variety of markets, including the medium and heavy-duty truck, marine, automotive, agriculture, construction, and other commercial products. The demand for Core Molding Technologies’ products is affected by economic conditions in the United States, Mexico, and Canada. Core Molding Technologies’ operations may change proportionately more than revenues from operations.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws that are subject to risks and uncertainties. These statements often include words such as “believe”, “anticipate”, “plan”, “expect”, “intend”, “will”, “should”, “could”, “would”, “project”, “continue”, “likely”, and similar expressions. In particular, this press release may contain forward-looking statements about the Company’s expectations for future periods with respect to its plans to improve financial results, the future of the Company’s end markets, including the short-term and long-term impact of the COVID-19 pandemic on our business, changes in the plastics, transportation, marine and commercial product industries, efforts of the Company to expand its customer base and develop new products to diversify markets, materials and processes and increase operational enhancements, the Company’s initiatives to quote and execute manufacturing processes for new business, acquire raw materials, address inflationary pressures, regulatory matters and labor relations and the Company’s financial position or other financial information. These statements are based on certain assumptions that the Company has made in light of its experience as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including those included in the Company’s filings with the SEC. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.
Core Molding Technologies believes that the following factors, among others, could affect its future performance and cause actual results to differ materially from those expressed or implied by forward looking statements relating to our operations and business: business conditions in the plastics, transportation, power sports, utilities and commercial product industries (including changes in demand for truck production); federal and state regulations (including engine emission regulations); general economic, social, regulatory (including foreign trade policy) and political environments in the countries in which Core Molding Technologies operates; the adverse impact of the coronavirus ( COVID 19) global pandemic on our business, results of operations, financial position, liquidity or cash flow, as well as impact on customers and supply chains; safety and security conditions in Mexico and Canada; fluctuations in foreign currency exchange rates; dependence upon certain major customers as the primary source of Core Molding Technologies’ sales revenues; efforts of Core Molding Technologies to expand its customer base; the ability to develop new and innovative products and to diversify markets, materials and processes and increase operational enhancements; ability to accurately quote and execute manufacturing processes for new business; the actions of competitors, customers, and suppliers; failure of Core Molding Technologies’ suppliers to perform their obligations; the availability of raw materials; inflationary pressures; new technologies; regulatory matters; labor relations; labor availability; a work stoppage or labor disruption at one of our union locations or one of our customer or supplier locations; the loss or inability of Core Molding Technologies to attract and retain key personnel; the Company's ability to successfully identify, evaluate and manage potential acquisitions and to benefit from and properly integrate any completed acquisitions; federal, state and local environmental laws and regulations; the availability of sufficient capital; the ability of Core Molding Technologies to provide on time delivery to customers, which may require additional shipping expenses to ensure on time delivery or otherwise result in late fees and other customer charges; risk of cancellation or rescheduling of orders; management’s decision to pursue new products or businesses which involve additional costs, risks or capital expenditures; inadequate insurance coverage to protect against potential hazards; equipment and machinery failure; product liability and warranty claims; and other risks identified from time to time in Core Molding Technologies’ other public documents on file with the Securities and Exchange Commission, including those described in Item 1A of the Annual Report on Form 10 K for the year ended December 31, 2021.
Company Contact:
Core Molding Technologies, Inc.
John Zimmer
Executive Vice President & Chief Financial Officer
614-870-5604
Investor Relations Contact:
Three Part Advisors, LLC
Sandy Martin or Steven Hooser
214-616-2207
- Financial Statements Follow –
Core Molding Technologies, Inc.
Consolidated Statements of Operations
(unaudited, in thousands, except share and per share data)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net sales: | |||||||||||||||
Products | $ | 93,317 | $ | 79,117 | $ | 183,218 | $ | 148,251 | |||||||
Tooling | 5,418 | 1,344 | 6,108 | 5,039 | |||||||||||
Total net sales | 98,735 | 80,461 | 189,326 | 153,290 | |||||||||||
Total cost of sales | 85,690 | 66,725 | 161,774 | 126,836 | |||||||||||
Gross margin | 13,045 | 13,736 | 27,552 | 26,454 | |||||||||||
Selling, general and administrative expense | 8,660 | 7,563 | 17,155 | 14,935 | |||||||||||
Operating income | 4,385 | 6,173 | 10,397 | 11,519 | |||||||||||
Other income and expense | |||||||||||||||
Interest expense | 459 | 584 | 1,000 | 1,163 | |||||||||||
Net periodic post-retirement benefit | (31 | ) | (40 | ) | (62 | ) | (80 | ) | |||||||
Total other income and expense | 428 | 544 | 938 | 1,083 | |||||||||||
Income before income taxes | 3,957 | 5,629 | 9,459 | 10,436 | |||||||||||
Income tax expense | 1,769 | 1,543 | 3,407 | 2,894 | |||||||||||
Net income | $ | 2,188 | $ | 4,086 | $ | 6,052 | $ | 7,542 | |||||||
Net income per common share: | |||||||||||||||
Basic | $ | 0.26 | $ | 0.48 | $ | 0.71 | $ | 0.89 | |||||||
Diluted | $ | 0.26 | $ | 0.48 | $ | 0.71 | $ | 0.89 |
Core Molding Technologies, Inc.
Consolidated Balance Sheets
(in thousands)
As of | |||||||
6/30/2022 | As of | ||||||
(unaudited) | 12/31/2021 | ||||||
Assets: | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 114 | $ | 6,146 | |||
Accounts receivable, net | 54,092 | 35,261 | |||||
Inventories, net | 28,957 | 25,129 | |||||
Prepaid expenses and other current assets | 8,537 | 8,606 | |||||
Total current assets | 91,700 | 75,142 | |||||
Right of use asset | 4,694 | 5,577 | |||||
Property, plant and equipment, net | 79,407 | 75,897 | |||||
Goodwill | 17,376 | 17,376 | |||||
Intangibles, net | 8,593 | 9,567 | |||||
Other non-current assets | 2,986 | 3,133 | |||||
Total Assets | $ | 204,756 | $ | 186,692 | |||
Liabilities and Stockholders' Equity: | |||||||
Liabilities: | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 1,146 | $ | 3,943 | |||
Revolving debt | 6,744 | 4,424 | |||||
Accounts payable | 33,028 | 22,695 | |||||
Contract liabilities | 5,684 | 6,256 | |||||
Compensation and related benefits | 7,937 | 7,532 | |||||
Accrued other liabilities | 9,894 | 8,202 | |||||
Total current liabilities | 64,433 | 53,052 | |||||
Other non-current liabilities | 3,881 | 4,605 | |||||
Long-term debt | 22,098 | 21,251 | |||||
Post retirement benefits liability | 7,722 | 7,689 | |||||
Total Liabilities | 98,134 | 86,597 | |||||
Stockholders' Equity: | |||||||
Common stock | 84 | 82 | |||||
Paid in capital | 39,095 | 38,013 | |||||
Accumulated other comprehensive income, net of income taxes | 948 | 1,075 | |||||
Treasury stock | (29,099 | ) | (28,617 | ) | |||
Retained earnings | 95,594 | 89,542 | |||||
Total Stockholders' Equity | 106,622 | 100,095 | |||||
Total Liabilities and Stockholders' Equity | $ | 204,756 | $ | 186,692 |
Core Molding Technologies, Inc.
Consolidated Statements of Cash Flows
(unaudited, in thousands)
Six months ended June 30, | |||||||
2022 | 2021 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 6,052 | $ | 7,542 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Depreciation and amortization | 6,219 | 6,161 | |||||
Share-based compensation | 1,082 | 804 | |||||
Losses on foreign currency | 175 | 188 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (18,831 | ) | (18,184 | ) | |||
Inventories | (3,828 | ) | (3,679 | ) | |||
Prepaid and other assets | 265 | 1,224 | |||||
Accounts payable | 10,318 | 9,119 | |||||
Accrued and other liabilities | 1,622 | 5,557 | |||||
Post retirement benefits liability | (128 | ) | (236 | ) | |||
Net cash provided by operating activities | 2,946 | 8,496 | |||||
Cash flows from investing activities: | |||||||
Purchase of property, plant and equipment | (8,623 | ) | (5,387 | ) | |||
Net cash used in investing activities | (8,623 | ) | (5,387 | ) | |||
Cash flows from financing activities: | |||||||
Gross borrowings on revolving loans | (73,559 | ) | (9,507 | ) | |||
Gross repayment on revolving loans | 75,879 | 9,287 | |||||
Payment of deferred loan costs | — | (2 | ) | ||||
Payments related to the purchase of treasury stock | (482 | ) | (47 | ) | |||
Payment on principal on term loans | (2,193 | ) | (1,375 | ) | |||
Net cash used in financing activities | (355 | ) | (1,644 | ) | |||
Net change in cash and cash equivalents | (6,032 | ) | 1,465 | ||||
Cash and cash equivalents at beginning of year | 6,146 | 4,131 | |||||
Cash and cash equivalents at end of year | $ | 114 | $ | 5,596 | |||
Cash paid for: | |||||||
Interest | $ | 886 | $ | 935 | |||
Income taxes | $ | 3,761 | $ | 3,503 | |||
Non cash investing activities: | |||||||
Fixed asset purchases in accounts payable | $ | 731 | $ | 99 |
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Core Molding management uses non-GAAP measures in its analysis of the Company's performance. Investors are encouraged to review the reconciliation of non-GAAP financial measures to the comparable GAAP results available in the accompanying tables.
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation and amortization of long-lived assets, (iv) share based compensation expense, (v) plant closure costs, and (vi) nonrecurring legal settlement costs and associated legal expenses unrelated to the Company's core operations. Free Cash Flow represents net cash (used in) provided by operating activities less purchase of property, plant and equipment and net working capital. Return on capital employed represents earnings before (i) interest expense, net and (ii) provision (benefit) for income taxes divided by (i) stockholders' equity and (ii) current and long-term debt. Adjusted gross margin represents gross margin divided by (i) net sales minus (ii) raw material recoveries. These metrics are supplemental measures of our operating performance that are neither required by nor presented in accordance with, GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to performance measure derived in accordance with GAAP as an indicator of our operating performance. We present Adjusted EBITDA because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. Our calculation of these measures may not be comparable to similarly named measures reported by other companies. The following tables present a reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to Adjusted EBITDA for the periods presented:
Core Molding Technologies, Inc.
Net Income to Adjusted EBITDA Reconciliation
(unaudited, in thousands)
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net income | $ | 2,188 | $ | 4,086 | $ | 6,052 | $ | 7,542 | |||||||
Provision for income taxes | 1,769 | 1,543 | 3,407 | 2,894 | |||||||||||
Total other expenses(1) | 428 | 544 | 938 | 1,083 | |||||||||||
Depreciation and amortization | 2,972 | 2,994 | 5,976 | 5,922 | |||||||||||
Share-based compensation | 581 | 486 | 1,082 | 804 | |||||||||||
Adjusted EBITDA | $ | 7,938 | $ | 9,653 | $ | 17,455 | $ | 18,245 | |||||||
Adjusted EBITDA as a percent of net sales | 8.0 | % | 12.0 | % | 9.2 | % | 11.9 | % | |||||||
(1)Includes interest expense and non-cash periodic post-retirement benefit cost |
Core Molding Technologies, Inc.
Adjusted Gross Margin Reconciliation
(unaudited, in thousands)
Three months ended | Six months ended | ||||||
June 30, 2022 | June 30, 2022 | ||||||
Net sales | $ | 98,735 | $ | 189,326 | |||
Raw material recoveries | 7,817 | 17,317 | |||||
Adjusted net sales | $ | 90,918 | $ | 172,009 | |||
Gross margin | $ | 13,045 | $ | 27,552 | |||
Gross margin percentage | 13.2 | % | 14.6 | % | |||
Adjusted gross margin percentage | 14.3 | % | 16.0 | % |
Core Molding Technologies, Inc.
Computation of Return on Capital Employed
Six Months Ended June 30, 2022 and 2021
(unaudited, in thousands)
2022 | 2021 | ||||||
Equity | $ | 106,622 | $ | 100,095 | |||
Structure debt | 29,988 | 29,618 | |||||
Total structured investment | $ | 136,610 | $ | 129,713 | |||
Operating income | $ | 10,397 | $ | 11,519 | |||
Return on capital employed | 7.6 | % | 8.9 | % | |||
Annualized return on capital employed | 15.2 | % | 17.8 | % |
Core Molding Technologies, Inc.
Free Cash Flow
Six Months Ended June 30, 2022 and 2021
(unaudited, in thousands)
2022 | 2021 | ||||||
Cash flow provided by operations | $ | 2,946 | $ | 8,496 | |||
Purchase of property, plant and equipment | (8,623 | ) | (5,387 | ) | |||
Free cash flow (deficit) surplus | $ | (5,677 | ) | $ | 3,109 |
FAQ
What were the net sales figures for Core Molding Technologies in Q2 2022?
How did Core Molding's net income change in Q2 2022 compared to the previous year?
What is the impact of the new Volvo supply agreement on Core Molding's finances?
What were the gross margins for Core Molding Technologies in Q2 2022?