Community Heritage Financial, Inc. Reports Earnings for the Third Quarter of 2024
Community Heritage Financial, Inc. (OTC PK: CMHF) reported net income of $2.0 million, or $0.70 per diluted share, for the third quarter of 2024. This represents a 42.0% increase from Q2 2024 and a 49.9% increase from Q3 2023. For the nine months ended September 30, 2024, net income totaled $4.9 million, or $1.68 per diluted share, a 45.1% increase from the same period in 2023.
Assets grew to $1.10 billion as of September 30, 2024, with deposits increasing by $56.1 million since December 31, 2023. Loans grew to $847.5 million, a 5.7% annualized increase from December 31, 2023. The net interest margin improved to 2.91% in Q3 2024, up from 2.83% in Q2 2024 and 2.61% in Q3 2023. Asset quality remained strong with non-performing assets to total assets at 0.14%. The Board of Directors declared a dividend of $0.06 per common share.
Community Heritage Financial, Inc. (OTC PK: CMHF) ha riportato un reddito netto di 2,0 milioni di dollari, ovvero 0,70 dollari per azione diluita, per il terzo trimestre del 2024. Questo rappresenta un aumento del 42,0% rispetto al Q2 2024 e un incremento del 49,9% rispetto al Q3 2023. Nei nove mesi terminati il 30 settembre 2024, il reddito netto ha raggiunto 4,9 milioni di dollari, pari a 1,68 dollari per azione diluita, con un aumento del 45,1% rispetto allo stesso periodo del 2023.
Gli attivi sono cresciuti a 1,10 miliardi di dollari al 30 settembre 2024, con depositi aumentati di 56,1 milioni di dollari dal 31 dicembre 2023. I prestiti sono saliti a 847,5 milioni di dollari, con un incremento annualizzato del 5,7% dal 31 dicembre 2023. Il margine di interesse netto è migliorato al 2,91% nel Q3 2024, rispetto al 2,83% del Q2 2024 e al 2,61% del Q3 2023. La qualità degli attivi è rimasta forte, con attivi non performanti rispetto agli attivi totali allo 0,14%. Il Consiglio di Amministrazione ha dichiarato un dividendo di 0,06 dollari per azione comune.
Community Heritage Financial, Inc. (OTC PK: CMHF) reportó un ingreso neto de 2,0 millones de dólares, o 0,70 dólares por acción diluida, para el tercer trimestre de 2024. Esto representa un aumento del 42,0% en comparación con el Q2 2024 y un incremento del 49,9% con respecto al Q3 2023. Para los nueve meses que terminaron el 30 de septiembre de 2024, el ingreso neto totalizó 4,9 millones de dólares, o 1,68 dólares por acción diluida, un aumento del 45,1% en comparación con el mismo periodo de 2023.
Los activos crecieron a 1,10 mil millones de dólares al 30 de septiembre de 2024, con depósitos que aumentaron en 56,1 millones de dólares desde el 31 de diciembre de 2023. Los préstamos crecieron a 847,5 millones de dólares, un aumento anualizado del 5,7% desde el 31 de diciembre de 2023. El margen de interés neto mejoró al 2,91% en el Q3 2024, subiendo desde el 2,83% en el Q2 2024 y el 2,61% en el Q3 2023. La calidad de los activos se mantuvo fuerte, con activos no productivos en relación con los activos totales del 0,14%. La Junta Directiva declaró un dividendo de 0,06 dólares por acción común.
Community Heritage Financial, Inc. (OTC PK: CMHF)는 200만 달러의 순이익, 즉 희석 주당 0.70달러를 2024년 3분기에 보고했습니다. 이는 2024년 2분기 대비 42.0% 증가한 수치이며, 2023년 3분기 대비 49.9% 증가한 것입니다. 2024년 9월 30일 종료된 9개월 동안, 순이익은 490만 달러로, 희석 주당 1.68달러이며, 2023년 같은 기간에 비해 45.1% 증가했습니다.
자산은 2024년 9월 30일 기준으로 11억 달러로 증가했으며, 2023년 12월 31일 이후 5610만 달러가 증가했습니다. 대출은 8억 4750만 달러로 증가했으며, 2023년 12월 31일 대비 연율화 5.7% 증가했습니다. 순이자 마진은 2024년 3분기에 2.91%로 개선되었으며, 2024년 2분기 2.83% 및 2023년 3분기 2.61%에서 각각 상승했습니다. 자산 품질은 양호하여 비수익 자산 비율이 총 자산의 0.14%에 달했습니다. 이사회는 보통주당 0.06달러 배당금을 선언했습니다.
Community Heritage Financial, Inc. (OTC PK: CMHF) a annoncé un revenu net de 2,0 millions de dollars, soit 0,70 dollar par action diluée, pour le troisième trimestre de 2024. Cela représente une augmentation de 42,0% par rapport au Q2 2024 et une augmentation de 49,9% par rapport au Q3 2023. Pour les neuf mois se terminant le 30 septembre 2024, le revenu net s'élevait à 4,9 millions de dollars, soit 1,68 dollar par action diluée, avec une augmentation de 45,1% par rapport à la même période en 2023.
Les actifs ont augmenté à 1,10 milliard de dollars au 30 septembre 2024, avec des dépôts en hausse de 56,1 millions de dollars depuis le 31 décembre 2023. Les prêts ont crû à 847,5 millions de dollars, ce qui correspond à une augmentation annualisée de 5,7% par rapport au 31 décembre 2023. La marge d'intérêt nette s'est améliorée à 2,91% au Q3 2024, contre 2,83% au Q2 2024 et 2,61% au Q3 2023. La qualité des actifs est restée forte, avec des actifs non performants représentant 0,14% des actifs totaux. Le Conseil d'administration a déclaré un dividende de 0,06 dollar par action ordinaire.
Community Heritage Financial, Inc. (OTC PK: CMHF) berichtete von einem Nettoergebnis von 2,0 Millionen US-Dollar, bzw. 0,70 US-Dollar pro verwässerter Aktie, für das dritte Quartal 2024. Dies entspricht einem Anstieg von 42,0% gegenüber Q2 2024 und einem Anstieg von 49,9% gegenüber Q3 2023. Für die neun Monate bis zum 30. September 2024 betrug das Nettoergebnis insgesamt 4,9 Millionen US-Dollar, oder 1,68 US-Dollar pro verwässerter Aktie, was einem Anstieg von 45,1% im Vergleich zum gleichen Zeitraum 2023 entspricht.
Die Vermögenswerte wuchsen bis zum 30. September 2024 auf 1,10 Milliarden US-Dollar, wobei die Einlagen seit dem 31. Dezember 2023 um 56,1 Millionen US-Dollar gestiegen sind. Die Kredite stiegen auf 847,5 Millionen US-Dollar, was einer annualisierten Steigerung von 5,7% gegenüber dem 31. Dezember 2023 entspricht. Die Nettomarge verbesserte sich im Q3 2024 auf 2,91%, gegenüber 2,83% im Q2 2024 und 2,61% im Q3 2023. Die Qualität der Vermögenswerte blieb stark, mit uneinbringlichen Forderungen zu Gesamtvermögen bei 0,14%. Der Vorstand beschloss, eine Dividende von 0,06 US-Dollar je Stammaktie auszuschütten.
- Net income increased by 42.0% quarter-over-quarter and 49.9% year-over-year
- Assets grew to $1.10 billion, with deposits increasing by $56.1 million since December 31, 2023
- Loans grew to $847.5 million, a 5.7% annualized increase from December 31, 2023
- Net interest margin improved to 2.91% in Q3 2024, up from 2.83% in Q2 2024
- Strong asset quality with non-performing assets to total assets at 0.14%
- Board of Directors declared a dividend of $0.06 per common share
- Noninterest-bearing demand and interest-bearing money market accounts declined by $13.3 million and $8.9 million, respectively
- Construction and land development loans declined by $9.8 million
- Owner occupied commercial mortgage loans declined by $5.2 million
Balance Sheet
Assets totaled
Asset growth was further fueled by growth in deposits of
Loans grew to
Net Interest Income
Net interest income was
Noninterest Income
Linked quarter 2024 – Noninterest income increased
Third Quarter 2024 vs. Third Quarter 2023 – Noninterest income increased
Nine Months September 30, 2024 vs. Nine Months September 30, 2023 – Noninterest income increased
Noninterest Expense
Linked quarter 2024 – Noninterest expense decreased
Third Quarter 2024 vs. Third Quarter 2023 – Noninterest expense increased
Nine Months September 30, 2024 vs. Nine Months September 30, 2023 – Noninterest expense increased
Asset Quality
Asset quality remained strong with non-performing assets to total assets of
Dividend
The Board of Directors declared a dividend of
Forward-Looking Statements
This press release may contain forward-looking statements with respect to the Company's financial condition, results of operations and business. Forward-looking statements can be identified by words such as "expects", "anticipates", "believes", "estimates", "projects", "continue", "plans", "intends", the negative of these words and other comparable terminology. These forward-looking statements may be included in comments regarding future financial performance, expected levels of future revenue and expenses such as credit losses, growth strategies, new business initiatives and anticipated trends impacting performance. Forward-looking statements are not historical facts nor an assurance of future performance. While we believe the expectations of forward-looking statements to be reasonable, actual results may differ materially as forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and often outside of the control of the Company. Therefore, users should not rely on forward-looking statements.
Non-GAAP Financial Measures
The Company may include certain non-GAAP financial measures in this press release. The Company believes these financial measures provide information useful to investors in understanding the Company's performance and performance trends to facilitate comparisons with the performance of others in the industry. These non-GAAP financial measures should not be considered an alternative to GAAP and users should recognize the non-GAAP financial measures presented by the Company might not be comparable to measures of other companies with similar titles.
Community Heritage Financial, Inc.
Robert E. (BJ) Goetz, Jr.
President & Chief Executive Officer
301-371-3055
Community Heritage Financial , Inc. and Subsidiaries | |||||||
Balance Sheets (unaudited) | |||||||
As of Period End | |||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||
ASSETS | |||||||
Cash and due from banks | $ 90,485,075 | $ 91,988,101 | $ 76,807,485 | $ 16,664,061 | $ 36,448,539 | ||
Securities available-for-sale, at fair value | 43,803,206 | 39,518,549 | 40,267,761 | 40,927,086 | 39,917,313 | ||
Securities held-to-maturity | 92,558,298 | 93,944,321 | 95,152,132 | 96,111,626 | 97,217,237 | ||
Less allowance for credit losses | 110,386 | 118,787 | 126,943 | 103,949 | 147,457 | ||
Total securities held-to-maturity | 92,447,912 | 93,825,534 | 95,025,189 | 96,007,677 | 97,069,780 | ||
Total securities | 136,251,118 | 133,344,083 | 135,292,950 | 136,934,763 | 136,987,093 | ||
Equity securities, at cost | 1,404,600 | 1,404,600 | 1,404,600 | 1,363,600 | 1,363,600 | ||
Loans | 847,539,088 | 841,043,351 | 830,604,389 | 812,932,872 | 798,035,073 | ||
Less allowance for loan credit losses | 8,167,602 | 8,186,862 | 8,032,597 | 7,742,297 | 7,337,327 | ||
Loans, net | 839,371,486 | 832,856,489 | 822,571,792 | 805,190,575 | 790,697,746 | ||
Loans held for sale | 4,591,950 | 4,739,191 | 1,443,270 | 1,651,118 | 2,879,397 | ||
Premises and equipment | 5,805,983 | 6,010,649 | 6,164,114 | 6,329,832 | 6,639,595 | ||
Right of use asset | 2,031,653 | 2,152,804 | 2,272,962 | 2,380,555 | 2,498,508 | ||
Accrued interest receivable | 3,124,150 | 3,360,417 | 3,212,907 | 2,972,952 | 2,733,565 | ||
Deferred tax assets | 4,568,943 | 4,870,431 | 4,879,208 | 4,766,376 | 5,289,000 | ||
Bank owned life insurance | 7,379,630 | 7,159,381 | 7,122,335 | 7,172,917 | 6,943,992 | ||
Goodwill | 1,656,507 | 1,656,507 | 1,656,507 | 1,656,507 | 1,656,507 | ||
Other assets | 1,660,574 | 1,565,443 | 1,588,900 | 1,544,870 | 1,556,491 | ||
Total Assets | $ 1,098,331,669 | $ 1,091,108,096 | $ 1,064,417,030 | $ 988,628,126 | $ 995,694,033 | ||
LIABILITIES and SHAREHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Deposits: | |||||||
Noninterest-bearing demand | $ 246,907,558 | $ 248,150,379 | $ 247,549,872 | $ 260,204,859 | $ 248,440,805 | ||
Interest-bearing | 685,892,223 | 679,484,492 | 655,358,756 | 616,461,031 | 640,593,734 | ||
Total deposits | 932,799,781 | 927,634,871 | 902,908,628 | 876,665,890 | 889,034,539 | ||
FHLB advances and other borrowings | 65,000,000 | 65,000,000 | 65,000,000 | 18,000,000 | 15,000,000 | ||
Subordinated debt, net | 15,000,000 | 14,977,576 | 14,955,152 | 14,932,727 | 14,910,303 | ||
Lease liabilities | 2,105,649 | 2,226,547 | 2,345,426 | 2,450,133 | 2,565,151 | ||
Accrued interest payable | 2,468,369 | 1,633,334 | 1,212,747 | 458,540 | 526,354 | ||
Other liabilities | 3,662,903 | 5,441,467 | 5,336,235 | 4,889,735 | 4,644,608 | ||
Total Liabilities | 1,021,036,702 | 1,016,913,795 | 991,758,188 | 917,397,025 | 926,680,955 | ||
Shareholders' Equity | |||||||
Common stock | 29,159 | 29,159 | 29,159 | 29,117 | 29,060 | ||
Additional paid-in-capital | 41,284,421 | 41,204,072 | 41,123,723 | 41,096,972 | 41,035,733 | ||
Retained earnings | 43,039,340 | 41,167,218 | 39,900,518 | 38,669,620 | 37,921,329 | ||
Accumulated other comprehensive loss | (7,057,953) | (8,206,148) | (8,394,558) | (8,564,608) | (9,973,044) | ||
Total Shareholders' Equity | 77,294,967 | 74,194,301 | 72,658,842 | 71,231,101 | 69,013,078 | ||
Total Liabilities and Shareholders' Equity | $ 1,098,331,669 | $ 1,091,108,096 | $ 1,064,417,030 | $ 988,628,126 | $ 995,694,033 | ||
Community Heritage Financial , Inc. and Subsidiaries | |||||||
Selected Financial Data (unaudited) | |||||||
As of Period End | |||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||
Per Share Data | |||||||
Common shares outstanding at period end | 2,915,933 | 2,915,933 | 2,915,933 | 2,911,670 | 2,905,973 | ||
Book value per share | $ 26.51 | $ 25.44 | $ 24.92 | $ 24.45 | $ 23.75 | ||
Tangible book value per share | $ 25.94 | $ 24.88 | $ 24.35 | $ 23.88 | $ 23.18 | ||
Capital (bank consolidated only unless noted otherwise) | |||||||
Common equity tier 1 (CET1) capital | 12.27 % | 11.98 % | 11.98 % | 12.02 % | 12.15 % | ||
Tier 1 capital | 12.27 % | 11.98 % | 11.98 % | 12.02 % | 12.15 % | ||
Total risk based capital | 13.36 % | 13.07 % | 13.07 % | 13.10 % | 13.21 % | ||
Tier 1 leverage ratio | 8.90 % | 8.69 % | 8.84 % | 9.10 % | 9.34 % | ||
Tangible common equity to tangible assets (CHF) | 6.90 % | 6.66 % | 6.68 % | 7.05 % | 6.78 % | ||
Asset Quality Data | |||||||
Non-accrual loans | $ 1,566,138 | $ 1,798,530 | $ 1,847,747 | $ 1,823,212 | $ 1,882,614 | ||
Non-performing assets | $ 1,566,138 | $ 1,798,530 | $ 1,847,747 | $ 1,823,212 | $ 1,882,614 | ||
Non-performing loans to loans | 0.18 % | 0.21 % | 0.22 % | 0.22 % | 0.24 % | ||
Non-performing assets to total assets | 0.14 % | 0.16 % | 0.17 % | 0.18 % | 0.19 % | ||
Allowance for loan credit losses to loans | 0.96 % | 0.97 % | 0.97 % | 0.95 % | 0.92 % | ||
Other Data | |||||||
Loans to deposits ratio | 90.86 % | 90.67 % | 91.99 % | 92.73 % | 89.76 % |
Community Heritage Financial , Inc. and Subsidiaries | ||||||||||
Statements of Income (unaudited) | ||||||||||
Three Months Ended | Nine Months Ended | |||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 9/30/2024 | 9/30/2023 | ||||
Interest Income | ||||||||||
Loans, including fees | $ 12,066,857 | $ 11,471,139 | $ 11,181,544 | $ 10,659,287 | $ 10,139,353 | $ 34,719,540 | $ 28,937,495 | |||
Securities | 747,753 | 740,308 | 747,341 | 754,731 | 763,606 | 2,235,402 | 2,265,714 | |||
Fed funds sold and other | 1,127,815 | 1,323,283 | 891,821 | 496,210 | 203,553 | 3,342,919 | 394,564 | |||
Total interest income | 13,942,425 | 13,534,730 | 12,820,706 | 11,910,228 | 11,106,512 | 40,297,861 | 31,597,773 | |||
Interest Expense | ||||||||||
Deposits | 5,146,858 | 5,005,650 | 4,703,948 | 4,755,804 | 4,369,856 | 14,856,456 | 10,754,936 | |||
Borrowed funds | 756,653 | 750,049 | 670,916 | 160,901 | 201,754 | 2,177,618 | 764,681 | |||
Subordinated debt | 238,049 | 238,050 | 238,049 | 238,049 | 238,050 | 714,148 | 714,148 | |||
Total interest expense | 6,141,560 | 5,993,749 | 5,612,913 | 5,154,754 | 4,809,660 | 17,748,222 | 12,233,765 | |||
Net interest income | 7,800,865 | 7,540,981 | 7,207,793 | 6,755,474 | 6,296,852 | 22,549,639 | 19,364,008 | |||
Provision for (recovery of) credit losses | (7,396) | 168,120 | 267,370 | 275,339 | (842,717) | 428,094 | (1,022,669) | |||
Net interest income after provision | ||||||||||
for credit losses | 7,808,261 | 7,372,861 | 6,940,423 | 6,480,135 | 7,139,569 | 22,121,545 | 20,386,677 | |||
Noninterest income | ||||||||||
Service charges on deposits | 252,406 | 237,357 | 237,020 | 209,331 | 202,779 | 726,783 | 577,607 | |||
Earnings on bank-owned life insurance | 86,958 | 28,755 | 211,641 | 95,633 | 8,360 | 327,354 | 102,061 | |||
Mortgage banking revenue | 482,102 | 277,530 | 219,714 | 254,867 | 365,860 | 979,346 | 898,256 | |||
Other | 322,880 | 293,725 | 305,496 | 349,211 | 263,981 | 922,101 | 779,088 | |||
Total noninterest income | 1,144,346 | 837,367 | 973,871 | 909,042 | 840,980 | 2,955,584 | 2,357,012 | |||
Noninterest expense | ||||||||||
Salaries and employee benefits | 3,696,105 | 3,588,465 | 3,344,188 | 3,536,962 | 3,736,317 | 10,628,758 | 10,596,051 | |||
Occupancy and equipment | 901,283 | 869,510 | 864,008 | 948,591 | 842,651 | 2,634,801 | 2,649,847 | |||
Legal and professional fees | 242,411 | 354,244 | 288,193 | 206,178 | 242,671 | 884,848 | 722,806 | |||
Advertising | 93,129 | 73,236 | 61,467 | 77,100 | 57,855 | 227,832 | 224,200 | |||
Data processing | 492,294 | 654,854 | 793,519 | 752,980 | 618,593 | 1,940,667 | 2,107,808 | |||
FDIC insurance | 210,789 | 205,143 | 185,134 | 190,695 | 163,731 | 601,066 | 448,385 | |||
Other | 550,529 | 528,827 | 558,720 | 471,476 | 485,493 | 1,638,076 | 1,517,822 | |||
Total noninterest expense | 6,186,540 | 6,274,279 | 6,095,229 | 6,183,982 | 6,147,311 | 18,556,048 | 18,266,919 | |||
Income before income taxes | 2,766,067 | 1,935,949 | 1,819,065 | 1,205,195 | 1,833,238 | 6,521,081 | 4,476,770 | |||
Income tax expense | 718,989 | 494,293 | 413,370 | 282,204 | 467,482 | 1,626,652 | 1,104,599 | |||
Net income | $ 2,047,078 | $ 1,441,656 | $ 1,405,695 | $ 922,991 | $ 1,365,756 | $ 4,894,429 | $ 3,372,171 | |||
Community Heritage Financial , Inc. and Subsidiaries | ||||||||||
Per Share Data (unaudited) | ||||||||||
Three Months Ended | Nine Months Ended | |||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 9/30/2024 | 9/30/2023 | ||||
Earnings per common share | ||||||||||
Basic | $ 0.70 | $ 0.49 | $ 0.48 | $ 0.32 | $ 0.47 | $ 1.68 | $ 1.16 | |||
Diluted | $ 0.70 | $ 0.49 | $ 0.48 | $ 0.32 | $ 0.47 | $ 1.68 | $ 1.16 | |||
Common shares outstanding at period end | 2,915,933 | 2,915,933 | 2,915,933 | 2,911,670 | 2,905,973 | 2,915,933 | 2,905,973 | |||
Average common shares outstanding | ||||||||||
Basic | 2,915,933 | 2,913,048 | 2,913,048 | 2,911,254 | 2,905,973 | 2,914,975 | 2,905,973 | |||
Diluted | 2,927,377 | 2,916,951 | 2,913,048 | 2,911,254 | 2,905,973 | 2,920,191 | 2,905,973 | |||
Cash dividends paid per common share | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.18 | $ 0.18 | |||
Community Heritage Financial , Inc. and Subsidiaries | ||||||||||
Selected Financial Performance Ratios (unaudited) | ||||||||||
Three Months Ended | Nine Months Ended | |||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 9/30/2024 | 9/30/2023 | ||||
Return on average assets | 0.74 % | 0.53 % | 0.53 % | 0.36 % | 0.55 % | 0.60 % | 0.47 % | |||
Return on average equity | 10.66 % | 7.84 % | 7.81 % | 5.32 % | 7.95 % | 8.82 % | 6.56 % | |||
Net interest margin | 2.91 % | 2.83 % | 2.80 % | 2.71 % | 2.61 % | 2.84 % | 2.78 % | |||
Yield on interest-earning assets | 5.21 % | 5.09 % | 4.97 % | 4.78 % | 4.60 % | 5.08 % | 4.53 % | |||
Cost of interest-bearing liabilities | 3.22 % | 3.19 % | 3.08 % | 2.99 % | 2.90 % | 3.16 % | 2.59 % | |||
Net loan charge-offs to average loans | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Community Heritage Financial , Inc. and Subsidiaries | |||||||||||||||||||
Condensed Average Balance Sheet Analysis (unaudited) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
September 30, 2024 | June 30, 2024 | September 30, 2023 | |||||||||||||||||
Average Balance | Interest | Yield / Rate | Average Balance | Interest | Yield / Rate | Average Balance | Interest | Yield / Rate | |||||||||||
ASSETS | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans, including LHFS | $ 843,654,351 | $ 12,066,857 | 5.69 % | $ 833,960,162 | $ 11,471,139 | 5.53 % | $ 796,994,151 | $ 10,139,353 | 5.05 % | ||||||||||
Securities | 134,813,833 | 747,753 | 2.22 % | 134,470,950 | 740,308 | 2.20 % | 139,078,422 | 763,606 | 2.20 % | ||||||||||
Other | 87,304,856 | 1,127,815 | 5.14 % | 101,043,844 | 1,323,283 | 5.27 % | 21,730,680 | 203,553 | 3.72 % | ||||||||||
1,065,773,040 | 13,942,425 | 5.21 % | 1,069,474,956 | 13,534,730 | 5.09 % | 957,803,253 | 11,106,512 | 4.60 % | |||||||||||
Noninterest-earning assets | 28,411,632 | 23,327,381 | 24,891,092 | ||||||||||||||||
Total Assets | $ 1,094,184,672 | $ 1,092,802,337 | $ 982,694,344 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Demand deposits | $ 532,860,419 | $ 3,732,942 | 2.79 % | $ 534,288,264 | $ 3,719,156 | 2.80 % | $ 500,998,571 | $ 3,380,043 | 2.68 % | ||||||||||
Time deposits | 146,537,925 | 1,413,916 | 3.84 % | 142,212,265 | 1,286,494 | 3.64 % | 124,247,055 | 989,813 | 3.16 % | ||||||||||
Interest-bearing deposits | 679,398,344 | 5,146,858 | 3.01 % | 676,500,529 | 5,005,650 | 2.98 % | 625,245,626 | 4,369,856 | 2.77 % | ||||||||||
Borrowings | 79,178,866 | 994,702 | 5.00 % | 79,963,039 | 988,099 | 4.96 % | 33,551,916 | 439,804 | 5.20 % | ||||||||||
Interest-bearing liabilities | 758,577,210 | 6,141,560 | 3.22 % | 756,463,568 | 5,993,749 | 3.19 % | 658,797,542 | 4,809,660 | 2.90 % | ||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||
Demand deposits | 247,494,464 | 253,726,240 | 250,254,063 | ||||||||||||||||
Other | 11,945,290 | 8,854,808 | 4,536,170 | ||||||||||||||||
Total Liabilities | 1,018,016,964 | 1,019,044,616 | 913,587,775 | ||||||||||||||||
Cost of Total Deposits | 2.21 % | 2.16 % | 1.98 % | ||||||||||||||||
Cost of Total Funds (interest- | |||||||||||||||||||
bearing liabilities plus non- | |||||||||||||||||||
interest-bearing deposits) | 2.43 % | 2.39 % | 2.10 % | ||||||||||||||||
Shareholders' equity | 76,167,709 | 73,757,721 | 69,106,569 | ||||||||||||||||
Total Liabilities and Shareholders Equity | $ 1,094,184,672 | $ 1,092,802,337 | $ 982,694,344 | ||||||||||||||||
Net interest income / NIM | $ 7,800,865 | 2.91 % | $ 7,540,981 | 2.83 % | $ 6,296,852 | 2.61 % |
Community Heritage Financial , Inc. and Subsidiaries | |||||||||||||
Condensed Average Balance Sheet Analysis (unaudited) | |||||||||||||
Nine Months Ended | |||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||||
Average Balance | Interest | Yield / Rate | Average Balance | Interest | Yield / Rate | ||||||||
ASSETS | |||||||||||||
Interest-earning assets: | |||||||||||||
Loans, including LHFS | $ 837,078,047 | $ 34,719,540 | 5.54 % | $ 776,273,594 | $ 28,937,495 | 4.98 % | |||||||
Securities | 135,138,985 | 2,235,402 | 2.21 % | 141,918,268 | 2,265,714 | 2.13 % | |||||||
Other | 86,661,961 | 3,342,919 | 5.15 % | 13,683,690 | 394,564 | 3.85 % | |||||||
1,058,878,992 | 40,297,861 | 5.08 % | 931,875,552 | 31,597,773 | 4.53 % | ||||||||
Noninterest-earning assets | 23,962,491 | 25,187,100 | |||||||||||
Total Assets | $ 1,082,841,484 | $ 957,062,652 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
Interest-bearing liabilities: | |||||||||||||
Demand deposits | $ 533,485,343 | $ 11,089,043 | 2.78 % | $ 480,602,414 | $ 8,411,194 | 2.34 % | |||||||
Time deposits | 139,554,338 | 3,767,413 | 3.61 % | 112,485,382 | 2,343,742 | 2.79 % | |||||||
Interest-bearing deposits | 673,039,681 | 14,856,456 | 2.95 % | 593,087,796 | 10,754,936 | 2.42 % | |||||||
Borrowings | 77,831,713 | 2,891,766 | 4.96 % | 37,320,673 | 1,478,829 | 5.30 % | |||||||
Interest-bearing liabilities | 750,871,394 | 17,748,222 | 3.16 % | 630,408,469 | 12,233,765 | 2.59 % | |||||||
Noninterest-bearing liabilities: | |||||||||||||
Demand deposits | 249,386,451 | 253,973,674 | |||||||||||
Other | 8,488,352 | 4,109,437 | |||||||||||
Total Liabilities | 1,008,746,197 | 888,491,580 | |||||||||||
Cost of Total Deposits | 2.15 % | 1.70 % | |||||||||||
Cost of Total Funds (interest- | |||||||||||||
bearing liabilities plus non- | |||||||||||||
interest-bearing deposits) | 2.37 % | 1.85 % | |||||||||||
Shareholders' equity | 74,095,287 | 68,571,072 | |||||||||||
Total Liabilities and Shareholders Equity | $ 1,082,841,484 | $ 957,062,652 | |||||||||||
Net interest income / NIM | $ 22,549,639 | 2.84 % | $ 19,364,008 | 2.78 % |
Community Heritage Financial , Inc. and Subsidiaries | |||||||
Loan and Deposit Composition (unaudited) | |||||||
As of Period End | |||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | |||
Loans 1: | |||||||
Commercial real estate: | |||||||
Construction and land development 1 | $ 64,686,070 | $ 89,921,555 | $ 88,793,186 | $ 89,525,228 | $ 89,980,412 | ||
Multifamily 1 | 23,437,101 | 21,281,351 | 21,682,394 | 21,784,953 | 22,599,598 | ||
Farmland | 30,448,216 | 30,317,070 | 30,546,050 | 30,821,848 | 28,785,156 | ||
Other: | |||||||
Owner occupied 1 | 137,266,535 | 130,560,913 | 137,654,633 | 136,628,801 | 131,398,708 | ||
Non-owner occupied 1 | 154,090,059 | 143,246,131 | 131,114,323 | 119,979,964 | 122,587,639 | ||
Residential, including home equity | 297,472,722 | 290,587,107 | 284,962,472 | 280,523,837 | 273,884,529 | ||
Commercial and industrial | 135,355,039 | 130,148,584 | 130,972,545 | 128,933,413 | 124,154,237 | ||
Consumer | 1,296,915 | 1,392,904 | 1,369,535 | 1,203,039 | 1,209,100 | ||
Gross loans | 844,052,657 | 837,455,615 | 827,095,138 | 809,401,083 | 794,599,379 | ||
Net deferred loan costs | 3,486,431 | 3,587,736 | 3,509,251 | 3,531,789 | 3,435,694 | ||
Total Loans | $ 847,539,088 | $ 841,043,351 | $ 830,604,389 | $ 812,932,872 | $ 798,035,073 | ||
Deposits: | |||||||
Noninterest-bearing demand | $ 246,907,558 | $ 248,150,379 | $ 247,549,872 | $ 260,204,859 | $ 248,440,805 | ||
Interest-bearing: | |||||||
NOW 2 | 223,884,815 | 223,072,312 | 202,226,731 | 164,536,186 | 202,369,954 | ||
Savings | 69,566,114 | 69,495,486 | 74,761,620 | 72,374,445 | 79,734,653 | ||
Money Market | 239,982,813 | 237,799,850 | 252,954,674 | 248,898,935 | 232,777,969 | ||
Time | 152,458,481 | 149,116,844 | 125,415,731 | 130,651,465 | 125,711,158 | ||
Total interest-bearing | 685,892,223 | 679,484,492 | 655,358,756 | 616,461,031 | 640,593,734 | ||
Total Deposits | $ 932,799,781 | $ 927,634,871 | $ 902,908,628 | $ 876,665,890 | $ 889,034,539 | ||
1 | During the third quarter 2024, | ||||||
2 | Includes demand transaction accounts enrolled in the Bank's reciprocal deposit program. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/community-heritage-financial-inc-reports-earnings-for-the-third-quarter-of-2024-302282614.html
SOURCE Community Heritage Financial, Inc.
FAQ
What was Community Heritage Financial's (CMHF) net income for Q3 2024?
How did CMHF's Q3 2024 net income compare to previous periods?
What was CMHF's total asset value as of September 30, 2024?
What was CMHF's net interest margin (NIM) for Q3 2024?