Community Heritage Financial, Inc. Reports 54% Increase in Earnings for the Year Ended 2024
Community Heritage Financial (CMHF) reported strong financial results for 2024, with net income reaching $6.6 million ($2.27 per diluted share), marking a 54.3% increase from $4.3 million in 2023. Fourth quarter 2024 net income was $1.7 million, down from Q3 but up from Q4 2023.
Total assets reached $1.02 billion as of December 31, 2024, showing a $31.7 million increase year-over-year. Loan balances grew to $847.6 million, up 4.3% from 2023. Net interest income improved to $30.7 million in 2024, with net interest margin increasing from 2.76% to 2.92%. Asset quality remained strong with non-performing assets at 0.15% of total assets.
The company declared a dividend of $0.08 per common share, payable on February 7, 2025.
Community Heritage Financial (CMHF) ha riportato risultati finanziari solidi per il 2024, con un reddito netto che ha raggiunto 6,6 milioni di dollari (2,27 dollari per azione diluita), segnando un aumento del 54,3% rispetto ai 4,3 milioni di dollari del 2023. Nel quarto trimestre del 2024, il reddito netto è stato di 1,7 milioni di dollari, in calo rispetto al Q3, ma in aumento rispetto al Q4 2023.
Il totale degli attivi ha raggiunto 1,02 miliardi di dollari al 31 dicembre 2024, mostrando un aumento di 31,7 milioni di dollari rispetto all'anno precedente. I saldi dei prestiti sono cresciuti fino a 847,6 milioni di dollari, con un incremento del 4,3% rispetto al 2023. Il reddito netto da interessi è migliorato a 30,7 milioni di dollari nel 2024, con un margine di interesse netto che è salito dal 2,76% al 2,92%. La qualità degli attivi è rimasta forte con i beni non performanti pari allo 0,15% del totale degli attivi.
L'azienda ha dichiarato un dividendo di 0,08 dollari per azione ordinaria, pagabile il 7 febbraio 2025.
Community Heritage Financial (CMHF) reportó resultados financieros sólidos para 2024, con un ingreso neto que alcanzó $6.6 millones ($2.27 por acción diluida), marcando un aumento del 54.3% respecto a $4.3 millones en 2023. El ingreso neto del cuarto trimestre de 2024 fue de $1.7 millones, disminuyendo desde el Q3 pero aumentando en comparación con el Q4 2023.
Los activos totales alcanzaron $1.02 mil millones al 31 de diciembre de 2024, mostrando un aumento de $31.7 millones año tras año. Los saldos de préstamos crecieron a $847.6 millones, un aumento del 4.3% respecto a 2023. El ingreso neto por intereses mejoró a $30.7 millones en 2024, con un margen de interés neto que aumentó del 2.76% al 2.92%. La calidad de los activos se mantuvo fuerte, con activos no productivos en el 0.15% del total de activos.
La empresa declaró un dividendo de $0.08 por acción ordinaria, pagadero el 7 de febrero de 2025.
Community Heritage Financial (CMHF)는 2024년 강력한 재무 성과를 보고했으며, 순이익은 660만 달러에 달하고 (희석 주당 2.27 달러), 이는 2023년 430만 달러 대비 54.3% 증가한 수치입니다. 2024년 4분기 순이익은 170만 달러로, 3분기 대비 감소했지만 2023년 4분기 대비 증가한 수치입니다.
총 자산은 2024년 12월 31일 기준으로 10억 2000만 달러에 달하며, 전년 대비 3170만 달러 증가하였습니다. 대출 잔액은 8억 4760만 달러로 증가했으며, 2023년 대비 4.3% 증가했습니다. 순이자 수익은 2024년 3070만 달러로 개선되었으며, 순이자 마진은 2.76%에서 2.92%로 증가했습니다. 자산 품질은 양호하며, 부실자산 비율은 총 자산의 0.15%입니다.
회사 측은 보통주당 0.08달러의 배당금을 선언하였으며, 이는 2025년 2월 7일 지급될 예정입니다.
Community Heritage Financial (CMHF) a annoncé des résultats financiers solides pour 2024, avec un revenu net atteignant 6,6 millions de dollars (2,27 dollars par action diluée), marquant un augmentation de 54,3% par rapport à 4,3 millions de dollars en 2023. Le revenu net du quatrième trimestre 2024 s'élevait à 1,7 million de dollars, en baisse par rapport au T3 mais en hausse par rapport au T4 2023.
Les actifs totaux ont atteint 1,02 milliard de dollars au 31 décembre 2024, affichant une augmentation de 31,7 millions de dollars par rapport à l'année précédente. Les soldes des prêts ont augmenté à 847,6 millions de dollars, en hausse de 4,3% par rapport à 2023. Le revenu net d'intérêts a été amélioré à 30,7 millions de dollars en 2024, avec une marge d'intérêt nette passant de 2,76% à 2,92%. La qualité des actifs est restée solide avec des actifs non productifs représentant 0,15% du total des actifs.
L'entreprise a déclaré un dividende de 0,08 dollar par action ordinaire, payable le 7 février 2025.
Community Heritage Financial (CMHF) berichtete über starke Finanzergebnisse für 2024, mit einem Nettogewinn von 6,6 Millionen Dollar (2,27 Dollar pro verwässerter Aktie), was einem 54,3% Anstieg gegenüber 4,3 Millionen Dollar im Jahr 2023 entspricht. Der Nettogewinn für das vierte Quartal 2024 betrug 1,7 Millionen Dollar, ein Rückgang im Vergleich zum Q3, aber ein Anstieg im Vergleich zum Q4 2023.
Die Gesamtaktiva erreichten zum 31. Dezember 2024 1,02 Milliarden Dollar und zeigten einen Anstieg von 31,7 Millionen Dollar im Jahresvergleich. Die Darlehenssalden wuchsen auf 847,6 Millionen Dollar, was einem Anstieg von 4,3% gegenüber 2023 entspricht. Die Nettozinseinnahmen verbesserten sich auf 30,7 Millionen Dollar im Jahr 2024, wobei die Nettozinsspanne von 2,76% auf 2,92% anstieg. Die Asset-Qualität blieb stark, mit nicht leistungsfähigen Vermögenswerten von 0,15% der Gesamtaktiva.
Das Unternehmen erklärte eine Dividende von 0,08 Dollar pro Stammaktie, zahlbar am 7. Februar 2025.
- Net income increased 54.3% YoY to $6.6 million
- Net interest income grew to $30.7 million from $26.1 million
- Net interest margin improved from 2.76% to 2.92%
- Loan balances increased 4.3% YoY to $847.6 million
- Strong asset quality with non-performing assets at 0.15%
- Q4 2024 net income decreased by $314,000 from Q3 2024
- Assets decreased $78.0 million from September 30, 2024
- Noninterest-bearing deposits declined by $8.8 million
- $442,000 pretax loss on investment securities sale in Q4 2024
Balance Sheet
Assets totaled
An increase in interest-bearing deposits of
The decline in assets since September 30, 2024 reflected the repayment of
Loan balances outstanding grew to
Net Interest Income
Net interest income totaled
Noninterest Income
Linked quarter 2024 – Noninterest income decreased
Fourth Quarter 2024 vs. Fourth Quarter 2023 – Noninterest income decreased
Year ended December 31, 2024 vs. Year ended December 31, 2023 – Noninterest income increased
Noninterest Expense
Linked quarter 2024 – Noninterest expense increased
Fourth Quarter 2024 vs. Fourth Quarter 2023 – Noninterest expense increased
Year ended December 31, 2024 vs. Year ended December 31, 2023– Noninterest expense increased
Asset Quality
Asset quality remained strong with non-performing assets to total assets of
Dividend
The Board of Directors declared a dividend of
Forward-Looking Statements
This press release may contain forward-looking statements with respect to the Company's financial condition, results of operations and business. Forward-looking statements can be identified by words such as "expects", "anticipates", "believes", "estimates", "projects", "continue", "plans", "intends", the negative of these words and other comparable terminology. Comments regarding future financial performance, expected levels of future revenue and expenses such as credit losses, growth strategies, new business initiatives and anticipated trends impacting performance may include these forward-looking statements. Forward-looking statements are not historical facts nor an assurance of future performance. While we believe the expectations of forward-looking statements to be reasonable, actual results may differ materially as forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and often outside of the control of the Company. Therefore, users should not rely on forward-looking statements.
Non-GAAP Financial Measures
The Company may include certain non-GAAP financial measures in this press release. The Company believes these financial measures provide information useful to investors in understanding the Company's performance and performance trends to facilitate comparisons with the performance of others in the industry. These non-GAAP financial measures should not be considered an alternative to GAAP and users should recognize the non-GAAP financial measures presented by the Company might not be comparable to measures of other companies with similar titles.
Community Heritage Financial, Inc.
Robert E. (BJ) Goetz, Jr.
President & Chief Executive Officer
301-371-3055
Community Heritage Financial , Inc. and Subsidiaries | |||||||
Balance Sheets (unaudited) | |||||||
As of Period End | |||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |||
ASSETS | |||||||
Cash and due from banks | $ 16,510,418 | $ 90,485,075 | $ 91,988,101 | $ 76,807,485 | $ 16,664,061 | ||
Securities available-for-sale, at fair value | 40,481,911 | 43,803,206 | 39,518,549 | 40,267,761 | 40,927,086 | ||
Securities held-to-maturity | 91,374,820 | 92,558,298 | 93,944,321 | 95,152,132 | 96,111,626 | ||
Less allowance for credit losses | 102,896 | 110,386 | 118,787 | 126,943 | 103,949 | ||
Total securities held-to-maturity | 91,271,924 | 92,447,912 | 93,825,534 | 95,025,189 | 96,007,677 | ||
Total securities | 131,753,835 | 136,251,118 | 133,344,083 | 135,292,950 | 136,934,763 | ||
Equity securities, at cost | 1,404,700 | 1,404,600 | 1,404,600 | 1,404,600 | 1,363,600 | ||
Loans | 847,593,970 | 847,539,088 | 841,043,351 | 830,604,389 | 812,932,872 | ||
Less allowance for loan credit losses | 8,279,404 | 8,167,602 | 8,186,862 | 8,032,597 | 7,742,297 | ||
Loans, net | 839,314,566 | 839,371,486 | 832,856,489 | 822,571,792 | 805,190,575 | ||
Loans held for sale | 5,106,956 | 4,591,950 | 4,739,191 | 1,443,270 | 1,651,118 | ||
Premises and equipment | 5,688,187 | 5,805,983 | 6,010,649 | 6,164,114 | 6,329,832 | ||
Right of use asset | 1,911,836 | 2,031,653 | 2,152,804 | 2,272,962 | 2,380,555 | ||
Accrued interest receivable | 3,152,505 | 3,124,150 | 3,360,417 | 3,212,907 | 2,972,952 | ||
Deferred tax assets | 4,558,255 | 4,568,943 | 4,870,431 | 4,879,208 | 4,766,376 | ||
Bank owned life insurance | 7,411,319 | 7,379,630 | 7,159,381 | 7,122,335 | 7,172,917 | ||
Goodwill | 1,656,507 | 1,656,507 | 1,656,507 | 1,656,507 | 1,656,507 | ||
Other assets | 1,771,483 | 1,660,574 | 1,565,443 | 1,588,900 | 1,544,870 | ||
Total Assets | $ 988,628,126 | ||||||
LIABILITIES and SHAREHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Deposits: | |||||||
Noninterest-bearing demand | $ 251,431,084 | $ 246,907,558 | $ 248,150,379 | $ 247,549,872 | $ 260,204,859 | ||
Interest-bearing | 656,575,635 | 685,892,223 | 679,484,492 | 655,358,756 | 616,461,031 | ||
Total deposits | 908,006,719 | 932,799,781 | 927,634,871 | 902,908,628 | 876,665,890 | ||
FHLB advances and other borrowings | 15,000,000 | 65,000,000 | 65,000,000 | 65,000,000 | 18,000,000 | ||
Subordinated debt, net | 12,040,695 | 15,000,000 | 14,977,576 | 14,955,152 | 14,932,727 | ||
Lease liabilities | 1,984,920 | 2,105,649 | 2,226,547 | 2,345,426 | 2,450,133 | ||
Accrued interest payable | 485,160 | 2,468,369 | 1,633,334 | 1,212,747 | 458,540 | ||
Other liabilities | 3,694,164 | 3,662,903 | 5,441,467 | 5,336,235 | 4,889,735 | ||
Total Liabilities | 941,211,658 | 1,021,036,702 | 1,016,913,795 | 991,758,188 | 917,397,025 | ||
Shareholders' Equity | |||||||
Common stock | 29,198 | 29,159 | 29,159 | 29,159 | 29,117 | ||
Additional paid-in-capital | 41,331,966 | 41,284,421 | 41,204,072 | 41,123,723 | 41,096,972 | ||
Retained earnings | 44,597,524 | 43,039,340 | 41,167,218 | 39,900,518 | 38,669,620 | ||
Accumulated other comprehensive loss | (6,929,779) | (7,057,953) | (8,206,148) | (8,394,558) | (8,564,608) | ||
Total Shareholders' Equity | 79,028,909 | 77,294,967 | 74,194,301 | 72,658,842 | 71,231,101 | ||
Total Liabilities and Shareholders' Equity | $ 988,628,126 | ||||||
Community Heritage Financial , Inc. and Subsidiaries | |||||||
Selected Financial Data (unaudited) | |||||||
As of Period End | |||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |||
Per Share Data | |||||||
Common shares outstanding at period end | 2,919,797 | 2,915,933 | 2,915,933 | 2,915,933 | 2,911,670 | ||
Book value per share | $ 27.07 | $ 26.51 | $ 25.44 | $ 24.92 | $ 24.45 | ||
Tangible book value per share | $ 26.50 | $ 25.94 | $ 24.88 | $ 24.35 | $ 23.88 | ||
Capital (bank consolidated only unless noted otherwise) | |||||||
Common equity tier 1 (CET1) capital | 12.12 % | 12.27 % | 11.98 % | 11.99 % | 12.02 % | ||
Tier 1 capital | 12.12 % | 12.27 % | 11.98 % | 11.99 % | 12.02 % | ||
Total risk based capital | 13.24 % | 13.36 % | 13.07 % | 13.07 % | 13.10 % | ||
Tier 1 leverage ratio | 9.06 % | 8.90 % | 8.69 % | 8.84 % | 9.10 % | ||
Tangible common equity to tangible assets (CHF) | 7.60 % | 6.90 % | 6.66 % | 6.68 % | 7.05 % | ||
Asset Quality Data | |||||||
Non-accrual loans | $ 1,525,759 | $ 1,566,138 | $ 1,798,530 | $ 1,847,747 | $ 1,823,212 | ||
Non-performing assets | $ 1,525,759 | $ 1,566,138 | $ 1,798,530 | $ 1,847,747 | $ 1,823,212 | ||
Non-performing loans to loans | 0.18 % | 0.18 % | 0.21 % | 0.22 % | 0.22 % | ||
Non-performing assets to total assets | 0.15 % | 0.14 % | 0.16 % | 0.17 % | 0.18 % | ||
Allowance for loan credit losses to loans | 0.98 % | 0.96 % | 0.96 % | 0.97 % | 0.95 % | ||
Other Data | |||||||
Loans to deposits ratio | 93.35 % | 90.86 % | 90.67 % | 91.99 % | 92.73 % |
Community Heritage Financial , Inc. and Subsidiaries | ||||||||||
Statements of Income (unaudited) | ||||||||||
Three Months Ended | Year Ended | |||||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 12/31/2024 | 12/31/2023 | ||||
Interest Income | ||||||||||
Loans, including fees | $ 12,057,265 | $ 12,066,857 | $ 11,471,139 | $ 11,181,544 | $ 10,659,287 | $ 46,776,805 | $ 39,596,735 | |||
Securities | 783,560 | 747,753 | 740,308 | 747,341 | 754,731 | 3,018,962 | 3,020,444 | |||
Fed funds sold and other | 574,261 | 1,127,815 | 1,323,283 | 891,821 | 496,210 | 3,917,180 | 890,774 | |||
Total interest income | 13,415,086 | 13,942,425 | 13,534,730 | 12,820,706 | 11,910,228 | 53,712,947 | 43,507,953 | |||
Interest Expense | ||||||||||
Deposits | 4,686,005 | 5,146,858 | 5,005,650 | 4,703,948 | 4,755,804 | 19,542,461 | 15,510,740 | |||
Borrowed funds | 380,370 | 756,653 | 750,049 | 670,916 | 160,901 | 2,557,988 | 925,582 | |||
Subordinated debt | 209,934 | 238,049 | 238,050 | 238,049 | 238,049 | 924,082 | 952,197 | |||
Total interest expense | 5,276,309 | 6,141,560 | 5,993,749 | 5,612,913 | 5,154,754 | 23,024,531 | 17,388,519 | |||
Net interest income | 8,138,777 | 7,800,865 | 7,540,981 | 7,207,793 | 6,755,474 | 30,688,416 | 26,119,434 | |||
Provision for (recovery of) credit losses | 178,624 | (7,396) | 168,120 | 267,370 | 275,339 | 606,718 | (747,330) | |||
Net interest income after provision | ||||||||||
for credit losses | 7,960,153 | 7,808,261 | 7,372,861 | 6,940,423 | 6,480,135 | 30,081,698 | 26,866,764 | |||
Noninterest income | ||||||||||
Mortgage banking revenue | 471,510 | 505,717 | 280,682 | 247,976 | 257,316 | 1,505,885 | 1,160,542 | |||
Card and merchant services | 314,785 | 294,243 | 285,572 | 257,364 | 346,002 | 1,151,964 | 1,100,214 | |||
Service charges on deposits | 262,583 | 252,406 | 237,357 | 237,020 | 209,331 | 989,366 | 786,938 | |||
Earnings on bank-owned life insurance | 23,398 | 86,958 | 28,755 | 211,641 | 95,633 | 350,752 | 197,694 | |||
Loss on sale of investment securities | (442,493) | - | - | - | - | (442,493) | - | |||
Other | 5,427 | 5,022 | 5,001 | 19,870 | 807 | 35,320 | 17,656 | |||
Total noninterest income | 635,210 | 1,144,346 | 837,367 | 973,871 | 909,042 | 3,590,794 | 3,263,044 | |||
Noninterest expense | ||||||||||
Salaries and employee benefits | 3,565,344 | 3,696,105 | 3,588,465 | 3,344,188 | 3,536,962 | 14,194,102 | 14,133,013 | |||
Occupancy and equipment | 906,738 | 901,283 | 869,510 | 864,008 | 948,591 | 3,541,539 | 3,598,439 | |||
Data and item processing | 624,021 | 492,294 | 654,854 | 793,519 | 752,980 | 2,564,688 | 2,860,788 | |||
Legal and professional fees | 291,944 | 242,411 | 354,244 | 288,193 | 206,178 | 1,176,792 | 928,984 | |||
FDIC insurance | 206,376 | 210,789 | 205,143 | 185,134 | 190,695 | 807,442 | 639,080 | |||
Advertising | 78,362 | 93,129 | 73,236 | 61,467 | 77,100 | 306,194 | 301,300 | |||
Other | 617,342 | 550,529 | 528,827 | 558,720 | 471,476 | 2,255,418 | 1,986,239 | |||
Total noninterest expense | 6,290,127 | 6,186,540 | 6,274,279 | 6,095,229 | 6,183,982 | 24,846,175 | 24,447,843 | |||
Income before income taxes | 2,305,236 | 2,766,067 | 1,935,949 | 1,819,065 | 1,205,195 | 8,826,317 | 5,681,965 | |||
Income tax expense | 571,853 | 718,989 | 494,293 | 413,370 | 282,204 | 2,198,505 | 1,386,803 | |||
Net income | $ 1,733,383 | $ 2,047,078 | $ 1,441,656 | $ 1,405,695 | $ 922,991 | $ 6,627,812 | $ 4,295,162 | |||
Community Heritage Financial , Inc. and Subsidiaries | ||||||||||
Per Share Data (unaudited) | ||||||||||
Three Months Ended | Year Ended | |||||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 12/31/2024 | 12/31/2023 | ||||
Earnings per common share | ||||||||||
Basic | $ 0.59 | $ 0.70 | $ 0.49 | $ 0.48 | $ 0.32 | $ 2.27 | $ 1.48 | |||
Diluted | $ 0.59 | $ 0.70 | $ 0.49 | $ 0.48 | $ 0.32 | $ 2.27 | $ 1.48 | |||
Common shares outstanding at period end | 2,919,797 | 2,915,933 | 2,915,933 | 2,915,933 | 2,911,670 | 2,919,797 | 2,911,670 | |||
Average common shares outstanding | ||||||||||
Basic | 2,919,677 | 2,915,933 | 2,913,048 | 2,913,048 | 2,911,254 | 2,916,191 | 2,907,400 | |||
Diluted | 2,934,754 | 2,927,377 | 2,916,951 | 2,913,048 | 2,911,254 | 2,924,791 | 2,907,400 | |||
Cash dividends paid per common share | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.06 | $ 0.24 | $ 0.24 | |||
Community Heritage Financial , Inc. and Subsidiaries | ||||||||||
Selected Financial Performance Ratios (unaudited) | ||||||||||
Three Months Ended | Year Ended | |||||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 12/31/2024 | 12/31/2023 | ||||
Return on average assets | 0.65 % | 0.74 % | 0.53 % | 0.53 % | 0.36 % | 0.62 % | 0.44 % | |||
Return on average equity | 8.77 % | 10.66 % | 7.84 % | 7.81 % | 5.22 % | 8.81 % | 6.22 % | |||
Net interest margin | 3.13 % | 2.90 % | 2.83 % | 2.80 % | 2.72 % | 2.92 % | 2.76 % | |||
Yield on interest-earning assets | 5.16 % | 5.21 % | 5.09 % | 4.97 % | 4.80 % | 5.10 % | 4.60 % | |||
Cost of interest-bearing liabilities | 2.93 % | 3.22 % | 3.19 % | 3.08 % | 2.98 % | 3.09 % | 2.70 % | |||
Net loan charge-offs to average loans | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Community Heritage Financial , Inc. and Subsidiaries | |||||||||||||||||||
Condensed Average Balance Sheet Analysis (unaudited) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||
Average Balance | Interest | Yield / | Average Balance | Interest | Yield / | Average Balance | Interest | Yield / | |||||||||||
ASSETS | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans, including LHFS | $ 845,597,778 | 5.67 % | $ 847,572,666 | 5.66 % | $ 808,993,464 | 5.23 % | |||||||||||||
Securities | 136,310,407 | 783,560 | 2.30 % | 134,590,576 | 747,753 | 2.22 % | 136,643,313 | 754,731 | 2.21 % | ||||||||||
Other | 51,969,241 | 574,261 | 4.40 % | 88,296,850 | 1,127,815 | 5.08 % | 40,040,220 | 496,210 | 4.92 % | ||||||||||
1,033,877,426 | 13,415,086 | 5.16 % | 1,070,460,092 | 13,942,425 | 5.18 % | 985,676,997 | 11,910,228 | 4.80 % | |||||||||||
Noninterest-earning assets | 22,661,279 | 23,724,580 | 27,181,195 | ||||||||||||||||
Total Assets | |||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Demand deposits | $ 518,306,801 | $ 3,253,566 | 2.50 % | $ 534,621,187 | $ 3,732,942 | 2.78 % | $ 528,989,271 | $ 3,701,997 | 2.78 % | ||||||||||
Time deposits | 152,086,436 | 1,432,439 | 3.75 % | 150,648,796 | 1,413,916 | 3.73 % | 126,378,474 | 1,053,807 | 3.31 % | ||||||||||
Interest-bearing deposits | 670,393,237 | 4,686,005 | 2.78 % | 685,269,983 | 5,146,858 | 2.99 % | 655,367,745 | 4,755,804 | 2.88 % | ||||||||||
Borrowings | 46,286,930 | 590,304 | 5.08 % | 79,985,590 | 994,702 | 4.95 % | 30,531,086 | 398,950 | 5.18 % | ||||||||||
Interest-bearing liabilities | 716,680,167 | 5,276,309 | 2.93 % | 765,255,573 | 6,141,560 | 3.19 % | 685,898,831 | 5,154,754 | 2.98 % | ||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||
Demand deposits | 253,879,418 | 244,995,638 | 250,463,836 | ||||||||||||||||
Other | 7,305,326 | 7,765,752 | 6,391,945 | ||||||||||||||||
Total Liabilities | 977,864,911 | 1,018,016,963 | 942,754,612 | ||||||||||||||||
Cost of Total Deposits | 2.02 % | 2.20 % | 2.08 % | ||||||||||||||||
Cost of Total Funds (interest- | |||||||||||||||||||
bearing liabilities plus non- | |||||||||||||||||||
interest-bearing deposits) | 2.16 % | 2.42 % | 2.18 % | ||||||||||||||||
Shareholders' equity | 78,673,794 | 76,167,709 | 70,103,580 | ||||||||||||||||
Total Liabilities and Shareholders Equity | |||||||||||||||||||
Net interest income / NIM | $ 8,138,777 | 3.13 % | $ 7,800,865 | 2.90 % | $ 6,755,474 | 2.72 % |
Community Heritage Financial , Inc. and Subsidiaries | |||||||||||||
Condensed Average Balance Sheet Analysis (unaudited) | |||||||||||||
Year Ended | |||||||||||||
December 31, 2024 | December 31, 2023 | ||||||||||||
Average Balance | Interest | Yield / | Average Balance | Interest | Yield / | ||||||||
ASSETS | |||||||||||||
Interest-earning assets: | |||||||||||||
Loans, including LHFS | $ 839,224,673 | 5.57 % | $ 785,187,254 | 5.04 % | |||||||||
Securities | 136,828,070 | 3,018,962 | 2.21 % | 140,933,755 | 3,020,444 | 2.14 % | |||||||
Other | 76,579,067 | 3,917,180 | 5.12 % | 20,297,550 | 890,774 | 4.39 % | |||||||
Interest-earning assets | 1,052,631,810 | 53,712,947 | 5.10 % | 946,418,559 | 43,507,953 | 4.60 % | |||||||
Noninterest-earning assets | 23,635,945 | 24,581,969 | |||||||||||
Total Assets | $ 971,000,528 | ||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
Interest-bearing liabilities: | |||||||||||||
Demand deposits | $ 531,478,268 | 2.70 % | $ 492,726,052 | 2.67 % | |||||||||
Time deposits | 142,704,542 | 5,199,852 | 3.64 % | 115,986,950 | 2,343,742 | 2.02 % | |||||||
Interest-bearing deposits | 674,182,810 | 19,542,461 | 2.90 % | 608,713,002 | 15,510,740 | 2.55 % | |||||||
Borrowings | 69,941,302 | 3,482,070 | 4.98 % | 34,671,067 | 1,877,779 | 5.42 % | |||||||
Interest-bearing liabilities | 744,124,112 | 23,024,531 | 3.09 % | 643,384,069 | 17,388,519 | 2.70 % | |||||||
Noninterest-bearing liabilities: | |||||||||||||
Demand deposits | 249,951,973 | 253,098,292 | |||||||||||
Other | 6,944,062 | 5,425,561 | |||||||||||
Total Liabilities | 1,001,020,147 | 901,907,922 | |||||||||||
Cost of Total Deposits | 2.11 % | 1.80 % | |||||||||||
Cost of Total Funds (interest- | |||||||||||||
bearing liabilities plus non- | |||||||||||||
interest-bearing deposits) | 2.32 % | 1.94 % | |||||||||||
Shareholders' equity | 75,247,608 | 69,092,606 | |||||||||||
Total Liabilities and Shareholders Equity | $ 971,000,528 | ||||||||||||
Net interest income / NIM | 2.92 % | 2.76 % |
Community Heritage Financial , Inc. and Subsidiaries | |||||||
Loan and Deposit Composition (unaudited) | |||||||
As of Period End | |||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |||
Loans: | |||||||
Commercial real estate: | |||||||
Construction and land development | $ 59,761,206 | $ 64,686,070 | $ 89,921,555 | $ 88,793,186 | $ 89,525,228 | ||
Multifamily | 25,185,498 | 23,437,101 | 21,281,351 | 21,682,394 | 21,784,953 | ||
Farmland | 32,424,255 | 30,448,216 | 30,317,070 | 30,546,050 | 30,821,848 | ||
Other: | |||||||
Owner occupied | 136,172,517 | 137,266,535 | 130,560,913 | 137,654,633 | 136,628,801 | ||
Non-owner occupied | 159,150,227 | 154,090,059 | 143,246,131 | 131,114,323 | 119,979,964 | ||
Residential, including home equity | 296,196,340 | 297,472,722 | 290,587,107 | 284,962,472 | 280,523,837 | ||
Commercial and industrial | 134,164,953 | 135,355,039 | 130,148,584 | 130,972,545 | 128,933,413 | ||
Consumer | 1,036,859 | 1,296,915 | 1,392,904 | 1,369,535 | 1,203,039 | ||
Gross loans | 844,091,855 | 844,052,657 | 837,455,615 | 827,095,138 | 809,401,083 | ||
Net deferred loan costs | 3,502,115 | 3,486,431 | 3,587,736 | 3,509,251 | 3,531,789 | ||
Total Loans | |||||||
Deposits: | |||||||
Noninterest-bearing demand | |||||||
Interest-bearing: | |||||||
NOW 1 | 194,682,425 | 223,884,815 | 223,072,312 | 202,226,731 | 164,536,186 | ||
Savings | 69,979,571 | 69,566,114 | 69,495,486 | 74,761,620 | 72,374,445 | ||
Money Market | 240,320,055 | 239,982,813 | 237,799,850 | 252,954,674 | 248,898,935 | ||
Time | 151,593,584 | 152,458,481 | 149,116,844 | 125,415,731 | 130,651,465 | ||
Total interest-bearing | 656,575,635 | 685,892,223 | 679,484,492 | 655,358,756 | 616,461,031 | ||
Total Deposits | |||||||
1. | Includes demand transaction accounts enrolled in the Bank's reciprocal deposit program. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/community-heritage-financial-inc-reports-54-increase-in-earnings-for-the-year-ended-2024-302360815.html
SOURCE Community Heritage Financial, Inc.
FAQ
What was CMHF's net income for full-year 2024?
How much did CMHF's loan portfolio grow in 2024?
What is CMHF's latest dividend payment?
How did CMHF's net interest margin (NIM) perform in 2024?