Columbus McKinnon to Acquire montratec® GmbH Expanding Precision Conveyance Platform
Columbus McKinnon (NASDAQ: CMCO) has announced an acquisition agreement with montratec, a leader in intelligent automation and transport systems, valued at approximately $110 million. This acquisition aims to enhance CMCO's precision conveyance platform, tapping into high-growth markets such as electric vehicles, life sciences, and semiconductors. Expected to be accretive within a year, the purchase price reflects a multiple of 13.0x projected adjusted EBITDA without synergies. CMCO anticipates a net leverage ratio of 2.7x following the acquisition. The company also reported record preliminary results for Q4 2023, including approximately $253 million in revenue, exceeding guidance. The acquisition is seen as a strategic step to drive higher margins and growth while leveraging montratec's patented technology and market presence in Europe.
- Acquisition expected to enhance growth in high-margin markets: electric vehicles, life sciences, semiconductors.
- Projected revenue growth of over 30% for montratec in 2023.
- Acquisition anticipated to be accretive within 12 months post-closing.
- Strong preliminary Q4 results with revenue expected at approximately $253 million.
- Acquisition costs valued at $110 million plus an earnout of up to $14 million.
- Post-acquisition net leverage ratio expected to rise to 2.7x.
- Creates significant growth synergy opportunities with the addition of asynchronous intelligent automation and transport systems to precision conveyance platform
- Advances strategic transformation with higher growth, higher margin profile
- Highly flexible, patented technology solutions provide process automation for attractive secular growth markets
- Expect acquisition to be accretive approximately twelve months after closing
- Proforma net leverage ratio on a financial covenant basis post-acquisition expected to be 2.7x
- Announces estimated preliminary unaudited financial results for fiscal 2023 fourth quarter; achieves record revenue, operating income and adjusted EBITDA
-
Teleconference to review transaction scheduled for
8:30 a.m. ET today
High Value-Add Technology for Production Process Automation
montratec’s intralogistics solutions for manufacturing, assembly and production processes minimize cycle times and maximize operational throughput for customers. Intelligent automation and transport systems are the centerpiece for networking industrial production and logistics processes by enabling complex internal transport operations that support faster, more efficient assembly processes. Asynchronous movement enables products to be moved independently in multiple directions at varying speeds to balance production lines, increasing flexibility and productivity. montratec also brings a higher level of cleanroom certification that expands market access in the EV, life sciences, electronics and semiconductor verticals. Their monorail systems interlink production processes between robots, other processing equipment and workspaces, more flexibly creating intelligent process sequencing to boost the automation of complete production lines. Importantly, their monorail and shuttle/transport solutions can be configured for a variety of production needs from low volume/high mix to high volume/high speed. In addition, montratec’s solutions reduce energy costs and floor space requirements.
Multiple Strategic Benefits
montratec provides multiple strategic benefits to
- Accelerates growth in markets with strong secular tailwinds, including electric vehicles, life sciences, electronics and semiconductors
- Advances capabilities up the technology stack with proprietary controls and configurable product offerings for precision conveyance and automation
- Generates significant revenue opportunities with geographic, channel and product cross-selling synergies
-
Creates solid foundation to advance growth of precision conveyance platform in
Europe with greater scale and strong market recognition - Adds talented, motivated, and innovative team
Strong Financial Profile with Backlog to Support Over
With approximately
*Adjusted EBITDA margin is a non-GAAP measure. See accompanying discussion and reconciliation table in this release regarding the reconciliation of net income to adjusted EBITDA.
Transaction and Closing Details
The all-cash transaction is valued at approximately
- Purchase price represents 13.0x 2023 expected adjusted EBITDA without synergies or 11.4x with projected synergies
-
Sources of cash to fund the acquisition are expected to include expanding the existing revolver from
to$100 million as well as securitizing$175 million in accounts receivable$50 million -
Expect net leverage ratio on a financial covenant basis of 2.2x at
March 31, 2023 moving to 2.7x following the closing of the acquisition
Estimated Preliminary Fourth Quarter 2023 Financial Results1
-
Preliminary, unaudited fourth quarter revenue expected to be approximately
, surpassing guidance range of$253 million to$240 million $250 million -
Expect fourth quarter GAAP operating income in the range of
to$27 million $28 million -
Expect fourth quarter adjusted EBITDA2 in the range of
to$39 million $40 million
1The unaudited estimated financial results are preliminary and subject to revision based upon the completion of the Company’s quarter-end financial closing processes and its fiscal year-end audit. As a result, the Company’s actual results for the three months ended
2Adjusted EBITDA, and adjusted EBITDA margin are non-GAAP financial measures. See accompanying discussion and reconciliation table in this release regarding the reconciliation of GAAP operating income to adjusted EBITDA.
Teleconference and Webcast
The conference call can be accessed by dialing 201-493-6780. The listen-only audio webcast can be monitored at investors.columbusmckinnon.com. To listen to the archived call, dial 412-317-6671 and enter the conference ID number 13738412. The telephonic replay will be available from approximately
About
Safe Harbor Statement
This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements concerning the timing for the acquisition to be accretive to the Company’s financial results; the strategic benefits to the Company of the proposed acquisition of montratec, expected synergies and sales opportunities from the acquisition; anticipated future operating performance and results of the Company, including its ability to de-lever to its targeted leverage ratio; the timing for the completion of the acquisition of montratec; the amount of the earnout payable in the transaction; the Company’s proposed method for financing the transaction; montratec’s expected financial results for 2023; the Company’s expected net leverage ratio on a financial covenant basis at
montratec Forward Looking Non-GAAP Financial Measures
This release includes a purchase price multiple calculated based upon montratec’s projected adjusted EBITDA for 2023, which is a non-GAAP financial measure used to describe montratec’s operating performance. The Company has not presented a GAAP reconciliation for this non-GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. In addition, the Company believes that such a reconciliation would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
Reconciliation Tables Follow.
Reconciliation of montratec® Net Income
|
|
|
|
Net income |
2,721,604 € |
Add back (deduct): |
|
Income tax expense (benefit) |
240,600 € |
Interest and debt expense |
1,278,672 € |
Other (income) expense, net |
751 € |
Depreciation |
1,162,548 € |
Depreciation Intangible Assets |
794,863 € |
Depreciation Tangible Assets |
255,934 € |
Legal & Advisory Costs |
13,000 € |
Other Adjustments |
- € |
Non-GAAP adjusted EBITDA |
6,466,470 € |
|
|
Sales |
26,698,710 € |
|
|
Net income margin |
|
Adjusted EBITDA margin - Non-GAAP |
|
montratec’s adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with generally accepted accounting principles, and may not be comparable with the measures as used by other companies. Nevertheless,
Reconciliation of ($ in thousands) |
|||||||||
|
Three Months Ended |
|
|
||||||
|
|
|
|
||||||
|
( |
|
|
||||||
|
Low End |
|
High End |
|
|||||
Income from operations |
$ |
26,968 |
|
|
$ |
27,968 |
|
|
|
Add back (deduct): |
|
|
|
|
|
||||
Depreciation and amortization expense |
|
10,568 |
|
|
|
10,568 |
|
|
|
Acquisition deal and integration costs |
|
173 |
|
|
|
173 |
|
|
|
Business realignment costs |
|
848 |
|
|
|
848 |
|
|
|
Headquarters relocation costs |
|
681 |
|
|
|
681 |
|
|
|
Non-GAAP adjusted EBITDA |
$ |
39,238 |
|
|
$ |
40,238 |
|
|
|
|
|
|
|
|
|
||||
Sales |
$ |
253,843 |
|
|
$ |
253,843 |
|
|
|
|
|
|
|
|
|
||||
Income from operations margin |
|
10.6 |
% |
|
|
11.0 |
% |
|
|
Adjusted EBITDA margin - Non-GAAP |
|
15.5 |
% |
|
|
15.9 |
% |
|
|
For purposes of this news release, the Company has defined Adjusted EBITDA as income from operations before depreciation, amortization, and other adjustments. Adjusted EBITDA is not a measure determined in accordance with generally accepted accounting principles in
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005279/en/
Executive Vice President - Finance and CFO
716-689-5442
greg.rustowicz@cmworks.com
Investor Relations:
716-843-3908
dpawlowski@keiadvisors.com
Source:
FAQ
What is the purpose of Columbus McKinnon's acquisition of montratec?
How much is Columbus McKinnon's acquisition of montratec worth?
When is the acquisition of montratec expected to be completed?
What are the anticipated financial impacts of the acquisition on CMCO?