Change Healthcare Inc. Reports Third Quarter Fiscal 2022 Financial Results
Change Healthcare Inc. (CHNG) reported its financial results for the third quarter of fiscal 2022, ending December 31, 2021. Total revenue reached $866.1 million, a significant increase from $785.1 million in the prior year, driven by a rise in solutions revenue, which totaled $811.1 million. However, the company experienced a net loss of $24.5 million, or $0.08 per diluted share. Adjusted net income improved to $116.7 million or $0.36 per diluted share, while adjusted EBITDA increased to $259.5 million. The proposed merger with OptumInsight remains under regulatory review.
- Total revenue increased to $866.1 million from $785.1 million year-over-year.
- Solutions revenue rose to $811.1 million compared to $735.3 million in Q3 fiscal 2021.
- Adjusted net income improved to $116.7 million, up from $110.1 million year-over-year.
- Adjusted EBITDA increased to $259.5 million, compared to $233.4 million in Q3 fiscal 2021.
- Net loss of $24.5 million compared to a net income of $2.2 million in Q3 fiscal 2021.
- No financial guidance provided due to the pending merger with OptumInsight.
“The third quarter results demonstrate the underlying strength and momentum in our business. We continue to execute on our growth strategy and invest to advance our capabilities and support our customers and employees,” said
Fiscal 2022 Third Quarter Highlights:
Financial Summary
-
Total revenue of
, including solutions revenue of$866.1 million $811.1 million -
Net loss of
, resulting in net loss of$24.5 million per diluted share$0.08 -
Adjusted net income of
, resulting in adjusted net income of$116.7 million per diluted share$0.36 -
Adjusted EBITDA of
$259.5 million
Recent Business Highlights
-
Introduced The ASAM Criteria Powered by InterQual, a SaaS solution developed through an exclusive partnership with the
American Society of Addiction Medicine (ASAM). This software, which seamlessly integrates into existing care-management workflows, significantly reduces the time required for substance use disorder (SUD) patient assessments, increases consistency, and streamlines the prior-authorization process using industry-standard criteria. - Announced a first-of-its-kind collaboration with Zasti to help healthcare providers accurately measure and monitor greenhouse gas emissions based on actual care activity.
-
Expanded Stratus Imaging PACS, a cloud-native, zero-footprint Picture Archiving and Communication System, to clinical use. This scalable, cloud-native platform is now being used by StatRad, an award-winning teleradiology service whose 90 radiologists read approximately 1.5 million studies a year and serve hundreds of hospitals across
the United States .
Impact of McKesson Exit on Comparability of Results
On
Financial Results for Third Quarter of Fiscal 2022
-
Solutions revenue was
, compared to$811.1 million for third quarter of fiscal 2021. Solutions revenue for third quarter of fiscal 2021 included the impact of fair value adjustments to deferred revenue resulting from the McKesson exit, which reduced revenue recognized by$735.3 million . Total revenue, which includes postage revenue, was$24.2 million compared to$866.1 million in the same period of the prior year. Solutions revenue in the current period was positively impacted by volume growth and incremental revenue from COVID-19 vaccines and new sales. Solutions revenue for the prior period reflects the$785.1 million from the Capacity Management business, which was divested in fiscal year 2021.$4.8 million -
Net loss was
, resulting in net loss of$24.5 million per diluted share, compared with net income of$0.08 and$2.2 million per diluted share, respectively, for the third quarter of fiscal 2021.$0.01 -
Adjusted net income was
, resulting in adjusted net income of$116.7 million per diluted share, compared with adjusted net income of$0.36 and$110.1 million per diluted share, respectively, for the third quarter of fiscal 2021. Net loss per diluted share and adjusted net income per diluted share for the current period is based on 324 million shares compared to 325 million shares in the prior year period.$0.34 -
Adjusted EBITDA was
, compared with$259.5 million for the third quarter of fiscal 2021. The results in the current quarter reflect the aforementioned revenue growth, partially offset by investments to support business initiatives.$233.4 million
Cash Flow and Balance Sheet Highlights
Net cash provided by operating activities was
Net cash provided by operating activities and free cash flow each are affected by pass-thru funds we receive from certain pharmaceutical industry participants in advance of our obligation to remit these funds to participating retail pharmacies. Such pass-thru funds on hand increased by
The Company ended the quarter with approximately
Update on Proposed Merger with
On
As previously disclosed, on
Both the Company and UnitedHealth Group have now certified substantial compliance with the Second Request. On
On
Guidance
Due to the proposed transaction with
Webcast Information
Investors and other interested parties are invited to listen to the conference call via the Company's website at https://ir.changehealthcare.com/. The webcast will be available for on-demand listening at the aforementioned URL until
About
CHNG-IR
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations and businesses of
Factors that could cause Change Healthcare’s actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to, the inability to complete the proposed merger due to the failure to satisfy conditions to completion of the proposed merger, including that a governmental entity may prohibit, delay or refuse to grant approval for the consummation of the transaction; risks related to disruption of management’s attention from Change Healthcare’s ongoing business operations due to the transaction; the effect of the announcement of the proposed merger on Change Healthcare’s relationships with its customers, operating results and business generally; the risk that the proposed merger will not be consummated in a timely manner; exceeding the expected costs of the merger; the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement; macroeconomic and industry trends and adverse developments in the debt, consumer credit and financial services markets; uncertainty and risks related to the impact of the COVID-19 pandemic (including the rise of COVID-19 variant strains such as the Delta and Omicron variants) on the national and global economy, Change Healthcare’s business, suppliers, customers, and employees; Change Healthcare’s ability to retain or renew existing customers and attract new customers; Change Healthcare’s ability to connect a large number of payers and providers; Change Healthcare’s ability to provide competitive services and prices while maintaining its margins; further consolidation in end-customer markets; Change Healthcare’s ability to effectively manage costs; Change Healthcare’s ability to effectively develop and maintain relationships with channel partners; Change Healthcare’s ability to timely develop new services and the market’s willingness to adopt new services; Change Healthcare’s ability to deliver services timely without interruption; a decline in transaction volume in the
Change Healthcare’s forward-looking statements speak only as of the date of this press release or as of the date they are made.
Non-GAAP Financial Measures
In the Company’s earnings releases, prepared remarks, conference calls, slide presentations and webcasts, there may be use or discussion of non-GAAP financial measures. We believe such measures provide supplemental information to investors with regards to our operating performance and assist investors’ ability to compare our financial results to those of other companies in the same industry. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between the comparable GAAP financial measure and each non-GAAP financial measure are included in this press release after the consolidated financial statements. These non-GAAP financial measures are calculated and presented on the basis of methodologies other than in accordance with GAAP. These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP and may be defined and calculated differently by others in the same industry.
Consolidated Statements of Operations
|
||||||||
|
||||||||
|
|
Three Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Revenue: |
|
|
|
|
|
|
||
Solutions revenue |
|
$ |
811,148 |
|
|
$ |
735,264 |
|
Postage revenue |
|
|
54,917 |
|
|
|
49,877 |
|
Total revenue |
|
|
866,065 |
|
|
|
785,141 |
|
Operating expenses: |
|
|
|
|
|
|
||
Cost of operations (exclusive of depreciation and amortization below) |
|
|
354,107 |
|
|
|
332,373 |
|
Research and development |
|
|
67,314 |
|
|
|
58,323 |
|
Sales, marketing, general and administrative |
|
|
187,275 |
|
|
|
161,959 |
|
Customer postage |
|
|
54,917 |
|
|
|
49,877 |
|
Depreciation and amortization |
|
|
170,782 |
|
|
|
151,143 |
|
Accretion and changes in estimate with related parties, net |
|
|
2,960 |
|
|
|
956 |
|
Gain on sale of businesses |
|
|
— |
|
|
|
(32,217 |
) |
Total operating expenses |
|
|
837,355 |
|
|
|
722,414 |
|
Operating income (loss) |
|
|
28,710 |
|
|
|
62,727 |
|
Non-operating (income) and expense |
|
|
|
|
|
|
||
Interest expense, net |
|
|
58,433 |
|
|
|
61,439 |
|
Loss on extinguishment of debt |
|
|
1,653 |
|
|
|
6,145 |
|
Other, net |
|
|
3,211 |
|
|
|
(2,491 |
) |
Total non-operating (income) and expense |
|
|
63,297 |
|
|
|
65,093 |
|
Income (loss) before income tax provision (benefit) |
|
|
(34,587 |
) |
|
|
(2,366 |
) |
Income tax provision (benefit) |
|
|
(10,115 |
) |
|
|
(4,562 |
) |
Net income (loss) |
|
$ |
(24,472 |
) |
|
$ |
2,196 |
|
|
|
|
|
|
|
|
||
Net income (loss) per common share: |
|
|
|
|
|
|
||
Basic |
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
Diluted |
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
||
Basic |
|
|
324,381,353 |
|
|
|
321,013,595 |
|
Diluted (1) |
|
|
324,381,353 |
|
|
|
324,815,524 |
|
(1) |
For the three months ended |
Consolidated Statements of Operations
|
||||||||
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Revenue: |
|
|
|
|
|
|
||
Solutions revenue |
|
$ |
2,402,009 |
|
|
$ |
2,089,589 |
|
Postage revenue |
|
|
158,675 |
|
|
|
145,672 |
|
Total revenue |
|
|
2,560,684 |
|
|
|
2,235,261 |
|
Operating expenses: |
|
|
|
|
|
|
||
Cost of operations (exclusive of depreciation and amortization below) |
|
|
1,052,802 |
|
|
|
977,568 |
|
Research and development |
|
|
205,624 |
|
|
|
168,110 |
|
Sales, marketing, general and administrative |
|
|
548,272 |
|
|
|
499,039 |
|
Customer postage |
|
|
158,675 |
|
|
|
145,672 |
|
Depreciation and amortization |
|
|
502,463 |
|
|
|
436,552 |
|
Accretion and changes in estimate with related parties, net |
|
|
8,867 |
|
|
|
10,414 |
|
Gain on sale of businesses |
|
|
— |
|
|
|
(60,487 |
) |
Total operating expenses |
|
|
2,476,703 |
|
|
|
2,176,868 |
|
Operating income (loss) |
|
|
83,981 |
|
|
|
58,393 |
|
Non-operating (income) and expense |
|
|
|
|
|
|
||
Interest expense, net |
|
|
177,284 |
|
|
|
185,733 |
|
Loss on extinguishment of debt |
|
|
3,885 |
|
|
|
7,634 |
|
Other, net |
|
|
2,605 |
|
|
|
(4,443 |
) |
Total non-operating (income) and expense |
|
|
183,774 |
|
|
|
188,924 |
|
Income (loss) before income tax provision (benefit) |
|
|
(99,793 |
) |
|
|
(130,531 |
) |
Income tax provision (benefit) |
|
|
(35,313 |
) |
|
|
(31,411 |
) |
Net income (loss) |
|
$ |
(64,480 |
) |
|
$ |
(99,120 |
) |
|
|
|
|
|
|
|
||
Net income (loss) per common share: |
|
|
|
|
|
|
||
Basic and diluted |
|
$ |
(0.20 |
) |
|
$ |
(0.31 |
) |
Weighted average common shares outstanding: |
|
|
|
|
|
|
||
Basic and diluted |
|
|
323,668,343 |
|
|
|
320,570,092 |
|
Consolidated Balance Sheets
|
||||||||
|
||||||||
|
|
|
|
|
||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
96,011 |
|
$ |
113,101 |
|
||
Accounts receivable, net |
|
781,530 |
|
|
732,614 |
|
||
Contract assets, net |
|
126,487 |
|
|
132,856 |
|
||
Prepaid expenses and other current assets |
|
149,234 |
|
|
140,258 |
|
||
Total current assets |
|
1,153,262 |
|
|
1,118,829 |
|
||
Property and equipment, net |
|
144,179 |
|
|
174,370 |
|
||
Operating lease right-of-use assets, net |
|
72,374 |
|
|
93,412 |
|
||
|
|
4,114,682 |
|
|
4,108,792 |
|
||
Intangible assets, net |
|
3,821,383 |
|
|
4,187,072 |
|
||
Other noncurrent assets, net |
|
542,100 |
|
|
430,141 |
|
||
Total assets |
$ |
9,847,980 |
|
$ |
10,112,616 |
|
||
Liabilities |
|
|
||||||
Current liabilities: |
|
|
||||||
Accounts payable |
$ |
87,477 |
|
$ |
57,449 |
|
||
Accrued expenses |
|
473,470 |
|
|
484,293 |
|
||
Deferred revenue |
|
431,239 |
|
|
436,666 |
|
||
Due to related parties, net |
|
11,392 |
|
|
10,766 |
|
||
Current portion of long-term debt |
|
15,009 |
|
|
27,339 |
|
||
Current portion of operating lease liabilities |
|
24,513 |
|
|
30,608 |
|
||
Total current liabilities |
|
1,043,100 |
|
|
1,047,121 |
|
||
Long-term debt, excluding current portion |
|
4,572,865 |
|
|
4,734,775 |
|
||
Long-term operating lease liabilities |
|
56,956 |
|
|
75,396 |
|
||
Deferred income tax liabilities |
|
563,828 |
|
|
605,291 |
|
||
Tax receivable agreement obligations to related parties |
|
100,565 |
|
|
103,151 |
|
||
Tax receivable agreement obligations |
|
198,210 |
|
|
229,082 |
|
||
Other long-term liabilities |
|
64,861 |
|
|
65,572 |
|
||
Total liabilities |
|
6,600,385 |
|
|
6,860,388 |
|
||
Commitments and contingencies |
|
|
||||||
Stockholders' Equity |
|
|
||||||
Common Stock (par value, |
|
312 |
|
|
307 |
|
||
Preferred stock (par value, |
|
— |
|
|
— |
|
||
Additional paid-in capital |
|
4,333,371 |
|
|
4,283,391 |
|
||
Accumulated other comprehensive income (loss) |
|
21,084 |
|
|
11,221 |
|
||
Accumulated deficit |
|
(1,107,172 |
) |
|
(1,042,691 |
) |
||
Total stockholders' equity |
|
3,247,595 |
|
|
3,252,228 |
|
||
Total liabilities and stockholders' equity |
$ |
9,847,980 |
|
$ |
10,112,616 |
|
Consolidated Statements of Cash Flows
|
||||||||
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
(64,480 |
) |
|
$ |
(99,120 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
502,463 |
|
|
|
436,552 |
|
Amortization of capitalized software developed for sale |
|
|
2,510 |
|
|
|
550 |
|
Accretion and changes in estimate, net |
|
|
13,570 |
|
|
|
8,429 |
|
Equity compensation |
|
|
74,718 |
|
|
|
34,858 |
|
Deferred income tax expense (benefit) |
|
|
(41,357 |
) |
|
|
(33,905 |
) |
Amortization of debt discount and issuance costs |
|
|
23,563 |
|
|
|
24,587 |
|
Loss on extinguishment of debt |
|
|
3,885 |
|
|
|
7,634 |
|
Non-cash lease expense |
|
|
20,440 |
|
|
|
21,930 |
|
Gain on sale of businesses |
|
|
— |
|
|
|
(60,487 |
) |
Other, net |
|
|
14,235 |
|
|
|
4,681 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
(49,081 |
) |
|
|
28,331 |
|
Contract assets, net |
|
|
8,118 |
|
|
|
5,201 |
|
Prepaid expenses and other assets |
|
|
(50,602 |
) |
|
|
(69,609 |
) |
Accounts payable |
|
|
24,008 |
|
|
|
(15,785 |
) |
Accrued expenses and other liabilities |
|
|
(37,159 |
) |
|
|
68,708 |
|
Deferred revenue |
|
|
(6,039 |
) |
|
|
124,679 |
|
Net cash provided by (used in) operating activities |
|
|
438,792 |
|
|
|
487,234 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Capitalized expenditures |
|
|
(192,629 |
) |
|
|
(182,929 |
) |
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
(439,483 |
) |
Proceeds from sale of businesses |
|
|
— |
|
|
|
117,124 |
|
Other, net |
|
|
(662 |
) |
|
|
1,100 |
|
Net cash provided by (used in) investing activities |
|
|
(193,291 |
) |
|
|
(504,188 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Payments on Term Loan Facility |
|
|
(180,000 |
) |
|
|
(265,000 |
) |
Payments under tax receivable agreements |
|
|
(21,537 |
) |
|
|
(20,691 |
) |
Receipts (payments) on derivative instruments |
|
|
(22,255 |
) |
|
|
(22,255 |
) |
Employee tax withholding on vesting of equity compensation awards |
|
|
(23,320 |
) |
|
|
(3,425 |
) |
Payments on deferred financing obligations |
|
|
(10,125 |
) |
|
|
(9,081 |
) |
Payment of senior amortizing notes |
|
|
(12,188 |
) |
|
|
(11,599 |
) |
Proceeds from exercise of equity awards |
|
|
6,812 |
|
|
|
4,158 |
|
Payments on Revolving Facility |
|
|
— |
|
|
|
(250,000 |
) |
Proceeds from issuance of Senior Notes |
|
|
— |
|
|
|
325,000 |
|
Other, net |
|
|
(310 |
) |
|
|
(6,650 |
) |
Net cash provided by (used in) financing activities |
|
|
(262,923 |
) |
|
|
(259,543 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
332 |
|
|
|
3,449 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(17,090 |
) |
|
|
(273,048 |
) |
Cash and cash equivalents at beginning of period |
|
|
113,101 |
|
|
|
410,405 |
|
Cash and cash equivalents at end of period |
|
$ |
96,011 |
|
|
$ |
137,357 |
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA
|
||||||||
|
||||||||
|
|
Three Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Net income (loss) |
|
$ |
(24,472 |
) |
|
$ |
2,196 |
|
Income tax provision (benefit) |
|
|
(10,115 |
) |
|
|
(4,562 |
) |
Income (loss) before income tax provision (benefit) |
|
|
(34,587 |
) |
|
|
(2,366 |
) |
Amortization of capitalized software developed for sale |
|
|
935 |
|
|
|
460 |
|
Depreciation and amortization |
|
|
170,782 |
|
|
|
151,143 |
|
Interest expense, net |
|
|
58,433 |
|
|
|
61,439 |
|
Equity compensation |
|
|
24,807 |
|
|
|
10,944 |
|
Acquisition accounting adjustments |
|
|
(4,864 |
) |
|
|
20,601 |
|
Acquisition and divestiture-related costs |
|
|
8,707 |
|
|
|
2,661 |
|
Integration and related costs |
|
|
5,894 |
|
|
|
9,688 |
|
Strategic initiatives, duplicative and transition costs |
|
|
13,492 |
|
|
|
4,324 |
|
Severance costs |
|
|
2,640 |
|
|
|
2,591 |
|
Accretion and changes in estimate, net |
|
|
4,482 |
|
|
|
(2,759 |
) |
Impairment of long-lived assets and other |
|
|
2,537 |
|
|
|
658 |
|
Loss on extinguishment of debt |
|
|
1,653 |
|
|
|
6,145 |
|
Gain on sale of business |
|
|
— |
|
|
|
(32,217 |
) |
Other non-routine, net |
|
|
4,628 |
|
|
|
112 |
|
Adjusted EBITDA |
|
$ |
259,539 |
|
|
|
233,424 |
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA
|
||||||||
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Net income (loss) |
|
$ |
(64,480 |
) |
|
$ |
(99,120 |
) |
Income tax provision (benefit) |
|
|
(35,313 |
) |
|
|
(31,411 |
) |
Income (loss) before income tax provision (benefit) |
|
|
(99,793 |
) |
|
|
(130,531 |
) |
Amortization of capitalized software developed for sale |
|
|
2,510 |
|
|
|
550 |
|
Depreciation and amortization |
|
|
502,463 |
|
|
|
436,552 |
|
Interest expense, net |
|
|
177,284 |
|
|
|
185,733 |
|
Equity compensation |
|
|
74,718 |
|
|
|
34,858 |
|
Acquisition accounting adjustments |
|
|
(7,077 |
) |
|
|
103,826 |
|
Acquisition and divestiture-related costs |
|
|
28,867 |
|
|
|
10,119 |
|
Integration and related costs |
|
|
23,195 |
|
|
|
27,581 |
|
Strategic initiatives, duplicative and transition costs |
|
|
38,064 |
|
|
|
13,169 |
|
Severance costs |
|
|
14,663 |
|
|
|
10,467 |
|
Accretion and changes in estimate, net |
|
|
13,570 |
|
|
|
8,429 |
|
Impairment of long-lived assets and other |
|
|
4,230 |
|
|
|
14,418 |
|
Loss on extinguishment of debt |
|
|
3,885 |
|
|
|
7,634 |
|
Gain on sale of business |
|
|
— |
|
|
|
(60,487 |
) |
Contingent consideration |
|
|
— |
|
|
|
(3,000 |
) |
Other non-routine, net |
|
|
12,149 |
|
|
|
2,801 |
|
Adjusted EBITDA |
|
$ |
788,728 |
|
|
|
662,119 |
|
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss)
|
||||||||
|
||||||||
|
|
Three Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Net income (loss) |
|
$ |
(24,472 |
) |
|
$ |
2,196 |
|
Amortization expense resulting from acquisition method adjustments |
|
|
124,833 |
|
|
|
117,075 |
|
EBITDA adjustments |
|
|
63,976 |
|
|
|
22,748 |
|
Tax effect of EBITDA adjustments and amortization expense |
|
|
(47,680 |
) |
|
|
(31,945 |
) |
Adjusted net income (loss) |
|
$ |
116,657 |
|
|
|
110,074 |
|
|
|
|
|
|
|
|
||
Adjusted net income (loss) per diluted share |
|
$ |
0.36 |
|
|
|
0.34 |
|
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Net income (loss) |
|
$ |
(64,480 |
) |
|
$ |
(99,120 |
) |
Amortization expense resulting from acquisition method adjustments |
|
|
373,612 |
|
|
|
345,972 |
|
EBITDA adjustments |
|
|
206,264 |
|
|
|
169,815 |
|
Tax effect of EBITDA adjustments and amortization expense |
|
|
(151,491 |
) |
|
|
(121,911 |
) |
Adjusted net income (loss) |
|
$ |
363,905 |
|
|
|
294,756 |
|
|
|
|
|
|
|
|
||
Adjusted net income (loss) per diluted share |
$ |
1.12 |
|
0.92 |
Segment Results
|
||||||||
|
||||||||
|
|
Three Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Segment revenue |
|
|
|
|
|
|
||
Software and Analytics |
|
$ |
386,020 |
|
|
372,212 |
|
|
Network Solutions |
|
|
226,963 |
|
|
192,588 |
|
|
Technology-Enabled Services |
|
|
232,760 |
|
|
222,514 |
|
|
Postage and Eliminations (1) |
|
|
20,322 |
|
|
22,006 |
|
|
Purchase Accounting Adjustment (2) |
|
|
— |
|
|
(24,179 |
) |
|
Net revenue |
|
$ |
866,065 |
|
|
785,141 |
|
|
|
|
|
|
|
|
|
||
Segment adjusted EBITDA |
|
|
|
|
|
|
||
Software and Analytics |
|
$ |
125,131 |
|
|
120,779 |
|
|
Network Solutions |
|
|
120,735 |
|
|
103,847 |
|
|
Technology-Enabled Services |
|
|
13,673 |
|
|
8,798 |
|
|
Postage and Eliminations |
|
|
— |
|
|
— |
|
|
Total adjusted EBITDA |
|
$ |
259,539 |
|
|
233,424 |
|
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Segment revenue |
|
|
|
|
|
|
||
Software and Analytics |
|
$ |
1,169,760 |
|
|
|
1,118,661 |
|
Network Solutions |
|
|
652,023 |
|
|
|
519,509 |
|
Technology-Enabled Services |
|
|
690,210 |
|
|
|
642,037 |
|
Postage and Eliminations (1) |
|
|
56,431 |
|
|
|
73,142 |
|
Purchase Accounting Adjustment (2) |
|
|
(7,740 |
) |
|
|
(118,088 |
) |
Net revenue |
|
$ |
2,560,684 |
|
|
|
2,235,261 |
|
|
|
|
|
|
|
|
||
Segment adjusted EBITDA |
|
|
|
|
|
|
||
Software and Analytics |
|
$ |
397,814 |
|
|
|
382,103 |
|
Network Solutions |
|
|
343,208 |
|
|
|
268,858 |
|
Technology-Enabled Services |
|
|
47,706 |
|
|
|
11,158 |
|
Postage and Eliminations |
|
|
— |
|
|
|
— |
|
Total adjusted EBITDA |
|
$ |
788,728 |
|
|
|
662,119 |
|
(1) |
Revenue for Postage and Eliminations includes postage revenue of |
(2) |
Amount reflects the impact to deferred revenue resulting from the McKesson exit which reduced revenue recognized during the nine months ended |
Reconciliation of Cash Provided by (Used in) Operating Activities to Free Cash Flow and Adjusted Free Cash Flow
|
||||||||
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
2021 |
|
2020 |
||||
Cash provided by (used in) operating activities (1) |
|
$ |
438,792 |
|
|
$ |
487,234 |
|
Capital expenditures |
|
|
(192,629 |
) |
|
|
(182,929 |
) |
Free cash flow |
|
|
246,163 |
|
|
|
304,305 |
|
Adjustments to free cash flow (2): |
|
|
|
|
|
|
||
Integration and related costs |
|
|
23,195 |
|
|
|
27,581 |
|
Strategic initiatives, duplicative and transition costs |
|
|
38,064 |
|
|
|
13,169 |
|
Severance costs |
|
|
14,663 |
|
|
|
10,467 |
|
Integration and strategic capital expenditures |
|
|
22,942 |
|
|
|
9,494 |
|
Adjusted free cash flow |
|
$ |
345,027 |
|
|
$ |
365,016 |
|
(1) |
Includes cash provided by pass-thru funds of |
(2) |
All operating costs and integration and strategic capital expenditures are presented on an as-incurred basis. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220202005123/en/
Corporate Development & Investor Relations
205-907-5540
daelliott@changehealthcare.com
630-624-9142
Katherine.Wojtecki@changehealthcare.com
Source:
FAQ
What were Change Healthcare's Q3 fiscal 2022 earnings results?
How did the total revenue for Change Healthcare compare year-over-year?
What is the significance of the OptumInsight merger for Change Healthcare?