C&F Financial Corporation Announces Net Income for Second Quarter and First Six Months
C&F Financial Corporation (NASDAQ:CFFI) reported a consolidated net income of $3.7 million or $1.03 per share for Q2 2020, down from $5.8 million or $1.69 per share in Q2 2019. For the first half of 2020, net income was $7.4 million ($2.01 per share), compared to $9.6 million ($2.77 per share) last year. The bank's average loans increased by 29.6% in Q2 2020, boosted by the acquisition of Peoples Bankshares and the Paycheck Protection Program. However, provisions for loan losses totaled $3.5 million for Q2, reflecting COVID-19 impacts.
- Average loans outstanding increased by 29.6% for Q2 2020 due to acquisition and PPP loans.
- Mortgage banking segment reported a net income of $2.3 million for Q2 2020, up from $1.2 million in Q2 2019.
- Consumer finance segment's annualized net charge-off ratio improved to 1.99% for H1 2020 from 3.15% in H1 2019.
- The corporation declared a quarterly cash dividend of 38 cents per share.
- Consolidated net income for Q2 2020 decreased by 36.2% year-over-year.
- Provision for loan losses of approximately $3.5 million in Q2 2020 due to COVID-19.
- Community banking segment net income dropped to $68,000 in Q2 2020 from $3.1 million in Q2 2019.
WEST POINT, Va., July 23, 2020 (GLOBE NEWSWIRE) -- C&F Financial Corporation (the Corporation) (NASDAQ:CFFI), the one-bank holding company for C&F Bank, today reported consolidated net income of
Consolidated net income for the second quarter and first six months of 2020 was affected by certain items that management does not expect to have an ongoing impact on consolidated net income, including merger related expenses incurred in connection with the Corporation’s acquisition of Peoples Bankshares, Incorporated (Peoples), which was completed on January 1, 2020, impairment charges related to branch consolidation, and a change in income tax law related to the carryback of net operating losses. Excluding the effects of these items, adjusted net income for the second quarter and first six months of 2020 was
Key highlights for the second quarter and first six months of 2020 are as follows. Comparisons are to the corresponding periods in the prior year unless otherwise stated.
- Average loans outstanding at the community banking segment (previously referred to as the retail banking segment) increased 29.6 percent for the second quarter and 24.3 percent for the first six months, primarily due to the addition of loans acquired from Peoples and loans originated under the Paycheck Protection Program, while average loan yields declined;
- Community banking segment interest expense was higher due to deposit growth;
- Community banking segment operating expense was higher following the acquisition of Peoples;
- Mortgage banking segment gains on sales of loans increased 55.8 percent for the second quarter and 62.7 percent for the first six months as originations of mortgage loans reached record highs;
- The consumer finance segment’s annualized net charge-off ratio fell to 1.99 percent for the first six months of 2020 from 3.15 percent;
- The consumer finance segment’s average loan yield declined due to growth in higher quality, lower-yielding loans, including marine and recreational vehicle loans;
- Consumer finance segment interest expense decreased due to lower average rates on borrowings; and
- Consolidated provision for loan losses included approximately
$3.5 million and$5.5 million for the second quarter and first six months of 2020, respectively, related to the economic effects of the COVID-19 pandemic.
Tom Cherry, President and Chief Executive Officer of C&F Financial Corporation, commented, “While the COVID-19 pandemic presents financial challenges and economic uncertainty, we have continued to provide excellent service to our customers, including working with customers who are affected by the pandemic. This economic uncertainty resulted in additional provision for loan losses during the first half of 2020 and will likely lead to further provision for loan losses in the second half of the year. We believe we are well positioned with substantial capital and liquidity to continue to support the needs of our customers that may arise during these uncertain times.”
Community Banking Segment. C&F Bank, which comprises the community banking segment, reported net income of
Community banking segment net income included the effects of the following items which management does not expect to have an ongoing impact on segment income: (1) merger related expenses of
In addition to the effects of these items that are not expected to have an ongoing impact on segment earnings, community banking segment net income decreased for the second quarter and first six months of 2020 compared to the same periods in 2019 primarily as a result of (1) higher provision for loan losses, as the COVID-19 pandemic continues to have a disruptive economic impact in the markets that C&F Bank serves, even as many businesses have reopened, (2) higher operating expenses, including assuming certain operating costs of Peoples and investing in technology infrastructure to support continued growth; (3) lower yields on loans, securities, and interest-earning deposits with other banks; (4) higher average balances on interest-bearing deposit accounts; and (5) lower service charges on deposit accounts. These factors were partially offset by higher average loans outstanding, which contributed to higher interest income for the first six months of 2020 compared to the same period in 2019, and higher non-interest income from debit card interchange fees and interest rate swaps offered to commercial loan customers.
Average loans increased
C&F Bank’s total nonperforming assets were
| 70%; width: | 2%; width: | 1%; width: | 12%; width: | 2%; width: | 1%; width: | 12%; width: |
| 6/30/2020 | ||||||
| Dollars in thousands | Balance | Exposure | ||||
| Health care1 | $ | 78,305 | $ | 81,850 | ||
| Apartments | 77,087 | 95,860 | ||||
| Commercial real estate - retail2 | 54,833 | 60,710 | ||||
| Restaurants | 11,715 | 16,764 | ||||
| Fitness centers and recreation | 11,606 | 11,885 | ||||
| Hospitality | 3,398 | 17,878 | ||||
| $ | 236,944 | $ | 284,947 |
________________________
1 Includes primarily loans secured by medical office buildings and assisted living facilities.
2 Includes loans secured by commercial real estate used or being constructed for use in a retail business, a majority of which are leased to unrelated retail tenants.
During the second quarter of 2020, C&F Bank assisted customers affected by the pandemic in a number of ways, including by offering PPP loans and offering payment deferrals to loan customers who experienced difficulty making payments as a result of the pandemic and the related economic disruption. As of June 30, 2020, C&F Bank had originated over 1,200 PPP loans with an aggregate principal amount of
Loan modifications offered to assist customers during the pandemic were offered on balances that comprise 9 percent of total loans of the community banking segment. These modifications included periods of interest-only payments and periods of complete payment deferral, which represented 39 percent and 61 percent, respectively, of the total modifications offered, based on loan balance. Loans that were modified in response to the COVID-19 pandemic, including modifications offered to borrowers in the industries most sensitive to the impacts of the pandemic, are presented in the following table:
| 71%; width: | 2%; width: | 12%; width: | 2%; width: | 1%; width: | 12%; width: |
| 6/30/2020 | |||||
| Dollars in thousands | Number of Loans | Balance | |||
| Health care | 37 | $ | 33,178 | ||
| Apartments | 4 | 9,781 | |||
| Commercial real estate - retail | 15 | 9,577 | |||
| Restaurants | 5 | 3,596 | |||
| Fitness centers and recreation | 3 | 8,478 | |||
| Hospitality | 2 | 3,398 | |||
| Other commercial | 45 | 20,521 | |||
| Consumer | 89 | 6,385 | |||
| 200 | $ | 94,914 |
Mortgage Banking Segment. C&F Mortgage Corporation, which comprises the mortgage banking segment, reported net income of
The increase in net income of the mortgage banking segment for the second quarter and first six months of 2020 compared to the same periods in 2019 was due primarily to higher gains on sales of loans and mortgage banking fee income, resulting from record loan production, and higher fee income for providing mortgage origination functions to third parties, which were partially offset by higher compensation expense related to higher loan volume. Mortgage loan originations for the mortgage banking segment were
Consumer Finance Segment. C&F Finance Company, which comprises the consumer finance segment, reported net income of
Favorable factors affecting net income of the consumer finance segment for the second quarter and first six months of 2020 compared to the same periods in 2019 included a decrease in interest expense due to lower average cost of borrowings. Unfavorable factors affecting net income of the consumer finance segment for the second quarter and first six months of 2020 compared to the same periods in 2019 included lower interest income from loans, due primarily to lower average yields, and provision for loan losses in the second quarter and first six months of 2020 related to the COVID-19 pandemic and related economic disruption. The average yield on loans for the second quarter and first six months of 2020 was lower compared to the same periods of 2019 due to continued competition in the non-prime automobile loan business and the consumer finance segment’s pursuing growth in higher quality, lower yielding loans, which include prime marine and recreational vehicle (RV) loans.
The annualized net charge-off ratio for the first six months of 2020 decreased to 1.99 percent from 3.15 percent for the first six months of 2019. The decline reflects a lower number of charge-offs during 2020 due to (1) improvement in loan performance and (2) C&F Finance Company offering a higher number of payment deferrals to borrowers impacted by the pandemic. Improvement in loan performance has resulted from C&F Finance Company continuing to purchase higher quality loans as well as borrowers benefitting from the government’s stimulus measures in response to the pandemic. C&F Finance Company offers payment deferrals at times to non-prime automobile borrowers as a management technique to achieve higher ultimate cash collections. The average amount deferred on a monthly basis during the second quarter and first six months of 2020 were 5.58 percent and 4.05 percent of non-prime automobile loans outstanding, compared to 1.78 percent and 1.91 percent during the same periods in 2019. At June 30, 2020, total delinquent loans, which does not include loans that have been granted a payment deferral, as a percentage of total loans was 2.05 percent, compared to 4.17 percent at December 31, 2019 and 3.49 percent at June 30, 2019. The allowance for loan losses was
Merger Related Expenses. In the second quarter and first six months of 2020, the Corporation recorded merger related expenses of
Capital and Dividends. The Corporation declared a quarterly cash dividend of 38 cents per share during the second quarter of 2020, which was paid on July 1, 2020. This dividend represents a payout ratio of 37.0 percent of earnings per share for the second quarter of 2020. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital requirements, and expected future earnings.
In May 2019, the Board of Directors authorized a program, effective June 1, 2019, to repurchase up to
About C&F Financial Corporation. C&F Financial Corporation’s common stock is listed for trading on The Nasdaq Stock Market under the symbol CFFI. The common stock closed at a price of
C&F Bank operates 30 retail bank branches and three commercial loan offices located throughout the Hampton to Charlottesville corridor and the Northern Neck region in Virginia and offers full wealth management services through its subsidiary C&F Wealth Management, Inc. C&F Mortgage Corporation and its subsidiary C&F Select LLC provide mortgage loan origination services through offices located in Virginia, Maryland, North Carolina, South Carolina and West Virginia. C&F Finance Company provides automobile, marine and RV loans through indirect lending programs offered in Alabama, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky, Maryland, Minnesota, Missouri, New Jersey, North Carolina, Ohio, Pennsylvania, Tennessee, Texas, Virginia and West Virginia through its offices in Richmond and Hampton, Virginia.
Additional information regarding the Corporation’s products and services, as well as access to its filings with the Securities and Exchange Commission (SEC), are available on the Corporation’s website at http://www.cffc.com.
Use of Certain Non-GAAP Financial Measures. The accounting and reporting policies of the Corporation conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include adjusted net income, adjusted earnings per share, adjusted ROE, adjusted ROA, tangible book value per share, and the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE.
Management believes that the use of these non-GAAP measures provide meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, including non-recurring gains or charges (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.
Forward-Looking Statements. Statements in this press release which express “belief,” “intention,” “expectation,” “potential” and similar expressions, or which use the words “believe,” “expect,” “anticipate,” “estimate,” “plan,” “may,” “will,” “intend,” “should,” “could,” or similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of the Corporation’s management, as well as assumptions made by, and information currently available to, the Corporation’s management. These statements are inherently uncertain, and there can be no assurance that the underlying assumptions will prove to be accurate. Actual results could differ materially from those anticipated or implied by such statements. Forward-looking statements in this release may include, without limitation, statements regarding expected future financial performance, potential effects of the COVID-19 pandemic, including on asset quality, the allowance for loan losses, provision for loan losses and interest rates, future dividend payments, expected impacts of the Corporation’s acquisition of Peoples, strategic business initiatives and the anticipated effects thereof, including new facilities, lending under the PPP loan program, margin compression, technology initiatives, asset quality, adequacy of allowances for loan losses and the level of future charge-offs, capital levels, the effect of future market and industry trends and the effects of future interest rate fluctuations. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in: (1) interest rates, such as volatility in yields on U.S. Treasury bonds and increases or volatility in mortgage rates, (2) general business conditions, as well as conditions within the financial markets, (3) general economic conditions, including unemployment levels, and slowdowns in economic growth, especially related to further and sustained economic impacts of the COVID-19 pandemic, including the steps the Corporation takes in response to COVID-19, the severity and duration of the pandemic, including whether there is a “second wave” as a result of loosening of government restrictions, the pace of recovery when the pandemic subsides and the heightened impact it has on many of the risks described herein, (4) the legislative/regulatory climate, regulatory initiatives with respect to financial institutions, products and services, the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB, and the application of the Basel III capital standards to C&F Bank, (5) the effect of the Economic Growth Regulatory Relief and Consumer Protection Act of 2018 (the Act) and changes in the effect of the Act due to issuance of interpretive regulatory guidance or enactment of corrective or supplemental legislation, (6) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, and the effect of these policies on interest rates and business in our markets, (7) the value of securities held in the Corporation’s investment portfolios, (8) the quality or composition of the loan portfolios and the value of the collateral securing those loans, (9) the inventory level and pricing of used automobiles, including sales prices of repossessed vehicles, (10) the level of net charge-offs on loans and the adequacy of our allowance for loan losses, (11) the level of indemnification losses related to mortgage loans sold, (12) demand for loan products, (13) deposit flows, (14) the strength of the Corporation’s counterparties and the economy in general, (15) competition from both banks and non-banks, including competition in the non-prime automobile finance markets, (16) demand for financial services in the Corporation’s market area, (17) reliance on third parties for key services, (18) the commercial and residential real estate markets, (19) demand in the secondary residential mortgage loan markets, (20) the Corporation’s technology initiatives and other strategic initiatives, (21) the Corporation’s branch consolidations, (22) cyber threats, attacks or events, (23) expansion of C&F Bank’s product offerings, (24) accounting principles, policies and guidelines, and elections by the Corporation thereunder, and (25) the ability of the Corporation and C&F Bank to realize the anticipated benefits of the acquisition of Peoples. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this release. For additional information on risk factors that could affect the forward-looking statements contained herein, see the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2019 and other reports filed with the SEC.
C&F Financial Corporation
Selected Financial Information
(dollars in thousands, except for per share data)
| 57%; width: | 1%; width: | 1%; width: | 12%; width: | 1%; width: | 1%; width: | 12%; width: | 1%; width: | 1%; width: | 12%; width: | 1%; width: |
| Financial Condition | 6/30/2020 | 12/31/2019 | 6/30/2019 | |||||||
| (unaudited) | * | (unaudited) | ||||||||
| Interest-bearing deposits in other banks | $ | 64,526 | $ | 144,285 | $ | 84,237 | ||||
| Investment securities - available for sale, at fair value | 247,133 | 189,733 | 200,427 | |||||||
| Loans held for sale, at fair value | 180,137 | 90,500 | 89,185 | |||||||
| Loans, net: | ||||||||||
| Community Banking segment | 1,010,255 | 787,068 | 768,369 | |||||||
| Mortgage Banking segment | 4,590 | 4,044 | 2,932 | |||||||
| Consumer Finance segment | 278,051 | 291,206 | 285,633 | |||||||
| Restricted stock, at cost | 3,209 | 3,257 | 3,257 | |||||||
| Total assets | 1,983,204 | 1,657,432 | 1,567,996 | |||||||
| Deposits | 1,645,789 | 1,291,250 | 1,210,209 | |||||||
| Repurchase agreements | 22,648 | 16,360 | 16,844 | |||||||
| Borrowings | 68,688 | 144,810 | 144,792 | |||||||
| Total equity | 183,265 | 165,279 | 159,351 |
________________________
*Derived from audited consolidated financial statements.
| 48%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 2%; width: | 1%; width: | 10%; width: | 1%; width: |
| For The | For The | ||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||
| Results of Operations | 6/30/2020 | 6/30/2019 | 6/30/2020 | 6/30/2019 | |||||||||||
| (unaudited) | (unaudited) | ||||||||||||||
| Interest income | $ | 23,584 | $ | 24,276 | $ | 48,362 | $ | 47,227 | |||||||
| Interest expense | 3,330 | 3,651 | 7,505 | 6,955 | |||||||||||
| Provision for loan losses: | |||||||||||||||
| Community Banking segment | 1,400 | 110 | 2,400 | 110 | |||||||||||
| Mortgage Banking segment | - | - | - | - | |||||||||||
| Consumer Finance segment | 2,200 | 1,700 | 3,850 | 4,095 | |||||||||||
| Noninterest income: | |||||||||||||||
| Gains on sales of loans | 4,605 | 2,955 | 8,281 | 5,091 | |||||||||||
| Other | 7,223 | 5,247 | 10,295 | 10,214 | |||||||||||
| Noninterest expenses: | |||||||||||||||
| Salaries and employee benefits | 14,354 | 11,495 | 25,171 | 23,402 | |||||||||||
| Other | 9,438 | 8,054 | 18,706 | 15,824 | |||||||||||
| Income tax expense | 947 | 1,626 | 1,924 | 2,533 | |||||||||||
| Net income | 3,743 | 5,842 | 7,382 | 9,613 | |||||||||||
| Net income attributable to C&F Financial Corporation | 3,746 | 5,843 | 7,324 | 9,614 | |||||||||||
| Earnings per share - basic and diluted | 1.03 | 1.69 | 2.01 | 2.77 | |||||||||||
| Fully-taxable equivalent (FTE) amounts1 | |||||||||||||||
| Interest income on loans-FTE | 22,235 | 22,328 | 45,162 | 43,254 | |||||||||||
| Interest income on securities-FTE | 1,466 | 1,519 | 2,881 | 3,116 | |||||||||||
| Total interest income-FTE | 23,753 | 24,429 | 48,693 | 47,541 | |||||||||||
| Net interest income-FTE | 20,423 | 20,778 | 41,188 | 40,586 |
________________________
1 For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures.”
| For The | For The | ||||||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||||||
| Segment Information | 6/30/2020 | 6/30/2019 | 6/30/2020 | 6/30/2019 | |||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||||
| Net Income (Loss): | |||||||||||||||||||
| 45%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: |
| Mortgage Banking | 2,321 | 1,182 | 3,864 | 1,749 | |||||||||||||||
| Consumer Finance | 1,638 | 1,949 | 3,568 | 3,234 | |||||||||||||||
| Other | (284 | ) | (360 | ) | (688 | ) | (731 | ) | |||||||||||
| Mortgage loan originations - Mortgage Banking | 448,281 | 246,876 | 708,631 | 385,581 | |||||||||||||||
| Mortgage loans sold - Mortgage Banking | 395,494 | 193,726 | 621,532 | 338,291 |
| 73%; width: | 1%; width: | 12%; width: | 1%; width: | 1%; width: | 12%; width: |
| Loans originated under the Paycheck Protection Program through June 30, 2020 | |||||
| Number of Loans | Amount Advanced | ||||
| Below | 804 | $ | 15,837 | ||
| At least | 334 | 35,740 | |||
| At least | 49 | 16,697 | |||
| 23 | 20,612 | ||||
| 1,210 | $ | 88,886 |
| 49%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: |
| For The | For The | ||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||
| Average Balances | 6/30/2020 | 6/30/2019 | 6/30/2020 | 6/30/2019 | |||||||||||
| (unaudited) | (unaudited) | ||||||||||||||
| Interest-bearing deposits in other banks | $ | 100,728 | $ | 103,153 | $ | 145,098 | $ | 103,478 | |||||||
| Investment securities - available for sale, at amortized cost | 232,899 | 205,249 | 216,745 | 209,084 | |||||||||||
| Loans held for sale, at fair value | 137,263 | 58,457 | 103,259 | 43,009 | |||||||||||
| Loans: | |||||||||||||||
| Community Banking segment | 1,001,205 | 772,727 | 960,336 | 772,679 | |||||||||||
| Mortgage Banking segment | 4,876 | 3,449 | 4,673 | 3,456 | |||||||||||
| Consumer Finance segment | 301,555 | 303,749 | 305,836 | 299,972 | |||||||||||
| Restricted stock, at cost | 3,209 | 3,257 | 3,308 | 3,252 | |||||||||||
| Total earning assets | 1,781,735 | 1,450,041 | 1,739,255 | 1,434,930 | |||||||||||
| Total assets | 1,955,461 | 1,545,786 | 1,901,498 | 1,529,731 | |||||||||||
| Time, checking and savings deposits | 1,160,561 | 923,971 | 1,152,885 | 916,890 | |||||||||||
| Borrowings | 136,450 | 159,558 | 150,855 | 159,771 | |||||||||||
| Total interest-bearing liabilities | 1,297,011 | 1,083,529 | 1,303,740 | 1,076,661 | |||||||||||
| Noninterest-bearing demand deposits | 425,796 | 276,341 | 373,817 | 269,708 | |||||||||||
| Total equity | 178,110 | 155,055 | 177,017 | 153,297 |
| Asset Quality | 6/30/2020 | 12/31/2019 | 6/30/2019 | ||||||||
| (unaudited) | * | (unaudited) | |||||||||
| Community Banking | |||||||||||
| 61%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 2%; width: | 1%; width: | 10%; width: | 1%; width: |
| Purchased performing loans1 | 114,548 | 26,422 | 33,868 | ||||||||
| Purchased credit impaired loans1 | 7,831 | 705 | 610 | ||||||||
| Total loans | $ | 1,023,153 | $ | 797,550 | $ | 778,796 | |||||
| Total nonaccrual loans2 | $ | 1,734 | $ | 1,512 | $ | 991 | |||||
| Other real estate owned (OREO)3 | 1,103 | 1,103 | 268 | ||||||||
| Total nonperforming assets | $ | 2,837 | $ | 2,615 | $ | 1,259 | |||||
| Accruing loans past due for 90 days or more | $ | 291 | $ | 109 | $ | 389 | |||||
| Troubled debt restructurings (TDRs)2 | $ | 3,790 | $ | 4,353 | $ | 4,452 | |||||
| Allowance for loan losses (ALL) | $ | 12,898 | $ | 10,482 | $ | 10,427 | |||||
| Nonperforming assets to loans and OREO | 0.28 | % | 0.33 | % | 0.16 | % | |||||
| ALL to total loans, excluding purchased credit impaired loans4 | 1.27 | % | 1.32 | % | 1.34 | % | |||||
| ALL to total nonaccrual loans | 743.83 | % | 693.25 | % | 1,052.17 | % | |||||
| Annualized net (recoveries) charge-offs to average loans | (0.01 | )% | 0.04 | % | 0.01 | % | |||||
| Mortgage Banking | |||||||||||
| Nonaccrual loans | $ | 32 | $ | 372 | $ | 37 | |||||
| Total Loans | $ | 5,188 | $ | 4,642 | $ | 3,530 | |||||
| ALL | $ | 598 | $ | 598 | $ | 598 | |||||
| Nonperforming loans to total loans | 0.62 | % | 8.01 | % | 1.05 | % | |||||
| ALL to loans | 11.53 | % | 12.88 | % | 16.94 | % | |||||
| Consumer Finance | |||||||||||
| Nonaccrual loans | $ | 369 | $ | 611 | $ | 305 | |||||
| Repossessed automobiles available for sale | $ | 265 | $ | 410 | $ | 484 | |||||
| Accruing loans past due for 90 days or more | $ | - | $ | - | $ | - | |||||
| Total loans | $ | 300,649 | $ | 312,999 | $ | 308,009 | |||||
| ALL | $ | 22,598 | $ | 21,793 | $ | 22,376 | |||||
| Nonaccrual loans to total loans | 0.12 | % | 0.20 | % | 0.10 | % | |||||
| ALL to total loans | 7.52 | % | 6.96 | % | 7.26 | % | |||||
| Annualized net charge-offs to average total loans | 1.99 | % | 3.05 | % | 3.15 | % |
________________________
* Derived from audited consolidated financial statements.
1 Acquired loans are tracked in two separate categories: “purchased performing” and “purchased credit impaired.” The remaining discount for purchased performing loans was
2 Total nonaccrual loans include nonaccrual TDRs of
3 Includes
4 The ratio of ALL to total loans, excluding purchased credit impaired loans, includes purchased performing loans and loans originated under the PPP for which no allowance for loan losses is required. The ratio of ALL to total loans excluding all purchased loans and loans originated under the PPP was 1.59 percent at 6/30/20, 1.36 percent at 12/31/19 and 1.40 percent at 6/30/19.
| 48%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 2%; width: | 1%; width: | 10%; width: | 1%; width: |
| For The | For The | ||||||||||||||
| Quarter Ended | Six Months Ended | ||||||||||||||
| Other Performance Data | 6/30/2020 | 6/30/2019 | 6/30/2020 | 6/30/2019 | |||||||||||
| (unaudited) | (unaudited) | ||||||||||||||
| Annualized return on average assets | 0.77 | % | 1.51 | % | 0.78 | % | 1.26 | % | |||||||
| Annualized return on average equity | 8.41 | % | 15.07 | % | 8.34 | % | 12.54 | % | |||||||
| Annualized net interest margin | 4.61 | % | 5.75 | % | 4.76 | % | 5.71 | % | |||||||
| Dividends declared per share | $ | 0.38 | $ | 0.37 | $ | 0.76 | $ | 0.74 | |||||||
| Weighted average shares outstanding - basic and diluted | 3,647,707 | 3,463,277 | 3,646,161 | 3,473,875 |
| 71%; width: | 1%; width: | 1%; width: | 12%; width: | 1%; width: | 1%; width: | 1%; width: | 12%; width: |
| Market Ratios | 6/30/2020 | 12/31/2019 | |||||
| (unaudited) | * | ||||||
| Market value per share | $ | 33.25 | $ | 55.33 | |||
| Book value per share | $ | 50.10 | $ | 48.07 | |||
| Price to book value ratio | 0.66 | 1.15 | |||||
| Tangible book value per share1 | $ | 42.52 | $ | 43.61 | |||
| Price to tangible book value ratio1 | 0.78 | 1.27 | |||||
| Price to earnings ratio (ttm) | 7.08 | 10.13 |
________________________
1 For more information about these non-GAAP financial measures, please see “Use of Certain Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures.”
| 63%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: |
| Minimum Capital | ||||||||||
| Capital Ratios | 6/30/2020 | 12/31/2019 | Requirements3 | |||||||
| (unaudited) | * | |||||||||
| C&F Financial Corporation1 | ||||||||||
| Total capital (to risk-weighted assets) | 13.7 | % | 14.9 | % | 8.0 | % | ||||
| Tier 1 capital (to risk-weighted assets) | 12.2 | % | 13.6 | % | 6.0 | % | ||||
| Common equity tier 1 capital (to risk-weighted assets) | 10.5 | % | 11.7 | % | 4.5 | % | ||||
| Tier 1 capital (to average assets) | 9.6 | % | 11.1 | % | 4.0 | % | ||||
| C&F Bank2 | ||||||||||
| Total capital (to risk-weighted assets) | 13.5 | % | 14.0 | % | 8.0 | % | ||||
| Tier 1 capital (to risk-weighted assets) | 12.3 | % | 12.8 | % | 6.0 | % | ||||
| Common equity tier 1 capital (to risk-weighted assets) | 12.3 | % | 12.8 | % | 4.5 | % | ||||
| Tier 1 capital (to average assets) | 9.6 | % | 10.3 | % | 4.0 | % |
________________________
* Derived from audited consolidated financial statements.
1 The Corporation, a small bank holding company under applicable regulations and guidance, is not subject to the minimum regulatory capital regulations for bank holding companies. The regulatory requirements that apply to bank holding companies that are subject to regulatory capital requirements are presented above, along with the Corporation’s capital ratios as determined under those regulations.
2 All ratios at June 30, 2020 are estimates and subject to change pending regulatory filings. All ratios at December 31, 2019 are presented as filed.
3 The ratios presented for minimum capital requirements are those to be considered adequately capitalized.
C&F Financial Corporation
Reconciliation of Certain Non-GAAP Financial Measures
(dollars in thousands, except for per share data)
| For The | For The | |||||||||||||||
| Quarter Ended | Six Months Ended | |||||||||||||||
| 6/30/2020 | 6/30/2019 | 6/30/2020 | 6/30/2019 | |||||||||||||
| Adjusted Net Income and Earnings Per Share | (unaudited) | (unaudited) | ||||||||||||||
| 48%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: | 1%; width: | 1%; width: | 10%; width: | 1%; width: |
| Merger related expenses1 | 347 | - | 1,132 | - | ||||||||||||
| Branch consolidation1 | 222 | - | 222 | - | ||||||||||||
| Change in tax law | (303 | ) | - | (303 | ) | - | ||||||||||
| Adjusted net income | $ | 4,009 | $ | 5,842 | $ | 8,433 | $ | 9,613 | ||||||||
| Weighted average shares - basic and diluted | 3,647,707 | 3,463,277 | 3,646,161 | 3,473,875 | ||||||||||||
| Earnings per share - basic and diluted, as reported | $ | 1.03 | $ | 1.69 | $ | 2.01 | $ | 2.77 | ||||||||
| Merger related expenses | 0.10 | - | 0.31 | - | ||||||||||||
| Branch consolidation | 0.06 | - | 0.06 | - | ||||||||||||
| Change in tax law | (0.08 | ) | - | (0.08 | ) | - | ||||||||||
| Adjusted earnings per share - basic and diluted | $ | 1.11 | $ | 1.69 | $ | 2.30 | $ | 2.77 | ||||||||
| Adjusted Return on Average Equity (ROE) | ||||||||||||||||
| Average total equity, as reported | $ | 178,110 | $ | 155,055 | $ | 177,017 | $ | 153,297 | ||||||||
| Annualized ROE, as reported | 8.41 | % | 15.07 | % | 8.34 | % | 12.54 | % | ||||||||
| Adjusted annualized ROE | 9.00 | % | 15.07 | % | 9.53 | % | 12.54 | % | ||||||||
| Adjusted Return on Average Assets (ROA) | ||||||||||||||||
| Average assets, as reported | $ | 1,955,461 | $ | 1,545,786 | $ | 1,901,498 | $ | 1,529,731 | ||||||||
| Annualized ROA, as reported | 0.77 | % | 1.51 | % | 0.78 | % | 1.26 | % | ||||||||
| Adjusted annualized ROA | 0.82 | % | 1.51 | % | 0.89 | % | 1.26 | % | ||||||||
| Fully Taxable Equivalent Net Interest Income2 | ||||||||||||||||
| Interest income on loans | $ | 22,204 | $ | 22,323 | $ | 45,101 | $ | 43,243 | ||||||||
| FTE adjustment | 31 | 5 | 61 | 11 | ||||||||||||
| FTE interest income on loans | $ | 22,235 | $ | 22,328 | $ | 45,162 | $ | 43,254 | ||||||||
| Interest income on securities | $ | 1,328 | $ | 1,371 | $ | 2,611 | $ | 2,813 | ||||||||
| FTE adjustment | 138 | 148 | 270 | 303 | ||||||||||||
| FTE interest income on securities | $ | 1,466 | $ | 1,519 | $ | 2,881 | $ | 3,116 | ||||||||
| Total interest income | $ | 23,584 | $ | 24,276 | $ | 48,362 | $ | 47,227 | ||||||||
| FTE adjustment | 169 | 153 | 331 | 314 | ||||||||||||
| FTE interest income | $ | 23,753 | $ | 24,429 | $ | 48,693 | $ | 47,541 | ||||||||
| Net interest income | $ | 20,254 | $ | 20,625 | $ | 40,857 | $ | 40,272 | ||||||||
| FTE adjustment | 169 | 153 | 331 | 314 | ||||||||||||
| FTE net interest income | $ | 20,423 | $ | 20,778 | $ | 41,188 | $ | 40,586 |
________________________
1 Merger related expenses are net of related income taxes of
2 Assuming a tax rate of
| 71%; width: | 1%; width: | 1%; width: | 12%; width: | 1%; width: | 1%; width: | 1%; width: | 12%; width: |
| 6/30/2020 | 12/31/2019 | ||||||
| Tangible Book Value Per Share | (unaudited) | * | |||||
| Equity attributable to C&F Financial Corporation | $ | 182,726 | $ | 164,798 | |||
| Less goodwill | 25,191 | 14,425 | |||||
| Less other intangible assets | 2,457 | 912 | |||||
| Tangible equity attributable to C&F Financial Corporation | $ | 155,078 | $ | 149,461 | |||
| Shares outstanding | 3,647,447 | 3,438,126 | |||||
| Book value per share | $ | 50.10 | $ | 48.07 | |||
| Tangible book value per share | $ | 42.52 | $ | 43.61 |
________________________
* Derived from audited consolidated financial statements.
| 14%; width: | 86%; width: |
| (804) 843-2360 |
FAQ
What is CFFI's net income for the second quarter of 2020?
How did CFFI's loan balances change in Q2 2020?
What were the effects of COVID-19 on CFFI's financial performance?
What is the dividend declared by CFFI for Q2 2020?
