CB Financial Services, Inc. Announces Second Quarter and Year-to-Date 2021 Financial Results and Declares Quarterly Cash Dividend
CB Financial Services, Inc. (CBFV) reported a net loss of $223,000 for Q2 2021, down from a net income of $2.9 million in Q2 2020, primarily due to a $3.4 million write-down related to branch optimization. Adjusted net income increased to $3.2 million, up from $2.5 million year-over-year. Total assets reached $1.46 billion, with a tangible book value per share of $21.56. The company is undergoing branch consolidation and expects $2.5 to $3.5 million in savings starting in 2022. A quarterly dividend of $0.24 was declared, with a share repurchase program ongoing.
- Adjusted net income rose to $3.2 million from $2.5 million year-over-year.
- Total assets increased to $1.46 billion, demonstrating growth.
- Tangible book value per share improved to $21.56 from $21.42.
- Anticipated annual cost savings between $2.5 million to $3.5 million starting in 2022 from optimization initiatives.
- Net loss of $223,000 reported, a significant decline from prior year's profit.
- Net interest margin decreased to 2.84%, down from 3.28% year-over-year.
- Total loans decreased by $25.9 million, indicating potential lending challenges.
CB Financial Services, Inc. (“CB” or the “Company”) (NASDAQGM: CBFV), the holding company of Community Bank (the “Bank”) and Exchange Underwriters, Inc. (“EU”), a wholly-owned insurance subsidiary of the Bank, today announced its second quarter and year-to-date 2021 financial results.
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
|
6/30/21 |
6/30/20 |
||||||||||||||
(Dollars in thousands, except per share data) (Unaudited) |
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (Loss) Income (GAAP) |
$ |
(223) |
|
$ |
2,845 |
|
$ |
3,079 |
|
$ |
(17,395) |
|
$ |
2,903 |
|
|
$ |
2,622 |
|
$ |
3,676 |
|
Excluding Non-Recurring Items (Non-GAAP) (1) |
3,440 |
|
(353) |
|
40 |
|
19,337 |
|
(408) |
|
|
3,087 |
|
(76) |
|
|||||||
Adjusted Net Income (Non-GAAP) (1) |
$ |
3,217 |
|
$ |
2,492 |
|
$ |
3,119 |
|
$ |
1,942 |
|
$ |
2,495 |
|
|
$ |
5,709 |
|
$ |
3,600 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Loss) Earnings per Common Share - Diluted (GAAP) |
$ |
(0.04) |
|
$ |
0.52 |
|
$ |
0.57 |
|
$ |
(3.22) |
|
$ |
0.54 |
|
|
$ |
0.48 |
|
$ |
0.68 |
|
Adjusted Earnings per Common Share - Diluted (Non-GAAP) (1) |
$ |
0.59 |
|
$ |
0.46 |
|
$ |
0.58 |
|
$ |
0.36 |
|
$ |
0.46 |
|
|
$ |
1.05 |
|
$ |
0.66 |
|
(1) Refer to Explanation of Use of Non-GAAP Financial Measures and reconciliation of net (loss) income and adjusted earnings per common share - diluted in this Press Release.
2021 Second Quarter Financial Highlights
(Comparisons to three months ended June 30, 2020)
-
Net loss was
$223,000 , compared to net income of$2.9 million , largely due to the write-down of fixed assets and intangible assets impairment ($3.4 million including tax effect) relating to the Bank’s previously announced branch optimization initiatives, which are excluded in the Company’s adjusted financial results.-
Adjusted net income (non-GAAP) was
$3.2 million , compared to adjusted net income of$2.5 million .
-
Adjusted net income (non-GAAP) was
-
Loss per diluted common share (EPS) decreased to
$0.04 from earnings per share of$0.54 .-
Adjusted earnings per common share - diluted (non-GAAP) was
$0.59 , compared to$0.46 .
-
Adjusted earnings per common share - diluted (non-GAAP) was
-
Loss on average assets (annualized) of
0.06% , compared to return on average assets (annualized) of0.85% .-
Adjusted return on average assets (annualized) (non-GAAP) of
0.87% , compared to0.73% .
-
Adjusted return on average assets (annualized) (non-GAAP) of
-
Loss on average equity (annualized) of
0.66% , compared return on average equity (annualized) to7.65% .-
Adjusted return on average equity (annualized) (non-GAAP) of
9.57% , compared to6.57% .
-
Adjusted return on average equity (annualized) (non-GAAP) of
-
Net interest margin decreased to
2.84% from3.28% . -
Net interest and dividend income was
$9.9 million , compared to$10.3 million . -
Noninterest income was
$2.2 million , compared to$2.6 million .
(Amounts at June 30, 2021; comparisons to December 31, 2020)
-
Total loans including Payroll Protection Program (“PPP”) loans and loans held for sale were
$1.02 billion , a decrease of$25.9 million . -
Total loans including loans held for sale and excluding PPP loans were
$969.3 million , a decrease of$20.3 million . -
Total deposits including deposits held for sale were
$1.28 billion , an increase of$51.5 million . -
Total assets increased to a record
$1.46 billion , compared to$1.42 billion . -
Book value per share was
$24.50 , compared to$24.76 . -
Tangible book value per share (Non-GAAP) increased to
$21.56 , compared to$21.42 .
Branch Optimization and Operational Efficiency Update
CB continues to make progress related to the previously announced branch optimization and operational efficiency initiatives. These initiatives include the consolidation of six branches that was completed on June 30, 2021, the sale of two branches expected to be finalized in the fourth quarter of 2021 and implementation of operational efficiencies related to over 185 individualized processes within its branch network and operating environment that are designed to improve the Bank’s infrastructure, client experience, efficiency and profitability.
CB presently expects to incur
In addition, as part of CB’s branch optimization and operational efficiency initiatives, the Company incurred
The majority of the remaining expenses to be recognized in 2021 are related to the operational and revenue efficiency initiative of approximately
In addition, the Company expects an annual reduction in pre-tax operating expenses in 2021 of approximately
Management Commentary
President and CEO John H. Montgomery stated, “The Company reported an increase in adjusted net income during the period, which was largely driven by economic recovery in our core markets in Southwestern Pennsylvania and the Ohio Valley. We were pleased to have only a moderate decline in loan volumes during the recovery, with steady growth in commercial construction and stabilizing auto originations despite lower dealer supplies. Growing our lending business, while expanding core deposit relationships, continues to be a priority for the remainder of the year. We continue to capitalize on successful deposit gathering initiatives to further reduce our cost of funds. Given the current tightening NIM environment, we are hyper-focused on reducing costs and expenses at the bank.”
Mr. Montgomery continued, “We remain focused on executing our previously-announced branch optimization initiatives to strengthen our franchise. This resulted in identifying six branches that were consolidated, as well as announcing a Purchase and Assumption Agreement to sell two West Virginia branches by the end of the year, which allows for Community Bank to focus on its core markets as well as improve our efficiency efforts. We have implemented a number of strategies to take advantage of the continued speed of digital adoption in banking, which will improve CB’s ability to adapt to a changing consumer environment. We expect this to result in a more streamlined operating infrastructure, which we expect will help to drive better-than-peer operating returns for our shareholders in the future.”
Dividend Information
The Company’s Board of Directors has declared a
Stock Repurchase Program
On June 10, 2021, CB authorized a program to repurchase up to
2021 Second Quarter Financial Review
Net Interest and Dividend Income
-
Net interest and dividend income decreased
$387,000 , or3.7% , to$9.9 million for the three months ended June 30, 2021 compared to$10.3 million for the three months ended June 30, 2020. -
Net interest margin (FTE) (Non-GAAP) decreased 45 basis points (“bps”) to
2.85% for the three months ended June 30, 2021 compared to3.30% for the three months ended June 30, 2020. Net interest margin (GAAP) decreased to2.84% for the three months ended June 30, 2021 compared to3.28% for the three months ended June 30, 2020. While CB has further controlled its deposit cost structure as deposit balances increased and benefited from nonrenewal or repricing of higher cost time deposits, the net interest margin has decreased primarily due to the low interest rate environment decreasing yields on loans and securities. -
Interest and dividend income decreased
$907,000 , or7.7% , to$10.8 million for the three months ended June 30, 2021 compared to$11.7 million for the three months ended June 30, 2020.-
Interest income on loans decreased
$641,000 , or6.1% , to$9.9 million for the three months ended June 30, 2021 compared to$10.6 million for the three months ended June 30, 2020. While average loans increased$2.9 million compared to the three months ended June 30, 2020, the average yield decreased 28 bps to3.93% . Interest and fee income on PPP loans was$636,000 for the three months ended June 30, 2021 and contributed 3 bps to loan yield, compared to$316,000 for the three months ended June 30, 2020, which decreased loan yield 7 bps in the prior period. The impact of the accretion of the credit mark on acquired loan portfolios was$153,000 for the three months ended June 30, 2021 compared to$90,000 for the three months ended June 30, 2020, or 6 bps in the current period compared to 4 bps in the prior period. -
Interest income on taxable investment securities decreased
$305,000 , or32.4% , to$635,000 for the three months ended June 30, 2021 compared to$940,000 for the three months ended June 30, 2020 driven by a$12.6 million decrease in average investment securities balances and 70 bps decrease in average yield. The Federal Reserve’s pandemic-driven decision to drop the benchmark interest rate in 2020 resulted in significant calls of U.S. government agency securities and paydowns on mortgage-backed securities in the declining interest rate environment, which were replaced with lower-yielding securities or maintained in cash. -
Other interest and dividend income, which primarily consists of interest-bearing cash, increased
$67,000 , or79.8% to$151,000 for the three months ended June 30, 2021 compared to$84,000 for the three months ended June 30, 2020. Average other interest-earning assets increased$149.4 million compared to the three months ended June 30, 2020 primarily from buildup of cash as a result of securities activity, PPP loan funds and government stimulus payments deposited with the Bank, although average yield declined 10 bps due to interest rate cuts on interest-earning cash deposits held at other financial institutions.
-
Interest income on loans decreased
-
Interest expense decreased
$520,000 , or37.0% , to$886,000 for the three months ended June 30, 2021 compared to$1.4 million for the three months ended June 30, 2020.-
Interest expense on deposits decreased
$478,000 , or36.6% , to$827,000 for the three months ended June 30, 2021 compared to$1.3 million for the three months ended June 30, 2020. While average interest-earning deposits increased$47.9 million compared to the three months ended June 30, 2020, interest rate declines for all products driven by pandemic-related market interest rate cuts resulted in a 25 bp, or40.6% , decrease in average cost compared to the three months ended June 30, 2020. In addition, average time deposits and the related average cost decreased$28.3 million and 31 bps, respectively.
-
Interest expense on deposits decreased
Provision for Loan Losses
Provision for loan losses was a recovery of
Noninterest income
Noninterest income decreased
Noninterest Expense
Noninterest expense increased
Statement of Financial Condition Review
Assets
Total assets increased
-
Cash and due from banks increased
$11.1 million , or6.9% , to$172.0 million at June 30, 2021, compared to$160.9 million at December 31, 2020. The change is primarily due to an increase in deposits as further described below in the Liabilities section. -
Securities increased
$63.1 million , or43.4% , to$208.5 million at June 30, 2021, compared to$145.4 million at December 31, 2020. Current period activity included$97.1 million of mortgage-backed securities and U.S. government agency securities purchases,$20.4 million of paydowns on mortgage-backed securities, and$11.9 million of mortgage-backed securities sales, which resulted in the recognition of a$225,000 gain on the sale of securities. The purchases were made to earn a higher yield on excess cash. The sales recognized gains on higher-interest securities with faster prepayment speeds. In addition, there was a$2.2 million decrease in the market value of the debt securities portfolio and a$233,000 gain in market value in the equity securities portfolio, which is primarily comprised of bank stocks.
Payroll Protection Program (“PPP”) Update
-
PPP loans decreased
$5.6 million to$49.5 million at June 30, 2021 compared to$55.1 million at December 31, 2020, which includes$34.6 million in originations in the current period offset by loan forgiveness. -
$1.1 million of net PPP loan origination fees were unearned at December 31, 2020. Due to activity in the current period,$1.4 million of net PPP loan origination fees were unearned at June 30, 2021.$489,000 of net PPP loan origination fees were earned in the second quarter of 2021 compared to$535,000 for the three months ended March 31, 2021.
Loans and Credit Quality
-
Total loans held for investment decreased
$37.3 million to$1.01 billion at June 30, 2021. This includes the impact of reclassifying$11.4 million of loans to held for sale. Excluding the net decline of$5.6 million in PPP loans in the current period and including$11.4 million of held for sale loans, loans declined$20.3 million . -
The allowance for loan losses was
$11.5 million at June 30, 2021 compared to$12.8 million at December 31, 2020. There was a net recovery of$1.2 million of provision for loan losses in the current quarter. A$31.7 million decrease in net reservable loans in the current period, which excludes PPP loans and includes the reclassification of$11.4 million of loans to held for sale that do not require a reserve, as well as a decrease in specifically impaired loans and improving economic and industry conditions contributed to the net recovery in the current period. As a result, the allowance for loan losses to total loans was1.15% at June 30, 2021 compared to1.22% at December 31, 2020. The allowance for loan losses to total loans, excluding PPP loans, was1.21% at June 30, 2021 compared to1.29% at December 31, 2020. -
Net recoveries for the three months ended June 30, 2021 were
$19,000 , or (0.01)% of average loans on an annualized basis. Net recoveries for the three months ended June 30, 2020 were$26,000 , or (0.01)% of average loans on an annualized basis. Net charge-offs for the six months ended June 30, 2021 were$27,000 , or0.01% of average loans on an annualized basis. Net charge-offs for the six months ended June 30, 2020 were$19,000 , or0.00% of average loans on an annualized basis. -
Nonperforming loans, which includes nonaccrual loans, accruing loans past due 90 days or more, and accruing loans that are considered troubled debt restructurings, were
$15.4 million at June 30, 2021 compared to$14.5 million at December 31, 2020. Nonperforming loans to total loans ratio was1.53% at June 30, 2021 compared to1.39% at December 31, 2020. -
There were nine loans in forbearance totaling
$7.8 million at June 30, 2021 compared to 25 loans totaling$18.4 million at March 31, 2021, and 31 loans totaling$24.1 million at December 31, 2021. The remaining loans exit forbearance in July and have begun or are expected to begin making regularly scheduled payments.
Liabilities
Total liabilities increased
Deposits
-
Total deposits, including deposits held for sale, increased
$51.5 million to$1.28 billion as of June 30, 2021 compared to$1.22 billion at December 31, 2020. Noninterest bearing demand deposits, NOW accounts and savings accounts increased$44.0 million ,$16.5 million and$12.9 million , respectively, partially offset by a decrease of$17.0 million in time deposits. IRS and stimulus-related payments totaled$29.9 million in the first quarter and the impact of the PPP loans that were originated and the proceeds of which were initially deposited at the Bank was approximately$28.7 million . Annualized deposit growth rate was8.4% including IRS and PPP loan deposits. Average total deposits increased$54.9 million , primarily in noninterest and interest-bearing demand deposits, for the three months ended June 30, 2021 compared to the three months ended March 31, 2021.
Borrowed Funds
-
Short-term borrowings decreased
$2.0 million , or4.9% , to$39.1 million at June 30, 2021, compared to$41.1 million at December 31, 2020. At June 30, 2021 and December 31, 2020, short-term borrowings were comprised entirely of securities sold under agreements to repurchase, which are related to business deposit customers whose funds, above designated target balances, are transferred into an overnight interest-earning investment account by purchasing securities from the Bank’s investment portfolio under an agreement to repurchase.$10.1 million was excluded from short-term borrowings at June 30, 2021 and reported as deposits held for sale. -
Other borrowed funds decreased
$2.0 million to$6.0 million at June 30, 2021 due to a Federal Home Loan Bank borrowing that matured in the current period.
Stockholders’ Equity
Stockholders’ equity decreased
Book value per share
Book value per share was
About CB Financial Services, Inc.
CB Financial Services, Inc. is the bank holding company for Community Bank, a Pennsylvania-chartered commercial bank. Community Bank operates its branch network in southwestern Pennsylvania and West Virginia. Community Bank offers a broad array of retail and commercial lending and deposit services and provides commercial and personal insurance brokerage services through Exchange Underwriters, Inc., its wholly owned subsidiary.
For more information about CB Financial Services, Inc. and Community Bank, visit our website at www.communitybank.tv.
Statement About Forward-Looking Statements
Statements contained in this press release that are not historical facts may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995 and such forward-looking statements are subject to significant risks and uncertainties. The Company intends such forward-looking statements to be covered by the safe harbor provisions contained in the Act. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, general and local economic conditions, the scope and duration of economic contraction as a result of the COVID-19 pandemic and its effects on the Company’s business and that of the Company’s customers, changes in market interest rates, deposit flows, demand for loans, real estate values and competition, competitive products and pricing, the ability of our customers to make scheduled loan payments, loan delinquency rates and trends, our ability to manage the risks involved in our business, our ability to control costs and expenses, inflation, market and monetary fluctuations, changes in federal and state legislation and regulation applicable to our business, actions by our competitors, and other factors that may be disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.
CB FINANCIAL SERVICES, INC. SELECTED CONSOLIDATED FINANCIAL INFORMATION |
|||||||||||||||||||
(Dollars in thousands, except share and per share data) (Unaudited) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Selected Financial Condition Data |
6/30/21 |
|
3/31/21 |
|
12/31/20 |
|
9/30/20 |
|
6/30/20 |
||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Due From Banks |
$ |
172,010 |
|
|
$ |
230,000 |
|
|
$ |
160,911 |
|
|
$ |
112,169 |
|
|
$ |
131,403 |
|
Securities |
208,472 |
|
|
142,156 |
|
|
145,400 |
|
|
158,956 |
|
|
148,648 |
|
|||||
Loans Held for Sale |
11,409 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Loans |
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate: |
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
322,480 |
|
|
339,596 |
|
|
344,142 |
|
|
343,955 |
|
|
344,782 |
|
|||||
Commercial |
360,518 |
|
|
370,118 |
|
|
373,555 |
|
|
353,904 |
|
|
350,506 |
|
|||||
Construction |
85,187 |
|
|
77,714 |
|
|
72,600 |
|
|
69,178 |
|
|
58,295 |
|
|||||
Commercial and Industrial |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and Industrial |
70,666 |
|
|
68,551 |
|
|
71,717 |
|
|
73,287 |
|
|
79,057 |
|
|||||
PPP |
49,525 |
|
|
60,380 |
|
|
55,096 |
|
|
71,028 |
|
|
70,028 |
|
|||||
Consumer |
106,404 |
|
|
111,650 |
|
|
113,854 |
|
|
117,364 |
|
|
117,145 |
|
|||||
Other |
12,666 |
|
|
13,688 |
|
|
13,789 |
|
|
22,169 |
|
|
22,346 |
|
|||||
Total Loans |
1,007,446 |
|
|
1,041,697 |
|
|
1,044,753 |
|
|
1,050,885 |
|
|
1,042,159 |
|
|||||
Allowance for Loan Losses |
(11,544) |
|
|
(12,725) |
|
|
(12,771) |
|
|
(13,780) |
|
|
(12,648) |
|
|||||
Loans, Net |
995,902 |
|
|
1,028,972 |
|
|
1,031,982 |
|
|
1,037,105 |
|
|
1,029,511 |
|
|||||
Premises and Equipment Held for Sale |
795 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Premises and Equipment, Net |
18,682 |
|
|
20,240 |
|
|
20,302 |
|
|
20,439 |
|
|
21,818 |
|
|||||
Bank-Owned Life Insurance |
25,052 |
|
|
24,916 |
|
|
24,779 |
|
|
24,639 |
|
|
24,499 |
|
|||||
Goodwill |
9,732 |
|
|
9,732 |
|
|
9,732 |
|
|
9,732 |
|
|
28,425 |
|
|||||
Intangible Assets, Net |
6,186 |
|
|
7,867 |
|
|
8,399 |
|
|
8,931 |
|
|
9,463 |
|
|||||
Accrued Interest and Other Assets |
13,373 |
|
|
12,938 |
|
|
15,215 |
|
|
20,905 |
|
|
13,385 |
|
|||||
Total Assets |
$ |
1,461,613 |
|
|
$ |
1,476,821 |
|
|
$ |
1,416,720 |
|
|
$ |
1,392,876 |
|
|
$ |
1,407,152 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits Held for Sale |
$ |
102,557 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Deposits |
|
|
|
|
|
|
|
|
|
||||||||||
Non-Interest Bearing Demand Deposits |
368,452 |
|
|
377,137 |
|
|
340,569 |
|
|
335,287 |
|
|
341,180 |
|
|||||
Interest Bearing Demand Accounts |
246,920 |
|
|
280,929 |
|
|
259,870 |
|
|
245,850 |
|
|
237,343 |
|
|||||
Money Market Accounts |
176,824 |
|
|
198,975 |
|
|
199,029 |
|
|
188,958 |
|
|
184,726 |
|
|||||
Savings Accounts |
226,639 |
|
|
246,725 |
|
|
235,088 |
|
|
232,691 |
|
|
229,388 |
|
|||||
Time Deposits |
154,718 |
|
|
180,697 |
|
|
190,013 |
|
|
196,250 |
|
|
201,303 |
|
|||||
Total Deposits |
1,173,553 |
|
|
1,284,463 |
|
|
1,224,569 |
|
|
1,199,036 |
|
|
1,193,940 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-Term Borrowings |
39,054 |
|
|
45,352 |
|
|
41,055 |
|
|
42,061 |
|
|
42,349 |
|
|||||
Other Borrowings |
6,000 |
|
|
6,000 |
|
|
8,000 |
|
|
11,000 |
|
|
11,000 |
|
|||||
Accrued Interest and Other Liabilities |
7,913 |
|
|
7,230 |
|
|
8,566 |
|
|
7,480 |
|
|
7,471 |
|
|||||
Total Liabilities |
1,329,077 |
|
|
1,343,045 |
|
|
1,282,190 |
|
|
1,259,577 |
|
|
1,254,760 |
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
STOCKHOLDERS’ EQUITY |
$ |
132,536 |
|
|
$ |
133,776 |
|
|
$ |
134,530 |
|
|
$ |
133,299 |
|
|
$ |
152,392 |
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||||||||
Selected Operating Data |
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
6/30/21 |
6/30/20 |
||||||||||||||
Interest and Dividend Income |
|
|
|
|
|
|
|
||||||||||||||
Loans, Including Fees |
$ |
9,936 |
|
$ |
10,146 |
|
$ |
10,833 |
|
$ |
10,709 |
|
$ |
10,577 |
|
$ |
20,082 |
|
$ |
21,341 |
|
Securities: |
|
|
|
|
|
|
|
||||||||||||||
Taxable |
635 |
|
646 |
|
725 |
|
753 |
|
940 |
|
1,281 |
|
2,141 |
|
|||||||
Tax-Exempt |
74 |
|
78 |
|
78 |
|
79 |
|
106 |
|
152 |
|
212 |
|
|||||||
Dividends |
24 |
|
20 |
|
20 |
|
19 |
|
20 |
|
44 |
|
40 |
|
|||||||
Other Interest and Dividend Income |
151 |
|
98 |
|
99 |
|
96 |
|
84 |
|
249 |
|
322 |
|
|||||||
Total Interest and Dividend Income |
10,820 |
|
10,988 |
|
11,755 |
|
11,656 |
|
11,727 |
|
21,808 |
|
24,056 |
|
|||||||
Interest Expense |
|
|
|
|
|
|
|
||||||||||||||
Deposits |
827 |
|
947 |
|
1,036 |
|
1,150 |
|
1,305 |
|
1,774 |
|
2,986 |
|
|||||||
Short-Term Borrowings |
24 |
|
23 |
|
25 |
|
28 |
|
39 |
|
47 |
|
84 |
|
|||||||
Other Borrowings |
35 |
|
41 |
|
60 |
|
62 |
|
62 |
|
76 |
|
132 |
|
|||||||
Total Interest Expense |
886 |
|
1,011 |
|
1,121 |
|
1,240 |
|
1,406 |
|
1,897 |
|
3,202 |
|
|||||||
Net Interest and Dividend Income |
9,934 |
|
9,977 |
|
10,634 |
|
10,416 |
|
10,321 |
|
19,911 |
|
20,854 |
|
|||||||
(Recovery) Provision for Loan Losses |
(1,200) |
|
— |
|
— |
|
1,200 |
|
300 |
|
(1,200) |
|
2,800 |
|
|||||||
Net Interest and Dividend Income After (Recovery) Provision for Loan Losses |
11,134 |
|
9,977 |
|
10,634 |
|
9,216 |
|
10,021 |
|
21,111 |
|
18,054 |
|
|||||||
Noninterest Income: |
|
|
|
|
|
|
|
||||||||||||||
Service Fees |
614 |
|
546 |
|
560 |
|
554 |
|
487 |
|
1,160 |
|
1,092 |
|
|||||||
Insurance Commissions |
1,209 |
|
1,595 |
|
1,403 |
|
1,079 |
|
1,113 |
|
2,804 |
|
2,396 |
|
|||||||
Other Commissions |
173 |
|
165 |
|
105 |
|
76 |
|
188 |
|
338 |
|
298 |
|
|||||||
Net Gain on Sales of Loans |
31 |
|
86 |
|
388 |
|
435 |
|
441 |
|
117 |
|
568 |
|
|||||||
Net Gain (Loss) on Securities |
11 |
|
447 |
|
213 |
|
(59) |
|
517 |
|
458 |
|
79 |
|
|||||||
Net Gain on Purchased Tax Credits |
17 |
|
18 |
|
16 |
|
15 |
|
16 |
|
35 |
|
31 |
|
|||||||
Gain on sale of branches |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|||||||
Net (Loss) Gain on Disposal of Fixed Assets |
(3) |
|
— |
|
(13) |
|
(65) |
|
— |
|
(3) |
|
17 |
|
|||||||
Income from Bank-Owned Life Insurance |
136 |
|
137 |
|
140 |
|
140 |
|
138 |
|
273 |
|
277 |
|
|||||||
Other Income (Loss) |
31 |
|
180 |
|
(34) |
|
(2) |
|
(252) |
|
211 |
|
(238) |
|
|||||||
Total Noninterest Income |
2,219 |
|
3,174 |
|
2,778 |
|
2,173 |
|
2,648 |
|
5,393 |
|
4,520 |
|
|||||||
Noninterest Expense: |
|
|
|
|
|
|
|
||||||||||||||
Salaries and Employee Benefits |
5,076 |
|
4,894 |
|
5,126 |
|
5,124 |
|
4,828 |
|
9,970 |
|
9,559 |
|
|||||||
Occupancy |
1,024 |
|
710 |
|
606 |
|
759 |
|
699 |
|
1,734 |
|
1,432 |
|
|||||||
Equipment |
311 |
|
266 |
|
234 |
|
220 |
|
224 |
|
577 |
|
481 |
|
|||||||
Data Processing |
607 |
|
518 |
|
476 |
|
482 |
|
460 |
|
1,125 |
|
885 |
|
|||||||
FDIC Assessment |
249 |
|
250 |
|
344 |
|
172 |
|
163 |
|
499 |
|
321 |
|
|||||||
PA Shares Tax |
225 |
|
265 |
|
350 |
|
355 |
|
333 |
|
490 |
|
608 |
|
|||||||
Contracted Services |
750 |
|
687 |
|
577 |
|
531 |
|
562 |
|
1,437 |
|
940 |
|
|||||||
Legal and Professional Fees |
419 |
|
189 |
|
185 |
|
161 |
|
171 |
|
608 |
|
406 |
|
|||||||
Advertising |
193 |
|
140 |
|
178 |
|
148 |
|
155 |
|
333 |
|
338 |
|
|||||||
Other Real Estate Owned (Income) |
(26) |
|
(38) |
|
(39) |
|
(12) |
|
(1) |
|
(64) |
|
(18) |
|
|||||||
Amortization of Intangible Assets |
503 |
|
532 |
|
532 |
|
532 |
|
532 |
|
1,035 |
|
1,064 |
|
|||||||
Intangible Assets and Goodwill Impairment |
1,178 |
|
— |
|
— |
|
18,693 |
|
— |
|
1,178 |
|
— |
|
|||||||
Writedown of Fixed Assets |
2,268 |
|
— |
|
240 |
|
884 |
|
— |
|
2,268 |
|
— |
|
|||||||
Other |
945 |
|
982 |
|
916 |
|
919 |
|
945 |
|
1,927 |
|
2,058 |
|
|||||||
Total Noninterest Expense |
13,722 |
|
9,395 |
|
9,725 |
|
28,968 |
|
9,071 |
|
23,117 |
|
18,074 |
|
|||||||
(Loss) Income Before Income Tax (Benefit) Expense |
(369) |
|
3,756 |
|
3,687 |
|
(17,579) |
|
3,598 |
|
3,387 |
|
4,500 |
|
|||||||
Income Tax (Benefit) Expense |
(146) |
|
911 |
|
608 |
|
(184) |
|
695 |
|
765 |
|
824 |
|
|||||||
Net (Loss) Income |
$ |
(223) |
|
$ |
2,845 |
|
$ |
3,079 |
|
$ |
(17,395) |
|
$ |
2,903 |
|
$ |
2,622 |
|
$ |
3,676 |
|
|
Three Months Ended |
Six Months Ended |
||||||||||||||||||||||||||
Per Common Share Data |
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
6/30/21 |
6/30/20 |
|||||||||||||||||||||
Dividends Per Common Share |
$ |
0.24 |
|
$ |
0.24 |
|
$ |
0.24 |
|
$ |
0.24 |
|
$ |
0.24 |
|
$ |
0.48 |
|
$ |
0.48 |
|
|||||||
(Loss) Earnings Per Common Share - Basic |
(0.04) |
|
0.52 |
|
0.57 |
|
(3.22) |
|
0.54 |
|
0.48 |
|
0.68 |
|
||||||||||||||
(Loss) Earnings Per Common Share - Diluted |
(0.04) |
|
0.52 |
|
0.57 |
|
(3.22) |
|
0.54 |
|
0.48 |
|
0.68 |
|
||||||||||||||
Adjusted Earnings Per Common Share - Diluted (1) |
0.59 |
|
0.46 |
|
0.58 |
|
0.36 |
|
0.46 |
|
1.05 |
|
0.66 |
|
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Weighted Average Common Shares Outstanding - Basic |
5,432,234 |
|
5,434,374 |
|
5,404,874 |
|
5,395,342 |
|
5,393,712 |
|
5,433,298 |
|
5,412,456 |
|
||||||||||||||
Weighted Average Common Shares Outstanding - Diluted |
5,432,234 |
|
5,436,881 |
|
5,406,068 |
|
5,395,342 |
|
5,393,770 |
|
5,438,401 |
|
5,423,770 |
|
||||||||||||||
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
||||||||||
Common Shares Outstanding |
5,409,077 |
|
5,434,374 |
|
5,434,374 |
|
5,398,712 |
|
5,393,712 |
|
|||||
Book Value Per Common Share |
$ |
24.50 |
|
$ |
24.62 |
|
$ |
24.76 |
|
$ |
24.69 |
|
$ |
28.25 |
|
Tangible Book Value per Common Share (1) |
21.56 |
|
21.38 |
|
21.42 |
|
21.23 |
|
21.23 |
|
|||||
Stockholders’ Equity to Assets |
9.1 |
% |
9.1 |
% |
9.5 |
% |
9.6 |
% |
10.8 |
% |
|||||
Tangible Common Equity to Tangible Assets (1) |
8.1 |
|
8.0 |
|
8.3 |
|
8.3 |
|
8.4 |
|
|||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||||||
Selected Financial Ratios (2) |
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
6/30/21 |
6/30/20 |
|||||||||||||||
Return on Average Assets |
(0.06) |
% |
0.81 |
% |
0.87 |
% |
(4.90) |
% |
0.85 |
% |
0.36 |
% |
0.55 |
% |
||||||||
Adjusted Return on Average Assets (1) |
0.87 |
|
0.71 |
|
0.88 |
|
0.55 |
|
0.73 |
|
0.79 |
|
0.54 |
|
||||||||
Return on Average Equity |
(0.66) |
|
8.54 |
|
9.13 |
|
(45.13) |
|
7.65 |
|
3.92 |
|
4.84 |
|
||||||||
Adjusted Return on Average Equity (1) |
9.57 |
|
7.48 |
|
9.25 |
|
5.04 |
|
6.57 |
|
8.53 |
|
4.74 |
|
||||||||
Average Interest-Earning Assets to Average Interest-Bearing Liabilities |
146.82 |
|
142.98 |
|
141.58 |
|
141.98 |
|
140.72 |
|
144.94 |
|
137.91 |
|
||||||||
Average Equity to Average Assets |
9.08 |
|
9.48 |
|
9.49 |
|
10.85 |
|
11.08 |
|
9.27 |
|
11.36 |
|
||||||||
Net Interest Rate Spread |
2.72 |
|
2.91 |
|
3.07 |
|
3.03 |
|
3.10 |
|
2.81 |
|
3.22 |
|
||||||||
Net Interest Rate Spread (FTE) (1) |
2.74 |
|
2.92 |
|
3.08 |
|
3.05 |
|
3.12 |
|
2.82 |
|
3.23 |
|
||||||||
Net Interest Margin |
2.84 |
|
3.04 |
|
3.21 |
|
3.19 |
|
3.28 |
|
2.94 |
|
3.41 |
|
||||||||
Net Interest Margin (FTE) (1) |
2.85 |
|
3.05 |
|
3.22 |
|
3.21 |
|
3.30 |
|
2.95 |
|
3.43 |
|
||||||||
Net (Recoveries) Charge-offs to Average Loans |
(0.01) |
|
0.02 |
|
0.39 |
|
0.03 |
|
(0.01) |
|
0.01 |
|
— |
|
||||||||
Efficiency Ratio |
112.91 |
|
71.44 |
|
72.51 |
|
230.11 |
|
69.94 |
|
91.36 |
|
71.23 |
|
||||||||
Adjusted Efficiency Ratio (1) |
80.68 |
|
70.06 |
|
68.06 |
|
69.78 |
|
68.58 |
|
75.25 |
|
67.36 |
|
||||||||
Asset Quality Ratios |
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
|||||||||||
Allowance for Loan Losses to Total Loans (3) |
1.15 |
% |
1.22 |
% |
1.22 |
% |
1.31 |
% |
1.21 |
% |
||||||
Allowance for Loan Losses to Total Loans, Excluding PPP Loans (1) (3) |
1.21 |
|
1.30 |
|
1.29 |
|
1.41 |
|
1.30 |
|
||||||
Allowance for Loan Losses to Nonperforming Loans (3) (4) |
74.92 |
|
89.29 |
|
88.15 |
|
91.84 |
|
226.59 |
|
||||||
Allowance for Loan Losses to Noncurrent Loans (3) (5) |
90.83 |
|
118.08 |
|
117.20 |
|
114.01 |
|
390.73 |
|
||||||
Delinquent and Nonaccrual Loans to Total Loans (5) (6) |
1.37 |
|
1.18 |
|
1.50 |
|
1.23 |
|
0.39 |
|
||||||
Nonperforming Loans to Total Loans (4) |
1.53 |
|
1.37 |
|
1.39 |
|
1.43 |
|
0.54 |
|
||||||
Noncurrent Loans to Total Loans (5) |
1.26 |
|
1.03 |
|
1.04 |
|
1.15 |
|
0.31 |
|
||||||
Nonperforming Assets to Total Assets (7) |
1.07 |
|
0.98 |
|
1.04 |
|
1.09 |
|
0.41 |
|
||||||
Capital Ratios (8) |
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
|||||||||||
Common Equity Tier 1 Capital (to Risk Weighted Assets) |
11.67 |
% |
11.85 |
% |
11.79 |
% |
11.62 |
% |
11.90 |
% |
||||||
Tier 1 Capital (to Risk Weighted Assets) |
11.67 |
|
11.85 |
|
11.79 |
|
11.62 |
|
11.90 |
|
||||||
Total Capital (to Risk Weighted Assets) |
12.92 |
|
13.10 |
|
13.04 |
|
12.88 |
|
13.16 |
|
||||||
Tier 1 Leverage (to Adjusted Total Assets) |
7.23 |
|
7.87 |
|
7.81 |
|
7.63 |
|
7.90 |
|
(1) | Refer to Explanation of Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure. |
|
(2) | Interim period ratios are calculated on an annualized basis. |
|
(3) | Loans acquired in connection with the mergers with FedFirst Financial Corporation and First West Virginia Bancorp were recorded at their estimated fair value at the acquisition date and did not include a carryover of the pre-merger allowance for loan losses. |
|
(4) | Nonperforming loans consist of nonaccrual loans, accruing loans that are 90 days or more past due, and troubled debt restructured loans. |
|
(5) | Noncurrent loans consist of nonaccrual loans and accruing loans that are 90 days or more past due. |
|
(6) | Delinquent loans consist of accruing loans that are 30 days or more past due. |
|
(7) | Nonperforming assets consist of nonperforming loans and other real estate owned. |
|
(8) | Capital ratios are for Community Bank only. |
|
Certain items previously reported may have been reclassified to conform with the current reporting period’s format. | ||
AVERAGE BALANCES AND YIELDS |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||||||||||||||||||||||||
|
June 30, 2021 |
|
March 31, 2021 |
|
December 31, 2020 |
|
September 30, 2020 |
|
June 30, 2020 |
|||||||||||||||||||||||||||||||||||
|
Average
|
Interest
|
Yield /
|
|
Average
|
Interest
|
Yield / Cost
|
|
Average
|
Interest
|
Yield /
|
|
Average
|
Interest
|
Yield /
|
|
Average
|
Interest
|
Yield /
|
|||||||||||||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Loans, Net (6) |
$ |
1,016,868 |
|
$ |
9,959 |
|
3.93 |
% |
|
$ |
1,031,853 |
|
$ |
10,168 |
|
4.00 |
% |
|
$ |
1,032,942 |
|
$ |
10,860 |
|
4.18 |
% |
|
$ |
1,035,426 |
|
$ |
10,744 |
|
4.13 |
% |
|
$ |
1,014,000 |
|
$ |
10,612 |
|
4.21 |
% |
Debt Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Taxable |
124,685 |
|
635 |
|
2.04 |
|
|
122,883 |
|
646 |
|
2.10 |
|
|
133,026 |
|
725 |
|
2.18 |
|
|
123,332 |
|
753 |
|
2.44 |
|
|
137,268 |
|
940 |
|
2.74 |
|
||||||||||
Exempt From Federal Tax |
12,276 |
|
94 |
|
3.06 |
|
|
12,943 |
|
96 |
|
2.97 |
|
|
13,006 |
|
96 |
|
2.95 |
|
|
13,054 |
|
97 |
|
2.97 |
|
|
14,106 |
|
130 |
|
3.69 |
|
||||||||||
Equity Securities |
2,649 |
|
24 |
|
3.62 |
|
|
2,632 |
|
20 |
|
3.04 |
|
|
2,612 |
|
20 |
|
3.06 |
|
|
2,580 |
|
19 |
|
2.95 |
|
|
2,579 |
|
20 |
|
3.10 |
|
||||||||||
Other Interest-Earning Assets |
246,392 |
|
151 |
|
0.25 |
|
|
161,871 |
|
98 |
|
0.25 |
|
|
137,000 |
|
99 |
|
0.29 |
|
|
123,171 |
|
96 |
|
0.31 |
|
|
97,033 |
|
84 |
|
0.35 |
|
||||||||||
Total Interest-Earning Assets |
1,402,870 |
|
10,863 |
|
3.11 |
|
|
1,332,182 |
|
11,028 |
|
3.36 |
|
|
1,318,586 |
|
11,800 |
|
3.56 |
|
|
1,297,563 |
|
11,709 |
|
3.59 |
|
|
1,264,986 |
|
11,786 |
|
3.75 |
|
||||||||||
Noninterest-Earning Assets |
82,794 |
|
|
|
|
92,550 |
|
|
|
|
94,262 |
|
|
|
|
115,567 |
|
|
|
|
113,176 |
|
|
|
||||||||||||||||||||
Total Assets |
$ |
1,485,664 |
|
|
|
|
$ |
1,424,732 |
|
|
|
|
$ |
1,412,848 |
|
|
|
|
$ |
1,413,130 |
|
|
|
|
$ |
1,378,162 |
|
|
|
|||||||||||||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Interest-Bearing Demand Deposits (7) |
$ |
275,752 |
|
55 |
|
0.08 |
% |
|
$ |
259,065 |
|
77 |
|
0.12 |
% |
|
$ |
252,521 |
|
83 |
|
0.13 |
|
|
$ |
245,977 |
|
99 |
|
0.16 |
|
|
$ |
236,312 |
|
141 |
|
0.24 |
% |
|||||
Savings (7) |
247,238 |
|
25 |
|
0.04 |
|
|
239,850 |
|
32 |
|
0.05 |
|
|
232,647 |
|
32 |
|
0.05 |
|
|
230,567 |
|
32 |
|
0.06 |
|
|
227,470 |
|
35 |
|
0.06 |
|
||||||||||
Money Market (7) |
199,652 |
|
71 |
|
0.14 |
|
|
197,395 |
|
98 |
|
0.20 |
|
|
198,983 |
|
131 |
|
0.26 |
|
|
185,644 |
|
140 |
|
0.30 |
|
|
182,656 |
|
187 |
|
0.41 |
|
||||||||||
Time Deposits (7) |
177,506 |
|
676 |
|
1.53 |
|
|
187,114 |
|
740 |
|
1.60 |
|
|
193,194 |
|
790 |
|
1.63 |
|
|
198,184 |
|
879 |
|
1.76 |
|
|
205,847 |
|
942 |
|
1.84 |
|
||||||||||
Total Interest-Bearing Deposits (7) |
900,148 |
|
827 |
|
0.37 |
|
|
883,424 |
|
947 |
|
0.43 |
|
|
877,345 |
|
1,036 |
|
0.47 |
|
|
860,372 |
|
1,150 |
|
0.53 |
|
|
852,285 |
|
1,305 |
|
0.62 |
|
||||||||||
Short-Term Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Securities Sold Under Agreements to Repurchase |
49,325 |
|
24 |
|
0.20 |
|
|
41,094 |
|
23 |
|
0.23 |
|
|
43,468 |
|
25 |
|
0.23 |
|
|
42,512 |
|
28 |
|
0.26 |
|
|
35,642 |
|
39 |
|
0.44 |
|
||||||||||
Other Borrowings |
6,000 |
|
35 |
|
2.34 |
|
|
7,200 |
|
41 |
|
2.31 |
|
|
10,543 |
|
60 |
|
2.26 |
|
|
11,000 |
|
62 |
|
2.24 |
|
|
11,000 |
|
62 |
|
2.27 |
|
||||||||||
Total Interest-Bearing Liabilities |
955,473 |
|
886 |
|
0.37 |
|
|
931,718 |
|
1,011 |
|
0.44 |
|
|
931,356 |
|
1,121 |
|
0.48 |
|
|
913,884 |
|
1,240 |
|
0.54 |
|
|
898,927 |
|
1,406 |
|
0.63 |
|
||||||||||
Noninterest-Bearing Demand Deposits |
387,317 |
|
|
|
|
349,108 |
|
|
|
|
338,223 |
|
|
|
|
337,441 |
|
|
|
|
317,738 |
|
|
|
||||||||||||||||||||
Other Liabilities |
7,999 |
|
|
|
|
8,869 |
|
|
|
|
9,176 |
|
|
|
|
8,477 |
|
|
|
|
8,815 |
|
|
|
||||||||||||||||||||
Total Liabilities |
1,350,789 |
|
|
|
|
1,289,695 |
|
|
|
|
1,278,755 |
|
|
|
|
1,259,802 |
|
|
|
|
1,225,480 |
|
|
|
||||||||||||||||||||
Stockholders' Equity |
134,875 |
|
|
|
|
135,037 |
|
|
|
|
134,093 |
|
|
|
|
153,328 |
|
|
|
|
152,682 |
|
|
|
||||||||||||||||||||
Total Liabilities and Stockholders' Equity |
$ |
1,485,664 |
|
|
|
|
$ |
1,424,732 |
|
|
|
|
$ |
1,412,848 |
|
|
|
|
$ |
1,413,130 |
|
|
|
|
$ |
1,378,162 |
|
|
|
|||||||||||||||
Net Interest Income (FTE) (Non-GAAP) (5) |
|
9,977 |
|
|
|
|
10,017 |
|
|
|
|
10,679 |
|
|
|
|
10,469 |
|
|
|
|
10,380 |
|
|
||||||||||||||||||||
Net Interest-Earning Assets (1) |
447,397 |
|
|
|
|
400,464 |
|
|
|
|
387,230 |
|
|
|
|
383,679 |
|
|
|
|
366,059 |
|
|
|
||||||||||||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (2) (5) |
|
|
2.74 |
% |
|
|
|
2.92 |
% |
|
|
|
3.08 |
|
|
|
|
3.05 |
|
|
|
|
3.12 |
% |
||||||||||||||||||||
Net Interest Margin (FTE) (Non-GAAP) (3)(5) |
|
|
2.85 |
|
|
|
|
3.05 |
|
|
|
|
3.22 |
|
|
|
|
3.21 |
|
|
|
|
3.30 |
|
(1) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
|
(2) | Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
|
(3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
|
(4) | Annualized. |
|
(5) | Refer to Explanation and Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure. |
|
(6) | Includes loans held for sale |
|
(7) | Includes deposits held for sale |
|
AVERAGE BALANCES AND YIELDS |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended |
||||||||||||||||||||
|
June 30, 2021 |
|
June 30, 2020 |
||||||||||||||||||
|
Average
|
|
Interest
|
|
Yield /
|
|
Average
|
|
Interest
|
|
Yield /
|
||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, Net (5) |
$ |
1,024,319 |
|
|
$ |
20,131 |
|
|
3.96 |
% |
|
$ |
982,331 |
|
|
$ |
21,408 |
|
|
4.38 |
% |
Debt Securities |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Taxable |
123,790 |
|
|
1,281 |
|
|
2.07 |
|
|
147,962 |
|
|
2,141 |
|
|
2.89 |
|
||||
Exempt From Federal Tax |
12,608 |
|
|
192 |
|
|
3.05 |
|
|
15,471 |
|
|
258 |
|
|
3.34 |
|
||||
Marketable Equity Securities |
2,641 |
|
|
44 |
|
|
3.33 |
|
|
2,573 |
|
|
40 |
|
|
3.11 |
|
||||
Other Interest-Earning Assets |
204,365 |
|
|
249 |
|
|
0.25 |
|
|
80,821 |
|
|
322 |
|
|
0.80 |
|
||||
Total Interest-Earning Assets |
1,367,723 |
|
|
21,897 |
|
|
3.23 |
|
|
1,229,158 |
|
|
24,169 |
|
|
3.95 |
|
||||
Noninterest-Earning Assets |
87,645 |
|
|
|
|
|
|
113,616 |
|
|
|
|
|
||||||||
Total Assets |
$ |
1,455,368 |
|
|
|
|
|
|
$ |
1,342,774 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-Bearing Demand Deposits (6) |
$ |
267,455 |
|
|
133 |
|
|
0.10 |
% |
|
$ |
231,397 |
|
|
408 |
|
|
0.35 |
% |
||
Savings (6) |
243,565 |
|
|
57 |
|
|
0.05 |
|
|
222,899 |
|
|
124 |
|
|
0.11 |
|
||||
Money Market (6) |
198,530 |
|
|
168 |
|
|
0.17 |
|
|
181,819 |
|
|
436 |
|
|
0.48 |
|
||||
Time Deposits (6) |
182,283 |
|
|
1,416 |
|
|
1.57 |
|
|
210,648 |
|
|
2,018 |
|
|
1.93 |
|
||||
Total Interest-Bearing Deposits (6) |
891,833 |
|
|
1,774 |
|
|
0.40 |
|
|
846,763 |
|
|
2,986 |
|
|
0.71 |
|
||||
Short-Term Borrowings |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities Sold Under Agreements to Repurchase |
45,232 |
|
|
47 |
|
|
0.21 |
|
|
32,592 |
|
|
84 |
|
|
0.52 |
|
||||
Other Borrowings |
6,597 |
|
|
76 |
|
|
2.32 |
|
|
11,890 |
|
|
132 |
|
|
2.23 |
|
||||
Total Interest-Bearing Liabilities |
943,662 |
|
|
1,897 |
|
|
0.41 |
|
|
891,245 |
|
|
3,202 |
|
|
0.72 |
|
||||
Noninterest-Bearing Demand Deposits |
368,318 |
|
|
|
|
|
|
289,621 |
|
|
|
|
|
||||||||
Other Liabilities |
8,433 |
|
|
|
|
|
|
9,306 |
|
|
|
|
|
||||||||
Total Liabilities |
1,320,413 |
|
|
|
|
|
|
1,190,172 |
|
|
|
|
|
||||||||
Stockholders' Equity |
134,955 |
|
|
|
|
|
|
152,602 |
|
|
|
|
|
||||||||
Total Liabilities and Stockholders' Equity |
$ |
1,455,368 |
|
|
|
|
|
|
$ |
1,342,774 |
|
|
|
|
|
||||||
Net Interest Income (FTE) (Non-GAAP) |
|
|
20,000 |
|
|
|
|
|
|
20,967 |
|
|
|
||||||||
Net Interest-Earning Assets (1) |
424,061 |
|
|
|
|
|
|
337,913 |
|
|
|
|
|
||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (2) |
|
|
|
|
2.82 |
% |
|
|
|
|
|
3.23 |
% |
||||||||
Net Interest Margin (FTE) (Non-GAAP) (3) |
|
|
|
|
2.95 |
|
|
|
|
|
|
3.43 |
|
(1) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
|
(2) | Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
|
(3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
|
(4) | Annualized |
|
(5) | Includes loans held for sale |
|
(6) | Includes deposits held for sale |
Explanation of Use of Non-GAAP Financial Measures
In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), we use, and this Press Release contains or references, certain non-GAAP financial measures. We believe these non-GAAP financial measures provide useful information in understanding our underlying results of operations or financial position and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Non-GAAP adjusted items impacting the Company's financial performance are identified to assist investors in providing a complete understanding of factors and trends affecting the Company’s business and in analyzing the Company’s operating results on the same basis as that applied by management. Although we believe that these non-GAAP financial measures enhance the understanding of our business and performance, they should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
|
6/30/21 |
6/30/20 |
||||||||||||||
(Dollars in thousands, except share and per share data) (Unaudited) |
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (Loss) Income (GAAP) |
$ |
(223) |
|
$ |
2,845 |
|
$ |
3,079 |
|
$ |
(17,395) |
|
$ |
2,903 |
|
|
$ |
2,622 |
|
$ |
3,676 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjustments |
|
|
|
|
|
|
|
|
||||||||||||||
(Gain) Loss on Sale of Securities |
(11) |
|
(447) |
|
(213) |
|
59 |
|
(517) |
|
|
(458) |
|
(79) |
|
|||||||
(Gain) Loss on Disposal of Fixed Assets |
3 |
|
— |
|
13 |
|
65 |
|
— |
|
|
3 |
|
(17) |
|
|||||||
Tax effect |
2 |
|
94 |
|
42 |
|
(26) |
|
109 |
|
|
96 |
|
20 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-Cash Charges: |
|
|
|
|
|
|
|
|
||||||||||||||
Intangible Assets and Goodwill Impairment |
1,178 |
|
— |
|
— |
|
18,693 |
|
— |
|
|
1,178 |
|
— |
|
|||||||
Writedown on Fixed Assets |
2,268 |
|
— |
|
240 |
|
884 |
|
— |
|
|
2,268 |
|
— |
|
|||||||
Tax Effect |
— |
|
— |
|
(42) |
|
(338) |
|
— |
|
|
— |
|
— |
|
|||||||
Adjusted Net Income (Non-GAAP) |
$ |
3,217 |
|
$ |
2,492 |
|
$ |
3,119 |
|
$ |
1,942 |
|
$ |
2,495 |
|
|
$ |
5,709 |
|
$ |
3,600 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding |
5,432,234 |
|
5,436,881 |
|
5,406,068 |
|
5,395,342 |
|
5,393,770 |
|
|
5,438,401 |
|
5,423,770 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
(Loss) Earnings per Common Share - Diluted (GAAP) |
$ |
(0.04) |
|
$ |
0.52 |
|
$ |
0.57 |
|
$ |
(3.22) |
|
$ |
0.54 |
|
|
$ |
0.48 |
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Earnings per Common Share - Diluted (Non-GAAP) |
$ |
0.59 |
|
$ |
0.46 |
|
$ |
0.58 |
|
$ |
0.36 |
|
$ |
0.46 |
|
|
$ |
1.05 |
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (Loss) Income (GAAP) (Numerator) |
$ |
(223) |
|
$ |
2,845 |
|
$ |
3,079 |
|
$ |
(17,395) |
|
$ |
2,903 |
|
|
$ |
2,622 |
|
$ |
3,676 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Annualization Factor |
4.01 |
|
4.06 |
|
3.98 |
|
3.98 |
|
4.02 |
|
|
2.02 |
|
2.01 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Assets (Denominator) |
1,485,664 |
|
1,424,732 |
|
1,412,848 |
|
1,413,130 |
|
1,378,162 |
|
|
1,455,368 |
|
1,342,774 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on Average Assets (GAAP) |
(0.06) |
% |
0.81 |
% |
0.87 |
% |
(4.90) |
% |
0.85 |
% |
|
0.36 |
% |
0.55 |
% |
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Net Income (Non-GAAP) (Numerator) |
$ |
3,217 |
|
$ |
2,492 |
|
$ |
3,119 |
|
$ |
1,942 |
|
$ |
2,495 |
|
|
$ |
5,709 |
|
$ |
3,600 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Annualization Factor |
4.01 |
|
4.06 |
|
3.98 |
|
3.98 |
|
4.02 |
|
|
2.02 |
|
2.01 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Assets (Denominator) |
1,485,664 |
|
1,424,732 |
|
1,412,848 |
|
1,413,130 |
|
1,378,162 |
|
|
1,455,368 |
|
1,342,774 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Return on Average Assets (Non-GAAP) |
0.87 |
% |
0.71 |
% |
0.88 |
% |
0.55 |
% |
0.73 |
% |
|
0.79 |
% |
0.54 |
% |
|||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
|
6/30/21 |
6/30/20 |
||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (Loss) Income (GAAP) (Numerator) |
$ |
(223) |
|
$ |
2,845 |
|
$ |
3,079 |
|
$ |
(17,395) |
|
$ |
2,903 |
|
|
$ |
2,622 |
|
$ |
3,676 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Annualization Factor |
4.01 |
|
4.06 |
|
3.98 |
|
3.98 |
|
4.02 |
|
|
2.02 |
|
2.01 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Equity (Denominator) |
134,875 |
|
135,037 |
|
134,093 |
|
153,328 |
|
152,682 |
|
|
134,955 |
|
152,602 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on Average Equity (GAAP) |
(0.66) |
% |
8.54 |
% |
9.13 |
% |
(45.13) |
% |
7.65 |
% |
|
3.92 |
% |
4.84 |
% |
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Net Income (Non-GAAP) (Numerator) |
$ |
3,217 |
|
$ |
2,492 |
|
$ |
3,119 |
|
$ |
1,942 |
|
$ |
2,495 |
|
|
$ |
5,709 |
|
$ |
3,600 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Annualization Factor |
4.01 |
|
4.06 |
|
3.98 |
|
3.98 |
|
4.02 |
|
|
2.02 |
|
2.01 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Average Equity (Denominator) |
134,875 |
|
135,037 |
|
134,093 |
|
153,328 |
|
152,682 |
|
|
134,955 |
|
152,602 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjusted Return on Average Equity (Non-GAAP) |
9.57 |
% |
7.48 |
% |
9.25 |
% |
5.04 |
% |
6.57 |
% |
|
8.53 |
% |
4.74 |
% |
Tangible book value per common share is a non-GAAP measure and is calculated based on tangible common equity divided by period-end common shares outstanding. Tangible common equity to tangible assets is a non-GAAP measure and is calculated based on tangible common equity divided by tangible assets. We believe these non-GAAP measures serve as useful tools to help evaluate the strength and discipline of the Company's capital management strategies and as an additional, conservative measure of the Company’s total value.
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
||||||||||
(Dollars in thousands, except share and per share data) (Unaudited) |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||||||||
Assets (GAAP) |
$ |
1,461,613 |
|
$ |
1,476,821 |
|
$ |
1,416,720 |
|
$ |
1,392,876 |
|
$ |
1,407,152 |
|
Goodwill and Intangible Assets, Net |
(15,918) |
|
(17,599) |
|
(18,131) |
|
(18,663) |
|
(37,888) |
|
|||||
Tangible Assets (Non-GAAP) (Numerator) |
$ |
1,445,695 |
|
$ |
1,459,222 |
|
$ |
1,398,589 |
|
$ |
1,374,213 |
|
$ |
1,369,264 |
|
|
|
|
|
|
|
||||||||||
Stockholders' Equity (GAAP) |
$ |
132,536 |
|
$ |
133,776 |
|
$ |
134,530 |
|
$ |
133,299 |
|
$ |
152,392 |
|
Goodwill and Intangible Assets, Net |
(15,918) |
|
(17,599) |
|
(18,131) |
|
(18,663) |
|
(37,888) |
|
|||||
Tangible Common Equity or Tangible Book Value (Non-GAAP) (Denominator) |
$ |
116,618 |
|
$ |
116,177 |
|
$ |
116,399 |
|
$ |
114,636 |
|
$ |
114,504 |
|
|
|
|
|
|
|
||||||||||
Stockholders’ Equity to Assets (GAAP) |
9.1 |
% |
9.1 |
% |
9.5 |
% |
9.6 |
% |
10.8 |
% |
|||||
Tangible Common Equity to Tangible Assets (Non-GAAP) |
8.1 |
% |
8.0 |
% |
8.3 |
% |
8.3 |
% |
8.4 |
% |
|||||
|
|
|
|
|
|
||||||||||
Common Shares Outstanding (Denominator) |
5,409,077 |
|
5,434,374 |
|
5,434,374 |
|
5,398,712 |
|
5,393,712 |
|
|||||
|
|
|
|
|
|
||||||||||
Book Value per Common Share (GAAP) |
$ |
24.50 |
|
$ |
24.62 |
|
$ |
24.76 |
|
$ |
24.69 |
|
$ |
28.25 |
|
Tangible Book Value per Common Share (Non-GAAP) |
$ |
21.56 |
|
$ |
21.38 |
|
$ |
21.42 |
|
$ |
21.23 |
|
$ |
21.23 |
|
Interest income on interest-earning assets, net interest rate spread and net interest margin are presented on a fully tax-equivalent (“FTE”) basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and securities using the federal statutory income tax rate of 21 percent. We believe the presentation of net interest income on a FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. The following table reconciles net interest income, net interest spread and net interest margin on a FTE basis for the periods indicated:
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
|
6/30/21 |
6/30/20 |
||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest Income (GAAP) |
$ |
10,820 |
|
$ |
10,988 |
|
$ |
11,755 |
|
$ |
11,656 |
|
$ |
11,727 |
|
|
$ |
21,808 |
|
$ |
24,056 |
|
Adjustment to FTE Basis |
43 |
|
40 |
|
45 |
|
53 |
|
59 |
|
|
89 |
|
113 |
|
|||||||
Interest Income (FTE) (Non-GAAP) |
10,863 |
|
11,028 |
|
11,800 |
|
11,709 |
|
11,786 |
|
|
21,897 |
|
24,169 |
|
|||||||
Interest Expense (GAAP) |
886 |
|
1,011 |
|
1,121 |
|
1,240 |
|
1,406 |
|
|
1,897 |
|
3,202 |
|
|||||||
Net Interest Income (FTE) (Non-GAAP) |
$ |
9,977 |
|
$ |
10,017 |
|
$ |
10,679 |
|
$ |
10,469 |
|
$ |
10,380 |
|
|
$ |
20,000 |
|
$ |
20,967 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Rate Spread (GAAP) |
2.72 |
% |
2.91 |
% |
3.07 |
% |
3.03 |
% |
3.10 |
% |
|
2.81 |
% |
3.22 |
% |
|||||||
Adjustment to FTE Basis |
0.02 |
|
0.01 |
|
0.01 |
|
0.02 |
|
0.02 |
|
|
0.01 |
|
0.01 |
|
|||||||
Net Interest Rate Spread (FTE) (Non-GAAP) |
2.74 |
|
2.92 |
|
3.08 |
|
3.05 |
|
3.12 |
|
|
2.82 |
|
3.23 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Margin (GAAP) |
2.84 |
% |
3.04 |
% |
3.21 |
% |
3.19 |
% |
3.28 |
% |
|
2.94 |
% |
3.41 |
% |
|||||||
Adjustment to FTE Basis |
0.01 |
|
0.01 |
|
0.01 |
|
0.02 |
|
0.02 |
|
|
0.01 |
|
0.02 |
|
|||||||
Net Interest Margin (FTE) (Non-GAAP) |
2.85 |
|
3.05 |
|
3.22 |
|
3.21 |
|
3.30 |
|
|
2.95 |
|
3.43 |
|
Adjusted efficiency ratio excludes the effect of certain non-recurring or non-cash items and represents adjusted noninterest expense divided by adjusted operating revenue. The Company evaluates its operational efficiency based on its adjusted efficiency ratio and believes it provides additional perspective on its ongoing performance as well as peer comparability.
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
|
6/30/21 |
6/30/20 |
||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Noninterest expense (GAAP) |
$ |
13,722 |
|
$ |
9,395 |
|
$ |
9,725 |
|
$ |
28,968 |
|
$ |
9,071 |
|
|
$ |
23,117 |
|
$ |
18,074 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest and Dividend Income (GAAP) |
9,934 |
|
9,977 |
|
10,634 |
|
10,416 |
|
10,321 |
|
|
19,911 |
|
20,854 |
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Noninterest Income (GAAP) |
2,219 |
|
3,174 |
|
2,778 |
|
2,173 |
|
2,648 |
|
|
5,393 |
|
4,520 |
|
|||||||
Operating Revenue (GAAP) |
12,153 |
|
13,151 |
|
13,412 |
|
12,589 |
|
12,969 |
|
|
25,304 |
|
25,374 |
|
|||||||
Efficiency Ratio (GAAP) |
112.91 |
% |
71.44 |
% |
72.51 |
% |
230.11 |
% |
69.94 |
% |
|
91.36 |
% |
71.23 |
% |
|||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
Noninterest expense (GAAP) |
$ |
13,722 |
|
$ |
9,395 |
|
$ |
9,725 |
|
$ |
28,968 |
|
$ |
9,071 |
|
|
$ |
23,117 |
|
$ |
18,074 |
|
Less: |
|
|
|
|
|
|
|
|
||||||||||||||
Other Real Estate Owned (Income) |
(26) |
|
(38) |
|
(39) |
|
(12) |
|
(1) |
|
|
(64) |
|
(18) |
|
|||||||
Amortization of Intangible Assets |
503 |
|
532 |
|
532 |
|
532 |
|
532 |
|
|
1,035 |
|
1,064 |
|
|||||||
Intangible Assets and Goodwill Impairment |
1,178 |
|
— |
|
— |
|
18,693 |
|
— |
|
|
1,178 |
|
— |
|
|||||||
Writedown on Fixed Assets |
2,268 |
|
— |
|
240 |
|
884 |
|
— |
|
|
2,268 |
|
— |
|
|||||||
Adjusted Noninterest Expense (Non-GAAP) |
$ |
9,799 |
|
$ |
8,901 |
|
$ |
8,992 |
|
$ |
8,871 |
|
$ |
8,540 |
|
|
$ |
18,700 |
|
$ |
17,028 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest and Dividend Income (GAAP) |
9,934 |
|
9,977 |
|
10,634 |
|
10,416 |
|
10,321 |
|
|
19,911 |
|
20,854 |
|
|||||||
Noninterest Income (GAAP) |
2,219 |
|
3,174 |
|
2,778 |
|
2,173 |
|
2,648 |
|
|
5,393 |
|
4,520 |
|
|||||||
Less: |
|
|
|
|
|
|
|
|
||||||||||||||
Net Gain (Loss) on Securities |
11 |
|
447 |
|
213 |
|
(59) |
|
517 |
|
|
458 |
|
79 |
|
|||||||
Net (Loss) Gain on Disposal of Fixed Assets |
(3) |
|
— |
|
(13) |
|
(65) |
|
— |
|
|
(3) |
|
17 |
|
|||||||
Adjusted Noninterest Income (Non-GAAP) |
2,211 |
|
2,727 |
|
2,578 |
|
2,297 |
|
2,131 |
|
|
4,938 |
|
4,424 |
|
|||||||
Adjusted Operating Revenue (Non-GAAP) |
12,145 |
|
12,704 |
|
13,212 |
|
12,713 |
|
12,452 |
|
|
24,849 |
|
25,278 |
|
|||||||
Adjusted Efficiency Ratio (Non-GAAP) |
80.68 |
% |
70.06 |
% |
68.06 |
% |
69.78 |
% |
68.58 |
% |
|
75.25 |
% |
67.36 |
% |
Allowance for loan losses to total loans, excluding PPP loans, is a non-GAAP measure that serves as a useful measurement to evaluate the allowance for loan losses without the impact of SBA guaranteed loans.
|
6/30/21 |
3/31/21 |
12/31/20 |
9/30/20 |
6/30/20 |
||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||||||||
Allowance for Loan Losses |
$ |
11,544 |
|
$ |
12,725 |
|
$ |
12,771 |
|
$ |
13,780 |
|
$ |
12,648 |
|
|
|
|
|
|
|
||||||||||
Total Loans |
1,007,446 |
|
$ |
1,041,697 |
|
1,044,753 |
|
$ |
1,050,885 |
|
$ |
1,042,159 |
|
||
PPP Loans |
(49,525) |
|
(60,380) |
|
(55,096) |
|
(71,028) |
|
(70,028) |
|
|||||
Total Loans, Excluding PPP Loans (Non-GAAP) |
$ |
957,921 |
|
$ |
981,317 |
|
$ |
989,657 |
|
$ |
979,857 |
|
$ |
972,131 |
|
|
|
|
|
|
|
||||||||||
Allowance for Loan Losses to Total Loans, Excluding PPP Loans (Non-GAAP) |
1.21 |
% |
1.30 |
% |
1.29 |
% |
1.41 |
% |
1.30 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210729005298/en/
FAQ
What were CB Financial Services' Q2 2021 financial results?
How much was the dividend declared by CB Financial Services in August 2021?
What is the impact of branch optimization on CB Financial's financials?
How did CB Financial's adjusted earnings per share (EPS) perform in Q2 2021?