STOCK TITAN

Colony Bankcorp Reports Third Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Colony Bankcorp (CBAN) reported Q3 2024 financial results with net income of $5.6 million, or $0.32 per diluted share, up from $5.5 million in Q2 2024 but down from $5.8 million in Q3 2023. Total loans reached $1.89 billion, increasing $20.5 million from the previous quarter. Total deposits grew by $64.7 million to $2.52 billion. The company declared a quarterly cash dividend of $0.1125 per share. Mortgage production was $66.6 million with sales of $57.8 million, while SBA loans closed at $30.1 million with sales of $27.2 million in Q3 2024.

Colony Bankcorp (CBAN) ha riportato i risultati finanziari del terzo trimestre 2024, con un reddito netto di 5,6 milioni di dollari, equivalente a 0,32 dollari per azione diluita, in aumento rispetto ai 5,5 milioni di dollari del secondo trimestre 2024, ma in calo rispetto ai 5,8 milioni di dollari del terzo trimestre 2023. I prestiti totali hanno raggiunto 1,89 miliardi di dollari, con un incremento di 20,5 milioni di dollari rispetto al trimestre precedente. I depositi totali sono aumentati di 64,7 milioni di dollari fino a 2,52 miliardi di dollari. L'azienda ha dichiarato un dividendo in contante trimestrale di 0,1125 dollari per azione. La produzione di mutui è stata di 66,6 milioni di dollari con vendite di 57,8 milioni di dollari, mentre i prestiti SBA si sono chiusi a 30,1 milioni di dollari con vendite di 27,2 milioni di dollari nel terzo trimestre 2024.

Colony Bankcorp (CBAN) informó los resultados financieros del tercer trimestre de 2024, con un ingreso neto de 5,6 millones de dólares, o 0,32 dólares por acción diluida, un aumento desde los 5,5 millones de dólares en el segundo trimestre de 2024, pero una disminución desde los 5,8 millones de dólares en el tercer trimestre de 2023. Los préstamos totales alcanzaron 1,89 mil millones de dólares, incrementando 20,5 millones de dólares desde el trimestre anterior. Los depósitos totales crecieron en 64,7 millones de dólares hasta 2,52 mil millones de dólares. La compañía declaró un dividendo en efectivo trimestral de 0,1125 dólares por acción. La producción hipotecaria fue de 66,6 millones de dólares con ventas de 57,8 millones de dólares, mientras que los préstamos SBA se cerraron en 30,1 millones de dólares con ventas de 27,2 millones de dólares en el tercer trimestre de 2024.

콜로니 뱅크코프 (CBAN)는 2024년 3분기 재무 결과를 발표했으며, 순이익이 560만 달러로 희석주당 0.32달러입니다. 이는 2024년 2분기 550만 달러에서 증가했지만, 2023년 3분기 580만 달러에서 감소한 것입니다. 총 대출은 18억 9천만 달러에 도달했으며, 이전 분기보다 2050만 달러 증가했습니다. 총 예금은 6470만 달러 증가하여 25억 2000만 달러에 이르렀습니다. 회사는 주당 0.1125달러의 분기 현금 배당금을 선언했습니다. 모기지 생산은 6660만 달러이며 매출은 5780만 달러이고, SBA 대출은 3010만 달러에 마감되었으며, 매출은 2720만 달러입니다. 2024년 3분기입니다.

Colony Bankcorp (CBAN) a annoncé les résultats financiers du troisième trimestre 2024, avec un bénéfice net de 5,6 millions de dollars, soit 0,32 dollar par action diluée, en hausse par rapport à 5,5 millions de dollars au deuxième trimestre 2024, mais en baisse par rapport à 5,8 millions de dollars au troisième trimestre 2023. Le montant total des prêts a atteint 1,89 milliard de dollars, en augmentation de 20,5 millions de dollars par rapport au trimestre précédent. Les dépôts totaux ont augmenté de 64,7 millions de dollars pour atteindre 2,52 milliards de dollars. L'entreprise a déclaré un dividende en espèces trimestriel de 0,1125 dollar par action. La production hypothécaire était de 66,6 millions de dollars avec des ventes de 57,8 millions de dollars, tandis que les prêts SBA ont été clôturés à 30,1 millions de dollars avec des ventes de 27,2 millions de dollars au troisième trimestre 2024.

Colony Bankcorp (CBAN) hat die finanziellen Ergebnisse für das 3. Quartal 2024 veröffentlicht, mit einem Nettogewinn von 5,6 Millionen Dollar, oder 0,32 Dollar pro verwässerter Aktie, ein Anstieg gegenüber 5,5 Millionen Dollar im 2. Quartal 2024, jedoch ein Rückgang gegenüber 5,8 Millionen Dollar im 3. Quartal 2023. Die Gesamtdarlehen beliefen sich auf 1,89 Milliarden Dollar, was einem Anstieg von 20,5 Millionen Dollar gegenüber dem vorherigen Quartal entspricht. Die Gesamteinlagen wuchsen um 64,7 Millionen Dollar auf 2,52 Milliarden Dollar. Das Unternehmen erklärte eine vierteljährliche Bardividende von 0,1125 Dollar pro Aktie. Die Hypothekenproduktion betrug 66,6 Millionen Dollar mit einem Umsatz von 57,8 Millionen Dollar, während die SBA-Darlehen bei 30,1 Millionen Dollar mit einem Umsatz von 27,2 Millionen Dollar im 3. Quartal 2024 abgeschlossen wurden.

Positive
  • Net income increased to $5.6M in Q3 2024 from $5.5M in Q2 2024
  • Total loans grew by $20.5M (1.10%) from previous quarter
  • Total deposits increased by $64.7M to $2.52B
  • Operating net income improved to $6.2M from $6.0M in Q2 2024
  • Lower provision for credit losses ($750K) compared to Q3 2023 ($1.0M)
Negative
  • Net income decreased from $5.8M in Q3 2023 to $5.6M in Q3 2024
  • Net interest margin declined to 2.64% from 2.78% in Q3 2023
  • Nonperforming assets increased by $5.2M to $12.5M from Q2 2024
  • Margin expansion did not materialize as anticipated in Q3 2024

Insights

Colony Bankcorp delivered a mixed third quarter with modest improvements in key metrics. Net income increased to $5.6 million ($0.32 per share) from $5.5 million in Q2, though down from $5.8 million year-over-year. The loan portfolio grew by $20.5 million to $1.89 billion, while deposits increased by $64.7 million to $2.52 billion. However, net interest margin compressed to 2.64% from 2.78% year-over-year, reflecting ongoing funding cost pressures. Asset quality shows some deterioration with nonperforming assets increasing to $12.5 million from $7.3 million in Q2, though loan charge-offs remain manageable at 0.03%. The capital position remains strong with a total risk-based capital ratio of 16.48%.

Declares Quarterly Cash Dividend of $0.1125 Per Share

FITZGERALD, Ga.--(BUSINESS WIRE)-- Colony Bankcorp, Inc. (Nasdaq: CBAN) (“Colony” or the “Company”) today reported financial results for the third quarter of 2024. Financial highlights are shown below.

Financial Highlights:

  • Net income increased to $5.6 million, or $0.32 per diluted share, for the third quarter of 2024, compared to $5.5 million, or $0.31 per diluted share, for the second quarter of 2024, and decreased as compared to $5.8 million, or $0.33 per diluted share, for the third quarter of 2023.
  • Operating net income increased to $6.2 million, or $0.35 of adjusted earnings per diluted share, for the third quarter of 2024, compared to $6.0 million, or $0.34 of adjusted earnings per diluted share, for the second quarter of 2024, and $6.0 million, or $0.34 of adjusted earnings per diluted share, for the third quarter of 2023. (See Reconciliation of Non-GAAP Measures).
  • Provision for credit losses of $750,000 was recorded in third quarter of 2024 compared to $650,000 in second quarter of 2024, and $1.0 million in third quarter of 2023.
  • Total loans were $1.89 billion at September 30, 2024, an increase of $20.5 million, or 1.10%, from the prior quarter.
  • Total deposits were $2.52 billion and $2.46 billion at September 30, 2024 and June 30, 2024, respectively, an increase of $64.7 million.
  • Mortgage production was $66.6 million, and mortgage sales totaled $57.8 million in the third quarter of 2024 compared to $65.1 million and $45.2 million, respectively, for the second quarter of 2024.
  • Small Business Specialty Lending (“SBSL”) closed $30.1 million in Small Business Administration (“SBA”) loans and sold $27.2 million in SBA loans in the third quarter of 2024 compared to $25.8 million and $27.0 million, respectively, for the second quarter of 2024.

The Company also announced that on October 23, 2024, the Board of Directors declared a quarterly cash dividend of $0.1125 per share, to be paid on its common stock on November 20, 2024, to shareholders of record as of the close of business on November 6, 2024. The Company had 17,554,884 shares of its common stock outstanding as of October 21, 2024.

“We are pleased with the improvement in operating results during the third quarter of 2024 and to see the continued progression in the performance of our complementary business lines alongside ongoing efficiency and expense discipline. We are also excited about our new digital banking platform rollout that occurred during the quarter. This enhanced platform will provide our customers with a state-of-the-art online banking experience which we believe will enable us to deliver solutions for all our customer’s needs in today’s digital environment,” said Heath Fountain, Chief Executive Officer.

"We had anticipated margin expansion in the second half of the year, but it did not materialize in the third quarter of 2024. However, we are pleased to report increased net interest income this quarter, and we believe that the margin has now reached its lowest point. We are optimistic about seeing improvement going forward as changes in the rate environment and easing from the Federal Reserve have allowed us to relieve pressure on our funding costs.”

“Loan growth picked up slightly in the third quarter and overall asset quality remains strong. Our pipelines for both loans and deposits remain strong and our team has done a fantastic job of continuing to grow and build customer relationships.”

Balance Sheet

  • Total assets were $3.07 billion at September 30, 2024, an increase of $57.2 million from June 30, 2024.
  • Total loans, including loans held for sale, were at $1.91 billion at September 30, 2024, an increase of $8.1 million from the quarter ended June 30, 2024.
  • Total deposits were $2.52 billion and $2.46 billion at September 30, 2024 and June 30, 2024, respectively, an increase of $64.7 million. Savings and money market deposits increased $13.5 million and time deposits increased $67.3 million which were partially offset by a decrease in interest bearing demand deposits of $18.3 million from June 30, 2024 to September 30, 2024.
  • Total borrowings at September 30, 2024 totaled $248.0 million, a decrease of $20.0 million or, 7.5%, compared to June 30, 2024, related to decreases in Federal Home Loan Bank advances.

Capital

  • Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”
  • Under the Company’s approved stock repurchase program, a total of 35,000 shares of Company common stock were repurchased during the third quarter of 2024 at an average price of $15.02 per share and a total value of $525,817 thousand.
  • Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 9.51%, 13.66%, 16.48%, and 12.51%, respectively, at September 30, 2024.

Third Quarter and September 30, 2024 Year to Date Results of Operations

  • Net interest income, on a tax-equivalent basis, totaled $18.7 million for the third quarter ended September 30, 2024 compared to $19.8 million for the same period in 2023. Net interest income, on a tax-equivalent basis, for the nine months ended September 30, 2024 totaled $56.1 million, compared to $59.9 million for the nine months ended September 30, 2023. For both periods, increases can be seen in income on interest earning assets which is more than offset by increases in expenses on interest bearing liabilities due to the significant rise in interest rates period over period along with increases in FHLB advances. Income on interest earning assets increased $2.0 million, to $34.8 million for the third quarter of 2024 compared to the respective period in 2023. Expense on interest bearing liabilities increased $3.1 million, to $16.1 million for the third quarter of 2024 compared to the respective period in 2023. Income on interest earning assets increased $9.5 million to $101.8 million for the nine month period ended September 30, 2024 compared to the respective period in 2023. Expense on interest bearing liabilities increased $13.3 million, to $45.6 million for the nine month period ended September 30, 2024 compared to the respective period in 2023.
  • Net interest margin for the third quarter of 2024 was 2.64% compared to 2.78% for the third quarter of 2023. Net interest margin was 2.67% for the nine months ended September 30, 2024 compared to 2.87% for the nine months ended September 30, 2023. The decrease for both periods is the result of rate increases in interest bearing liabilities outpacing the rate increases in interest earning assets.
  • Noninterest income totaled $10.1 million for the third quarter ended September 30, 2024, an increase of $364,000, or 3.75%, compared to the same period in 2023. Noninterest income totaled $29.1 million for the nine months ended September 30, 2024, an increase of $2.7 million, or 10.39%, compared to the same period in 2023. These increases were primarily related to increases in service charges on deposit accounts, gains on sales of SBA loans and income on merchant and wealth advisory services which is included in other noninterest income, which were partially offset by decreases in interchange fee income and losses on the sales of investment securities.
  • Noninterest expense totaled $20.8 million for the third quarter ended September 30, 2024, compared to $20.9 million for the same period in 2023. Noninterest expense totaled $61.6 million for the nine months ended September 30, 2024, compared to $63.5 million for the same period in 2023. The decrease for the third quarter ended September 30, 2024 was primarily related to decreases in loan related expenses and miscellaneous other losses. The decrease for the nine months ended September 30, 2024 was a result of the decrease in salaries and employee benefits primarily related to the expense initiative in 2023 which lowered total number of employees period over period.

Asset Quality

  • Nonperforming assets totaled $12.5 million and $7.3 million at September 30, 2024 and June 30, 2024, respectively, an increase of $5.2 million.
  • Other real estate owned and repossessed assets totaled $236,000 at September 30, 2024 and $595,000 at June 30, 2024.
  • Net loans charged-off were $139,000, or 0.03% of average loans for the third quarter of 2024, compared to $667,000 or 0.14% for the second quarter of 2024.
  • The credit loss reserve was $19.7 million, or 1.04% of total loans, at September 30, 2024, compared to $18.8 million, or 1.01% of total loans at June 30, 2024.

Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, October 24, 2024, to discuss the recent results and answer appropriate questions. The conference call can be accessed by dialing 800-267-6316 and using the Conference ID: COLONY3Q. A replay of the call will be available until Thursday, October 31, 2024. To listen to the replay, dial 800-839-8318.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia and has expanded to serve Birmingham, Alabama, as well as Tallahassee and the Florida Panhandle. At Colony Bank, we offer a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage, government guaranteed lending, consumer insurance, wealth management, and merchant services. Colony’s common stock is traded on the NASDAQ Global Market under the symbol “CBAN.” For more information, please visit www.colony.bank. You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; and (v) statements of assumptions underlying such statements. Words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates (including the impact of prolonged elevated interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel and surrounding areas; general risks related to the Company’s merger and acquisition activity, including risks associated with the Company’s pursuit of future acquisitions; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; a potential U.S. federal government shutdown and the resulting impacts; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises and loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income, operating return on average assets, operating return on average equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, gain on sale of bank premises and loss on sales of securities from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, gain on sale of bank premises and loss on sales of securities. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

Colony Bankcorp, Inc.

 

 

 

 

Reconciliation of Non-GAAP Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

2023

(dollars in thousands, except per share data)

 

Third
Quarter

 

Second Quarter

 

First
Quarter

 

Fourth Quarter

 

Third Quarter

Operating noninterest income reconciliation

 

 

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

 

$

10,082

 

 

$

9,497

 

 

$

9,487

 

 

$

9,305

 

 

$

9,718

 

Gain on sale of bank premises

 

 

 

 

 

 

 

 

 

 

 

(236

)

 

 

 

Writedown of bank premises

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

454

 

 

 

425

 

 

 

555

 

 

 

 

 

 

 

Operating noninterest income

 

$

10,536

 

 

$

10,119

 

 

$

10,042

 

 

$

9,069

 

 

$

9,718

 

 

 

 

 

 

 

 

 

 

 

 

Operating noninterest expense reconciliation

 

 

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

 

$

20,835

 

 

$

20,330

 

 

$

20,397

 

 

$

19,587

 

 

$

20,881

 

Severance costs

 

 

(265

)

 

 

 

 

 

(23

)

 

 

 

 

 

(220

)

Operating noninterest expense

 

$

20,570

 

 

$

20,330

 

 

$

20,374

 

 

$

19,587

 

 

$

20,661

 

 

 

 

 

 

 

 

 

 

 

 

Operating net income reconciliation

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

5,629

 

 

$

5,474

 

 

$

5,333

 

 

$

5,598

 

 

$

5,804

 

Severance costs

 

 

265

 

 

 

 

 

 

23

 

 

 

 

 

 

220

 

Gain on sale of bank premises

 

 

 

 

 

 

 

 

 

 

 

(236

)

 

 

 

Writedown of bank premises

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

454

 

 

 

425

 

 

 

555

 

 

 

 

 

 

 

Income tax benefit

 

 

(143

)

 

 

(129

)

 

 

(121

)

 

 

52

 

 

 

(48

)

Operating net income

 

$

6,205

 

 

$

5,967

 

 

$

5,790

 

 

$

5,414

 

 

$

5,976

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares

 

 

17,587,902

 

 

 

17,551,007

 

 

 

17,560,210

 

 

 

17,567,839

 

 

 

17,569,493

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share

 

$

0.35

 

 

$

0.34

 

 

$

0.33

 

 

$

0.31

 

 

$

0.34

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets reconciliation

 

 

 

 

 

 

 

 

 

 

Return on average assets (GAAP)

 

 

0.74

%

 

 

0.73

%

 

 

0.71

%

 

 

0.73

%

 

 

0.75

%

Severance costs

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

0.03

 

Gain on sale of bank premises

 

 

 

 

 

 

 

 

 

 

 

(0.03

)

 

 

 

Writedown of bank premises

 

 

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

0.06

 

 

 

0.06

 

 

 

0.07

 

 

 

 

 

 

 

Tax effect of adjustment items

 

 

(0.02

)

 

 

(0.02

)

 

 

(0.02

)

 

 

0.01

 

 

 

(0.01

)

Operating return on average assets

 

 

0.81

%

 

 

0.80

%

 

 

0.76

%

 

 

0.71

%

 

 

0.77

%

 

 

 

 

 

 

 

 

 

 

 

Operating return on average equity reconciliation

 

 

 

 

 

 

 

 

 

 

Return on average equity (GAAP)

 

 

8.33

%

 

 

8.46

%

 

 

8.38

%

 

 

9.20

%

 

 

9.61

%

Severance costs

 

 

0.39

 

 

 

 

 

 

0.04

 

 

 

 

 

 

0.36

 

Gain on sale of bank premises

 

 

 

 

 

 

 

 

 

 

 

(0.39

)

 

 

 

Writedown of bank premises

 

 

 

 

 

0.30

 

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

0.67

 

 

 

0.66

 

 

 

0.87

 

 

 

 

 

 

 

Tax effect of adjustment items

 

 

(0.21

)

 

 

(0.20

)

 

 

(0.19

)

 

 

0.09

 

 

 

(0.08

)

Operating return on average equity

 

 

9.18

%

 

 

9.22

%

 

 

9.10

%

 

 

8.90

%

 

 

9.89

%

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per common share reconciliation

 

 

 

 

 

 

 

 

Book value per common share (GAAP)

 

$

15.73

 

 

$

15.09

 

 

$

14.80

 

 

$

14.51

 

 

$

13.59

 

Effect of goodwill and other intangibles

 

 

(2.97

)

 

 

(2.99

)

 

 

(3.01

)

 

 

(3.02

)

 

 

(3.04

)

Tangible book value per common share

 

$

12.76

 

 

$

12.10

 

 

$

11.79

 

 

$

11.49

 

 

$

10.55

 

 

 

 

 

 

 

 

 

 

 

 

Tangible equity to tangible assets reconciliation

 

 

 

 

 

 

 

 

 

 

Equity to assets (GAAP)

 

 

9.01

%

 

 

8.80

%

 

 

8.62

%

 

 

8.35

%

 

 

7.72

%

Effect of goodwill and other intangibles

 

 

(1.58

)

 

 

(1.62

)

 

 

(1.63

)

 

 

(1.62

)

 

 

(1.63

)

Tangible equity to tangible assets

 

 

7.43

%

 

 

7.18

%

 

 

6.99

%

 

 

6.73

%

 

 

6.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating efficiency ratio calculation

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

 

72.79

%

 

 

72.85

%

 

 

72.48

%

 

 

69.51

%

 

 

71.17

%

Severance costs

 

 

(0.93

)

 

 

 

 

 

(0.08

)

 

 

 

 

 

(0.75

)

Gain on sale of bank premises

 

 

 

 

 

 

 

 

 

 

 

0.84

 

 

 

 

Writedown of bank premises

 

 

 

 

 

(0.71

)

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

(1.59

)

 

 

(1.52

)

 

 

(1.97

)

 

 

 

 

 

 

Operating efficiency ratio

 

 

70.27

%

 

 

70.62

%

 

 

70.43

%

 

 

70.35

%

 

 

70.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net noninterest expense(1) to average assets calculation

 

 

 

 

 

 

 

 

Net noninterest expense to average assets

 

 

1.41

%

 

 

1.45

%

 

 

1.45

%

 

 

1.35

%

 

 

1.45

%

Severance costs

 

 

(0.03

)

 

 

 

 

 

 

 

 

 

 

 

(0.03

)

Gain on sale of bank premises

 

 

 

 

 

 

 

 

 

 

 

0.03

 

 

 

 

Writedown of bank premises

 

 

 

 

 

(0.03

)

 

 

 

 

 

 

 

 

 

Loss on sales of securities

 

 

(0.06

)

 

 

(0.06

)

 

 

(0.07

)

 

 

 

 

 

 

Operating net noninterest expense to average assets

 

 

1.32

%

 

 

1.36

%

 

 

1.38

%

 

 

1.38

%

 

 

1.42

%

 

 

 

 

 

 

 

 

 

 

 

Pre-provision net revenue

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

18,541

 

 

$

18,409

 

 

$

18,654

 

 

$

18,874

 

 

$

19,621

 

Noninterest income

 

 

10,082

 

 

 

9,497

 

 

 

9,487

 

 

 

9,305

 

 

 

9,718

 

Total income

 

 

28,623

 

 

 

27,906

 

 

 

28,141

 

 

 

28,179

 

 

 

29,339

 

Noninterest expense

 

 

20,835

 

 

 

20,330

 

 

 

20,397

 

 

 

19,587

 

 

 

20,881

 

Pre-provision net revenue

 

$

7,788

 

 

$

7,576

 

 

$

7,744

 

 

$

8,592

 

 

$

8,458

 

(1) Net noninterest expense is defined as noninterest expense less noninterest income.

 

 

 

 

 

 

 

 

 

 

 

 

Colony Bankcorp, Inc.

Selected Financial Information

 

 

2024

 

2023

(dollars in thousands, except per share data)

 

Third
Quarter

 

Second Quarter

 

First
Quarter

 

Fourth Quarter

 

Third
Quarter

EARNINGS SUMMARY

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

18,541

 

 

$

18,409

 

 

$

18,654

 

 

$

18,874

 

 

$

19,621

 

Provision for credit losses

 

 

750

 

 

 

650

 

 

 

1,000

 

 

 

1,500

 

 

 

1,000

 

Noninterest income

 

 

10,082

 

 

 

9,497

 

 

 

9,487

 

 

 

9,305

 

 

 

9,718

 

Noninterest expense

 

 

20,835

 

 

 

20,330

 

 

 

20,397

 

 

 

19,587

 

 

 

20,881

 

Income taxes

 

 

1,409

 

 

 

1,452

 

 

 

1,411

 

 

 

1,494

 

 

 

1,654

 

Net income

 

$

5,629

 

 

$

5,474

 

 

$

5,333

 

 

$

5,598

 

 

$

5,804

 

PERFORMANCE MEASURES

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

17,554,884

 

 

 

17,538,611

 

 

 

17,558,611

 

 

 

17,564,182

 

 

 

17,567,983

 

Weighted average basic shares

 

 

17,587,902

 

 

 

17,551,007

 

 

 

17,560,210

 

 

 

17,567,839

 

 

 

17,569,493

 

Weighted average diluted shares

 

 

17,587,902

 

 

 

17,551,007

 

 

 

17,560,210

 

 

 

17,567,839

 

 

 

17,569,493

 

Earnings per basic share

 

$

0.32

 

 

$

0.31

 

 

$

0.30

 

 

$

0.32

 

 

$

0.33

 

Earnings per diluted share

 

 

0.32

 

 

 

0.31

 

 

 

0.30

 

 

 

0.32

 

 

 

0.33

 

Adjusted earnings per diluted share(b)

 

 

0.35

 

 

 

0.34

 

 

 

0.33

 

 

 

0.31

 

 

 

0.34

 

Cash dividends declared per share

 

 

0.1125

 

 

 

0.1125

 

 

 

0.1125

 

 

 

0.1100

 

 

 

0.1100

 

Common book value per share

 

 

15.73

 

 

 

15.09

 

 

 

14.80

 

 

 

14.51

 

 

 

13.59

 

Tangible book value per common share(b)

 

 

12.76

 

 

 

12.10

 

 

 

11.79

 

 

 

11.49

 

 

 

10.55

 

Pre-provision net revenue(b)

 

$

7,788

 

 

$

7,576

 

 

$

7,744

 

 

$

8,592

 

 

$

8,458

 

Performance ratios:

 

 

 

 

 

 

 

 

 

 

Net interest margin (a)

 

 

2.64

%

 

 

2.68

%

 

 

2.69

%

 

 

2.70

%

 

 

2.78

%

Return on average assets

 

 

0.74

 

 

 

0.73

 

 

 

0.71

 

 

 

0.73

 

 

 

0.75

 

Operating return on average assets (b)

 

 

0.81

 

 

 

0.80

 

 

 

0.76

 

 

 

0.71

 

 

 

0.77

 

Return on average total equity

 

 

8.33

 

 

 

8.46

 

 

 

8.38

 

 

 

9.20

 

 

 

9.61

 

Operating return on average total equity (b)

 

 

9.18

 

 

 

9.22

 

 

 

9.10

 

 

 

8.90

 

 

 

9.89

 

Efficiency ratio

 

 

72.79

 

 

 

72.85

 

 

 

72.48

 

 

 

69.51

 

 

 

71.17

 

Operating efficiency ratio (b)

 

 

70.27

 

 

 

70.62

 

 

 

70.43

 

 

 

70.35

 

 

 

70.42

 

Net noninterest expense to average assets

 

 

1.41

 

 

 

1.45

 

 

 

1.45

 

 

 

1.35

 

 

 

1.45

 

Operating net noninterest expense to average assets(b)

 

 

1.32

 

 

 

1.36

 

 

 

1.38

 

 

 

1.38

 

 

 

1.42

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

Nonperforming portfolio loans

 

$

6,273

 

 

$

3,653

 

 

$

3,674

 

 

$

7,804

 

 

$

5,625

 

Nonperforming government guaranteed loans

 

 

5,942

 

 

 

3,016

 

 

 

2,757

 

 

 

2,035

 

 

 

3,641

 

Loans 90 days past due and still accruing

 

 

44

 

 

 

41

 

 

 

 

 

 

370

 

 

 

9

 

Total nonperforming loans (NPLs)

 

 

12,259

 

 

 

6,710

 

 

 

6,431

 

 

 

10,209

 

 

 

9,275

 

Other real estate owned

 

 

227

 

 

 

582

 

 

 

562

 

 

 

448

 

 

 

812

 

Repossessed assets

 

 

9

 

 

 

13

 

 

 

 

 

 

 

 

 

 

Total nonperforming assets (NPAs)

 

 

12,495

 

 

 

7,305

 

 

 

6,993

 

 

 

10,657

 

 

 

10,087

 

Classified loans

 

 

20,918

 

 

 

22,355

 

 

 

25,965

 

 

 

23,754

 

 

 

20,704

 

Criticized loans

 

 

52,062

 

 

 

44,850

 

 

 

55,065

 

 

 

56,879

 

 

 

50,741

 

Net loan charge-offs (recoveries)

 

 

139

 

 

 

667

 

 

 

664

 

 

 

692

 

 

 

698

 

Allowance for credit losses to total loans

 

 

1.04

%

 

 

1.01

%

 

 

1.00

%

 

 

0.98

%

 

 

0.93

%

Allowance for credit losses to total NPLs

 

 

160.40

 

 

 

280.27

 

 

 

290.11

 

 

 

179.95

 

 

 

187.26

 

Allowance for credit losses to total NPAs

 

 

157.37

 

 

 

257.44

 

 

 

266.80

 

 

 

172.38

 

 

 

172.18

 

Net charge-offs (recoveries) to average loans, net

 

 

0.03

 

 

 

0.14

 

 

 

0.14

 

 

 

0.15

 

 

 

0.15

 

NPLs to total loans

 

 

0.65

 

 

 

0.36

 

 

 

0.35

 

 

 

0.54

 

 

 

0.50

 

NPAs to total assets

 

 

0.41

 

 

 

0.24

 

 

 

0.23

 

 

 

0.35

 

 

 

0.33

 

NPAs to total loans and foreclosed assets

 

 

0.66

 

 

 

0.39

 

 

 

0.38

 

 

 

0.57

 

 

 

0.54

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,038,947

 

 

$

3,010,486

 

 

$

3,036,093

 

 

$

3,027,812

 

 

$

3,058,485

 

Loans, net

 

 

1,862,986

 

 

 

1,850,451

 

 

 

1,853,077

 

 

 

1,860,652

 

 

 

1,854,367

 

Loans, held for sale

 

 

34,533

 

 

 

33,024

 

 

 

24,612

 

 

 

21,251

 

 

 

29,444

 

Deposits

 

 

2,504,101

 

 

 

2,492,479

 

 

 

2,543,259

 

 

 

2,538,500

 

 

 

2,565,026

 

Total stockholders’ equity

 

 

268,769

 

 

 

260,162

 

 

 

255,927

 

 

 

241,392

 

 

 

239,571

 

(a) Computed using fully taxable-equivalent net income.

(b) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

2024

 

2023

(dollars in thousands)

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income 1

$

1,916,375

 

$

28,560

 

5.93

%

 

$

1,883,811

 

$

26,075

 

5.49

%

Investment securities, taxable

 

719,669

 

 

4,852

 

2.68

%

 

 

761,540

 

 

5,288

 

2.75

%

Investment securities, tax-exempt 2

 

95,464

 

 

501

 

2.09

%

 

 

106,136

 

 

610

 

2.28

%

Deposits in banks and short term investments

 

88,563

 

 

855

 

3.84

%

 

 

78,295

 

 

787

 

3.99

%

Total interest-earning assets

 

2,820,071

 

 

34,768

 

4.90

%

 

 

2,829,782

 

 

32,760

 

4.59

%

Noninterest-earning assets

 

218,876

 

 

 

 

 

 

228,703

 

 

 

 

Total assets

$

3,038,947

 

 

 

 

 

$

3,058,485

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

$

1,460,011

 

$

7,342

 

2.00

%

 

$

1,382,638

 

$

4,455

 

1.28

%

Other time

 

603,391

 

 

5,812

 

3.83

%

 

 

672,442

 

 

5,883

 

3.47

%

Total interest-bearing deposits

 

2,063,402

 

 

13,154

 

2.54

%

 

 

2,055,080

 

 

10,338

 

2.00

%

Federal funds purchased

 

2

 

 

 

5.92

%

 

 

764

 

 

11

 

5.93

%

Federal Home Loan Bank advances

 

185,000

 

 

1,913

 

4.11

%

 

 

155,652

 

 

1,569

 

4.00

%

Other borrowings

 

63,001

 

 

996

 

6.29

%

 

 

66,342

 

 

1,041

 

6.22

%

Total other interest-bearing liabilities

 

248,003

 

 

2,909

 

4.67

%

 

 

222,758

 

 

2,621

 

4.67

%

Total interest-bearing liabilities

 

2,311,405

 

 

16,063

 

2.76

%

 

 

2,277,838

 

 

12,959

 

2.26

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

440,699

 

 

 

 

 

$

509,946

 

 

 

 

Other liabilities

 

18,074

 

 

 

 

 

 

31,130

 

 

 

 

Stockholders' equity

 

268,769

 

 

 

 

 

 

239,571

 

 

 

 

Total noninterest-bearing liabilities and stockholders' equity

 

727,542

 

 

 

 

 

 

780,647

 

 

 

 

Total liabilities and stockholders' equity

$

3,038,947

 

 

 

 

 

$

3,058,485

 

 

 

 

Interest rate spread

 

 

 

 

2.14

%

 

 

 

 

 

2.33

%

Net interest income

 

 

$

18,705

 

 

 

 

 

$

19,801

 

 

Net interest margin

 

 

 

 

2.64

%

 

 

 

 

 

2.78

%

1

The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $59,000 and $54,000 for the quarters ended September 30, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $25,000 and $36,000 for the quarters ended September 30, 2024 and 2023, respectively, are also included in income and fees on loans.

2

Taxable-equivalent adjustments totaling $105,000 and $128,000 for the quarters ended September 30, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2024

2023

(dollars in thousands)

Average

Balances

 

Income/

Expense

 

Yields/

Rates

 

Average

Balances

 

Income/

Expense

 

Yields/

Rates

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income 3

$

1,904,906

 

$

83,365

 

5.85

%

 

$

1,833,405

 

$

72,403

 

5.28

%

Investment securities, taxable

 

726,462

 

 

14,511

 

2.67

%

 

 

779,940

 

 

16,167

 

2.77

%

Investment securities, tax-exempt 4

 

100,789

 

 

1,653

 

2.19

%

 

 

106,599

 

 

1,837

 

2.30

%

Deposits in banks and short term investments

 

74,255

 

 

2,231

 

4.01

%

 

 

67,828

 

 

1,853

 

3.65

%

Total interest-earning assets

 

2,806,412

 

 

101,760

 

4.84

%

 

 

2,787,772

 

 

92,260

 

4.42

%

Noninterest-earning assets

 

222,134

 

 

 

 

 

 

224,985

 

 

 

 

Total assets

$

3,028,547

 

 

 

 

 

$

3,012,757

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings

$

1,454,287

 

$

20,534

 

1.89

%

 

$

1,388,248

 

$

10,201

 

0.98

%

Other time

 

597,623

 

 

16,817

 

3.76

%

 

 

611,032

 

 

13,692

 

3.00

%

Total interest-bearing deposits

 

2,051,910

 

 

37,351

 

2.43

%

 

 

1,999,280

 

 

23,893

 

1.60

%

Federal funds purchased

 

5

 

 

 

5.94

%

 

 

3,703

 

 

146

 

5.29

%

Federal Home Loan Bank advances

 

173,540

 

 

5,306

 

4.08

%

 

 

161,099

 

 

5,140

 

4.27

%

Other borrowings

 

63,241

 

 

2,989

 

6.31

%

 

 

70,234

 

 

3,164

 

6.02

%

Total other interest-bearing liabilities

 

236,786

 

 

8,295

 

4.68

%

 

 

235,036

 

 

8,450

 

4.81

%

Total interest-bearing liabilities

 

2,288,696

 

 

45,646

 

2.66

%

 

 

2,234,316

 

 

32,343

 

1.94

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

461,336

 

 

 

 

 

$

526,469

 

 

 

 

Other liabilities

 

16,869

 

 

 

 

 

 

13,897

 

 

 

 

Stockholders' equity

 

261,646

 

 

 

 

 

 

238,075

 

 

 

 

Total noninterest-bearing liabilities and stockholders' equity

 

739,851

 

 

 

 

 

 

778,441

 

 

 

 

Total liabilities and stockholders' equity

$

3,028,547

 

 

 

 

 

$

3,012,757

 

 

 

 

Interest rate spread

 

 

 

 

2.18

%

 

 

 

 

 

2.48

%

Net interest income

 

 

$

56,114

 

 

 

 

 

$

59,917

 

 

Net interest margin

 

 

 

 

2.67

%

 

 

 

 

 

2.87

%

3

The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $163,000 and $162,000 for the nine months ended September 30, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $35,000 and $160,000 for the nine months ended September 30, 2024 and 2023, respectively, are also included in income and fees on loans.

4

Taxable-equivalent adjustments totaling $347,000 and $386,000 for the nine months ended September 30, 2024 and 2023, respectively, are included in tax-exempt interest on investment securities.

Colony Bankcorp, Inc.

 

 

Segment Reporting

 

 

 

 

2024

 

2023

(dollars in thousands)

 

Third

Quarter

 

Second

Quarter

 

First

Quarter

 

Fourth

Quarter

 

Third

Quarter

Banking Division

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

17,152

 

$

17,217

 

$

17,552

 

 

$

17,986

 

$

18,778

 

Provision for credit losses

 

 

698

 

 

96

 

 

455

 

 

 

979

 

 

286

 

Noninterest income

 

 

5,494

 

 

5,086

 

 

5,680

 

 

 

5,992

 

 

6,233

 

Noninterest expenses

 

 

17,075

 

 

17,135

 

 

17,129

 

 

 

16,619

 

 

16,653

 

Income taxes

 

 

1,017

 

 

1,060

 

 

1,166

 

 

 

1,365

 

 

1,777

 

Segment income

 

$

3,856

 

$

4,012

 

$

4,482

 

 

$

5,015

 

$

6,295

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

2,955,145

 

$

2,889,013

 

$

2,910,102

 

 

$

2,956,121

 

$

2,999,071

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

375

 

 

385

 

 

377

 

 

 

378

 

 

382

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking Division

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

67

 

$

50

 

$

40

 

 

$

23

 

$

52

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

1,812

 

 

1,456

 

 

1,165

 

 

 

1,206

 

 

1,725

 

Noninterest expenses

 

 

1,533

 

 

1,326

 

 

1,218

 

 

 

1,203

 

 

2,040

 

Income taxes

 

 

71

 

 

42

 

 

1

 

 

 

8

 

 

(53

)

Segment income

 

$

275

 

$

138

 

$

(14

)

 

$

18

 

$

(210

)

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

9,300

 

$

19,004

 

$

8,011

 

 

$

7,890

 

$

9,991

 

 

 

 

 

 

 

 

 

 

 

 

Variable noninterest expense(1)

 

$

1,005

 

$

807

 

$

603

 

 

$

597

 

$

1,245

 

Fixed noninterest expense

 

 

528

 

 

519

 

 

615

 

 

 

606

 

 

795

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

44

 

 

42

 

 

43

 

 

 

42

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

Small Business Specialty Lending Division

 

 

 

 

 

 

Net interest income

 

$

1,322

 

$

1,142

 

$

1,062

 

 

$

865

 

$

791

 

Provision for credit losses

 

 

52

 

 

554

 

 

545

 

 

 

521

 

 

714

 

Noninterest income

 

 

2,776

 

 

2,955

 

 

2,642

 

 

 

2,107

 

 

1,760

 

Noninterest expenses

 

 

2,227

 

 

1,869

 

 

2,050

 

 

 

1,765

 

 

2,188

 

Income taxes

 

 

321

 

 

350

 

 

244

 

 

 

121

 

 

(70

)

Segment income

 

$

1,498

 

$

1,324

 

$

865

 

 

$

565

 

$

(281

)

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

100,658

 

$

99,890

 

$

97,396

 

 

$

89,411

 

$

84,761

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

33

 

 

33

 

 

31

 

 

 

33

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

18,541

 

$

18,409

 

$

18,654

 

 

$

18,874

 

$

19,621

 

Provision for credit losses

 

 

750

 

 

650

 

 

1,000

 

 

 

1,500

 

 

1,000

 

Noninterest income

 

 

10,082

 

 

9,497

 

 

9,487

 

 

 

9,305

 

 

9,718

 

Noninterest expenses

 

 

20,835

 

 

20,330

 

 

20,397

 

 

 

19,587

 

 

20,881

 

Income taxes

 

 

1,409

 

 

1,452

 

 

1,411

 

 

 

1,494

 

 

1,654

 

Segment income

 

$

5,629

 

$

5,474

 

$

5,333

 

 

$

5,598

 

$

5,804

 

 

 

 

 

 

 

 

 

 

 

 

Total segment assets

 

$

3,065,103

 

$

3,007,907

 

$

3,015,509

 

 

$

3,053,422

 

$

3,093,823

 

 

 

 

 

 

 

 

 

 

 

 

Full time employees

 

 

452

 

 

460

 

 

451

 

 

 

453

 

 

460

 

 

 

 

 

 

 

 

 

 

 

 

(1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

Colony Bankcorp, Inc.

Consolidated Balance Sheets

 

 

September 30, 2024

 

December 31, 2023

(dollars in thousands)

 

(unaudited)

 

(audited)

ASSETS

 

 

 

 

Cash and due from banks

 

$

23,248

 

 

$

25,339

 

Interest-bearing deposits in banks and federal funds sold

 

 

121,605

 

 

 

57,983

 

Cash and cash equivalents

 

 

144,853

 

 

 

83,322

 

Investment securities available for sale, at fair value

 

 

370,008

 

 

 

407,382

 

Investment securities held to maturity, at amortized cost

 

 

440,706

 

 

 

449,031

 

Other investments

 

 

17,712

 

 

 

16,868

 

Loans held for sale

 

 

27,760

 

 

 

27,958

 

Loans, net of unearned income

 

 

1,886,037

 

 

 

1,883,470

 

Allowance for credit losses

 

 

(19,663

)

 

 

(18,371

)

Loans, net

 

 

1,866,374

 

 

 

1,865,099

 

Premises and equipment

 

 

37,983

 

 

 

39,870

 

Other real estate

 

 

227

 

 

 

448

 

Goodwill

 

 

48,923

 

 

 

48,923

 

Other intangible assets

 

 

3,249

 

 

 

4,192

 

Bank owned life insurance

 

 

57,556

 

 

 

56,925

 

Deferred income taxes, net

 

 

21,166

 

 

 

25,405

 

Other assets

 

 

28,586

 

 

 

27,999

 

Total assets

 

$

3,065,103

 

 

$

3,053,422

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Liabilities:

 

 

 

 

Deposits:

 

 

 

 

Noninterest-bearing

 

$

439,892

 

 

$

498,992

 

Interest-bearing

 

 

2,085,078

 

 

 

2,045,798

 

Total deposits

 

 

2,524,970

 

 

 

2,544,790

 

Federal Home Loan Bank advances

 

 

185,000

 

 

 

175,000

 

Other borrowed money

 

 

63,016

 

 

 

63,445

 

Accrued expenses and other liabilities

 

 

16,065

 

 

 

15,252

 

Total liabilities

 

$

2,789,051

 

 

$

2,798,487

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

Common stock, $1 par value; 50,000,000 shares authorized, 17,554,884 and 17,564,182 issued and outstanding, respectively

 

$

17,555

 

 

$

17,564

 

Paid in capital

 

 

168,599

 

 

 

168,614

 

Retained earnings

 

 

134,910

 

 

 

124,400

 

Accumulated other comprehensive loss, net of tax

 

 

(45,012

)

 

 

(55,643

)

Total stockholders’ equity

 

 

276,052

 

 

 

254,935

 

Total liabilities and stockholders’ equity

 

$

3,065,103

 

 

$

3,053,422

 

Colony Bankcorp, Inc.

 

 

 

 

 

 

 

 

Consolidated Statements of Income (unaudited)

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

(dollars in thousands, except per share data)

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

Loans, including fees

 

$

28,501

 

 

$

26,022

 

$

83,202

 

 

$

72,242

Investment securities

 

 

5,248

 

 

 

5,770

 

 

15,816

 

 

 

17,619

Deposits in banks and short term investments

 

 

855

 

 

 

787

 

 

2,232

 

 

 

1,852

Total interest income

 

 

34,604

 

 

 

32,579

 

 

101,250

 

 

 

91,713

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

 

13,154

 

 

 

10,338

 

 

37,351

 

 

 

23,893

Federal funds purchased

 

 

 

 

 

11

 

 

 

 

 

146

Federal Home Loan Bank advances

 

 

1,913

 

 

 

1,568

 

 

5,306

 

 

 

5,140

Other borrowings

 

 

996

 

 

 

1,041

 

 

2,989

 

 

 

3,164

Total interest expense

 

 

16,063

 

 

 

12,958

 

 

45,646

 

 

 

32,343

Net interest income

 

 

18,541

 

 

 

19,621

 

 

55,604

 

 

 

59,370

Provision for credit losses

 

 

750

 

 

 

1,000

 

 

2,400

 

 

 

2,100

Net interest income after provision for credit losses

 

 

17,791

 

 

 

18,621

 

 

53,204

 

 

 

57,270

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,401

 

 

 

2,200

 

 

7,062

 

 

 

6,140

Mortgage fee income

 

 

1,812

 

 

 

1,730

 

 

4,503

 

 

 

4,928

Gain on sales of SBA loans

 

 

2,227

 

 

 

1,268

 

 

6,620

 

 

 

3,429

Loss on sales of securities

 

 

(454

)

 

 

 

 

(1,434

)

 

 

Interchange fees

 

 

2,163

 

 

 

2,202

 

 

6,269

 

 

 

6,401

BOLI income

 

 

383

 

 

 

335

 

 

1,314

 

 

 

1,024

Insurance commissions

 

 

433

 

 

 

509

 

 

1,318

 

 

 

1,421

Other

 

 

1,117

 

 

 

1,474

 

 

3,414

 

 

 

2,986

Total noninterest income

 

 

10,082

 

 

 

9,718

 

 

29,066

 

 

 

26,329

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,594

 

 

 

11,973

 

 

36,889

 

 

 

37,929

Occupancy and equipment

 

 

1,523

 

 

 

1,620

 

 

4,505

 

 

 

4,740

Information technology expenses

 

 

2,150

 

 

 

2,064

 

 

6,487

 

 

 

6,406

Professional fees

 

 

748

 

 

 

752

 

 

2,286

 

 

 

2,348

Advertising and public relations

 

 

965

 

 

 

766

 

 

2,892

 

 

 

2,432

Communications

 

 

210

 

 

 

224

 

 

652

 

 

 

710

Other

 

 

2,645

 

 

 

3,482

 

 

7,851

 

 

 

8,913

Total noninterest expense

 

 

20,835

 

 

 

20,881

 

 

61,562

 

 

 

63,478

Income before income taxes

 

 

7,038

 

 

 

7,458

 

 

20,708

 

 

 

20,121

Income taxes

 

 

1,409

 

 

 

1,654

 

 

4,272

 

 

 

3,972

Net income

 

$

5,629

 

 

$

5,804

 

$

16,436

 

 

$

16,149

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

 

$

0.33

 

$

0.94

 

 

$

0.92

Diluted

 

 

0.32

 

 

 

0.33

 

 

0.94

 

 

 

0.92

Dividends declared per share

 

 

0.1125

 

 

 

0.1100

 

 

0.3375

 

 

 

0.3300

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

17,587,902

 

 

 

17,569,493

 

 

17,566,452

 

 

 

17,581,817

Diluted

 

 

17,587,902

 

 

 

17,569,493

 

 

17,566,452

 

 

 

17,581,817

Colony Bankcorp, Inc.

 

 

 

 

 

 

 

 

 

 

Quarterly Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

2023

 

 

Third Quarter

 

Second Quarter

 

First Quarter

 

Fourth Quarter

 

Third Quarter

(dollars in thousands, except per share data)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

(unaudited)

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

28,501

 

 

$

27,604

 

 

$

27,097

 

 

$

27,014

 

$

26,022

Investment securities

 

 

5,248

 

 

 

5,048

 

 

 

5,520

 

 

 

5,700

 

 

5,770

Deposits in banks and short term investments

 

 

855

 

 

 

684

 

 

 

693

 

 

 

489

 

 

787

Total interest income

 

 

34,604

 

 

 

33,336

 

 

 

33,310

 

 

 

33,203

 

 

32,579

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,154

 

 

 

12,106

 

 

 

12,091

 

 

 

11,571

 

 

10,338

Federal funds purchased

 

 

 

 

 

 

 

 

 

 

 

1

 

 

11

Federal Home Loan Bank advances

 

 

1,913

 

 

 

1,821

 

 

 

1,572

 

 

 

1,623

 

 

1,568

Other borrowings

 

 

996

 

 

 

1,000

 

 

 

993

 

 

 

1,134

 

 

1,041

Total interest expense

 

 

16,063

 

 

 

14,927

 

 

 

14,656

 

 

 

14,329

 

 

12,958

Net interest income

 

 

18,541

 

 

 

18,409

 

 

 

18,654

 

 

 

18,874

 

 

19,621

Provision for credit losses

 

 

750

 

 

 

650

 

 

 

1,000

 

 

 

1,500

 

 

1,000

Net interest income after provision for credit losses

 

 

17,791

 

 

 

17,759

 

 

 

17,654

 

 

 

17,374

 

 

18,621

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

2,401

 

 

 

2,288

 

 

 

2,373

 

 

 

2,595

 

 

2,200

Mortgage fee income

 

 

1,812

 

 

 

1,442

 

 

 

1,249

 

 

 

1,203

 

 

1,730

Gain on sales of SBA loans

 

 

2,227

 

 

 

2,347

 

 

 

2,046

 

 

 

1,634

 

 

1,268

Loss on sales of securities

 

 

(454

)

 

 

(425

)

 

 

(555

)

 

 

 

 

Interchange fees

 

 

2,163

 

 

 

2,078

 

 

 

2,028

 

 

 

2,059

 

 

2,202

BOLI income

 

 

383

 

 

 

398

 

 

 

533

 

 

 

372

 

 

335

Insurance commissions

 

 

433

 

 

 

420

 

 

 

465

 

 

 

452

 

 

509

Other

 

 

1,117

 

 

 

949

 

 

 

1,348

 

 

 

990

 

 

1,474

Total noninterest income

 

 

10,082

 

 

 

9,497

 

 

 

9,487

 

 

 

9,305

 

 

9,718

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,594

 

 

 

12,277

 

 

 

12,018

 

 

 

11,304

 

 

11,973

Occupancy and equipment

 

 

1,523

 

 

 

1,475

 

 

 

1,507

 

 

 

1,543

 

 

1,620

Information technology expenses

 

 

2,150

 

 

 

2,227

 

 

 

2,110

 

 

 

2,147

 

 

2,064

Professional fees

 

 

748

 

 

 

704

 

 

 

834

 

 

 

749

 

 

752

Advertising and public relations

 

 

965

 

 

 

967

 

 

 

960

 

 

 

1,054

 

 

766

Communications

 

 

210

 

 

 

216

 

 

 

226

 

 

 

237

 

 

224

Other

 

 

2,645

 

 

 

2,464

 

 

 

2,742

 

 

 

2,553

 

 

3,482

Total noninterest expense

 

 

20,835

 

 

 

20,330

 

 

 

20,397

 

 

 

19,587

 

 

20,881

Income before income taxes

 

 

7,038

 

 

 

6,926

 

 

 

6,744

 

 

 

7,092

 

 

7,458

Income taxes

 

 

1,409

 

 

 

1,452

 

 

 

1,411

 

 

 

1,494

 

 

1,654

Net income

 

$

5,629

 

 

$

5,474

 

 

$

5,333

 

 

$

5,598

 

$

5,804

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

 

$

0.31

 

 

$

0.30

 

 

$

0.32

 

$

0.33

Diluted

 

 

0.32

 

 

 

0.31

 

 

 

0.30

 

 

 

0.32

 

 

0.33

Dividends declared per share

 

 

0.1125

 

 

 

0.1125

 

 

 

0.1125

 

 

 

0.1100

 

 

0.1100

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,587,902

 

 

 

17,551,007

 

 

 

17,560,210

 

 

 

17,567,839

 

 

17,569,493

Diluted

 

 

17,587,902

 

 

 

17,551,007

 

 

 

17,560,210

 

 

 

17,567,839

 

 

17,569,493

Colony Bankcorp, Inc.

Quarterly Comparison

 

 

2024

 

2023

(dollars in thousands, except per share data)

 

Third Quarter

 

Second Quarter

 

First
Quarter

 

Fourth Quarter

 

Third
Quarter

Assets

 

$

3,065,103

 

 

$

3,007,907

 

 

$

3,015,509

 

 

$

3,053,422

 

 

$

3,093,823

 

Loans, net

 

 

1,866,374

 

 

 

1,846,768

 

 

 

1,840,361

 

 

 

1,865,099

 

 

 

1,847,603

 

Deposits

 

 

2,524,970

 

 

 

2,460,225

 

 

 

2,522,748

 

 

 

2,544,790

 

 

 

2,591,332

 

Total equity

 

 

276,052

 

 

 

264,743

 

 

 

259,914

 

 

 

254,935

 

 

 

238,692

 

Net income

 

 

5,629

 

 

 

5,474

 

 

 

5,333

 

 

 

5,598

 

 

 

5,804

 

Earnings per basic share

 

$

0.32

 

 

$

0.31

 

 

$

0.30

 

 

$

0.32

 

 

$

0.33

 

 

 

 

 

 

 

 

 

 

 

 

Key Performance Ratios:

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.74

%

 

 

0.73

%

 

 

0.71

%

 

 

0.73

%

 

 

0.75

%

Operating return on average assets (a)

 

 

0.81

%

 

 

0.80

%

 

 

0.76

%

 

 

0.71

%

 

 

0.77

%

Return on average total equity

 

 

8.33

%

 

 

8.46

%

 

 

8.38

%

 

 

9.20

%

 

 

9.61

%

Operating return on average total equity (a)

 

 

9.18

%

 

 

9.22

%

 

 

9.10

%

 

 

8.90

%

 

 

9.89

%

Total equity to total assets

 

 

9.01

%

 

 

8.80

%

 

 

8.62

%

 

 

8.35

%

 

 

7.72

%

Tangible equity to tangible assets (a)

 

 

7.43

%

 

 

7.18

%

 

 

6.99

%

 

 

6.73

%

 

 

6.09

%

Net interest margin

 

 

2.64

%

 

 

2.68

%

 

 

2.69

%

 

 

2.70

%

 

 

2.78

%

(a) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

Colony Bankcorp, Inc.

Quarterly Deposits Composition Comparison

 

 

2024

 

2023

(dollars in thousands)

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth
Quarter

 

Third
Quarter

Noninterest-bearing demand

 

$

439,892

 

$

437,623

 

$

476,413

 

$

498,992

 

$

494,221

Interest-bearing demand

 

 

769,123

 

 

788,674

 

 

802,596

 

 

759,299

 

 

740,672

Savings

 

 

684,371

 

 

670,848

 

 

650,188

 

 

660,311

 

 

681,229

Time, $250,000 and over

 

 

198,942

 

 

168,856

 

 

173,386

 

 

167,680

 

 

187,218

Other time

 

 

432,642

 

 

394,224

 

 

420,165

 

 

458,508

 

 

487,992

Total

 

$

2,524,970

 

$

2,460,225

 

$

2,522,748

 

$

2,544,790

 

$

2,591,332

Colony Bankcorp, Inc.

Quarterly Deposits by Location Comparison

 

 

2024

 

2023

(dollars in thousands)

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth
Quarter

 

Third
Quarter

Coastal Georgia

 

$

142,580

 

$

144,021

 

$

138,103

 

$

137,398

 

$

133,888

Middle Georgia

 

 

269,144

 

 

275,758

 

 

286,697

 

 

265,788

 

 

262,352

Atlanta and North Georgia

 

 

321,808

 

 

336,338

 

 

333,856

 

 

334,003

 

 

345,179

South Georgia

 

 

1,165,529

 

 

1,110,049

 

 

1,132,701

 

 

1,134,662

 

 

1,132,545

West Georgia

 

 

357,450

 

 

365,380

 

 

378,764

 

 

384,750

 

 

389,269

Brokered deposits

 

 

70,999

 

 

39,240

 

 

59,019

 

 

93,561

 

 

148,707

Reciprocal deposits

 

 

197,460

 

 

189,439

 

 

193,608

 

 

194,628

 

 

179,392

Total

 

$

2,524,970

 

$

2,460,225

 

$

2,522,748

 

$

2,544,790

 

$

2,591,332

Colony Bankcorp, Inc.

Quarterly Loan Comparison

 

 

2024

 

2023

(dollars in thousands)

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth
Quarter

 

Third
Quarter

Core

 

$

1,759,600

 

$

1,732,843

 

$

1,718,284

 

$

1,729,866

 

$

1,698,219

Purchased

 

 

126,437

 

 

132,731

 

 

140,734

 

 

153,604

 

 

166,752

Total

 

$

1,886,037

 

$

1,865,574

 

$

1,859,018

 

$

1,883,470

 

$

1,864,971

Colony Bankcorp, Inc.

Quarterly Loans by Composition Comparison

 

 

2024

 

2023

(dollars in thousands)

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth
Quarter

 

Third
Quarter

Construction, land & land development

 

$

196,390

 

$

199,916

 

$

234,000

 

$

247,146

 

$

245,268

Other commercial real estate

 

 

1,012,466

 

 

985,102

 

 

971,205

 

 

974,649

 

 

969,168

Total commercial real estate

 

 

1,208,856

 

 

1,185,018

 

 

1,205,205

 

 

1,221,795

 

 

1,214,436

Residential real estate

 

 

349,777

 

 

360,847

 

 

347,277

 

 

355,973

 

 

339,501

Commercial, financial & agricultural

 

 

242,389

 

 

242,205

 

 

239,837

 

 

242,743

 

 

252,725

Consumer and other

 

 

85,015

 

 

77,504

 

 

66,699

 

 

62,959

 

 

58,309

Total

 

$

1,886,037

 

$

1,865,574

 

$

1,859,018

 

$

1,883,470

 

$

1,864,971

Colony Bankcorp, Inc.

 

 

 

 

 

 

 

 

 

 

Quarterly Loans by Location Comparison

 

 

 

 

 

 

 

 

 

 

2024

 

2023

(dollars in thousands)

 

Third
Quarter

 

Second
Quarter

 

First
Quarter

 

Fourth Quarter

 

Third
Quarter

Alabama

 

$

46,630

 

$

44,575

 

$

44,806

 

$

45,594

 

$

45,135

Florida

 

 

12,280

 

 

2,753

 

 

1,579

 

 

40

 

 

Augusta

 

 

59,557

 

 

64,465

 

 

71,483

 

 

65,284

 

 

55,508

Coastal Georgia

 

 

220,452

 

 

228,844

 

 

232,557

 

 

243,492

 

 

239,281

Middle Georgia

 

 

120,843

 

 

124,268

 

 

121,131

 

 

118,806

 

 

116,776

Atlanta and North Georgia

 

 

432,377

 

 

427,568

 

 

425,753

 

 

426,724

 

 

431,632

South Georgia

 

 

427,887

 

 

413,098

 

 

409,681

 

 

436,728

 

 

446,221

West Georgia

 

 

184,634

 

 

184,365

 

 

183,679

 

 

187,751

 

 

188,208

Small Business Specialty Lending

 

 

79,967

 

 

75,182

 

 

71,196

 

 

68,637

 

 

65,187

Consumer Portfolio Mortgages

 

 

253,481

 

 

257,772

 

 

261,204

 

 

255,771

 

 

245,057

Marine/RV Lending

 

 

45,785

 

 

41,922

 

 

35,017

 

 

33,191

 

 

31,009

Other

 

 

2,144

 

 

762

 

 

932

 

 

1,452

 

 

957

Total

 

$

1,886,037

 

$

1,865,574

 

$

1,859,018

 

$

1,883,470

 

$

1,864,971

Colony Bankcorp, Inc.

Classified Loans

 

 

2024

 

2023

(dollars in thousands)

 

Third
Quarter

Second
Quarter

First
Quarter

 

Fourth
Quarter

Third
Quarter

 

 

$

#

$

#

$

#

 

$

#

$

#

Construction, land & land development

 

$

 

$

54

 

3

$

572

 

11

 

$

1,063

 

14

$

1,180

 

13

Other commercial real estate

 

 

13,338

 

36

 

13,990

 

34

 

13,918

 

46

 

 

10,219

 

39

 

7,726

 

41

Residential real estate

 

 

1,554

 

85

 

2,168

 

104

 

5,896

 

183

 

 

7,103

 

187

 

6,633

 

184

Commercial, financial & agricultural

 

 

6,005

 

61

 

6,075

 

54

 

5,487

 

70

 

 

5,284

 

58

 

5,102

 

56

Consumer and other

 

 

21

 

23

 

68

 

24

 

92

 

67

 

 

85

 

76

 

63

 

73

TOTAL

 

$

20,918

 

205

$

22,355

 

219

$

25,965

 

377

 

$

23,754

 

374

$

20,704

 

367

Classified loans to total loans

 

 

1.11

%

 

 

1.20

%

 

 

1.40

%

 

 

 

1.26

%

 

 

1.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colony Bankcorp, Inc.

Criticized Loans

 

 

 

2024

 

 

2023

(dollars in thousands)

 

Third Quarter

Second Quarter

First Quarter

 

Fourth Quarter

Third Quarter

 

 

$

#

$

#

$

#

 

$

#

$

#

Construction, land & land development

 

$

4,418

 

9

$

626

 

6

$

1,543

 

18

 

$

2,192

 

21

$

1,238

 

17

Other commercial real estate

 

 

32,790

 

64

 

31,544

 

59

 

31,498

 

46

 

 

27,445

 

77

 

20,356

 

70

Residential real estate

 

 

5,389

 

90

 

5,431

 

107

 

13,050

 

249

 

 

14,275

 

253

 

13,212

 

245

Commercial, financial & agricultural

 

 

9,444

 

68

 

7,181

 

59

 

8,609

 

114

 

 

12,686

 

106

 

15,701

 

89

Consumer and other

 

 

21

 

23

 

68

 

24

 

365

 

85

 

 

281

 

92

 

234

 

92

TOTAL

 

$

52,062

 

254

$

44,850

 

255

$

55,065

 

512

 

$

56,879

 

549

$

50,741

 

513

Criticized loans to total loans

 

 

2.76

%

 

 

2.40

%

 

 

2.96

%

 

 

 

3.02

%

 

 

2.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derek Shelnutt

EVP & Chief Financial Officer

229-426-6000, extension 6119

Source: Colony Bankcorp, Inc.

FAQ

What was Colony Bankcorp's (CBAN) net income for Q3 2024?

Colony Bankcorp reported net income of $5.6 million, or $0.32 per diluted share, for Q3 2024.

How much did Colony Bankcorp's (CBAN) total deposits grow in Q3 2024?

Total deposits increased by $64.7 million to $2.52 billion in Q3 2024 compared to Q2 2024.

What dividend did Colony Bankcorp (CBAN) declare for Q3 2024?

Colony Bankcorp declared a quarterly cash dividend of $0.1125 per share, to be paid on November 20, 2024.

What was Colony Bankcorp's (CBAN) loan growth in Q3 2024?

Total loans increased by $20.5 million, or 1.10%, to $1.89 billion in Q3 2024 compared to the previous quarter.

Colony Bankcorp Inc.

NYSE:CBAN

CBAN Rankings

CBAN Latest News

CBAN Stock Data

307.95M
16.34M
6.76%
57.83%
0.42%
Banks - Regional
State Commercial Banks
Link
United States of America
FITZGERALD