Caterpillar Reports Fourth-Quarter and Full-Year 2022 Results
Caterpillar reported a 20% increase in fourth-quarter 2022 sales, reaching $16.6 billion, and a 17% rise in full-year sales to $59.4 billion. Fourth-quarter profit per share was $2.79, down from $3.91 in 2021, affected by a $0.41 foreign currency impact. Adjusted profit per share rose to $3.86 from $2.69. For the full year, profit per share increased to $12.64, and adjusted profit per share rose to $13.84. Operating cash flow was strong at $7.8 billion, with $6.7 billion returned to shareholders through buybacks and dividends.
- Fourth-quarter sales increased 20% to $16.6 billion.
- Full-year sales rose 17% to $59.4 billion.
- Adjusted profit per share improved to $3.86 from $2.69.
- Strong operating cash flow of $7.8 billion.
- Returned $6.7 billion to shareholders through repurchases and dividends.
- Fourth-quarter profit per share decreased to $2.79 from $3.91.
- Unfavorable foreign currency impact reduced profit by $0.41 per share.
- Goodwill impairment charge of $925 million affecting 2022 results.
- Increased manufacturing costs and restructuring expenses.
- Fourth-quarter 2022 sales and revenues up
20% ; full-year sales and revenues up17% - Fourth-quarter 2022 profit per share of
; adjusted profit per share of$2.79 $3.86 - Fourth-quarter 2022 included an unfavorable ME&T foreign currency impact of
per share in other income (expense), which negatively impacted profit per share and adjusted profit per share$0.41 - Full-year profit per share of
; adjusted profit per share of$12.64 $13.84 - Strong operating cash flow of
; ended the year with$7.8 billion of enterprise cash$7.0 billion - Returned
to shareholders through share repurchases and dividends in 2022$6.7 billion
Fourth Quarter | Full Year | |||||
($ in billions except profit per share) | 2022 | 2021 | 2022 | 2021 | ||
Sales and Revenues | ||||||
Profit Per Share | ||||||
Adjusted Profit Per Share |
Sales and revenues for the fourth quarter of 2022 were
Full-year sales and revenues in 2022 were
"Our global team delivered one of the best years in our nearly 100-year history, including record full-year adjusted profit per share," said
In 2022, adjusted profit per share excluded a goodwill impairment charge and restructuring costs related to the Rail division, mark-to-market gains for remeasurement of pension and other postemployment benefit (OPEB) plans and other restructuring costs. In 2021, adjusted profit per share excluded mark-to-market gains for remeasurement of pension and OPEB plans and restructuring costs. Please see a reconciliation of GAAP to non-GAAP financial measures in the appendix on page 14.
For the full year of 2022, enterprise operating cash flow was
CONSOLIDATED RESULTS
Consolidated Sales and Revenues
Consolidated Sales and Revenues Comparison
Fourth Quarter
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of
The chart above graphically illustrates reasons for the change in consolidated sales and revenues between the fourth quarter of 2021 (at left) and the fourth quarter of 2022 (at right).
Total sales and revenues for the fourth quarter of 2022 were
Sales were higher across the three primary segments.
Sales and Revenues by Segment | |||||||||||||||
(Millions of dollars) | Fourth | Sales Volume | Price Realization | Currency | Inter- | Fourth | $ Change | % Change | |||||||
$ 5,736 | $ 508 | $ 896 | $ (279) | $ (16) | $ 6,845 | $ 1,109 | 19 % | ||||||||
2,719 | 367 | 404 | (68) | 14 | 3,436 | 717 | 26 % | ||||||||
Energy & Transportation | 5,728 | 658 | 432 | (173) | 178 | 6,823 | 1,095 | 19 % | |||||||
All Other Segment | 134 | (5) | 3 | (3) | (18) | 111 | (23) | (17 %) | |||||||
Corporate Items and Eliminations | (1,220) | 34 | — | — | (158) | (1,344) | (124) | ||||||||
Machinery, Energy & Transportation | 13,097 | 1,562 | 1,735 | (523) | — | 15,871 | 2,774 | 21 % | |||||||
Financial Products Segment | 776 | — | — | — | 77 | 853 | 77 | 10 % | |||||||
Corporate Items and Eliminations | (75) | — | — | — | (52) | (127) | (52) | ||||||||
Financial Products Revenues | 701 | — | — | — | 25 | 726 | 25 | 4 % | |||||||
Consolidated Sales and Revenues | $ 13,798 | $ 1,562 | $ 1,735 | $ (523) | $ 25 | $ 16,597 | $ 2,799 | 20 % | |||||||
Sales and Revenues by | |||||||||||||||||||||||||||
EAME | External Sales | Inter-Segment | Total Sales | ||||||||||||||||||||||||
(Millions of dollars) | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | $ | % Chg | |||||||||||||
Fourth Quarter 2022 | |||||||||||||||||||||||||||
$ 3,535 | 34 % | $ 782 | 39 % | $ 1,373 | 10 % | $ 1,124 | (10 %) | $ 6,814 | 20 % | $ 31 | (34 %) | $ 6,845 | 19 % | ||||||||||||||
1,364 | 59 % | 503 | 21 % | 596 | 12 % | 883 | 5 % | 3,346 | 27 % | 90 | 18 % | 3,436 | 26 % | ||||||||||||||
Energy & Transportation | 2,538 | 33 % | 624 | 57 % | 1,553 | 5 % | 953 | (1 %) | 5,668 | 19 % | 1,155 | 18 % | 6,823 | 19 % | |||||||||||||
All Other Segment | 12 | (14 %) | 2 | 100 % | (80) | (1,100 %) | 99 | 560 % | 33 | (13 %) | 78 | (19 %) | 111 | (17 %) | |||||||||||||
Corporate Items and Eliminations | 14 | — | (3) | (1) | 10 | (1,354) | (1,344) | ||||||||||||||||||||
Machinery, Energy & Transportation | 7,463 | 38 % | 1,911 | 39 % | 3,439 | 5 % | 3,058 | — % | 15,871 | 21 % | — | — % | 15,871 | 21 % | |||||||||||||
Financial Products Segment | 548 | 11 % | 98 | 40 % | 103 | 2 % | 104 | (7 %) | 853 | 10 % | — | — % | 853 | 10 % | |||||||||||||
Corporate Items and Eliminations | (73) | (20) | (16) | (18) | (127) | — | (127) | ||||||||||||||||||||
Financial Products Revenues | 475 | 4 % | 78 | 42 % | 87 | (5 %) | 86 | (12 %) | 726 | 4 % | — | — % | 726 | 4 % | |||||||||||||
Consolidated Sales and Revenues | $ 7,938 | 36 % | $ 1,989 | 39 % | $ 3,526 | 5 % | $ 3,144 | — % | 20 % | $ — | — % | 20 % | |||||||||||||||
Fourth Quarter 2021 | |||||||||||||||||||||||||||
$ 2,635 | $ 563 | $ 1,246 | $ 1,245 | $ 5,689 | $ 47 | $ 5,736 | |||||||||||||||||||||
857 | 415 | 532 | 839 | 2,643 | 76 | 2,719 | |||||||||||||||||||||
Energy & Transportation | 1,913 | 398 | 1,475 | 965 | 4,751 | 977 | 5,728 | ||||||||||||||||||||
All Other Segment | 14 | 1 | 8 | 15 | 38 | 96 | 134 | ||||||||||||||||||||
Corporate Items and Eliminations | (17) | — | — | (7) | (24) | (1,196) | (1,220) | ||||||||||||||||||||
Machinery, Energy & Transportation | 5,402 | 1,377 | 3,261 | 3,057 | 13,097 | — | 13,097 | ||||||||||||||||||||
Financial Products Segment | 493 | 70 | 101 | 112 | 776 | — | 776 | ||||||||||||||||||||
Corporate Items and Eliminations | (37) | (15) | (9) | (14) | (75) | — | (75) | ||||||||||||||||||||
Financial Products Revenues | 456 | 55 | 92 | 98 | 701 | — | 701 | ||||||||||||||||||||
Consolidated Sales and Revenues | $ 5,858 | $ 1,432 | $ 3,353 | $ 3,155 | $ — | ||||||||||||||||||||||
Consolidated Operating Profit
Consolidated Operating Profit Comparison
Fourth Quarter
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of
The chart above graphically illustrates reasons for the change in consolidated operating profit between the fourth quarter of 2021 (at left) and the fourth quarter of 2022 (at right).
Operating profit for the fourth quarter of 2022 was
Unfavorable manufacturing costs largely reflected higher material costs, unfavorable cost absorption and increased period manufacturing costs. Cost absorption was unfavorable as inventory decreased during the fourth quarter of 2022, compared with an increase during the fourth quarter of 2021.
In the fourth quarter of 2022, the company took a goodwill impairment charge of
Operating profit margin was
Profit (Loss) by Segment | |||||||
(Millions of dollars) | Fourth Quarter | Fourth Quarter | $ Change | % Change | |||
$ 1,488 | $ 795 | $ 693 | 87 % | ||||
605 | 288 | 317 | 110 % | ||||
Energy & Transportation | 1,177 | 685 | 492 | 72 % | |||
All Other Segment | (53) | (12) | (41) | (342 %) | |||
Corporate Items and Eliminations | (1,588) | (281) | (1,307) | ||||
Machinery, Energy & Transportation | 1,629 | 1,475 | 154 | 10 % | |||
Financial Products Segment | 189 | 248 | (59) | (24 %) | |||
Corporate Items and Eliminations | (4) | (37) | 33 | ||||
Financial Products | 185 | 211 | (26) | (12 %) | |||
Consolidating Adjustments | (134) | (75) | (59) | ||||
Consolidated Operating Profit | $ 1,680 | $ 1,611 | $ 69 | 4 % | |||
Other Profit/Loss and Tax Items
- Other income (expense) in the fourth quarter of 2022 was income of
, compared with income of$536 million in the fourth quarter of 2021. The change was primarily driven by unfavorable impacts from foreign currency exchange and lower mark-to-market gains for remeasurement of pension and OPEB plans (see a reconciliation of GAAP to non-GAAP financial measures in the appendix on page 14).$1.06 3 billion
The unfavorable impact of foreign exchange resulted in a loss of for ME&T in the fourth quarter of 2022, compared with a favorable impact of an$276 million gain in the fourth quarter of 2021. These losses were primarily driven by the weakening of the$8 million U.S. dollar against the euro, Chinese yuan and Japanese yen. - The provision for income taxes for the fourth quarters of 2022 and 2021 reflected a global annual effective tax rate of approximately
23% , excluding the discrete items discussed below.
The provision for income taxes in fourth quarter of 2022 also included a charge for the change from the third-quarter estimated annual tax rate, compared to a$13 million benefit in the fourth quarter of 2021. The company recorded a tax charge of$118 million related to$124 million of pension and OPEB mark-to-market gains in the fourth quarter of 2022, compared to a tax charge of$606 million related to$190 million of mark-to-market gains in the fourth quarter of 2021. In addition, the company recorded a tax benefit of$833 million in the fourth quarter of 2022 related to the goodwill impairment charge of$36 million . Finally, the company recorded a tax benefit of$925 million in the fourth quarter of 2022 for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative$15 million U.S. GAAP compensation expense and a tax benefit in the fourth quarter of 2021 primarily related to recognition of$40 million U.S. capital losses.
CONSTRUCTION INDUSTRIES | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Segment Sales | ||||||||||||||||
Fourth | Sales | Price | Currency | Inter- | Fourth | $ Change | % Change | |||||||||
Total Sales | $ 5,736 | $ 508 | $ 896 | $ (279) | $ (16) | $ 6,845 | $ 1,109 | 19 % | ||||||||
Sales by | ||||||||||||||||
Fourth | Fourth | $ Change | % Change | |||||||||||||
$ 3,535 | $ 2,635 | $ 900 | 34 % | |||||||||||||
782 | 563 | 219 | 39 % | |||||||||||||
EAME | 1,373 | 1,246 | 127 | 10 % | ||||||||||||
1,124 | 1,245 | (121) | (10 %) | |||||||||||||
External Sales | 6,814 | 5,689 | 1,125 | 20 % | ||||||||||||
Inter-segment | 31 | 47 | (16) | (34 %) | ||||||||||||
Total Sales | $ 6,845 | $ 5,736 | $ 1,109 | 19 % | ||||||||||||
Segment Profit | ||||||||||||||||
Fourth | Fourth |
Change | % Change | |||||||||||||
Segment Profit | $ 1,488 | $ 795 | $ 693 | 87 % | ||||||||||||
Segment Profit Margin | 21.7 % | 13.9 % | 7.8 pts | |||||||||||||
- In
North America , sales increased due to favorable price realization and higher sales volume. Higher sales volume was driven by the impact from changes in dealer inventories and higher sales of equipment to end users. Dealer inventory increased during the fourth quarter of 2022, compared with a decrease during the fourth quarter of 2021. - Sales increased in
Latin America primarily due to favorable price realization and higher sales volume. Higher sales volume was driven by the impact from changes in dealer inventories. Dealer inventory increased more during the fourth quarter of 2022 than during the fourth quarter of 2021. - In EAME, sales increased due to favorable price realization and higher sales volume, partially offset by unfavorable currency impacts related to the euro and British pound. Higher sales volume was primarily due to the impact from changes in dealer inventories. Dealer inventory decreased more during the fourth quarter of 2021 than during the fourth quarter of 2022.
- Sales decreased in
Asia/Pacific primarily due to unfavorable currency impacts, related to the Japanese yen and Australian dollar, as well as lower sales volume, partially offset by favorable price realization. Decreased sales volume was driven by the impact from changes in dealer inventories. Dealer inventory decreased during the fourth quarter of 2022, compared with an increase during the fourth quarter of 2021.
RESOURCE INDUSTRIES | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Segment Sales | ||||||||||||||||
Fourth | Sales | Price | Currency | Inter- | Fourth | $ Change | % Change | |||||||||
Total Sales | $ 2,719 | $ 367 | $ 404 | $ (68) | $ 14 | $ 3,436 | $ 717 | 26 % | ||||||||
Sales by | ||||||||||||||||
Fourth | Fourth | $ Change | % Change | |||||||||||||
$ 1,364 | $ 857 | $ 507 | 59 % | |||||||||||||
503 | 415 | 88 | 21 % | |||||||||||||
EAME | 596 | 532 | 64 | 12 % | ||||||||||||
883 | 839 | 44 | 5 % | |||||||||||||
External Sales | 3,346 | 2,643 | 703 | 27 % | ||||||||||||
Inter-segment | 90 | 76 | 14 | 18 % | ||||||||||||
Total Sales | $ 3,436 | $ 2,719 | $ 717 | 26 % | ||||||||||||
Segment Profit | ||||||||||||||||
Fourth | Fourth |
Change | % Change | |||||||||||||
Segment Profit | $ 605 | $ 288 | $ 317 | 110 % | ||||||||||||
Segment Profit Margin | 17.6 % | 10.6 % | 7.0 pts | |||||||||||||
ENERGY & TRANSPORTATION | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Segment Sales | ||||||||||||||||
Fourth | Sales | Price | Currency | Inter- | Fourth | $ Change | % Change | |||||||||
Total Sales | $ 5,728 | $ 658 | $ 432 | $ (173) | $ 178 | $ 6,823 | $ 1,095 | 19 % | ||||||||
Sales by Application | ||||||||||||||||
Fourth | Fourth | $ Change | % Change | |||||||||||||
Oil and Gas | $ 1,827 | $ 1,320 | $ 507 | 38 % | ||||||||||||
Power Generation | 1,422 | 1,267 | 155 | 12 % | ||||||||||||
Industrial | 1,131 | 952 | 179 | 19 % | ||||||||||||
Transportation | 1,288 | 1,212 | 76 | 6 % | ||||||||||||
External Sales | 5,668 | 4,751 | 917 | 19 % | ||||||||||||
Inter-segment | 1,155 | 977 | 178 | 18 % | ||||||||||||
Total Sales | $ 6,823 | $ 5,728 | $ 1,095 | 19 % | ||||||||||||
Segment Profit | ||||||||||||||||
Fourth | Fourth |
Change | % Change | |||||||||||||
Segment Profit | $ 1,177 | $ 685 | $ 492 | 72 % | ||||||||||||
Segment Profit Margin | 17.3 % | 12.0 % | 5.3 pts | |||||||||||||
Energy & Transportation's total sales were
- Oil and Gas – Sales increased for turbines and turbine-related services, reciprocating engines and aftermarket parts.
- Power Generation – Sales increased in large reciprocating engines, primarily data center applications, and small reciprocating engines. Turbines and turbine-related services increased as well.
- Industrial – Sales were up due to higher demand across all regions.
- Transportation – Sales increased in marine applications, reciprocating engine aftermarket parts and rail services; these increases were partially offset by lower deliveries of locomotives.
Energy & Transportation's profit was
FINANCIAL PRODUCTS SEGMENT | ||||||||||||||||
(Millions of dollars) | ||||||||||||||||
Revenues by | ||||||||||||||||
Fourth | Fourth | $ Change | % Change | |||||||||||||
$ 548 | $ 493 | $ 55 | 11 % | |||||||||||||
98 | 70 | 28 | 40 % | |||||||||||||
EAME | 103 | 101 | 2 | 2 % | ||||||||||||
104 | 112 | (8) | (7 %) | |||||||||||||
Total Revenues | $ 853 | $ 776 | $ 77 | 10 % | ||||||||||||
Segment Profit | ||||||||||||||||
Fourth | Fourth |
Change | % Change | |||||||||||||
Segment Profit | $ 189 | $ 248 | $ (59) | (24 %) | ||||||||||||
Financial Products' segment revenues were
Financial Products' segment profit was
At the end of 2022, past dues at Cat Financial were
Corporate Items and Eliminations
Expense for corporate items and eliminations was
In the fourth quarter of 2022, the company took a goodwill impairment charge of
Notes
i. Glossary of terms is included on the
ii. Sales of equipment to end users is demonstrated by the company's Rolling 3 Month Retail Sales Statistics filed in a Form 8-K on
iii. Information on non-GAAP financial measures is included in the appendix on page 14.
iv. Some amounts within this report are rounded to the millions or billions and may not add.
v.
About
With 2022 sales and revenues of
https://investors.caterpillar.com/overview/default.aspx
https://investors.caterpillar.com/financials/quarterly-results/default.aspx (live broadcast/replays of quarterly conference call)
Forward-Looking Statements
Certain statements in this press release relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "forecast," "target," "guide," "project," "intend," "could," "should" or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.
APPENDIX
NON-GAAP FINANCIAL MEASURES
The following definitions are provided for the non-GAAP financial measures. These non-GAAP financial measures have no standardized meaning prescribed by
The company believes it is important to separately quantify the profit impact of three significant items in order for the company's results to be meaningful to readers. These items consist of (i) goodwill impairment, (ii) restructuring income/costs and (iii) pension and OPEB mark-to-market gains/losses resulting from plan remeasurements. The company does not consider these items indicative of earnings from ongoing business activities and believes the non-GAAP measure provides investors with useful perspective on underlying business results and trends and aids with assessing the company's period-over-period results.
Reconciliations of adjusted results to the most directly comparable GAAP measure are as follows:
(Dollars in millions except per share data) | Operating | Operating | Profit | Provision | Effective | Profit | Profit per | |||||||
Three Months Ended | $ 1,680 | 10.1 % | $ 2,099 | $ 644 | 30.7 % | $ 1,454 | $ 2.79 | |||||||
925 | 5.6 % | 925 | 36 | 3.9 % | 889 | 1.71 | ||||||||
Restructuring (income) costs | 209 | 1.3 % | 209 | 59 | 28.2 % | 150 | 0.29 | |||||||
Pension/OPEB mark-to-market (gains) losses | — | — % | (606) | (124) | 20.5 % | (482) | (0.93) | |||||||
Three Months Ended | $ 2,814 | 17.0 % | $ 2,627 | $ 615 | 23.4 % | $ 2,011 | $ 3.86 | |||||||
Three Months Ended | $ 1,611 | 11.7 % | $ 2,562 | $ 429 | 16.7 % | $ 2,120 | $ 3.91 | |||||||
Restructuring (income) costs | (34) | (0.2) % | (34) | (15) | 44.1 % | (19) | (0.03) | |||||||
Pension/OPEB mark-to-market (gains) losses | — | — % | (833) | (190) | 22.8 % | (643) | (1.19) | |||||||
Three Months Ended | $ 1,577 | 11.4 % | $ 1,695 | $ 224 | 13.2 % | $ 1,458 | $ 2.69 | |||||||
Twelve Months Ended | $ 7,904 | 13.3 % | $ 8,752 | $ 2,067 | 23.6 % | $ 6,705 | $ 12.64 | |||||||
925 | 1.6 % | 925 | 36 | 3.9 % | 889 | 1.68 | ||||||||
Restructuring (income) costs | 299 | 0.5 % | 299 | 72 | 24.0 % | 227 | 0.43 | |||||||
Pension/OPEB mark-to-market (gains) losses | — | — % | (606) | $ (124) | 20.5 % | (482) | (0.91) | |||||||
Twelve Months Ended | $ 9,128 | 15.4 % | $ 9,370 | $ 2,051 | 21.9 % | $ 7,339 | $ 13.84 | |||||||
Twelve Months Ended | $ 6,878 | 13.5 % | $ 8,204 | $ 1,742 | 21.2 % | $ 6,489 | $ 11.83 | |||||||
Restructuring (income) costs | 90 | 0.2 % | 90 | 4 | 4.4 % | 86 | 0.15 | |||||||
Pension/OPEB mark-to-market (gains) losses | — | — % | (833) | (190) | 22.8 % | (643) | (1.17) | |||||||
Twelve Months Ended | $ 6,968 | 13.7 % | $ 7,461 | $ 1,556 | 20.9 % | $ 5,932 | $ 10.81 |
Supplemental Consolidating Data
The company is providing supplemental consolidating data for the purpose of additional analysis. The data has been grouped as follows:
Consolidated –
Machinery, Energy & Transportation (ME&T) – The company defines ME&T as it is presented in the supplemental data as
Financial Products – The company defines Financial Products as it is presented in the supplemental data as its finance and insurance subsidiaries, primarily
Consolidating Adjustments – Eliminations of transactions between ME&T and Financial Products.
The nature of the ME&T and Financial Products businesses is different, especially with regard to the financial position and cash flow items.
Pages 16 to 26 reconcile ME&T and Financial Products to
| |||||||
Three Months Ended | Twelve Months Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Sales and revenues: | |||||||
Sales of Machinery, Energy & Transportation | $ 15,871 | $ 13,097 | $ 56,574 | $ 48,188 | |||
Revenues of Financial Products | 726 | 701 | 2,853 | 2,783 | |||
Total sales and revenues | 16,597 | 13,798 | 59,427 | 50,971 | |||
Operating costs: | |||||||
Cost of goods sold | 11,614 | 10,003 | 41,350 | 35,513 | |||
Selling, general and administrative expenses | 1,479 | 1,422 | 5,651 | 5,365 | |||
Research and development expenses | 401 | 439 | 1,814 | 1,686 | |||
Interest expense of Financial Products | 188 | 103 | 565 | 455 | |||
| 925 | — | 925 | — | |||
Other operating (income) expenses | 310 | 220 | 1,218 | 1,074 | |||
Total operating costs | 14,917 | 12,187 | 51,523 | 44,093 | |||
Operating profit | 1,680 | 1,611 | 7,904 | 6,878 | |||
Interest expense excluding Financial Products | 117 | 112 | 443 | 488 | |||
Other income (expense) | 536 | 1,063 | 1,291 | 1,814 | |||
Consolidated profit before taxes | 2,099 | 2,562 | 8,752 | 8,204 | |||
Provision (benefit) for income taxes | 644 | 429 | 2,067 | 1,742 | |||
Profit of consolidated companies | 1,455 | 2,133 | 6,685 | 6,462 | |||
Equity in profit (loss) of unconsolidated affiliated companies | (1) | (13) | 19 | 31 | |||
Profit of consolidated and affiliated companies | 1,454 | 2,120 | 6,704 | 6,493 | |||
Less: Profit (loss) attributable to noncontrolling interests | — | — | (1) | 4 | |||
Profit 1 | $ 1,454 | $ 2,120 | $ 6,705 | $ 6,489 | |||
Profit per common share | $ 2.81 | $ 3.94 | $ 12.72 | $ 11.93 | |||
Profit per common share — diluted 2 | $ 2.79 | $ 3.91 | $ 12.64 | $ 11.83 | |||
Weighted-average common shares outstanding (millions) | |||||||
– Basic | 517.4 | 538.7 | 526.9 | 544.0 | |||
– Diluted 2 | 520.9 | 542.6 | 530.4 | 548.5 | |||
1 | Profit attributable to common shareholders. |
2 | Diluted by assumed exercise of stock-based compensation awards using the treasury stock method. |
| |||
|
| ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 7,004 | $ 9,254 | |
Receivables – trade and other | 8,856 | 8,477 | |
Receivables – finance | 9,013 | 8,898 | |
Prepaid expenses and other current assets | 2,642 | 2,788 | |
Inventories | 16,270 | 14,038 | |
Total current assets | 43,785 | 43,455 | |
Property, plant and equipment – net | 12,028 | 12,090 | |
Long-term receivables – trade and other | 1,265 | 1,204 | |
Long-term receivables – finance | 12,013 | 12,707 | |
Noncurrent deferred and refundable income taxes | 2,213 | 1,840 | |
Intangible assets | 758 | 1,042 | |
5,288 | 6,324 | ||
Other assets | 4,593 | 4,131 | |
Total assets | $ 81,943 | $ 82,793 | |
Liabilities | |||
Current liabilities: | |||
Short-term borrowings: | |||
-- Machinery, Energy & Transportation | $ 3 | $ 9 | |
-- Financial Products | 5,954 | 5,395 | |
Accounts payable | 8,689 | 8,154 | |
Accrued expenses | 4,080 | 3,757 | |
Accrued wages, salaries and employee benefits | 2,313 | 2,242 | |
Customer advances | 1,860 | 1,087 | |
Dividends payable | 620 | 595 | |
Other current liabilities | 2,690 | 2,256 | |
Long-term debt due within one year: | |||
-- Machinery, Energy & Transportation | 120 | 45 | |
-- Financial Products | 5,202 | 6,307 | |
Total current liabilities | 31,531 | 29,847 | |
Long-term debt due after one year: | |||
-- Machinery, Energy & Transportation | 9,498 | 9,746 | |
-- Financial Products | 16,216 | 16,287 | |
Liability for postemployment benefits | 4,203 | 5,592 | |
Other liabilities | 4,604 | 4,805 | |
Total liabilities | 66,052 | 66,277 | |
Shareholders' equity | |||
Common stock | 6,560 | 6,398 | |
(31,748) | (27,643) | ||
Profit employed in the business | 43,514 | 39,282 | |
Accumulated other comprehensive income (loss) | (2,457) | (1,553) | |
Noncontrolling interests | 22 | 32 | |
Total shareholders' equity | 15,891 | 16,516 | |
Total liabilities and shareholders' equity | $ 81,943 | $ 82,793 |
| |||
Twelve Months Ended | |||
2022 | 2021 | ||
Cash flow from operating activities: | |||
Profit of consolidated and affiliated companies | $ 6,704 | $ 6,493 | |
Adjustments for non-cash items: | |||
Depreciation and amortization | 2,219 | 2,352 | |
Actuarial (gain) loss on pension and postretirement benefits | (606) | (833) | |
Provision (benefit) for deferred income taxes | (377) | (383) | |
925 | — | ||
Other | 701 | 216 | |
Changes in assets and liabilities, net of acquisitions and divestitures: | |||
Receivables – trade and other | (220) | (1,259) | |
Inventories | (2,589) | (2,586) | |
Accounts payable | 798 | 2,041 | |
Accrued expenses | 317 | 196 | |
Accrued wages, salaries and employee benefits | 90 | 1,107 | |
Customer advances | 768 | 34 | |
Other assets – net | (210) | (97) | |
Other liabilities – net | (754) | (83) | |
Net cash provided by (used for) operating activities | 7,766 | 7,198 | |
Cash flow from investing activities: | |||
Capital expenditures – excluding equipment leased to others | (1,296) | (1,093) | |
Expenditures for equipment leased to others | (1,303) | (1,379) | |
Proceeds from disposals of leased assets and property, plant and equipment | 830 | 1,265 | |
Additions to finance receivables | (13,239) | (13,002) | |
Collections of finance receivables | 13,177 | 12,430 | |
Proceeds from sale of finance receivables | 57 | 51 | |
Investments and acquisitions (net of cash acquired) | (88) | (490) | |
Proceeds from sale of businesses and investments (net of cash sold) | 1 | 36 | |
Proceeds from sale of securities | 2,383 | 785 | |
Investments in securities | (3,077) | (1,766) | |
Other – net | 14 | 79 | |
Net cash provided by (used for) investing activities | (2,541) | (3,084) | |
Cash flow from financing activities: | |||
Dividends paid | (2,440) | (2,332) | |
Common stock issued, including treasury shares reissued | 51 | 135 | |
Common shares repurchased | (4,230) | (2,668) | |
Proceeds from debt issued (original maturities greater than three months) | 6,674 | 6,989 | |
Payments on debt (original maturities greater than three months) | (7,728) | (9,796) | |
Short-term borrowings – net (original maturities three months or less) | 402 | 3,488 | |
Other – net | (10) | (4) | |
Net cash provided by (used for) financing activities | (7,281) | (4,188) | |
Effect of exchange rate changes on cash | (194) | (29) | |
Increase (decrease) in cash, cash equivalents and restricted cash | (2,250) | (103) | |
Cash, cash equivalents and restricted cash at beginning of period | 9,263 | 9,366 | |
Cash, cash equivalents and restricted cash at end of period | $ 7,013 | $ 9,263 | |
Cash equivalents primarily represent short-term, highly liquid investments with original maturities of generally three months or less. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||
Sales and revenues: | ||||||||
Sales of Machinery, Energy & Transportation | $ 15,871 | $ 15,871 | $ — | $ — | ||||
Revenues of Financial Products | 726 | — | 883 | (157) | 1 | |||
Total sales and revenues | 16,597 | 15,871 | 883 | (157) | ||||
Operating costs: | ||||||||
Cost of goods sold | 11,614 | 11,615 | — | (1) | 2 | |||
Selling, general and administrative expenses | 1,479 | 1,285 | 197 | (3) | 2 | |||
Research and development expenses | 401 | 401 | — | — | ||||
Interest expense of Financial Products | 188 | — | 188 | — | ||||
925 | 925 | — | — | |||||
Other operating (income) expenses | 310 | 16 | 313 | (19) | 2 | |||
Total operating costs | 14,917 | 14,242 | 698 | (23) | ||||
Operating profit | 1,680 | 1,629 | 185 | (134) | ||||
Interest expense excluding Financial Products | 117 | 117 | — | — | ||||
Other income (expense) | 536 | 877 | — | (341) | 3 | |||
Consolidated profit before taxes | 2,099 | 2,389 | 185 | (475) | ||||
Provision (benefit) for income taxes | 644 | 608 | 36 | — | ||||
Profit of consolidated companies | 1,455 | 1,781 | 149 | (475) | ||||
Equity in profit (loss) of unconsolidated affiliated companies | (1) | — | — | (1) | 4 | |||
Profit of consolidated and affiliated companies | 1,454 | 1,781 | 149 | (476) | ||||
Less: Profit (loss) attributable to noncontrolling interests | — | — | 1 | (1) | 5 | |||
Profit 6 | $ 1,454 | $ 1,781 | $ 148 | $ (475) |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 | Profit attributable to common shareholders. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||
Sales and revenues: | ||||||||
Sales of Machinery, Energy & Transportation | $ 13,097 | $ 13,097 | $ — | $ — | ||||
Revenues of Financial Products | 701 | — | 801 | (100) | 1 | |||
Total sales and revenues | 13,798 | 13,097 | 801 | (100) | ||||
Operating costs: | ||||||||
Cost of goods sold | 10,003 | 10,006 | — | (3) | 2 | |||
Selling, general and administrative expenses | 1,422 | 1,253 | 171 | (2) | 2 | |||
Research and development expenses | 439 | 439 | — | — | ||||
Interest expense of Financial Products | 103 | — | 103 | — | ||||
Other operating (income) expenses | 220 | (76) | 316 | (20) | 2 | |||
Total operating costs | 12,187 | 11,622 | 590 | (25) | ||||
Operating profit | 1,611 | 1,475 | 211 | (75) | ||||
Interest expense excluding Financial Products | 112 | 112 | — | — | ||||
Other income (expense) | 1,063 | 1,457 | 31 | (425) | 3 | |||
Consolidated profit before taxes | 2,562 | 2,820 | 242 | (500) | ||||
Provision (benefit) for income taxes | 429 | 359 | 70 | — | ||||
Profit of consolidated companies | 2,133 | 2,461 | 172 | (500) | ||||
Equity in profit (loss) of unconsolidated affiliated companies | (13) | (10) | — | (3) | 4 | |||
Profit of consolidated and affiliated companies | 2,120 | 2,451 | 172 | (503) | ||||
Less: Profit (loss) attributable to noncontrolling interests | — | — | 3 | (3) | 5 | |||
Profit 6 | $ 2,120 | $ 2,451 | $ 169 | $ (500) |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 | Profit attributable to common shareholders. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||
Sales and revenues: | ||||||||
Sales of Machinery, Energy & Transportation | $ 56,574 | $ 56,574 | $ — | $ — | ||||
Revenues of Financial Products | 2,853 | — | 3,376 | (523) | 1 | |||
Total sales and revenues | 59,427 | 56,574 | 3,376 | (523) | ||||
Operating costs: | ||||||||
Cost of goods sold | 41,350 | 41,356 | — | (6) | 2 | |||
Selling, general and administrative expenses | 5,651 | 4,999 | 672 | (20) | 2 | |||
Research and development expenses | 1,814 | 1,814 | — | — | ||||
Interest expense of Financial Products | 565 | — | 565 | — | ||||
925 | 925 | — | — | |||||
Other operating (income) expenses | 1,218 | 47 | 1,249 | (78) | 2 | |||
Total operating costs | 51,523 | 49,141 | 2,486 | (104) | ||||
Operating profit | 7,904 | 7,433 | 890 | (419) | ||||
Interest expense excluding Financial Products | 443 | 444 | — | (1) | 3 | |||
Other income (expense) | 1,291 | 1,374 | (26) | (57) | 4 | |||
Consolidated profit before taxes | 8,752 | 8,363 | 864 | (475) | ||||
Provision (benefit) for income taxes | 2,067 | 1,858 | 209 | — | ||||
Profit of consolidated companies | 6,685 | 6,505 | 655 | (475) | ||||
Equity in profit (loss) of unconsolidated affiliated companies | 19 | 26 | — | (7) | 5 | |||
Profit of consolidated and affiliated companies | 6,704 | 6,531 | 655 | (482) | ||||
Less: Profit (loss) attributable to noncontrolling interests | (1) | (1) | 7 | (7) | 6 | |||
Profit 7 | $ 6,705 | $ 6,532 | $ 648 | $ (475) |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of interest expense recorded between Financial Products and ME&T. |
4 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
5 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
6 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
7 | Profit attributable to common shareholders. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||
Sales and revenues: | ||||||||
Sales of Machinery, Energy & Transportation | $ 48,188 | $ 48,188 | $ — | $ — | ||||
Revenues of Financial Products | 2,783 | — | 3,172 | (389) | 1 | |||
Total sales and revenues | 50,971 | 48,188 | 3,172 | (389) | ||||
Operating costs: | ||||||||
Cost of goods sold | 35,513 | 35,521 | — | (8) | 2 | |||
Selling, general and administrative expenses | 5,365 | 4,724 | 654 | (13) | 2 | |||
Research and development expenses | 1,686 | 1,686 | — | — | ||||
Interest expense of Financial Products | 455 | — | 455 | — | ||||
Other operating (income) expenses | 1,074 | (106) | 1,247 | (67) | 2 | |||
Total operating costs | 44,093 | 41,825 | 2,356 | (88) | ||||
Operating profit | 6,878 | 6,363 | 816 | (301) | ||||
Interest expense excluding Financial Products | 488 | 488 | — | — | ||||
Other income (expense) | 1,814 | 2,276 | 87 | (549) | 3 | |||
Consolidated profit before taxes | 8,204 | 8,151 | 903 | (850) | ||||
Provision (benefit) for income taxes | 1,742 | 1,517 | 225 | — | ||||
Profit of consolidated companies | 6,462 | 6,634 | 678 | (850) | ||||
Equity in profit (loss) of unconsolidated affiliated companies | 31 | 42 | — | (11) | 4 | |||
Profit of consolidated and affiliated companies | 6,493 | 6,676 | 678 | (861) | ||||
Less: Profit (loss) attributable to noncontrolling interests | 4 | 3 | 12 | (11) | 5 | |||
Profit 6 | $ 6,489 | $ 6,673 | $ 666 | $ (850) |
1 | Elimination of Financial Products' revenues earned from ME&T. |
2 | Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 | Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 | Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 | Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 | Profit attributable to common shareholders. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | |||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ 7,004 | $ 6,042 | $ 962 | $ — | ||||
Receivables – trade and other | 8,856 | 3,710 | 519 | 4,627 | 1,2 | |||
Receivables – finance | 9,013 | — | 13,902 | (4,889) | 2 | |||
Prepaid expenses and other current assets | 2,642 | 2,488 | 290 | (136) | 3 | |||
Inventories | 16,270 | 16,270 | — | — | ||||
Total current assets | 43,785 | 28,510 | 15,673 | (398) | ||||
Property, plant and equipment – net | 12,028 | 8,186 | 3,842 | — | ||||
Long-term receivables – trade and other | 1,265 | 418 | 339 | 508 | 1,2 | |||
Long-term receivables – finance | 12,013 | — | 12,552 | (539) | 2 | |||
Noncurrent deferred and refundable income taxes | 2,213 | 2,755 | 115 | (657) | 4 | |||
Intangible assets | 758 | 758 | — | — | ||||
5,288 | 5,288 | — | — | |||||
Other assets | 4,593 | 3,882 | 1,892 | (1,181) | 5 | |||
Total assets | $ 81,943 | $ 49,797 | $ 34,413 | $ (2,267) | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Short-term borrowings | $ 5,957 | $ 3 | $ 5,954 | $ — | ||||
Accounts payable | 8,689 | 8,657 | 294 | (262) | 6 | |||
Accrued expenses | 4,080 | 3,687 | 393 | — | ||||
Accrued wages, salaries and employee benefits | 2,313 | 2,264 | 49 | — | ||||
Customer advances | 1,860 | 1,860 | — | — | ||||
Dividends payable | 620 | 620 | — | — | ||||
Other current liabilities | 2,690 | 2,215 | 635 | (160) | 4,7 | |||
Long-term debt due within one year | 5,322 | 120 | 5,202 | — | ||||
Total current liabilities | 31,531 | 19,426 | 12,527 | (422) | ||||
Long-term debt due after one year | 25,714 | 9,529 | 16,216 | (31) | 8 | |||
Liability for postemployment benefits | 4,203 | 4,203 | — | — | ||||
Other liabilities | 4,604 | 3,677 | 1,638 | (711) | 4 | |||
Total liabilities | 66,052 | 36,835 | 30,381 | (1,164) | ||||
Shareholders' equity | ||||||||
Common stock | 6,560 | 6,560 | 905 | (905) | 9 | |||
(31,748) | (31,748) | — | — | |||||
Profit employed in the business | 43,514 | 39,435 | 4,068 | 11 | 9 | |||
Accumulated other comprehensive income (loss) | (2,457) | (1,310) | (1,147) | — | ||||
Noncontrolling interests | 22 | 25 | 206 | (209) | 9 | |||
Total shareholders' equity | 15,891 | 12,962 | 4,032 | (1,103) | ||||
Total liabilities and shareholders' equity | $ 81,943 | $ 49,797 | $ 34,413 | $ (2,267) |
1 | Elimination of receivables between ME&T and Financial Products. |
2 | Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 | Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 | Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 | Elimination of other intercompany assets between ME&T and Financial Products. |
6 | Elimination of payables between ME&T and Financial Products. |
7 | Elimination of prepaid insurance in Financial Products' other liabilities. |
8 | Elimination of debt between ME&T and Financial Products. |
9 | Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | |||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ 9,254 | $ 8,428 | $ 826 | $ — | ||||
Receivables – trade and other | 8,477 | 3,279 | 435 | 4,763 | 1,2 | |||
Receivables – finance | 8,898 | — | 13,828 | (4,930) | 2 | |||
Prepaid expenses and other current assets | 2,788 | 2,567 | 358 | (137) | 3 | |||
Inventories | 14,038 | 14,038 | — | — | ||||
Total current assets | 43,455 | 28,312 | 15,447 | (304) | ||||
Property, plant and equipment – net | 12,090 | 8,172 | 3,918 | — | ||||
Long-term receivables – trade and other | 1,204 | 375 | 204 | 625 | 1,2 | |||
Long-term receivables – finance | 12,707 | — | 13,358 | (651) | 2 | |||
Noncurrent deferred and refundable income taxes | 1,840 | 2,396 | 105 | (661) | 4 | |||
Intangible assets | 1,042 | 1,042 | — | — | ||||
6,324 | 6,324 | — | — | |||||
Other assets | 4,131 | 3,388 | 1,952 | (1,209) | 5 | |||
Total assets | $ 82,793 | $ 50,009 | $ 34,984 | $ (2,200) | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Short-term borrowings | $ 5,404 | $ 9 | $ 5,395 | $ — | ||||
Accounts payable | 8,154 | 8,079 | 242 | (167) | 6 | |||
Accrued expenses | 3,757 | 3,385 | 372 | — | ||||
Accrued wages, salaries and employee benefits | 2,242 | 2,186 | 56 | — | ||||
Customer advances | 1,087 | 1,086 | 1 | — | ||||
Dividends payable | 595 | 595 | — | — | ||||
Other current liabilities | 2,256 | 1,773 | 642 | (159) | 4,7 | |||
Long-term debt due within one year | 6,352 | 45 | 6,307 | — | ||||
Total current liabilities | 29,847 | 17,158 | 13,015 | (326) | ||||
Long-term debt due after one year | 26,033 | 9,772 | 16,287 | (26) | 8 | |||
Liability for postemployment benefits | 5,592 | 5,592 | — | — | ||||
Other liabilities | 4,805 | 4,106 | 1,425 | (726) | 4 | |||
Total liabilities | 66,277 | 36,628 | 30,727 | (1,078) | ||||
Shareholders' equity | ||||||||
Common stock | 6,398 | 6,398 | 919 | (919) | 9 | |||
(27,643) | (27,643) | — | — | |||||
Profit employed in the business | 39,282 | 35,390 | 3,881 | 11 | 9 | |||
Accumulated other comprehensive income (loss) | (1,553) | (799) | (754) | — | ||||
Noncontrolling interests | 32 | 35 | 211 | (214) | 9 | |||
Total shareholders' equity | 16,516 | 13,381 | 4,257 | (1,122) | ||||
Total liabilities and shareholders' equity | $ 82,793 | $ 50,009 | $ 34,984 | $ (2,200) |
1 | Elimination of receivables between ME&T and Financial Products. |
2 | Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 | Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 | Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 | Elimination of other intercompany assets between ME&T and Financial Products. |
6 | Elimination of payables between ME&T and Financial Products. |
7 | Elimination of prepaid insurance in Financial Products' other liabilities. |
8 | Elimination of debt between ME&T and Financial Products. |
9 | Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||
Cash flow from operating activities: | ||||||||
Profit of consolidated and affiliated companies | $ 6,704 | $ 6,531 | $ 655 | $ (482) | 1,5 | |||
Adjustments for non-cash items: | ||||||||
Depreciation and amortization | 2,219 | 1,439 | 780 | — | ||||
Actuarial (gain) loss on pension and postretirement benefits | (606) | (606) | — | — | ||||
Provision (benefit) for deferred income taxes | (377) | (368) | (9) | — | ||||
925 | 925 | — | — | |||||
Other | 701 | 452 | (205) | 454 | 2 | |||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||
Receivables – trade and other | (220) | (390) | 143 | 27 | 2,3 | |||
Inventories | (2,589) | (2,572) | — | (17) | 2 | |||
Accounts payable | 798 | 811 | 82 | (95) | 2 | |||
Accrued expenses | 317 | 274 | 43 | — | ||||
Accrued wages, salaries and employee benefits | 90 | 97 | (7) | — | ||||
Customer advances | 768 | 769 | (1) | — | ||||
Other assets – net | (210) | (183) | (35) | 8 | 2 | |||
Other liabilities – net | (754) | (821) | 71 | (4) | 2 | |||
Net cash provided by (used for) operating activities | 7,766 | 6,358 | 1,517 | (109) | ||||
Cash flow from investing activities: | ||||||||
Capital expenditures – excluding equipment leased to others | (1,296) | (1,279) | (20) | 3 | 2 | |||
Expenditures for equipment leased to others | (1,303) | (19) | (1,310) | 26 | 2 | |||
Proceeds from disposals of leased assets and property, plant and equipment | 830 | 78 | 764 | (12) | 2 | |||
Additions to finance receivables | (13,239) | — | (14,223) | 984 | 3 | |||
Collections of finance receivables | 13,177 | — | 14,052 | (875) | 3 | |||
Net intercompany purchased receivables | — | — | 492 | (492) | 3 | |||
Proceeds from sale of finance receivables | 57 | — | 57 | — | ||||
Net intercompany borrowings | — | — | 9 | (9) | 4 | |||
Investments and acquisitions (net of cash acquired) | (88) | (88) | — | — | ||||
Proceeds from sale of businesses and investments (net of cash sold) | 1 | 1 | — | — | ||||
Proceeds from sale of securities | 2,383 | 1,948 | 435 | — | ||||
Investments in securities | (3,077) | (2,549) | (528) | — | ||||
Other – net | 14 | 98 | (84) | — | ||||
Net cash provided by (used for) investing activities | (2,541) | (1,810) | (356) | (375) | ||||
Cash flow from financing activities: | ||||||||
Dividends paid | (2,440) | (2,440) | (475) | 475 | 5 | |||
Common stock issued, including treasury shares reissued | 51 | 51 | — | — | ||||
Common shares repurchased | (4,230) | (4,230) | — | — | ||||
Net intercompany borrowings | — | (9) | — | 9 | 4 | |||
Proceeds from debt issued > 90 days | 6,674 | — | 6,674 | — | ||||
Payments on debt > 90 days | (7,728) | (25) | (7,703) | — | ||||
Short-term borrowings – net < 90 days | 402 | (138) | 540 | — | ||||
Other – net | (10) | (10) | — | — | ||||
Net cash provided by (used for) financing activities | (7,281) | (6,801) | (964) | 484 | ||||
Effect of exchange rate changes on cash | (194) | (131) | (63) | — | ||||
Increase (decrease) in cash, cash equivalents and restricted cash | (2,250) | (2,384) | 134 | — | ||||
Cash, cash equivalents and restricted cash at beginning of period | 9,263 | 8,433 | 830 | — | ||||
Cash, cash equivalents and restricted cash at end of period | $ 7,013 | $ 6,049 | $ 964 | $ — |
1 | Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 | Elimination of net proceeds and payments to/from ME&T and Financial Products. |
5 | Elimination of dividend activity between Financial Products and ME&T. |
| ||||||||
Supplemental Consolidating Data | ||||||||
Consolidated | Machinery, | Financial Products | Consolidating Adjustments | |||||
Cash flow from operating activities: | ||||||||
Profit of consolidated and affiliated companies | $ 6,493 | $ 6,676 | $ 678 | $ (861) | 1,5 | |||
Adjustments for non-cash items: | ||||||||
Depreciation and amortization | 2,352 | 1,550 | 802 | — | ||||
Actuarial (gain) loss on pension and postretirement benefits | (833) | (833) | — | — | ||||
Provision (benefit) for deferred income taxes Provision (benefit) for deferred income taxes | (383) | (329) | (54) | — | ||||
Other | 216 | 131 | (209) | 294 | 2 | |||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||
Receivables – trade and other | (1,259) | (463) | 47 | (843) | 2,3 | |||
Inventories | (2,586) | (2,581) | — | (5) | 2 | |||
Accounts payable | 2,041 | 2,015 | 49 | (23) | 2 | |||
Accrued expenses | 196 | 288 | (92) | — | ||||
Accrued wages, salaries and employee benefits | 1,107 | 1,066 | 41 | — | ||||
Customer advances | 34 | 33 | 1 | — | ||||
Other assets – net | (97) | (200) | 25 | 78 | 2 | |||
Other liabilities – net | (83) | (176) | 132 | (39) | 2 | |||
Net cash provided by (used for) operating activities | 7,198 | 7,177 | 1,420 | (1,399) | ||||
Cash flow from investing activities: | ||||||||
Capital expenditures – excluding equipment leased to others | (1,093) | (1,088) | (16) | 11 | 2 | |||
Expenditures for equipment leased to others | (1,379) | (41) | (1,347) | 9 | 2 | |||
Proceeds from disposals of leased assets and property, plant and equipment | 1,265 | 186 | 1,095 | (16) | 2 | |||
Additions to finance receivables | (13,002) | — | (13,845) | 843 | 3 | |||
Collections of finance receivables | 12,430 | — | 13,337 | (907) | 3 | |||
Net intercompany purchased receivables | — | — | (609) | 609 | 3 | |||
Proceeds from sale of finance receivables | 51 | — | 51 | — | ||||
Net intercompany borrowings | — | 1,000 | 5 | (1,005) | 4 | |||
Investments and acquisitions (net of cash acquired) | (490) | (490) | — | — | ||||
Proceeds from sale of businesses and investments (net of cash sold) | 36 | 36 | — | — | ||||
Proceeds from sale of securities | 785 | 274 | 511 | — | ||||
Investments in securities | (1,766) | (1,189) | (577) | — | ||||
Other – net | 79 | 81 | (2) | — | ||||
Net cash provided by (used for) investing activities | (3,084) | (1,231) | (1,397) | (456) | ||||
Cash flow from financing activities: | ||||||||
Dividends paid | (2,332) | (2,332) | (850) | 850 | 5 | |||
Common stock issued, including treasury shares reissued | 135 | 135 | — | — | ||||
Common shares repurchased | (2,668) | (2,668) | — | — | ||||
Net intercompany borrowings | — | (5) | (1,000) | 1,005 | 4 | |||
Proceeds from debt issued > 90 days | 6,989 | 494 | 6,495 | — | ||||
Payments on debt > 90 days | (9,796) | (1,919) | (7,877) | — | ||||
Short-term borrowings – net < 90 days | 3,488 | (1) | 3,489 | — | ||||
Other – net | (4) | (4) | — | — | ||||
Net cash provided by (used for) financing activities | (4,188) | (6,300) | 257 | 1,855 | ||||
Effect of exchange rate changes on cash | (29) | (35) | 6 | — | ||||
Increase (decrease) in cash, cash equivalents and restricted cash | (103) | (389) | 286 | — | ||||
Cash, cash equivalents and restricted cash at beginning of period | 9,366 | 8,822 | 544 | — | ||||
Cash, cash equivalents and restricted cash at end of period | $ 9,263 | $ 8,433 | $ 830 | $ — |
1 | Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 | Elimination of net proceeds and payments to/from ME&T and Financial Products. |
5 | Elimination of dividend activity between Financial Products and ME&T. |
View original content:https://www.prnewswire.com/news-releases/caterpillar-reports-fourth-quarter-and-full-year-2022-results-301734585.html
SOURCE
FAQ
What were Caterpillar's (CAT) fourth-quarter 2022 sales figures?
How did Caterpillar (CAT) perform in terms of profit per share in Q4 2022?
What was the adjusted profit per share for Caterpillar (CAT) in 2022?
How much cash flow did Caterpillar (CAT) generate in 2022?