Boyd Gaming Reports Third-Quarter 2021 Results
Boyd Gaming Corporation (NYSE: BYD) reported record third-quarter results for the period ending September 30, 2021. Revenues rose 29.3% to $843.1 million, with net income reaching $138.2 million, or $1.21 per share. Adjusted EBITDAR increased by 42.6% to $340.7 million, improving operating margins to 40.4%. The Board authorized a $300 million share repurchase program, reflecting confidence in long-term growth. The strong performance is attributed to increased customer visitation and operational efficiencies, despite some locations still being affected by prior closures.
- Record third-quarter revenues of $843.1 million, up 29.3% from 2020.
- Net income increased to $138.2 million, or $1.21 per share.
- Adjusted EBITDAR grew 42.6% to $340.7 million.
- Operating margins improved to 40.4%, a rise of nearly 400 basis points.
- Some properties remain affected by previous closures, which may impact future performance.
Strong Revenue Growth, Margin Expansion Drive Record Third-Quarter Adjusted EBITDAR Performances Across All Operating Segments
Board of Directors Authorizes
Smith continued: “Based on our robust free cash flow, strong balance sheet and opportunities for continued growth, our Board of Directors has authorized a
Total Adjusted EBITDAR(1) was
(1) |
See footnotes at the end of the release for additional information relative to non-GAAP financial measures. |
Operations Review(2)
Due to the impact of the COVID pandemic on the Company’s operations and related state-mandated restrictions during 2020, the Company is providing segment results for the third quarters of 2021, 2020 and 2019.
Revenues | Three Months Ended |
||||||||||||||||
% Change | |||||||||||||||||
($ amounts in thousands) |
|
2021 |
|
|
|
2020 |
|
|
|
2019 |
|
|
2021 vs 2020 |
|
2021 vs 2019 |
||
Las Vegas Locals | $ |
231,264 |
|
$ |
171,076 |
|
$ |
213,286 |
|
35.2 |
% |
8.4 |
% |
||||
|
42,137 |
|
|
17,539 |
|
|
60,624 |
|
140.2 |
% |
(30.5) |
% |
|||||
Midwest & South |
|
569,659 |
|
|
463,623 |
|
|
545,658 |
|
22.9 |
% |
4.4 |
% |
||||
Total Revenues | $ |
843,060 |
|
$ |
652,238 |
|
$ |
819,568 |
|
29.3 |
% |
2.9 |
% |
||||
Property Adjusted EBITDAR | Three Months Ended |
||||||||||||||||
% Change | |||||||||||||||||
($ amounts in thousands) |
|
2021 |
|
|
|
2020 |
|
|
|
2019 |
|
|
2021 vs 2020 |
|
2021 vs 2019 |
||
Las Vegas Locals | $ |
125,360 |
|
$ |
78,900 |
|
$ |
64,062 |
|
58.9 |
% |
95.7 |
% |
||||
|
13,222 |
|
|
(1,511 |
) |
|
11,903 |
|
N/A |
11.1 |
% |
||||||
Midwest & South |
|
222,058 |
|
|
182,502 |
|
|
156,202 |
|
21.7 |
% |
42.2 |
% |
||||
Property Adjusted EBITDAR | $ |
360,640 |
|
$ |
259,891 |
|
$ |
232,167 |
|
38.8 |
% |
55.3 |
% |
||||
|
|
|
|||||||||||||||
Property Adjusted EBITDAR Margin | Three Months Ended |
||||||||||||||||
Basis Point Change | |||||||||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
2019 |
|
|
2021 vs 2020 |
|
2021 vs 2019 |
|||
Las Vegas Locals | 54.2 |
% |
46.1 |
% |
30.0 |
% |
809 |
bps | 2,417 |
bps | |||||||
31.4 |
% |
-8.6 |
% |
19.6 |
% |
N/A |
1,174 |
bps | |||||||||
Midwest & South | 39.0 |
% |
39.4 |
% |
28.6 |
% |
(38) |
bps | 1,035 |
bps | |||||||
Property Adjusted EBITDAR Margin | 42.8 |
% |
39.8 |
% |
28.3 |
% |
293 |
bps | 1,445 |
bps | |||||||
The Company achieved record third-quarter revenues, Adjusted EBITDAR and operating margins on a Companywide basis. Twenty-one of the Company’s properties posted double-digit EBITDAR growth over the third quarter of 2020, with record third-quarter Adjusted EBITDAR in each of its three operating segments.
(2) |
In the Las Vegas Locals region, Eastside Cannery remained closed as of the date of this press release, while |
Share Repurchase Program
The Company’s Board of Directors has authorized a new share repurchase program of
Balance Sheet Statistics
As of
Conference Call Information
The conference call will also be available live on the Internet at https://investors.boydgaming.com, or: https://events.q4inc.com/attendee/204020985.
Following the call’s completion, a replay will be available by dialing (866) 813-9403 (+44 204 525 0658 for international callers) today,
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
(In thousands, except per share data) | 2021 |
2020 |
2021 |
2020 |
||||||||||||
Revenues | ||||||||||||||||
Gaming | $ |
674,227 |
|
$ |
565,965 |
|
$ |
2,019,615 |
|
$ |
1,260,841 |
|
||||
Food & beverage |
|
61,101 |
|
|
38,778 |
|
|
162,641 |
|
|
139,323 |
|
||||
Room |
|
44,317 |
|
|
26,925 |
|
|
109,384 |
|
|
80,570 |
|
||||
Other |
|
63,415 |
|
|
20,570 |
|
|
198,329 |
|
|
61,888 |
|
||||
Total revenues |
|
843,060 |
|
|
652,238 |
|
|
2,489,969 |
|
|
1,542,622 |
|
||||
Operating costs and expenses | ||||||||||||||||
Gaming |
|
249,685 |
|
|
214,984 |
|
|
741,176 |
|
|
530,445 |
|
||||
Food & beverage |
|
50,659 |
|
|
38,691 |
|
|
136,391 |
|
|
145,275 |
|
||||
Room |
|
15,074 |
|
|
12,931 |
|
|
41,413 |
|
|
41,013 |
|
||||
Other |
|
41,644 |
|
|
5,809 |
|
|
128,038 |
|
|
29,425 |
|
||||
Selling, general and administrative |
|
91,159 |
|
|
86,983 |
|
|
271,639 |
|
|
260,681 |
|
||||
Master lease rent expense (a) |
|
26,306 |
|
|
25,914 |
|
|
78,396 |
|
|
75,992 |
|
||||
Maintenance and utilities |
|
35,868 |
|
|
33,751 |
|
|
95,256 |
|
|
88,551 |
|
||||
Depreciation and amortization |
|
67,586 |
|
|
69,320 |
|
|
199,332 |
|
|
205,498 |
|
||||
Corporate expense |
|
28,264 |
|
|
19,605 |
|
|
86,295 |
|
|
58,526 |
|
||||
Project development, preopening and writedowns |
|
10,646 |
|
|
2,249 |
|
|
13,515 |
|
|
9,582 |
|
||||
Impairment of assets |
|
— |
|
|
— |
|
|
— |
|
|
171,100 |
|
||||
Other operating items, net |
|
3,023 |
|
|
14,928 |
|
|
15,295 |
|
|
23,570 |
|
||||
Total operating costs and expenses |
|
619,914 |
|
|
525,165 |
|
|
1,806,746 |
|
|
1,639,658 |
|
||||
Operating income (loss) |
|
223,146 |
|
|
127,073 |
|
|
683,223 |
|
|
(97,036 |
) |
||||
Other expense (income) | ||||||||||||||||
Interest income |
|
(442 |
) |
|
(468 |
) |
|
(1,406 |
) |
|
(1,476 |
) |
||||
Interest expense, net of amounts capitalized |
|
45,171 |
|
|
62,387 |
|
|
158,192 |
|
|
173,440 |
|
||||
Loss on early extinguishments and modifications of debt |
|
42 |
|
|
413 |
|
|
65,517 |
|
|
1,000 |
|
||||
Other, net |
|
119 |
|
|
(4,977 |
) |
|
2,288 |
|
|
(5,206 |
) |
||||
Total other expense, net |
|
44,890 |
|
|
57,355 |
|
|
224,591 |
|
|
167,758 |
|
||||
Income (loss) before income taxes |
|
178,256 |
|
|
69,718 |
|
|
458,632 |
|
|
(264,794 |
) |
||||
Income tax (provision) benefit |
|
(40,082 |
) |
|
(31,602 |
) |
|
(104,568 |
) |
|
46,807 |
|
||||
Income from continuing operations, net of tax |
|
138,174 |
|
|
38,116 |
|
|
354,064 |
|
|
(217,987 |
) |
||||
Income from discontinued operations, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Net income (loss) | $ |
138,174 |
|
$ |
38,116 |
|
$ |
354,064 |
|
$ |
(217,987 |
) |
||||
Basic net income (loss) per common share | $ |
1.21 |
|
$ |
0.34 |
|
$ |
3.11 |
|
$ |
(1.92 |
) |
||||
Weighted average basic shares outstanding |
|
114,095 |
|
|
113,520 |
|
|
113,835 |
|
|
113,495 |
|
||||
Diluted net income (loss) per common share | $ |
1.21 |
|
$ |
0.33 |
|
$ |
3.10 |
|
$ |
(1.92 |
) |
||||
Weighted average diluted shares outstanding |
|
114,284 |
|
|
113,862 |
|
|
114,099 |
|
|
113,495 |
|
||||
___________________________________ | ||||||||||||||||
(a) Rent expense incurred by those properties subject to a master lease with a real estate investment trust. |
||||||||||||||||
SUPPLEMENTAL INFORMATION | ||||||||||||||||
Reconciliation of Adjusted EBITDA to Net Income (Loss) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
(In thousands) | 2021 |
2020 |
2021 |
2020 |
||||||||||||
Total Revenues by Reportable Segment | ||||||||||||||||
Las Vegas Locals | $ |
231,264 |
|
$ |
171,076 |
|
$ |
649,782 |
|
$ |
400,531 |
|
||||
|
42,137 |
|
|
17,539 |
|
|
102,350 |
|
|
76,316 |
|
|||||
Midwest & South |
|
569,659 |
|
|
463,623 |
|
|
1,737,837 |
|
|
1,065,775 |
|
||||
Total revenues | $ |
843,060 |
|
$ |
652,238 |
|
$ |
2,489,969 |
|
$ |
1,542,622 |
|
||||
Property Adjusted EBITDAR by Reportable Segment | ||||||||||||||||
Las Vegas Locals | $ |
125,360 |
|
$ |
78,900 |
|
$ |
349,572 |
|
$ |
128,520 |
|
||||
|
13,222 |
|
|
(1,511 |
) |
|
31,083 |
|
|
1,225 |
|
|||||
Midwest & South |
|
222,058 |
|
|
182,502 |
|
|
700,199 |
|
|
320,986 |
|
||||
Property Adjusted EBITDAR |
|
360,640 |
|
|
259,891 |
|
|
1,080,854 |
|
|
450,731 |
|
||||
Corporate expense, net of share-based compensation expense (a) |
|
(19,943 |
) |
|
(21,048 |
) |
|
(62,165 |
) |
|
(51,333 |
) |
||||
Adjusted EBITDAR |
|
340,697 |
|
|
238,843 |
|
|
1,018,689 |
|
|
399,398 |
|
||||
Master lease rent expense (b) |
|
(26,306 |
) |
|
(25,914 |
) |
|
(78,396 |
) |
|
(75,992 |
) |
||||
Adjusted EBITDA |
|
314,391 |
|
|
212,929 |
|
|
940,293 |
|
|
323,406 |
|
||||
Other operating costs and expenses | ||||||||||||||||
Deferred rent |
|
207 |
|
|
217 |
|
|
621 |
|
|
666 |
|
||||
Depreciation and amortization |
|
67,586 |
|
|
69,320 |
|
|
199,332 |
|
|
205,498 |
|
||||
Share-based compensation expense |
|
9,783 |
|
|
(858 |
) |
|
28,307 |
|
|
10,026 |
|
||||
Project development, preopening and writedowns |
|
10,646 |
|
|
2,249 |
|
|
13,515 |
|
|
9,582 |
|
||||
Impairment of assets |
|
— |
|
|
— |
|
|
— |
|
|
171,100 |
|
||||
Other operating items, net |
|
3,023 |
|
|
14,928 |
|
|
15,295 |
|
|
23,570 |
|
||||
Total other operating costs and expenses |
|
91,245 |
|
|
85,856 |
|
|
257,070 |
|
|
420,442 |
|
||||
Operating income (loss) |
|
223,146 |
|
|
127,073 |
|
|
683,223 |
|
|
(97,036 |
) |
||||
Other expense (income) | ||||||||||||||||
Interest income |
|
(442 |
) |
|
(468 |
) |
|
(1,406 |
) |
|
(1,476 |
) |
||||
Interest expense, net of amounts capitalized |
|
45,171 |
|
|
62,387 |
|
|
158,192 |
|
|
173,440 |
|
||||
Loss on early extinguishments and modifications of debt |
|
42 |
|
|
413 |
|
|
65,517 |
|
|
1,000 |
|
||||
Other, net |
|
119 |
|
|
(4,977 |
) |
|
2,288 |
|
|
(5,206 |
) |
||||
Total other expense, net |
|
44,890 |
|
|
57,355 |
|
|
224,591 |
|
|
167,758 |
|
||||
Income (loss) before income taxes |
|
178,256 |
|
|
69,718 |
|
|
458,632 |
|
|
(264,794 |
) |
||||
Income tax (provision) benefit |
|
(40,082 |
) |
|
(31,602 |
) |
|
(104,568 |
) |
|
46,807 |
|
||||
Income from continuing operations, net of tax |
|
138,174 |
|
|
38,116 |
|
|
354,064 |
|
|
(217,987 |
) |
||||
Income from discontinued operations, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Net income (loss) | $ |
138,174 |
|
$ |
38,116 |
|
$ |
354,064 |
|
$ |
(217,987 |
) |
||||
___________________________________ | ||||||||||||||||
(a) Reconciliation of corporate expense: |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
(In thousands) | 2021 |
2020 |
2021 |
2020 |
||||||||||||
Corporate expense as reported on Condensed Consolidated Statements of Operations | $ |
28,264 |
|
$ |
19,605 |
|
$ |
86,295 |
|
$ |
58,526 |
|
||||
Corporate share-based compensation expense |
|
(8,321 |
) |
|
1,443 |
|
|
(24,130 |
) |
|
(7,193 |
) |
||||
Corporate expense, net, as reported on the above table | $ |
19,943 |
|
$ |
21,048 |
|
$ |
62,165 |
|
$ |
51,333 |
|
||||
___________________________________ | ||||||||||||||||
(b) Rent expense incurred by those properties subject to a master lease with a real estate investment trust. |
||||||||||||||||
SUPPLEMENTAL INFORMATION | ||||||||||||||||
Reconciliations of Net Income (Loss) to Adjusted Earnings (Loss) | ||||||||||||||||
and Net Income (Loss) Per Share to Adjusted Earnings (Loss) Per Share | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
(In thousands, except per share data) | 2021 |
2020 |
2021 |
2020 |
||||||||||||
Net income (loss) | $ |
138,174 |
|
$ |
38,116 |
|
$ |
354,064 |
|
$ |
(217,987 |
) |
||||
Pretax adjustments: | ||||||||||||||||
Project development, preopening and writedowns |
|
10,646 |
|
|
2,249 |
|
|
13,515 |
|
|
9,582 |
|
||||
Impairment of assets |
|
— |
|
|
— |
|
|
— |
|
|
171,100 |
|
||||
Other operating items, net |
|
3,023 |
|
|
14,928 |
|
|
15,295 |
|
|
23,570 |
|
||||
Loss on early extinguishments and modifications of debt |
|
42 |
|
|
413 |
|
|
65,517 |
|
|
1,000 |
|
||||
Other, net |
|
119 |
|
|
(4,977 |
) |
|
2,288 |
|
|
(5,206 |
) |
||||
Total adjustments |
|
13,830 |
|
|
12,613 |
|
|
96,615 |
|
|
200,046 |
|
||||
Income tax effect for above adjustments |
|
(2,992 |
) |
|
(2,767 |
) |
|
(20,843 |
) |
|
(47,559 |
) |
||||
Impact of tax audit settlements |
|
— |
|
|
(4,505 |
) |
|
— |
|
|
(4,505 |
) |
||||
Impact of tax valuation allowance |
|
— |
|
|
— |
|
|
— |
|
|
568 |
|
||||
Adjusted earnings (loss) | $ |
149,012 |
|
$ |
43,457 |
|
$ |
429,836 |
|
$ |
(69,437 |
) |
||||
Net income (loss) per share, diluted | $ |
1.21 |
|
$ |
0.33 |
|
$ |
3.10 |
|
$ |
(1.92 |
) |
||||
Pretax adjustments: | ||||||||||||||||
Project development, preopening and writedowns |
|
0.09 |
|
|
0.02 |
|
|
0.12 |
|
|
0.08 |
|
||||
Impairment of assets |
|
— |
|
|
— |
|
|
— |
|
|
1.51 |
|
||||
Other operating items, net |
|
0.03 |
|
|
0.13 |
|
|
0.13 |
|
|
0.21 |
|
||||
Loss on early extinguishments and modifications of debt |
|
— |
|
|
— |
|
|
0.58 |
|
|
0.01 |
|
||||
Other, net |
|
— |
|
|
(0.04 |
) |
|
0.02 |
|
|
(0.05 |
) |
||||
Total adjustments |
|
0.12 |
|
|
0.11 |
|
|
0.85 |
|
|
1.76 |
|
||||
Income tax effect for above adjustments |
|
(0.03 |
) |
|
(0.02 |
) |
|
(0.18 |
) |
|
(0.42 |
) |
||||
Impact of tax audit settlements |
|
— |
|
|
(0.04 |
) |
|
— |
|
|
(0.04 |
) |
||||
Impact of tax valuation allowance |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
||||
Adjusted earnings (loss) per share, diluted | $ |
1.30 |
|
$ |
0.38 |
|
$ |
3.77 |
|
$ |
(0.61 |
) |
||||
Weighted average diluted shares outstanding |
|
114,284 |
|
|
113,862 |
|
|
114,099 |
|
|
113,495 |
|
Non-GAAP Financial Measures
Our financial presentations include the following non-GAAP financial measures:
- EBITDA: earnings before interest, taxes, depreciation and amortization,
- Adjusted EBITDA: EBITDA adjusted for deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, loss on early extinguishments and modifications of debt and other operating items, net,
- EBITDAR: EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,
- Adjusted EBITDAR: Adjusted EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,
- Adjusted Earnings: net income before project development, preopening and writedown expenses, impairments of assets, other items, net, gain or loss on early extinguishments and modifications of debt, and other non-recurring adjustments, net, and,
- Adjusted Earnings Per Share (Adjusted EPS): Adjusted Earnings divided by weighted average diluted shares outstanding.
Collectively, we refer to these and other non-GAAP financial measures as the “Non-GAAP Measures.”
The Non-GAAP Measures are commonly used measures of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in
The use of Non-GAAP Measures has certain limitations. Our presentation of the Non-GAAP Measures may be different from the presentation used by other companies and therefore comparability may be limited. While excluded from certain of the Non-GAAP Measures, depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred. Each of these items should also be considered in the overall evaluation of our results. Additionally, the Non-GAAP Measures do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance. We do not provide a reconciliation of forward-looking Non-GAAP Measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.
The Non-GAAP Measures are to be used in addition to and in conjunction with results presented in accordance with GAAP. The Non-GAAP Measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. The Non-GAAP Measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.
Forward-looking Statements and Company Information
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as “may,” “will,” “might,” “expect,” “believe,” “anticipate,” “could,” “would,” “estimate,” “continue,” “pursue,” or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company’s expectations, goals or intentions regarding future performance. In addition, forward-looking statements in this press release include statements regarding continued growth in visitation and spending among the Company’s core customers, the Company’s views that it will be able to drive continued revenue and EBITDAR growth throughout its business as the pandemic recedes and restrictions are lifted, the authorization of a new share repurchase program and that such program reflects the Board’s confidence in the long-term prospects for the Company’s business, the impacts of COVID-19 on the Company, economic conditions, operating strategy, efficient flow, growth initiatives, visitation, spend-per-visit, status, the Company’s confidence in the long-term direction of the Company and its ability to keep delivering robust levels of EBITDAR and margin performance, the continued creation of long-term value for the Company’s stakeholders. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. These risks and uncertainties include, but are not limited to: the ongoing uncertainty about COVID-19, its duration and impact, the possibility of future closures and length of closures of the Company’s properties, negative perceptions of visiting properties that have large groups of people, the cost to comply with any mandated health requirements associated with the virus, the extent of consumer demand, the negative effects on the Company’s workforce, suppliers, contractors and other partners, as well as the impact on the customer experience of necessary health and safety measures implemented at the direction of State and local governments and gaming regulators. Risks also include fluctuations in the Company’s operating results; the results of operations of its properties in various markets; the political climate and its effects on consumer spending and its impact on the travel industry; the state of the economy and its effect on consumer spending and the Company’s results of operations; the impact and effects of the local economies in the markets where the Company has operations; the receipt of legislative, and other state, federal and local approvals for the Company’s development projects; whether online gaming will become legalized in various states, the Company’s ability to operate online gaming profitably, or otherwise; consumer reaction to fluctuations in the stock market and economic factors; the effects of events adversely impacting the economy or the regions from which the Company draws a significant percentage of its customers; competition; litigation; financial community and rating agency perceptions of the Company and its subsidiaries; changes in laws and regulations, including increased taxes; the availability and price of energy, weather, regulation, economic, credit and capital market conditions; and the effects of war, terrorist or similar activity. Additional factors that could cause actual results to differ are discussed under the heading “Risk Factors” and in other sections of the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and in the Company’s other current and periodic reports filed from time to time with the
About
Founded in 1975,
View source version on businesswire.com: https://www.businesswire.com/news/home/20211026006105/en/
Financial Contact:
(702) 792-7234
joshhirsberg@boydgaming.com
Media Contact:
(702) 792-7386
davidstrow@boydgaming.com
Source:
FAQ
What were Boyd Gaming's third-quarter revenues for 2021?
How much did Boyd Gaming's net income increase in Q3 2021?
What was the percentage growth in Boyd Gaming's adjusted EBITDAR for Q3 2021?
When was the share repurchase program authorized by Boyd Gaming's Board?