Bankwell Financial Group Reports Operating Results for the Second Quarter and Declares Third Quarter Dividend
- Bankwell Financial Group reported a decrease in net income compared to the same period last year. The company's Board of Directors declared a cash dividend of $0.20 per share.
- None.
The Company's Board of Directors declared a
We recommend reading this earnings release in conjunction with the Second Quarter 2023 Investor Presentation, located at http://investor.mybankwell.com/Presentations and included as an exhibit to our July 26, 2023 Current Report on Form 8-K.
Notes Bankwell Financial Group President and CEO, Christopher R. Gruseke:
"Against the headwinds of an inverted yield curve, the Company generated a
Future margin compression can be expected as the Federal Reserve holds short term rates higher for longer than earlier market consensus, however, our operational efficiency and increasing loan yields will provide a cushion against the uncertain policy backdrop. The Company’s year to date non-interest expense was
Capital and liquidity positions are strong, and we are confident in the credit quality of the loan book.
Please see the Company's recent Press Release regarding the Company’s newly appointed Executive Vice President and Chief Innovation Officer, Ryan Hildebrand. We are delighted to have Ryan join the management team."
Second Quarter 2023 Highlights:
-
Total gross loans were
, growing$2.8 billion , or$98.2 million 3.7% , compared to December 31, 2022. -
Deposits of
for the quarter ended June 30, 2023, decreasing$2.8 billion , or$12.0 million 0.4% from December 31, 2022. -
Non-brokered deposits were
as of June 30, 2023, up by$1.8 billion , or an increase of$48 million 2.7% from March 31, 2023; as of July 25, 2023, non-brokered deposits increased an additional since June 30, 2023.$57 million -
FDIC-insured deposits totaled
and represent$2.0 billion 71.2% of total deposits as of June 30, 2023. -
As of June 30, 2023, the Bank has
immediately available liquidity, comprised of cash, AFS securities and borrowing capacity with the FHLB of$1.7 billion Boston and FRB. - Immediately available liquidity provides more than two times coverage of uninsured deposits.
-
Average yield on 2023 funded loans was
7.38% as of June 30, 2023. -
Return on average assets was
0.99% for the quarter ended June 30, 2023. -
Return on average shareholders' equity was
12.91% for the quarter ended June 30, 2023. -
The net interest margin was
3.07% for the quarter ended June 30, 2023. -
The efficiency ratio was
49.8% for the quarter ended June 30, 2023. -
Investment securities totaled
and represent$117.8 million 3.6% of total assets, with HTM securities totaling , or$15.9 million 0.5% of total assets.
Earnings and Performance
Revenues (net interest income plus noninterest income) for the quarter ended June 30, 2023 were
1 - The increase in overall loan yields was 111 bps and 123 bps for the quarter and six months ended June 30, 2023, respectively. |
Net income for the quarter ended June 30, 2023 was
Basic and diluted earnings per share were
The net interest margin (fully taxable equivalent basis) for the quarters ended June 30, 2023 and June 30, 2022 was
Allowance for Credit Losses (ACL)
Provision for credit losses was
Financial Condition
Assets totaled
Capital
Shareholders’ equity totaled
About Bankwell Financial Group
Bankwell is a commercial bank that serves the banking needs of residents and businesses throughout
For more information, visit www.mybankwell.com.
This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the banking industry or securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.
Non-GAAP Financial Measures
In addition to evaluating the Company's financial performance in accordance with
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED BALANCE SHEETS (unaudited) (Dollars in thousands) |
||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
|||||||
ASSETS |
|
|
|
|
|
|
|
|||||||
Cash and due from banks |
$ |
207,345 |
|
|
$ |
249,812 |
|
|
$ |
344,925 |
|
|
$ |
149,522 |
Federal funds sold |
|
54,706 |
|
|
|
27,370 |
|
|
|
10,754 |
|
|
|
21,505 |
Cash and cash equivalents |
|
262,051 |
|
|
|
277,182 |
|
|
|
355,679 |
|
|
|
171,027 |
|
|
|
|
|
|
|
|
|||||||
Investment securities |
|
|
|
|
|
|
|
|||||||
Marketable equity securities, at fair value |
|
2,017 |
|
|
|
2,028 |
|
|
|
1,988 |
|
|
|
2,126 |
Available for sale investment securities, at fair value |
|
99,938 |
|
|
|
103,171 |
|
|
|
103,663 |
|
|
|
94,907 |
Held to maturity investment securities, at amortized cost |
|
15,884 |
|
|
|
15,931 |
|
|
|
15,983 |
|
|
|
15,917 |
Total investment securities |
|
117,839 |
|
|
|
121,130 |
|
|
|
121,634 |
|
|
|
112,950 |
Loans receivable (net of ACL-Loans of |
|
2,736,607 |
|
|
|
2,724,514 |
|
|
|
2,646,384 |
|
|
|
2,036,626 |
Accrued interest receivable |
|
14,208 |
|
|
|
14,261 |
|
|
|
13,070 |
|
|
|
8,047 |
Federal Home Loan Bank stock, at cost |
|
5,696 |
|
|
|
5,234 |
|
|
|
5,216 |
|
|
|
5,064 |
Premises and equipment, net |
|
27,658 |
|
|
|
27,619 |
|
|
|
27,199 |
|
|
|
27,768 |
Bank-owned life insurance |
|
50,816 |
|
|
|
50,524 |
|
|
|
50,243 |
|
|
|
49,699 |
Goodwill |
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
Deferred income taxes, net |
|
10,014 |
|
|
|
8,692 |
|
|
|
7,422 |
|
|
|
4,768 |
Other assets |
|
25,229 |
|
|
|
20,573 |
|
|
|
23,013 |
|
|
|
17,014 |
Total assets |
$ |
3,252,707 |
|
|
$ |
3,252,318 |
|
|
$ |
3,252,449 |
|
|
$ |
2,435,552 |
|
|
|
|
|
|
|
|
|||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|||||||
Liabilities |
|
|
|
|
|
|
|
|||||||
Deposits |
|
|
|
|
|
|
|
|||||||
Noninterest bearing deposits |
$ |
367,635 |
|
|
$ |
377,667 |
|
|
$ |
404,559 |
|
|
$ |
372,584 |
Interest bearing deposits |
|
2,421,228 |
|
|
|
2,420,641 |
|
|
|
2,396,259 |
|
|
|
1,660,941 |
Total deposits |
|
2,788,863 |
|
|
|
2,798,308 |
|
|
|
2,800,818 |
|
|
|
2,033,525 |
|
|
|
|
|
|
|
|
|||||||
Advances from the Federal Home Loan Bank |
|
90,000 |
|
|
|
90,000 |
|
|
|
90,000 |
|
|
|
105,000 |
Subordinated debentures |
|
69,082 |
|
|
|
69,020 |
|
|
|
68,959 |
|
|
|
34,500 |
Accrued expenses and other liabilities |
|
55,949 |
|
|
|
52,683 |
|
|
|
54,203 |
|
|
|
37,060 |
Total liabilities |
|
3,003,894 |
|
|
|
3,010,011 |
|
|
|
3,013,980 |
|
|
|
2,210,085 |
|
|
|
|
|
|
|
|
|||||||
Shareholders’ equity |
|
|
|
|
|
|
|
|||||||
Common stock, no par value |
|
116,541 |
|
|
|
115,875 |
|
|
|
115,018 |
|
|
|
115,599 |
Retained earnings |
|
133,988 |
|
|
|
127,566 |
|
|
|
123,640 |
|
|
|
109,523 |
Accumulated other comprehensive (loss) income |
|
(1,716 |
) |
|
|
(1,134 |
) |
|
|
(189 |
) |
|
|
345 |
Total shareholders’ equity |
|
248,813 |
|
|
|
242,307 |
|
|
|
238,469 |
|
|
|
225,467 |
|
|
|
|
|
|
|
|
|||||||
Total liabilities and shareholders’ equity |
$ |
3,252,707 |
|
|
$ |
3,252,318 |
|
|
$ |
3,252,449 |
|
|
$ |
2,435,552 |
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME (unaudited) (Dollars in thousands, except share data) |
||||||||||||||||||||
|
For the Quarter Ended |
For the Six Months Ended |
||||||||||||||||||
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||||||||
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest and fees on loans |
$ |
42,482 |
|
$ |
39,723 |
|
$ |
36,545 |
|
|
$ |
25,141 |
|
|
$ |
82,205 |
|
$ |
46,569 |
|
Interest and dividends on securities |
|
1,002 |
|
|
1,000 |
|
|
898 |
|
|
|
774 |
|
|
|
2,002 |
|
|
1,494 |
|
Interest on cash and cash equivalents |
|
3,022 |
|
|
3,568 |
|
|
2,150 |
|
|
|
449 |
|
|
|
6,590 |
|
|
603 |
|
Total interest and dividend income |
|
46,506 |
|
|
44,291 |
|
|
39,593 |
|
|
|
26,364 |
|
|
|
90,797 |
|
|
48,666 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense on deposits |
|
20,777 |
|
|
17,033 |
|
|
11,083 |
|
|
|
1,983 |
|
|
|
37,810 |
|
|
4,189 |
|
Interest expense on borrowings |
|
1,738 |
|
|
1,717 |
|
|
1,701 |
|
|
|
558 |
|
|
|
3,455 |
|
|
1,144 |
|
Total interest expense |
|
22,515 |
|
|
18,750 |
|
|
12,784 |
|
|
|
2,541 |
|
|
|
41,265 |
|
|
5,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
|
23,991 |
|
|
25,541 |
|
|
26,809 |
|
|
|
23,823 |
|
|
|
49,532 |
|
|
43,333 |
|
Provision (credit) for credit losses |
|
2,579 |
|
|
826 |
|
|
4,272 |
|
|
|
(1,445 |
) |
|
|
3,405 |
|
|
(1,216 |
) |
Net interest income after provision for credit losses |
|
21,412 |
|
|
24,715 |
|
|
22,537 |
|
|
|
25,268 |
|
|
|
46,127 |
|
|
44,549 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank owned life insurance |
|
292 |
|
|
281 |
|
|
273 |
|
|
|
265 |
|
|
|
573 |
|
|
525 |
|
Service charges and fees |
|
361 |
|
|
286 |
|
|
343 |
|
|
|
249 |
|
|
|
647 |
|
|
489 |
|
Gains and fees from sales of loans |
|
725 |
|
|
931 |
|
|
12 |
|
|
|
608 |
|
|
|
1,656 |
|
|
1,239 |
|
Other |
|
23 |
|
|
28 |
|
|
(100 |
) |
|
|
30 |
|
|
|
51 |
|
|
(143 |
) |
Total noninterest income |
|
1,401 |
|
|
1,526 |
|
|
528 |
|
|
|
1,152 |
|
|
|
2,927 |
|
|
2,110 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Salaries and employee benefits |
|
6,390 |
|
|
6,081 |
|
|
5,988 |
|
|
|
5,433 |
|
|
|
12,471 |
|
|
10,373 |
|
Occupancy and equipment |
|
2,204 |
|
|
2,084 |
|
|
1,919 |
|
|
|
2,193 |
|
|
|
4,288 |
|
|
4,343 |
|
Professional services |
|
692 |
|
|
1,322 |
|
|
912 |
|
|
|
1,000 |
|
|
|
2,014 |
|
|
1,981 |
|
Data processing |
|
729 |
|
|
671 |
|
|
663 |
|
|
|
689 |
|
|
|
1,400 |
|
|
1,343 |
|
Director fees |
|
453 |
|
|
392 |
|
|
378 |
|
|
|
339 |
|
|
|
845 |
|
|
691 |
|
FDIC insurance |
|
1,050 |
|
|
1,062 |
|
|
898 |
|
|
|
262 |
|
|
|
2,112 |
|
|
485 |
|
Marketing |
|
177 |
|
|
151 |
|
|
112 |
|
|
|
107 |
|
|
|
328 |
|
|
152 |
|
Other |
|
946 |
|
|
928 |
|
|
1,601 |
|
|
|
913 |
|
|
|
1,874 |
|
|
1,493 |
|
Total noninterest expense |
|
12,641 |
|
|
12,691 |
|
|
12,471 |
|
|
|
10,936 |
|
|
|
25,332 |
|
|
20,861 |
|
Income before income tax expense |
|
10,172 |
|
|
13,550 |
|
|
10,594 |
|
|
|
15,484 |
|
|
|
23,722 |
|
|
25,798 |
|
Income tax expense |
|
2,189 |
|
|
3,171 |
|
|
2,573 |
|
|
|
3,462 |
|
|
|
5,360 |
|
|
5,564 |
|
Net income |
$ |
7,983 |
|
$ |
10,379 |
|
$ |
8,021 |
|
|
$ |
12,022 |
|
|
$ |
18,362 |
|
$ |
20,234 |
|
Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
1.02 |
|
$ |
1.34 |
|
$ |
1.04 |
|
|
$ |
1.56 |
|
|
$ |
2.36 |
|
$ |
2.61 |
|
Diluted |
$ |
1.02 |
|
$ |
1.33 |
|
$ |
1.04 |
|
|
$ |
1.55 |
|
|
$ |
2.34 |
|
$ |
2.58 |
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
7,593,417 |
|
|
7,554,689 |
|
|
7,507,540 |
|
|
|
7,556,645 |
|
|
|
7,574,160 |
|
|
7,596,639 |
|
Diluted |
|
7,601,562 |
|
|
7,616,671 |
|
|
7,563,116 |
|
|
|
7,614,243 |
|
|
|
7,639,828 |
|
|
7,683,305 |
|
Dividends per common share |
$ |
0.20 |
|
$ |
0.20 |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.40 |
|
$ |
0.40 |
|
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited) |
|||||||||||||||||
|
For the Quarter Ended |
|
For the Six Months Ended |
||||||||||||||
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
June 30,
|
|
June 30, 2023 |
|
June 30, 2022 |
||||||
Performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Return on average assets |
0.99 |
% |
|
1.30 |
% |
|
1.07 |
% |
|
1.96 |
% |
|
1.14 |
% |
|
1.65 |
% |
Return on average shareholders' equity |
12.91 |
% |
|
17.48 |
% |
|
13.38 |
% |
|
22.09 |
% |
|
15.15 |
% |
|
19.16 |
% |
Return on average tangible common equity |
13.05 |
% |
|
17.67 |
% |
|
13.52 |
% |
|
22.36 |
% |
|
15.31 |
% |
|
19.40 |
% |
Net interest margin |
3.07 |
% |
|
3.24 |
% |
|
3.70 |
% |
|
4.01 |
% |
|
3.15 |
% |
|
3.65 |
% |
Efficiency ratio(1) |
49.8 |
% |
|
46.9 |
% |
|
45.6 |
% |
|
43.8 |
% |
|
48.3 |
% |
|
45.9 |
% |
Net loan charge-offs as a % of average loans |
— |
% |
|
0.02 |
% |
|
— |
% |
|
— |
% |
|
0.02 |
% |
|
— |
% |
Dividend payout ratio(2) |
19.61 |
% |
|
15.04 |
% |
|
19.23 |
% |
|
12.90 |
% |
|
17.09 |
% |
|
15.50 |
% |
(1) Efficiency ratio is defined as noninterest expense, less other real estate owned expenses and amortization of intangible assets, divided by our operating revenue, which is equal to net interest income plus noninterest income excluding gains and losses on sales of securities and gains and losses on other real estate owned. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business. |
|||||||||||||||||
(2) The dividend payout ratio is calculated by dividing dividends per share by earnings per share. |
|
As of |
||||||||||||||
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
June 30, 2022 |
||||||||
Capital ratios: |
|
|
|
|
|
|
|
||||||||
Total Common Equity Tier 1 Capital to Risk-Weighted Assets(1) |
|
10.34 |
% |
|
|
10.17 |
% |
|
|
10.28 |
% |
|
|
11.10 |
% |
Total Capital to Risk-Weighted Assets(1) |
|
11.41 |
% |
|
|
11.16 |
% |
|
|
11.07 |
% |
|
|
11.80 |
% |
Tier I Capital to Risk-Weighted Assets(1) |
|
10.34 |
% |
|
|
10.17 |
% |
|
|
10.28 |
% |
|
|
11.80 |
% |
Tier I Capital to Average Assets(1) |
|
9.41 |
% |
|
|
9.22 |
% |
|
|
9.88 |
% |
|
|
10.15 |
% |
Tangible common equity to tangible assets |
|
7.58 |
% |
|
|
7.38 |
% |
|
|
7.26 |
% |
|
|
9.16 |
% |
Fully diluted tangible book value per common share |
$ |
31.45 |
|
|
$ |
30.56 |
|
|
$ |
30.51 |
|
|
$ |
28.75 |
|
(1) Represents Bank ratios. Current period capital ratios are preliminary subject to finalization of the FDIC Call Report. |
BANKWELL FINANCIAL GROUP, INC. ASSET QUALITY (unaudited) (Dollars in thousands) |
|||||||||||||||
|
For the Quarter Ended |
||||||||||||||
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
June 30, 2022 |
||||||||
ACL-Loans: |
|
|
|
|
|
|
|
||||||||
Balance at beginning of period |
$ |
27,998 |
|
|
$ |
22,431 |
|
|
$ |
18,167 |
|
|
$ |
17,141 |
|
Day 1 CECL Adjustment on January 1, 2023 |
|
— |
|
|
|
5,079 |
|
|
|
— |
|
|
|
— |
|
Beginning balance January 1, 2023 |
|
27,998 |
|
|
|
27,510 |
|
|
|
18,167 |
|
|
|
— |
|
Charge-offs: |
|
|
|
|
|
|
|
||||||||
Commercial business |
|
— |
|
|
|
(440 |
) |
|
|
— |
|
|
|
— |
|
Consumer |
|
(25 |
) |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
— |
|
Total charge-offs |
|
(25 |
) |
|
|
(452 |
) |
|
|
(11 |
) |
|
|
— |
|
Recoveries: |
|
|
|
|
|
|
|
||||||||
Commercial real estate |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
Commercial business |
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
10 |
|
|
|
6 |
|
|
|
3 |
|
|
|
— |
|
Total recoveries |
|
42 |
|
|
|
6 |
|
|
|
3 |
|
|
|
77 |
|
Net loan recoveries (charge-offs) |
|
17 |
|
|
|
(446 |
) |
|
|
(8 |
) |
|
|
77 |
|
Provision for credit losses - loans |
|
2,679 |
|
|
|
934 |
|
|
|
4,272 |
|
|
|
(1,445 |
) |
Balance at end of period |
$ |
30,694 |
|
|
$ |
27,998 |
|
|
$ |
22,431 |
|
|
$ |
15,773 |
|
|
As of |
||||||||||||||
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
June 30, 2022 |
||||||||
Asset quality: |
|
|
|
|
|
|
|
||||||||
Nonaccrual loans |
|
|
|
|
|
|
|
||||||||
Residential real estate |
$ |
1,429 |
|
|
$ |
1,443 |
|
|
$ |
2,152 |
|
|
$ |
2,161 |
|
Commercial real estate |
|
1,905 |
|
|
|
1,912 |
|
|
|
2,781 |
|
|
|
2,955 |
|
Commercial business |
|
2,815 |
|
|
|
1,528 |
|
|
|
2,126 |
|
|
|
787 |
|
Construction |
|
9,382 |
|
|
|
9,382 |
|
|
|
9,382 |
|
|
|
9,382 |
|
Total nonaccrual loans |
|
15,531 |
|
|
|
14,265 |
|
|
|
16,441 |
|
|
|
15,285 |
|
Other real estate owned |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming assets |
$ |
15,531 |
|
|
$ |
14,265 |
|
|
$ |
16,441 |
|
|
$ |
15,285 |
|
|
|
|
|
|
|
|
|
||||||||
Nonperforming loans as a % of total loans |
|
0.56 |
% |
|
|
0.52 |
% |
|
|
0.61 |
% |
|
|
0.74 |
% |
Nonperforming assets as a % of total assets |
|
0.48 |
% |
|
|
0.44 |
% |
|
|
0.51 |
% |
|
|
0.63 |
% |
ACL-loans as a % of total loans |
|
1.11 |
% |
|
|
1.01 |
% |
|
|
0.84 |
% |
|
|
0.77 |
% |
ACL-loans as a % of nonperforming loans |
|
197.63 |
% |
|
|
196.27 |
% |
|
|
136.43 |
% |
|
|
103.19 |
% |
Total past due loans to total loans |
|
1.30 |
% |
|
|
0.94 |
% |
|
|
0.60 |
% |
|
|
1.40 |
% |
Total nonaccrual loans decreased
Past due loans increased to
BANKWELL FINANCIAL GROUP, INC. LOAN & DEPOSIT PORTFOLIO (unaudited) (Dollars in thousands) |
||||||||||||||
Period End Loan Composition |
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
Current QTD % Change |
|
YTD % Change |
|||||
Residential Real Estate |
$ |
54,631 |
|
$ |
58,541 |
|
$ |
60,588 |
|
(6.7 |
)% |
|
(9.8 |
)% |
Commercial Real Estate(1) |
|
1,930,972 |
|
|
1,960,712 |
|
|
1,921,252 |
|
(1.5 |
) |
|
0.5 |
|
Construction |
|
219,615 |
|
|
177,115 |
|
|
155,198 |
|
24.0 |
|
|
41.5 |
|
Total Real Estate Loans |
|
2,205,218 |
|
|
2,196,368 |
|
|
2,137,038 |
|
0.4 |
|
|
3.2 |
|
Commercial Business |
|
530,913 |
|
|
543,457 |
|
|
520,447 |
|
(2.3 |
) |
|
2.0 |
|
Consumer |
|
37,475 |
|
|
19,464 |
|
|
17,963 |
|
92.5 |
|
|
108.6 |
|
Total Loans |
$ |
2,773,606 |
|
$ |
2,759,289 |
|
$ |
2,675,448 |
|
0.5 |
% |
|
3.7 |
% |
(1) Includes owner occupied commercial real estate. |
Gross loans totaled
Period End Deposit Composition |
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
Current QTD % Change |
|
YTD % Change |
|||||
Noninterest bearing demand |
$ |
367,635 |
|
$ |
377,667 |
|
$ |
404,559 |
|
(2.7 |
)% |
|
(9.1 |
)% |
NOW |
|
106,189 |
|
|
89,896 |
|
|
104,057 |
|
18.1 |
|
|
2.0 |
|
Money Market |
|
879,017 |
|
|
874,202 |
|
|
913,868 |
|
0.6 |
|
|
(3.8 |
) |
Savings |
|
108,625 |
|
|
117,986 |
|
|
151,944 |
|
(7.9 |
) |
|
(28.5 |
) |
Time |
|
1,327,397 |
|
|
1,338,557 |
|
|
1,226,390 |
|
(0.8 |
) |
|
8.2 |
|
Total Deposits |
$ |
2,788,863 |
|
$ |
2,798,308 |
|
$ |
2,800,818 |
|
(0.3 |
)% |
|
(0.4 |
)% |
Total deposits were
BANKWELL FINANCIAL GROUP, INC. NONINTEREST INCOME (unaudited) (Dollars in thousands) |
||||||||||||||
|
For the Quarter Ended |
|
|
|
|
|||||||||
Noninterest income |
June 30, 2023 |
|
March 31, 2023 |
|
June 30, 2022 |
|
June 23 vs. Mar 23 % Change |
|
Jun 23 vs. Jun 22 % Change |
|||||
Bank owned life insurance |
$ |
292 |
|
$ |
281 |
|
$ |
265 |
|
3.9 |
% |
|
10.2 |
% |
Service charges and fees |
|
361 |
|
|
286 |
|
|
249 |
|
26.2 |
|
|
45.0 |
|
Gains and fees from sales of loans |
|
725 |
|
|
931 |
|
|
608 |
|
(22.1 |
) |
|
19.2 |
|
Other |
|
23 |
|
|
28 |
|
|
30 |
|
(17.9 |
) |
|
(23.3 |
) |
Total noninterest income |
$ |
1,401 |
|
$ |
1,526 |
|
$ |
1,152 |
|
(8.2 |
)% |
|
21.6 |
% |
|
For the Six Months Ended |
|
|
||||||
Noninterest income |
June 30, 2023 |
|
June 30, 2022 |
|
% Change |
||||
Bank owned life insurance |
$ |
573 |
|
$ |
525 |
|
|
9.1 |
% |
Service charges and fees |
|
647 |
|
|
489 |
|
|
32.3 |
|
Gains and fees from sales of loans |
|
1,656 |
|
|
1,239 |
|
|
33.7 |
|
Other |
|
51 |
|
|
(143 |
) |
|
Favorable |
|
Total noninterest income |
$ |
2,927 |
|
$ |
2,110 |
|
|
38.7 |
% |
Noninterest income increased by
BANKWELL FINANCIAL GROUP, INC. NONINTEREST EXPENSE (unaudited) (Dollars in thousands) |
||||||||||||||
|
For the Quarter Ended |
|
|
|
|
|||||||||
Noninterest expense |
June 30, 2023 |
|
March 31, 2023 |
|
June 30, 2022 |
|
June 23 vs. Mar 23 % Change |
|
Jun 23 vs. Jun 22 % Change |
|||||
Salaries and employee benefits |
$ |
6,390 |
|
$ |
6,081 |
|
$ |
5,433 |
|
5.1 |
% |
|
17.6 |
% |
Occupancy and equipment |
|
2,204 |
|
|
2,084 |
|
|
2,193 |
|
5.8 |
|
|
0.5 |
|
Professional services |
|
692 |
|
|
1,322 |
|
|
1,000 |
|
(47.7 |
) |
|
(30.8 |
) |
Data processing |
|
729 |
|
|
671 |
|
|
689 |
|
8.6 |
|
|
5.8 |
|
Director fees |
|
453 |
|
|
392 |
|
|
339 |
|
15.6 |
|
|
33.6 |
|
FDIC insurance |
|
1,050 |
|
|
1,062 |
|
|
262 |
|
(1.1 |
) |
|
300.8 |
|
Marketing |
|
177 |
|
|
151 |
|
|
107 |
|
17.2 |
|
|
65.4 |
|
Other |
|
946 |
|
|
928 |
|
|
913 |
|
1.9 |
|
|
3.6 |
|
Total noninterest expense |
$ |
12,641 |
|
$ |
12,691 |
|
$ |
10,936 |
|
(0.4 |
)% |
|
15.6 |
% |
|
For the Six Months Ended |
|
|
|||||
Noninterest expense |
June 30, 2023 |
|
June 30, 2022 |
|
% Change |
|||
Salaries and employee benefits |
$ |
12,471 |
|
$ |
10,373 |
|
20.2 |
% |
Occupancy and equipment |
|
4,288 |
|
|
4,343 |
|
(1.3 |
)% |
Professional services |
|
2,014 |
|
|
1,981 |
|
1.7 |
% |
Data processing |
|
1,400 |
|
|
1,343 |
|
4.2 |
% |
Director fees |
|
845 |
|
|
691 |
|
22.3 |
% |
FDIC insurance |
|
2,112 |
|
|
485 |
|
335.5 |
% |
Marketing |
|
328 |
|
|
152 |
|
115.8 |
% |
Other |
|
1,874 |
|
|
1,493 |
|
25.5 |
% |
Total noninterest expense |
|
25,332 |
|
|
20,861 |
|
21.4 |
% |
Noninterest expense increased by
Salaries and employee benefits expense totaled
FDIC insurance expense totaled
BANKWELL FINANCIAL GROUP, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES (unaudited) (Dollars in thousands, except share data) |
|||||||||||||||
|
As of |
||||||||||||||
Computation of Tangible Common Equity to Tangible Assets |
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
June 30, 2022 |
||||||||
Total Equity |
$ |
248,813 |
|
|
$ |
242,307 |
|
|
$ |
238,469 |
|
|
$ |
225,467 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Goodwill |
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
Other intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tangible Common Equity |
$ |
246,224 |
|
|
$ |
239,718 |
|
|
$ |
235,880 |
|
|
$ |
222,878 |
|
|
|
|
|
|
|
|
|
||||||||
Total Assets |
$ |
3,252,707 |
|
|
$ |
3,252,318 |
|
|
$ |
3,252,449 |
|
|
$ |
2,435,552 |
|
Less: |
|
|
|
|
|
|
|
||||||||
Goodwill |
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
|
|
2,589 |
|
Other intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tangible Assets |
$ |
3,250,118 |
|
|
$ |
3,249,729 |
|
|
$ |
3,249,860 |
|
|
$ |
2,432,963 |
|
|
|
|
|
|
|
|
|
||||||||
Tangible Common Equity to Tangible Assets |
|
7.58 |
% |
|
|
7.38 |
% |
|
|
7.26 |
% |
|
|
9.16 |
% |
|
As of |
||||||||||
Computation of Fully Diluted Tangible Book Value per Common Share |
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
June 30, 2022 |
||||
Total shareholders' equity |
$ |
248,813 |
|
$ |
242,307 |
|
$ |
238,469 |
|
$ |
225,467 |
Less: |
|
|
|
|
|
|
|
||||
Preferred stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
Common shareholders' equity |
$ |
248,813 |
|
$ |
242,307 |
|
$ |
238,469 |
|
$ |
225,467 |
Less: |
|
|
|
|
|
|
|
||||
Goodwill |
|
2,589 |
|
|
2,589 |
|
|
2,589 |
|
|
2,589 |
Other intangibles |
|
— |
|
|
— |
|
|
— |
|
|
— |
Tangible common shareholders' equity |
$ |
246,224 |
|
$ |
239,718 |
|
$ |
235,880 |
|
$ |
222,878 |
|
|
|
|
|
|
|
|
||||
Common shares issued and outstanding |
|
7,829,950 |
|
|
7,843,438 |
|
|
7,730,699 |
|
|
7,752,389 |
|
|
|
|
|
|
|
|
||||
Fully Diluted Tangible Book Value per Common Share |
$ |
31.45 |
|
$ |
30.56 |
|
$ |
30.51 |
|
$ |
28.75 |
BANKWELL FINANCIAL GROUP, INC. EARNINGS PER SHARE ("EPS") (unaudited) (Dollars in thousands) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
(In thousands, except per share data) |
||||||||||||||
Net income |
$ |
7,983 |
|
|
$ |
12,022 |
|
|
$ |
18,362 |
|
|
$ |
20,234 |
|
Dividends to participating securities(1) |
|
(41 |
) |
|
|
(33 |
) |
|
|
(84 |
) |
|
|
(68 |
) |
Undistributed earnings allocated to participating securities(1) |
|
(172 |
) |
|
|
(224 |
) |
|
|
(403 |
) |
|
|
(371 |
) |
Net income for earnings per share calculation |
$ |
7,770 |
|
|
$ |
11,765 |
|
|
$ |
17,875 |
|
|
$ |
19,795 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding, basic |
|
7,593 |
|
|
|
7,557 |
|
|
|
7,574 |
|
|
|
7,597 |
|
Effect of dilutive equity-based awards(2) |
|
8 |
|
|
|
57 |
|
|
|
66 |
|
|
|
86 |
|
Weighted average shares outstanding, diluted |
|
7,601 |
|
|
|
7,614 |
|
|
|
7,640 |
|
|
|
7,683 |
|
Net earnings per common share: |
|
|
|
|
|
|
|
||||||||
Basic earnings per common share |
$ |
1.02 |
|
|
$ |
1.56 |
|
|
$ |
2.36 |
|
|
$ |
2.61 |
|
Diluted earnings per common share |
$ |
1.02 |
|
|
$ |
1.55 |
|
|
$ |
2.34 |
|
|
$ |
2.58 |
|
(1) |
Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends. | |
(2) |
Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method. |
BANKWELL FINANCIAL GROUP, INC. NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - QTD (unaudited) (Dollars in thousands) |
|||||||||||||||||
|
For the Quarter Ended |
||||||||||||||||
|
June 30, 2023 |
|
June 30, 2022 |
||||||||||||||
|
Average Balance |
|
Interest |
|
Yield/ Rate (4) |
|
Average Balance |
|
Interest |
|
Yield/ Rate (4) |
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and Fed funds sold |
$ |
227,777 |
|
$ |
3,023 |
|
5.32 |
% |
|
$ |
247,013 |
|
$ |
449 |
|
0.73 |
% |
Securities(1) |
|
128,576 |
|
|
955 |
|
2.97 |
|
|
|
118,534 |
|
|
809 |
|
2.73 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate |
|
1,935,058 |
|
|
27,099 |
|
5.54 |
|
|
|
1,443,239 |
|
|
17,278 |
|
4.74 |
|
Residential real estate |
|
56,981 |
|
|
643 |
|
4.51 |
|
|
|
66,460 |
|
|
553 |
|
3.33 |
|
Construction |
|
206,844 |
|
|
3,691 |
|
7.06 |
|
|
|
106,285 |
|
|
1,938 |
|
7.21 |
|
Commercial business |
|
557,482 |
|
|
10,646 |
|
7.55 |
|
|
|
393,318 |
|
|
5,327 |
|
5.36 |
|
Consumer |
|
29,326 |
|
|
500 |
|
6.84 |
|
|
|
5,298 |
|
|
45 |
|
3.43 |
|
Total loans |
|
2,785,691 |
|
|
42,579 |
|
6.05 |
|
|
|
2,014,600 |
|
|
25,141 |
|
4.94 |
|
Federal Home Loan Bank stock |
|
5,610 |
|
|
98 |
|
7.00 |
|
|
|
3,263 |
|
|
15 |
|
1.79 |
|
Total earning assets |
|
3,147,654 |
|
$ |
46,655 |
|
5.86 |
% |
|
|
2,383,410 |
|
$ |
26,414 |
|
4.38 |
% |
Other assets |
|
96,603 |
|
|
|
|
|
|
79,380 |
|
|
|
|
||||
Total assets |
$ |
3,244,257 |
|
|
|
|
|
$ |
2,462,790 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities and shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||
NOW |
$ |
98,048 |
|
$ |
42 |
|
0.18 |
% |
|
$ |
136,414 |
|
$ |
59 |
|
0.17 |
% |
Money market |
|
902,225 |
|
|
8,083 |
|
3.59 |
|
|
|
931,101 |
|
|
1,146 |
|
0.49 |
|
Savings |
|
112,585 |
|
|
860 |
|
3.06 |
|
|
|
198,304 |
|
|
103 |
|
0.21 |
|
Time |
|
1,298,170 |
|
|
11,792 |
|
3.64 |
|
|
|
451,508 |
|
|
675 |
|
0.60 |
|
Total interest bearing deposits |
|
2,411,028 |
|
|
20,777 |
|
3.46 |
|
|
|
1,717,327 |
|
|
1,983 |
|
0.46 |
|
Borrowed Money |
|
163,138 |
|
|
1,738 |
|
4.21 |
|
|
|
85,092 |
|
|
558 |
|
2.59 |
|
Total interest bearing liabilities |
|
2,574,166 |
|
$ |
22,515 |
|
3.51 |
% |
|
|
1,802,419 |
|
$ |
2,541 |
|
0.57 |
% |
Noninterest bearing deposits |
|
375,514 |
|
|
|
|
|
|
407,890 |
|
|
|
|
||||
Other liabilities |
|
46,565 |
|
|
|
|
|
|
34,231 |
|
|
|
|
||||
Total liabilities |
|
2,996,245 |
|
|
|
|
|
|
2,244,540 |
|
|
|
|
||||
Shareholders' equity |
|
248,012 |
|
|
|
|
|
|
218,250 |
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
3,244,257 |
|
|
|
|
|
$ |
2,462,790 |
|
|
|
|
||||
Net interest income(2) |
|
|
$ |
24,140 |
|
|
|
|
|
$ |
23,873 |
|
|
||||
Interest rate spread |
|
|
|
|
2.36 |
% |
|
|
|
|
|
3.81 |
% |
||||
Net interest margin(3) |
|
|
|
|
3.07 |
% |
|
|
|
|
|
4.01 |
% |
(1) |
Average balances and yields for securities are based on amortized cost. | |
(2) |
The adjustment for securities and loans taxable equivalency amounted to |
|
(3) |
Annualized net interest income as a percentage of earning assets. | |
(4) |
Yields are calculated using the contractual day count convention for each respective product type. |
BANKWELL FINANCIAL GROUP, INC. NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - YTD (unaudited) (Dollars in thousands) |
|||||||||||||||||
|
For the Six Months Ended |
||||||||||||||||
|
June 30, 2023 |
|
June 30, 2022 |
||||||||||||||
|
Average Balance |
|
Interest |
|
Yield/ Rate (4) |
|
Average Balance |
|
Interest |
|
Yield/ Rate (4) |
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and Fed funds sold |
$ |
271,328 |
|
$ |
6,590 |
|
4.90 |
% |
|
$ |
296,239 |
|
$ |
603 |
|
0.41 |
% |
Securities(1) |
|
129,225 |
|
|
1,912 |
|
2.96 |
% |
|
|
115,452 |
|
|
1,563 |
|
2.71 |
% |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate |
|
1,926,852 |
|
|
52,125 |
|
5.38 |
% |
|
|
1,393,836 |
|
|
32,273 |
|
4.61 |
% |
Residential real estate |
|
58,207 |
|
|
1,286 |
|
4.42 |
% |
|
|
70,125 |
|
|
1,224 |
|
3.49 |
% |
Construction |
|
186,684 |
|
|
6,651 |
|
7.09 |
% |
|
|
104,176 |
|
|
2,971 |
|
5.67 |
% |
Commercial business |
|
549,963 |
|
|
21,394 |
|
7.74 |
% |
|
|
388,249 |
|
|
9,954 |
|
5.10 |
% |
Consumer |
|
23,971 |
|
|
749 |
|
6.30 |
% |
|
|
5,666 |
|
|
147 |
|
5.25 |
% |
Total loans |
|
2,745,677 |
|
|
82,205 |
|
5.95 |
% |
|
|
1,962,052 |
|
|
46,569 |
|
4.72 |
% |
Federal Home Loan Bank stock |
|
5,442 |
|
|
193 |
|
7.14 |
% |
|
|
3,051 |
|
|
29 |
|
1.94 |
% |
Total earning assets |
|
3,151,672 |
|
$ |
90,900 |
|
5.74 |
% |
|
|
2,376,794 |
|
$ |
48,764 |
|
4.08 |
% |
Other assets |
|
90,427 |
|
|
|
|
|
|
89,866 |
|
|
|
|
||||
Total assets |
$ |
3,242,099 |
|
|
|
|
|
$ |
2,466,660 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities and shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||
NOW |
$ |
95,494 |
|
$ |
81 |
|
0.17 |
% |
|
$ |
124,361 |
|
$ |
106 |
|
0.17 |
% |
Money market |
|
905,021 |
|
|
14,468 |
|
3.22 |
% |
|
|
950,131 |
|
|
2,326 |
|
0.49 |
% |
Savings |
|
124,387 |
|
|
1,586 |
|
2.57 |
% |
|
|
196,400 |
|
|
204 |
|
0.21 |
% |
Time |
|
1,275,417 |
|
|
21,675 |
|
3.43 |
% |
|
|
452,676 |
|
|
1,553 |
|
0.69 |
% |
Total interest bearing deposits |
|
2,400,319 |
|
|
37,810 |
|
3.18 |
% |
|
|
1,723,568 |
|
|
4,189 |
|
0.49 |
% |
Borrowed Money |
|
162,215 |
|
|
3,454 |
|
4.24 |
% |
|
|
84,770 |
|
|
1,144 |
|
2.68 |
% |
Total interest bearing liabilities |
|
2,562,534 |
|
$ |
41,264 |
|
3.25 |
% |
|
|
1,808,338 |
|
$ |
5,333 |
|
0.59 |
% |
Noninterest bearing deposits |
|
389,608 |
|
|
|
|
|
|
406,707 |
|
|
|
|
||||
Other liabilities |
|
45,494 |
|
|
|
|
|
|
38,683 |
|
|
|
|
||||
Total liabilities |
|
2,997,636 |
|
|
|
|
|
|
2,253,728 |
|
|
|
|
||||
Shareholders' equity |
|
244,463 |
|
|
|
|
|
|
212,932 |
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
3,242,099 |
|
|
|
|
|
$ |
2,466,660 |
|
|
|
|
||||
Net interest income(2) |
|
|
$ |
49,636 |
|
|
|
|
|
$ |
43,431 |
|
|
||||
Interest rate spread |
|
|
|
|
2.49 |
% |
|
|
|
|
|
3.49 |
% |
||||
Net interest margin(3) |
|
|
|
|
3.15 |
% |
|
|
|
|
|
3.65 |
% |
(1) |
Average balances and yields for securities are based on amortized cost. | |
(2) |
The adjustment for securities and loans taxable equivalency amounted to |
|
(3) |
Annualized net interest income as a percentage of earning assets. | |
(4) |
Yields are calculated using the contractual day count convention for each respective product type. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230726212892/en/
Courtney E. Sacchetti
(203) 652-0166
Source: Bankwell Financial Group, Inc
FAQ
What was Bankwell Financial Group's net income for the second quarter of 2023?
What is the dividend declared by the company?
When will the dividend be payable?