BorgWarner Reports Second Quarter 2024 Results Increases Full-Year Adjusted Operating Margin and EPS Guidance
BorgWarner Inc. (NYSE: BWA) reported strong Q2 2024 results, with an adjusted operating margin of 10.4% and U.S. GAAP operating margin of 8.2%. The company generated $462 million in net cash from operations and $297 million in free cash flow. BorgWarner increased its full-year adjusted operating margin guidance by 30 basis points and adjusted EPS guidance by $0.07 per share. However, it reduced full-year net sales guidance by $400 million due to lower market production outlook and slower eProduct sales growth. The company plans to repurchase $300 million of outstanding shares in H2 2024. BorgWarner also announced a new business unit structure and restructuring of its ePropulsion segment, expecting annual cost savings of $100 million by 2026.
BorgWarner Inc. (NYSE: BWA) ha riportato risultati solidi per il secondo trimestre del 2024, con un margine operativo rettificato del 10,4% e un margine operativo GAAP statunitense del 8,2%. L'azienda ha generato 462 milioni di dollari in liquidità netta dalle operazioni e 297 milioni di dollari in flusso di cassa libero. BorgWarner ha aumentato le sue previsioni annuali sul margine operativo rettificato di 30 punti base e le previsioni sull'EPS rettificato di 0,07 dollari per azione. Tuttavia, ha ridotto le previsioni annuali sulle vendite nette di 400 milioni di dollari a causa di una prospettiva di produzione di mercato più bassa e di una crescita più lenta delle vendite di eProduct. L'azienda prevede di riacquistare 300 milioni di dollari di azioni in circolazione nel secondo semestre del 2024. BorgWarner ha anche annunciato una nuova struttura delle unità aziendali e una ristrutturazione del suo segmento ePropulsion, prevedendo risparmi sui costi annuali di 100 milioni di dollari entro il 2026.
BorgWarner Inc. (NYSE: BWA) reportó resultados sólidos para el segundo trimestre de 2024, con un margen operativo ajustado del 10.4% y un margen operativo GAAP de EE. UU. del 8.2%. La empresa generó 462 millones de dólares en efectivo neto de operaciones y 297 millones de dólares en flujo de efectivo libre. BorgWarner incrementó su guía de margen operativo ajustado para todo el año en 30 puntos base y la guía de EPS ajustado en 0.07 dólares por acción. Sin embargo, redujo su guía de ventas netas anuales en 400 millones de dólares debido a una menor perspectiva de producción del mercado y al crecimiento más lento de las ventas de eProduct. La empresa planea recomprar 300 millones de dólares en acciones en circulación en el segundo semestre de 2024. BorgWarner también anunció una nueva estructura de unidad de negocio y la reestructuración de su segmento ePropulsion, esperando ahorros de costos anuales de 100 millones de dólares para 2026.
BorgWarner Inc. (NYSE: BWA)는 2024년 2분기 실적이 뛰어난 것으로 보고했으며, 조정된 운영 마진이 10.4%, 미국 GAAP 기준 운영 마진이 8.2%에 달했습니다. 이 회사는 운영에서 4억 6200만 달러의 순 현금을 생성하였고, 2억 9700만 달러의 자유 현금 흐름을 기록했습니다. BorgWarner는 연간 조정된 운영 마진 전망을 30bp 상향 조정하고, 조정된 EPS 전망을 주당 0.07달러 상향 조정했습니다. 그러나 시장 생산 전망이 낮아지고 eProduct 판매 성장세가 둔화되면서 연간 순매출 전망을 4억 달러 하향 조정했습니다. 이 회사는 2024년 하반기에 3억 달러의 자사주 매입을 계획하고 있습니다. BorgWarner는 또한 새로운 사업 부서 구조와 ePropulsion 부문 재편을 발표하였으며, 2026년까지 연간 1억 달러의 비용 절감을 기대하고 있습니다.
BorgWarner Inc. (NYSE: BWA) a annoncé de solides résultats pour le deuxième trimestre 2024, avec un marge opérationnelle ajustée de 10,4% et un marge opérationnelle GAAP américain de 8,2%. L'entreprise a généré 462 millions de dollars de liquidités nettes provenant de ses opérations et 297 millions de dollars de flux de trésorerie libre. BorgWarner a relevé ses prévisions de marge opérationnelle ajustée pour l'année entière de 30 points de base et ses prévisions de BPA ajusté de 0,07 dollar par action. Cependant, elle a réduit ses prévisions de ventes nettes annuelles de 400 millions de dollars en raison d'une perspective de production de marché plus faible et d'un ralentissement de la croissance des ventes d'eProduct. L'entreprise prévoit de racheter 300 millions de dollars d'actions en circulation au second semestre de 2024. BorgWarner a également annoncé une nouvelle structure d'unités commerciales et la restructuration de son segment ePropulsion, anticipant des économies de coûts annuelles de 100 millions de dollars d'ici 2026.
BorgWarner Inc. (NYSE: BWA) berichtete über starke Ergebnisse für das zweite Quartal 2024, mit einer angepassten Betriebsgewinnmarge von 10,4% und einer US-GAAP-Betriebsgewinnmarge von 8,2%. Das Unternehmen generierte 462 Millionen Dollar an Nettokapital aus dem operativen Geschäft und 297 Millionen Dollar an freiem Cashflow. BorgWarner hob die Prognose für die angepasste Betriebsgewinnmarge für das Gesamtjahr um 30 Basispunkte und die Prognose für das angepasste EPS um 0,07 Dollar pro Aktie an. Allerdings reduzierte das Unternehmen die Gesamtjahresprognose für den Nettoumsatz um 400 Millionen Dollar aufgrund einer niedrigeren Marktherstellungsausicht und einem langsameres Wachstum der eProduct-Verkäufe. Das Unternehmen plant, 300 Millionen Dollar an ausstehenden Aktien im zweiten Halbjahr 2024 zurückzukaufen. BorgWarner kündigte außerdem eine neue Struktur der Geschäftseinheiten und eine Umstrukturierung des ePropulsion-Segments an und erwartet bis 2026 jährliche Kosteneinsparungen von 100 Millionen Dollar.
- Increased full-year adjusted operating margin guidance by 30 basis points
- Raised adjusted EPS guidance by $0.07 per share
- Strong Q2 adjusted operating margin of 10.4%
- Generated $462 million in net cash from operations and $297 million in free cash flow
- Planned $300 million share repurchase in H2 2024
- Expected annual cost savings of $100 million by 2026 from ePropulsion segment restructuring
- Reduced full-year net sales guidance by $400 million
- Lower market production outlook
- Slower year-over-year growth in eProduct sales
- 2% decrease in Q2 net sales compared to Q2 2023
- Weighted light and commercial vehicle markets expected to decline 3% to 2% year-over-year in 2024
Insights
BorgWarner's Q2 2024 results paint a picture of resilience amidst challenging market conditions. The company's adjusted operating margin of
The increase in full-year guidance for adjusted operating margin and EPS is a positive signal, reflecting confidence in the company's technology-focused portfolio and cost control measures. However, the reduction in full-year net sales guidance by
The planned
While the company faces challenges in market production and currency fluctuations, its ability to secure new business awards across combustion, hybrid and BEV portfolios indicates a balanced approach to navigating the automotive industry's transition. The expected annual cost savings of
Investors should closely monitor the execution of these strategic initiatives and the company's ability to maintain its margin improvements in the face of ongoing market uncertainties.
BorgWarner's Q2 results and updated guidance offer valuable insights into the current state of the automotive supply chain and the industry's transition towards electrification. The company's ability to maintain strong margins despite market headwinds is commendable, but the revised sales outlook raises questions about the pace of EV adoption.
The slower-than-expected growth in eProduct sales, with 2024 projections now at the lower end of the
BorgWarner's strategic pivot, evidenced by its new business unit structure and ePropulsion segment restructuring, demonstrates adaptability in a rapidly evolving industry. The company appears to be balancing its portfolio between traditional combustion, hybrid and full electric technologies, which is a prudent approach given the uncertain timeline of the EV transition.
The multiple new business awards across various powertrain technologies underscore BorgWarner's strong market position and technological capabilities. However, the fact that these awards are primarily for 2026-2027 launches highlights the long development cycles in the automotive industry and the need for suppliers to plan well ahead of market trends.
The automotive supply chain remains under pressure, as indicated by the lower market production outlook. This could lead to increased competition among suppliers and potential consolidation in the industry. BorgWarner's focus on cost control and operational efficiency positions it well to navigate these challenges.
BorgWarner's Q2 2024 results provide valuable insights into broader market trends affecting the automotive industry. The company's performance relative to its markets suggests it's outperforming peers, but the revised guidance points to some headwinds worth noting.
The projected market decline of
The company's organic sales growth forecast of
The slower growth in eProduct sales is particularly interesting. While still projected to grow from
Currency headwinds, particularly from the Chinese Renminbi, Korean Won and Euro, highlight the global nature of the automotive supply chain and the impact of macroeconomic factors on company performance. The
Strong Second Quarter Margin and Free Cash Flow, Increasing Full Year Adjusted Operating Margin and EPS Guidance
- BorgWarner achieved an adjusted operating margin performance of
10.4% during the second quarter, which equated to aU.S. GAAP operating margin of8.2% . The Company also generated net cash provided by operating activities of and$462 million in free cash flow, despite a modest decline in the Company's weighted light and commercial vehicle markets.$297 million - The Company increased its mid-point full year adjusted operating margin guidance by 30 basis points and adjusted earnings per share guidance by approximately
per share. This is being driven by BorgWarner's technology-focused portfolio and strong cost controls. BorgWarner reduced its full year mid-point net sales guidance by$0.07 primarily due to a lower market production outlook, weaker foreign currencies and slower year-over-year growth in eProduct sales.$400 million - BorgWarner intends to repurchase
of the Company's outstanding shares during the second half of 2024. After these repurchases, BorgWarner will have repurchased$300 million of its outstanding shares since the start of the fourth quarter of 2023.$577 million
Business Update
The Company announced a number of items that are intended to support its future long-term profitable growth including:
- Introduction of a new business unit structure that we expect to drive synergies, strengthen the Company's product and go to market strategy and improve reporting transparency for our stockholders. This new business unit structure was effective July 1st, 2024.
- Restructuring of the Company's ePropulsion segment, which is expected to align the segment's cost structure to current market dynamics while preserving its long-term profitable growth potential. This restructuring is expected to result in annual cost savings of approximately
by 2026.$100 million - Multiple new business awards across its combustion, hybrid and battery electric vehicle (BEV) portfolio. BorgWarner booked three electric cross differential, a high-voltage eFan and two exhaust gas recirculation awards. These awards are primarily expected to launch in 2026 and 2027.
Second Quarter Highlights (continuing operations basis):
U.S. GAAP net sales of , a decrease of$3,603 million 2% compared with second quarter 2023.- Excluding the impact of foreign currencies and the impact of net M&A, organic sales were down
0.3% compared with second quarter 2023.
- Excluding the impact of foreign currencies and the impact of net M&A, organic sales were down
U.S. GAAP net earnings of per diluted share.$1.39 - Excluding
of net gains per diluted share related to non-comparable items (detailed in the table below), adjusted net earnings were$0.20 per diluted share.$1.19
- Excluding
U.S. GAAP operating income of , or$297 million 8.2% of net sales.- Excluding
of pretax expenses related to non-comparable items, adjusted operating income was$79 million , or$376 million 10.4% of net sales.
- Excluding
- Net cash provided by operating activities of
.$462 million - Free cash flow of
.$297 million
- Free cash flow of
Financial Results (continuing operations basis):
The Company believes the following table is useful in highlighting non-comparable items that impacted its
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Earnings per diluted share | $ 1.39 | $ 0.97 | $ 2.32 | $ 1.69 | |||
Non-comparable items: | |||||||
Restructuring expense | 0.08 | 0.03 | 0.14 | 0.04 | |||
Commercial contract settlement | 0.05 | — | 0.05 | — | |||
Adjustments associated with Spin-Off related balances | 0.05 | — | 0.05 | — | |||
Accelerated depreciation | 0.03 | — | 0.03 | 0.01 | |||
Merger and acquisition expense | — | 0.03 | 0.02 | 0.07 | |||
Gain on sale of businesses | — | (0.02) | (0.01) | (0.02) | |||
Service and lease agreement termination | — | 0.03 | — | 0.03 | |||
Gain on sale of assets | — | (0.02) | — | (0.02) | |||
Unrealized loss on equity and debt securities | — | 0.18 | 0.01 | 0.23 | |||
Corporate synergy from spin-off | — | 0.02 | — | 0.03 | |||
Tax adjustments | (0.42) | (0.17) | (0.42) | (0.18) | |||
Other non-comparable items | 0.01 | 0.01 | 0.03 | (0.01) | |||
Adjusted earnings per diluted share | $ 1.19 | $ 1.06 | $ 2.22 | $ 1.87 |
Net sales were
Full Year 2024 Guidance: The Company has updated full year sales, margin and EPS guidance. Net sales for 2024 are expected to be in the range of
Operating margin for the full year is expected to be in the range of
At 9:30 a.m. ET today, a brief conference call concerning second quarter 2024 results and guidance will be webcast at: https://www.borgwarner.com/investors. Additionally, an earnings call presentation will be available at https://www.borgwarner.com/investors.
For more than 130 years, BorgWarner Inc. (NYSE: BWA) has been a transformative global product leader bringing successful mobility innovation to market. Today, we're accelerating the world's transition to eMobility -- to help build a cleaner, healthier, safer future for all.
Forward Looking Statements: This press release contains forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act that are based on management's current outlook, expectations, estimates and projections. Words such as "anticipates," "believes," "continues," "could," "designed," "effect," "estimates," "evaluates," "expects," "forecasts," "goal," "guidance," "initiative," "intends," "may," "outlook," "plans," "potential," "predicts," "project," "pursue," "seek," "should," "target," "when," "will," "would," and variations of such words and similar expressions are intended to identify such forward-looking statements. Further, all statements, other than statements of historical fact contained in this press release that we expect or anticipate will or may occur in the future regarding our financial position, business strategy and measures to implement that strategy, including changes to operations, competitive strengths, goals, expansion and growth of our business and operations, plans, references to future success and other such matters, are forward-looking statements. Accounting estimates, such as those described under the heading "Critical Accounting Policies and Estimates" in Item 7 of our most recently-filed Annual Report on Form 10-K ("Form 10-K"), are inherently forward-looking. All forward-looking statements are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. Forward-looking statements are not guarantees of performance, and the Company's actual results may differ materially from those expressed, projected or implied in or by the forward-looking statements.
You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Forward-looking statements are subject to risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed, projected or implied in or by the forward-looking statements. These risks and uncertainties, among others, include: supply disruptions impacting us or our customers, commodity availability and pricing, and an inability to achieve expected levels of recoverability in commercial negotiations with customers concerning these costs; competitive challenges from existing and new competitors, including original equipment manufacturer ("OEM") customers; the challenges associated with rapidly changing technologies, particularly as they relate to electric vehicles, and our ability to innovate in response; the difficulty in forecasting demand for electric vehicles and our electric vehicles revenue growth; potential disruptions in the global economy caused by wars or other geopolitical conflicts; the ability to identify targets and consummate acquisitions on acceptable terms; failure to realize the expected benefits of acquisitions on a timely basis; the possibility that our 2023 tax-free spin-off of our former Fuel Systems and Aftermarket segments into a separate publicly traded company will not achieve its intended benefits; the failure to promptly and effectively integrate acquired businesses; the potential for unknown or inestimable liabilities relating to the acquired businesses; our dependence on automotive and truck production, which is highly cyclical and subject to disruptions; our reliance on major OEM customers; impacts of any future strikes involving any of our OEM customers and any actions such OEM customers take in response; fluctuations in interest rates and foreign currency exchange rates; our dependence on information systems; the uncertainty of the global economic environment; the outcome of existing or any future legal proceedings, including litigation with respect to various claims, or governmental investigations, including related litigation; future changes in laws and regulations, including, by way of example, taxes and tariffs, in the countries in which we operate; impacts from any potential future acquisition or disposition transactions; and the other risks, noted in reports that we file with the Securities and Exchange Commission, including Item 1A, "Risk Factors" in our most recently-filed Form 10-K and/or Quarterly Report on Form 10-Q. We do not undertake any obligation to update or announce publicly any updates to or revisions to any of the forward-looking statements in this press release to reflect any change in our expectations or any change in events, conditions, circumstances, or assumptions underlying the statements.
We do not undertake any obligation to update or announce publicly any updates to or revisions to any of the forward-looking statements in this press release to reflect any change in our expectations or any change in events, conditions, circumstances, or assumptions underlying the statements.
BorgWarner Inc. | |||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||
(in millions, except per share amounts) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net sales | $ 3,603 | $ 3,671 | $ 7,198 | $ 7,054 | |||
Cost of sales | 2,918 | 2,991 | 5,869 | 5,797 | |||
Gross profit | 685 | 680 | 1,329 | 1,257 | |||
Gross margin | 19.0 % | 18.5 % | 18.5 % | 17.8 % | |||
Selling, general and administrative expenses | 341 | 334 | 670 | 633 | |||
Restructuring expense | 25 | 9 | 44 | 12 | |||
Other operating expense, net | 22 | 4 | 23 | 5 | |||
Operating income | 297 | 333 | 592 | 607 | |||
Equity in affiliates' earnings, net of tax | (12) | (12) | (17) | (13) | |||
Unrealized loss on equity and debt securities | — | 54 | 2 | 69 | |||
Interest expense, net | 8 | 12 | 13 | 22 | |||
Other postretirement expense | 3 | 3 | 6 | 5 | |||
Earnings from continuing operations before income taxes and noncontrolling interest | 298 | 276 | 588 | 524 | |||
(Benefit) provision for income taxes | (31) | 30 | 31 | 97 | |||
Net earnings from continuing operations | 329 | 246 | 557 | 427 | |||
Net (loss) earnings from discontinued operations | (12) | (24) | (19) | 25 | |||
Net earnings | 317 | 222 | 538 | 452 | |||
Net earnings from continuing operations attributable to noncontrolling interest | 14 | 18 | 29 | 31 | |||
Net earnings attributable to BorgWarner Inc. | $ 303 | $ 204 | $ 509 | $ 421 | |||
Amounts attributable to BorgWarner Inc.: | |||||||
Net earnings from continuing operations | $ 315 | $ 228 | $ 528 | $ 396 | |||
Net (loss) earnings from discontinued operations | (12) | (24) | (19) | 25 | |||
Net earnings attributable to BorgWarner Inc. | $ 303 | $ 204 | $ 509 | $ 421 | |||
Earnings per share from continuing operations — basic | $ 1.39 | $ 0.98 | $ 2.33 | $ 1.70 | |||
(Loss) earnings per share from discontinued operations — basic | (0.05) | (0.10) | (0.08) | 0.11 | |||
Earnings per share attributable to BorgWarner Inc. — basic | $ 1.34 | $ 0.88 | $ 2.25 | $ 1.81 | |||
Earnings per share from continuing operations — diluted | $ 1.39 | $ 0.97 | $ 2.32 | $ 1.69 | |||
(Loss) earnings per share from discontinued operations — diluted | (0.05) | (0.10) | (0.08) | 0.11 | |||
Earnings per share attributable to BorgWarner Inc. — diluted | $ 1.34 | $ 0.87 | $ 2.24 | $ 1.80 | |||
Weighted average shares outstanding: | |||||||
Basic | 226.1 | 233.4 | 227.0 | 233.1 | |||
Diluted | 227.2 | 234.4 | 227.9 | 234.3 |
BorgWarner Inc. | |||||||
Net Sales by Reportable Segment (Unaudited) | |||||||
(in millions) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Air Management | $ 1,974 | $ 2,027 | $ 4,004 | $ 4,006 | |||
Drivetrain & Battery Systems | 1,196 | 1,117 | 2,355 | 2,073 | |||
ePropulsion | 464 | 566 | 900 | 1,053 | |||
Inter-segment eliminations | (31) | (39) | (61) | (78) | |||
Net sales | $ 3,603 | $ 3,671 | $ 7,198 | $ 7,054 | |||
Segment Adjusted Operating Income (Loss) (Unaudited) | |||||||
(in millions) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Air Management | $ 304 | $ 305 | $ 612 | $ 590 | |||
Drivetrain & Battery Systems | 176 | 142 | 334 | 253 | |||
ePropulsion | (49) | (19) | (111) | (54) | |||
Segment Adjusted Operating Income | 431 | 428 | 835 | 789 | |||
Corporate, including stock-based compensation | 55 | 61 | 120 | 122 | |||
Restructuring expense | 25 | 9 | 44 | 12 | |||
Intangible asset amortization expense | 17 | 17 | 34 | 34 | |||
Commercial contract settlement | 15 | — | 15 | — | |||
Adjustments associated with Spin-Off related balances | 11 | — | 11 | — | |||
Accelerated depreciation | 8 | — | 8 | 3 | |||
Merger and acquisition expense | — | 8 | 5 | 16 | |||
Gain on sale of businesses | — | (5) | (3) | (5) | |||
Service and lease agreement termination | — | 9 | — | 9 | |||
Gain on sale of assets | — | (6) | — | (6) | |||
Other non-comparable items | 3 | 2 | 9 | (3) | |||
Equity in affiliates' earnings, net of tax | (12) | (12) | (17) | (13) | |||
Unrealized loss on equity and debt securities | — | 54 | 2 | 69 | |||
Interest expense, net | 8 | 12 | 13 | 22 | |||
Other postretirement expense | 3 | 3 | 6 | 5 | |||
Earnings from continuing operations before income taxes and noncontrolling interest | 298 | 276 | 588 | 524 | |||
(Benefit) provision for income taxes | (31) | 30 | 31 | 97 | |||
Net earnings from continuing operations | 329 | 246 | 557 | 427 | |||
Net earnings from continuing operations attributable to noncontrolling interest | 14 | 18 | 29 | 31 | |||
Net earnings from continuing operations attributable to BorgWarner Inc. | $ 315 | $ 228 | $ 528 | $ 396 |
BorgWarner Inc. | |||
Condensed Consolidated Balance Sheets (Unaudited) | |||
(in millions) | |||
June 30, | December 31, | ||
ASSETS | |||
Cash, cash equivalents and restricted cash | $ 1,288 | $ 1,534 | |
Receivables, net | 3,111 | 3,109 | |
Inventories, net | 1,322 | 1,313 | |
Prepayments and other current assets | 283 | 261 | |
Total current assets | 6,004 | 6,217 | |
Property, plant and equipment, net | 3,736 | 3,783 | |
Other non-current assets | 4,368 | 4,453 | |
Total assets | $ 14,108 | $ 14,453 | |
LIABILITIES AND EQUITY | |||
Short-term debt | $ 445 | $ 73 | |
Accounts payable | 2,202 | 2,546 | |
Other current liabilities | 1,065 | 1,148 | |
Total current liabilities | 3,712 | 3,767 | |
Long-term debt | 3,283 | 3,707 | |
Other non-current liabilities | 828 | 913 | |
Total liabilities | 7,823 | 8,387 | |
Total BorgWarner Inc. stockholders' equity | 6,093 | 5,828 | |
Noncontrolling interest | 192 | 238 | |
Total equity | 6,285 | 6,066 | |
Total liabilities and equity | $ 14,108 | $ 14,453 |
BorgWarner Inc. | |||
Condensed Consolidated Statements of Cash Flows (Unaudited) | |||
(in millions) | |||
Six Months Ended June 30, | |||
2024 | 2023 | ||
OPERATING ACTIVITIES OF CONTINUING OPERATIONS | |||
Net cash provided by operating activities from continuing operations | $ 344 | $ 289 | |
INVESTING ACTIVITIES OF CONTINUING OPERATIONS | |||
Capital expenditures, including tooling outlays | (355) | (439) | |
Payments for businesses acquired, net of cash acquired | — | (30) | |
Proceeds from settlement of net investment hedges, net | 36 | 13 | |
(Payments for) proceeds from investments in debt and equity securities, net | (4) | 6 | |
Proceeds from the sale of business, net | 8 | — | |
Proceeds from asset disposals and other, net | 2 | 14 | |
Net cash used in investing activities from continuing operations | (313) | (436) | |
FINANCING ACTIVITIES OF CONTINUING OPERATIONS | |||
Net increase in notes payable | — | 3 | |
Additions to debt | 2 | 1 | |
Repayments of debt, including current portion | (15) | (6) | |
Payments for purchase of treasury stock | (100) | — | |
Payments for stock-based compensation items | (23) | (25) | |
Payments for contingent consideration | (1) | (23) | |
Purchase of noncontrolling interest | — | (15) | |
Dividends paid to BorgWarner stockholders | (50) | (79) | |
Dividends paid to noncontrolling stockholders | (55) | (64) | |
Net cash used in financing activities from continuing operations | (242) | (208) | |
CASH FLOWS FROM DISCONTINUED OPERATIONS | |||
Operating activities of discontinued operations | (18) | (21) | |
Investing activities of discontinued operations | — | (85) | |
Net cash used in discontinued operations | (18) | (106) | |
Effect of exchange rate changes on cash | (17) | (29) | |
Net decrease in cash, cash equivalents and restricted cash | (246) | (490) | |
Cash, cash equivalents and restricted cash at beginning of year | 1,534 | 1,338 | |
Cash, cash equivalents and restricted cash at end of period | $ 1,288 | $ 848 | |
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period | $ — | $ 215 | |
Cash, cash equivalents and restricted cash of continuing operations at end of period | $ 1,288 | $ 633 | |
Supplemental Information (Unaudited) | |||
(in millions) | |||
Six Months Ended June 30, | |||
2024 | 2023 | ||
Depreciation and tooling amortization | $ 276 | $ 250 | |
Intangible asset amortization | $ 34 | $ 34 |
Non-GAAP Financial Measures
This press release contains information about BorgWarner's financial results that is not presented in accordance with accounting principles generally accepted in
Management believes that these non-GAAP financial measures are useful to management, investors, and banking institutions in their analysis of the Company's business and operating performance. Management also uses this information for operational planning and decision-making purposes.
Non-GAAP financial measures are not and should not be considered a substitute for any GAAP measure. Additionally, because not all companies use identical calculations, the non-GAAP financial measures as presented by BorgWarner may not be comparable to similarly titled measures reported by other companies.
Adjusted Operating Income and Adjusted Operating Margin
The Company defines adjusted operating income as operating income adjusted to exclude the impact of restructuring expense, merger, acquisition and divestiture expense, intangible asset amortization expense, other net expenses, discontinued operations, and other gains and losses not reflective of the Company's ongoing operations. Adjusted operating margin is defined as adjusted operating income divided by net sales.
Adjusted Net Earnings
The Company defines adjusted net earnings as net earnings attributable to BorgWarner Inc. adjusted to eliminate the impact of restructuring expense, merger, acquisition and divestiture expense, other net expenses, discontinued operations, and other gains and losses not reflective of the Company's ongoing operations, and related tax effects. The impact of intangible asset amortization expense will continue to be included in adjusted net earnings.
Adjusted Earnings per Diluted Share
The Company defines adjusted earnings per diluted share as earnings per diluted share adjusted to eliminate the impact of restructuring expense, merger, acquisition and divestiture expense, other net expenses, discontinued operations, other gains and losses not reflective of the Company's ongoing operations, and related tax effects. The impact of intangible asset amortization expense continues to be included in adjusted earnings per share.
Free Cash Flow
The Company defines free cash flow as net cash provided by operating activities minus capital expenditures and is useful to both management and investors in evaluating the Company's ability to service and repay its debt.
Organic Net Sales Change
The Company defines organic net sales changes as net sales change year-over-year excluding the estimated impact of foreign exchange (FX) and the acquisitions of the smart grid and smart energy businesses of Hubei Surpass Sun Electric and the Electric Hybrid Systems business segment of Eldor Corporation.
Outgrowth
The Company defines outgrowth as organic net sales change versus the year-over-year change in light and commercial vehicle production weighted for the Company's geographic exposure, as estimated by the Company.
Adjusted Operating Income and Adjusted Operating Margin (Unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||
Net sales | $ 3,603 | $ 3,671 | $ 7,198 | $ 7,054 | |||
Operating income | $ 297 | $ 333 | $ 592 | $ 607 | |||
Operating margin | 8.2 % | 9.1 % | 8.2 % | 8.6 % | |||
Non-comparable items: | |||||||
Restructuring expense | $ 25 | $ 9 | $ 44 | $ 12 | |||
Intangible asset amortization expense | 17 | 17 | 34 | 34 | |||
Commercial contract settlement | 15 | — | 15 | — | |||
Adjustments associated with Spin-Off related balances | 11 | — | 11 | — | |||
Accelerated depreciation | 8 | — | 8 | 3 | |||
Merger and acquisition expense | — | 8 | 5 | 16 | |||
Gain on sale of businesses | — | (5) | (3) | (5) | |||
Corporate synergy from spin-off | — | 5 | — | 10 | |||
Service and lease agreement termination | — | 9 | — | 9 | |||
Gain on sale of assets | — | (6) | — | (6) | |||
Other non-comparable items | 3 | 2 | 9 | (3) | |||
Adjusted operating income | $ 376 | $ 372 | $ 715 | $ 677 | |||
Adjusted operating margin | 10.4 % | 10.1 % | 9.9 % | 9.6 % |
Free Cash Flow Reconciliation (Unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||
Net cash provided by operating activities from continuing operations | $ 462 | $ 230 | $ 344 | $ 289 | |||
Capital expenditures, including tooling outlays | (165) | (200) | (355) | (439) | |||
Free cash flow | $ 297 | $ 30 | $ (11) | $ (150) |
Second Quarter 2024 Organic Net Sales Change (Unaudited) | |||||||||||
(in millions) | Q2 2023 Net Sales | FX | Acquisition Impact | Organic Net Sales Change | Q2 2024 Net Sales | Organic Net Sales Change % | |||||
Air Management | $ 2,027 | $ (33) | $ — | $ (20) | $ 1,974 | (1.0) % | |||||
Drivetrain & Battery Systems | 1,117 | (20) | — | 99 | 1,196 | 8.9 % | |||||
ePropulsion | 566 | (9) | 6 | (99) | 464 | (17.5) % | |||||
Inter-segment eliminations | (39) | — | — | 8 | (31) | (20.5) % | |||||
Net sales | $ 3,671 | $ (62) | $ 6 | $ (12) | $ 3,603 | (0.3) % |
Year to Date 2024 Organic Net Sales Change (Unaudited) | |||||||||||
(in millions) | Q2 2023 YTD Net Sales | FX | Acquisition Impact | Organic Net Sales Change | Q2 2024 YTD Net Sales | Organic Net Sales Change % | |||||
Air Management | $ 4,006 | $ (42) | $ 5 | $ 35 | $ 4,004 | 0.9 % | |||||
Drivetrain & Battery Systems | 2,073 | (33) | — | 315 | 2,355 | 15.2 % | |||||
ePropulsion | 1,053 | (19) | 12 | (146) | 900 | (13.9) % | |||||
Inter-segment eliminations | (78) | — | — | 17 | (61) | (21.8) % | |||||
Total | $ 7,054 | $ (94) | $ 17 | $ 221 | $ 7,198 | 3.1 % |
Adjusted Operating Income and Adjusted Operating Margin Guidance Reconciliation (Unaudited) | |||
Full-Year 2024 Guidance | |||
(in millions) | Low | High | |
Net sales | $ 14,100 | $ 14,400 | |
Operating income | 1,150 | 1,195 | |
Operating margin | 8.2 % | 8.3 % | |
Non-comparable items: | |||
Restructuring expense | $ 90 | $ 100 | |
Intangible asset amortization expense | 70 | 70 | |
Commercial contract settlement | 15 | 15 | |
Adjustments associated with Spin-Off related balances | 11 | 11 | |
Accelerated depreciation | 8 | 8 | |
Merger and acquisition expense | 5 | 5 | |
Gain on sale of business | (3) | (3) | |
Other non-comparable items | 9 | 9 | |
Adjusted operating income | $ 1,355 | $ 1,410 | |
Adjusted operating margin | 9.6 % | 9.8 % |
Adjusted Earnings Per Diluted Share Guidance Reconciliation (Unaudited) | |||
Full-Year 2024 Guidance | |||
Low | High | ||
Earnings per Diluted Share from Continuing Operations | $ 3.88 | $ 4.05 | |
Non-comparable items: | |||
Restructuring expense | 0.30 | 0.33 | |
Commercial contract settlement | 0.05 | 0.05 | |
Adjustments associated with Spin-Off related balances | 0.05 | 0.05 | |
Accelerated depreciation | 0.03 | 0.03 | |
Merger and acquisition expense | 0.02 | 0.02 | |
Unrealized loss on equity and debt securities | 0.01 | 0.01 | |
Gain on sale of business | (0.01) | (0.01) | |
Tax adjustments | (0.42) | (0.42) | |
Other non-comparable items | 0.04 | 0.04 | |
Adjusted Earnings per Diluted Share from Continuing Operations | $ 3.95 | $ 4.15 |
Free Cash Flow Guidance Reconciliation (Unaudited) | |||
Full-Year 2024 Guidance | |||
(in millions) | Low | High | |
Net cash provided by operating activities | $ 1,325 | $ 1,375 | |
Capital expenditures, including tooling outlays | (850) | (800) | |
Free cash flow | $ 475 | $ 575 |
Full Year 2024 Estimated Organic Net Sales Change Guidance and Outgrowth Reconciliation From Continuing Operations (Unaudited) | |||||||||||||||
(in millions) | FY 2023 Net Sales | FX | FY 2024 Acquisition Impact | Organic Net Sales Change | FY 2024 Net Sales | Organic Net Sales Change % | LV/CV Weighted Market | Outgrowth | |||||||
Low | $ 14,198 | $ (175) | $ 30 | $ 47 | $ 14,100 | 0.3 % | (3.0) % | 3.3 % | |||||||
High | $ 14,198 | $ (175) | $ 30 | $ 347 | $ 14,400 | 2.4 % | (2.0) % | 4.4 % |
Full Year 2024 Estimated Year-Over-Year Change in Production (Unaudited) | ||||||||
Total | ||||||||
Light vehicle | (5)% to (4)% | (0.5)% to | (2)% to (1.5)% | |||||
Commercial vehicle | (6)% to (2.5)% | (13.5)% to (10)% | ~ | (1.5)% to | ||||
BorgWarner weighted | (0.5)% to | (6.5)% to (5)% | 0 to | (3)% to (2)% |
View original content to download multimedia:https://www.prnewswire.com/news-releases/borgwarner-reports-second-quarter-2024-results-increases-full-year-adjusted-operating-margin-and-eps-guidance-302210356.html
SOURCE BorgWarner
FAQ
What were BorgWarner's (BWA) Q2 2024 financial highlights?
How has BorgWarner (BWA) updated its 2024 financial guidance?
What restructuring plans has BorgWarner (BWA) announced in July 2024?