BrightView Reports First Quarter Fiscal 2025 Results, Expanded Margins, Reaffirms 2025 Guidance
BrightView Holdings (NYSE: BV) reported Q1 fiscal 2025 results with total revenue decreasing 4.4% year-over-year to $599.2 million, primarily due to strategic reduction of non-core businesses. The company's net loss improved 36.6% to $10.4 million, while Adjusted EBITDA increased 11.6% to $52.1 million with margin expansion of 120 basis points.
The Maintenance Services segment saw a 7.5% revenue decline to $409.3 million, while Development Services revenue grew 3.5% to $191.8 million. Net cash provided by operating activities increased to $60.5 million, though adjusted free cash flow decreased to $4.4 million.
The company reaffirmed its fiscal 2025 guidance, projecting revenue between $2.750-$2.840 billion and Adjusted EBITDA of $335-$355 million. Total Net Financial Debt stood at $766.1 million with a debt-to-Adjusted EBITDA ratio of 2.3x.
BrightView Holdings (NYSE: BV) ha riportato i risultati del primo trimestre dell'anno fiscale 2025, con un fatturato totale in diminuzione del 4,4% anno su anno, arrivando a 599,2 milioni di dollari, principalmente a causa della riduzione strategica delle attività non core. La perdita netta della società è migliorata del 36,6% a 10,4 milioni di dollari, mentre l'EBITDA adjusted è aumentato dell'11,6% a 52,1 milioni di dollari, con un'espansione del margine di 120 punti base.
Il segmento dei Servizi di Manutenzione ha visto un declino del fatturato del 7,5% a 409,3 milioni di dollari, mentre i ricavi dei Servizi di Sviluppo sono cresciuti del 3,5% a 191,8 milioni di dollari. La liquidità netta fornita dalle attività operative è aumentata a 60,5 milioni di dollari, sebbene il flusso di cassa gratuito adjusted sia diminuito a 4,4 milioni di dollari.
La società ha ribadito le sue previsioni per l'anno fiscale 2025, prevedendo un fatturato compreso tra 2,750 e 2,840 miliardi di dollari e un EBITDA adjusted di 335-355 milioni di dollari. Il Debito Finanziario Netto Totale si attestava a 766,1 milioni di dollari, con un rapporto debito-EBITDA adjusted di 2,3x.
BrightView Holdings (NYSE: BV) reportó los resultados del primer trimestre del año fiscal 2025, con un ingreso total que disminuyó un 4,4% en comparación con el año anterior, alcanzando los 599,2 millones de dólares, principalmente debido a la reducción estratégica de negocios no centrales. La pérdida neta de la compañía mejoró un 36,6% a 10,4 millones de dólares, mientras que el EBITDA ajustado aumentó un 11,6% a 52,1 millones de dólares con una expansión del margen de 120 puntos base.
El segmento de Servicios de Mantenimiento registró una disminución en los ingresos del 7,5% a 409,3 millones de dólares, mientras que los ingresos de Servicios de Desarrollo crecieron un 3,5% a 191,8 millones de dólares. El efectivo neto proporcionado por las actividades operativas aumentó a 60,5 millones de dólares, aunque el flujo de caja libre ajustado disminuyó a 4,4 millones de dólares.
La compañía reafirmó su guía para el año fiscal 2025, proyectando ingresos entre 2,750 y 2,840 millones de dólares y un EBITDA ajustado de 335 a 355 millones de dólares. La Deuda Financiera Neta Total se situó en 766,1 millones de dólares con una relación de deuda a EBITDA ajustado de 2,3x.
BrightView Holdings (NYSE: BV)는 2025 회계연도 1분기 결과를 발표했으며, 총 수익이 전년 대비 4.4% 감소하여 5억 9920만 달러에 이르렀습니다. 이는 비핵심 사업의 전략적 축소에 기인합니다. 회사의 순손실은 36.6% 개선되어 1040만 달러로 줄었으며, 조정된 EBITDA는 11.6% 증가하여 5210만 달러로, 마진은 120bp 확대되었습니다.
유지보수 서비스 부문은 수익이 7.5% 감소하여 4억 0930만 달러에 달했으며, 개발 서비스 수익은 3.5% 증가하여 1억 9180만 달러로 나타났습니다. 운영 활동으로 인한 순 현금은 6050만 달러로 증가했지만, 조정된 자유 현금 흐름은 440만 달러로 감소했습니다.
회사는 2025 회계연도 가이던스를 재확인하며, 수익을 27억 5천만 달러에서 28억 4천만 달러 사이로, 조정된 EBITDA는 3억 3500만 달러에서 3억 5500만 달러로 예상하고 있습니다. 총 순 금융 부채는 7억 6610만 달러이며, 조정된 EBITDA 대비 부채 비율은 2.3배입니다.
BrightView Holdings (NYSE: BV) a publié les résultats du premier trimestre de l'exercice 2025, avec des revenus totaux en baisse de 4,4 % par rapport à l'année précédente, atteignant 599,2 millions de dollars, principalement en raison d'une réduction stratégique des activités non essentielles. La perte nette de l'entreprise s'est améliorée de 36,6 % à 10,4 millions de dollars, tandis que le EBITDA ajusté a augmenté de 11,6 % pour atteindre 52,1 millions de dollars, avec une expansion de la marge de 120 points de base.
Le segment des services de maintenance a connu une baisse des revenus de 7,5 % pour atteindre 409,3 millions de dollars, tandis que les revenus des services de développement ont augmenté de 3,5 % pour atteindre 191,8 millions de dollars. La trésorerie nette provenant des activités d'exploitation a augmenté pour atteindre 60,5 millions de dollars, bien que le flux de trésorerie libre ajusté ait diminué à 4,4 millions de dollars.
L'entreprise a réaffirmé ses prévisions pour l'exercice 2025, prévoyant des revenus compris entre 2,750 et 2,840 milliards de dollars et un EBITDA ajusté de 335 à 355 millions de dollars. La dette financière nette totale s'élevait à 766,1 millions de dollars, avec un ratio de dette par rapport à l'EBITDA ajusté de 2,3x.
BrightView Holdings (NYSE: BV) hat die Ergebnisse für das erste Quartal des Geschäftsjahres 2025 bekannt gegeben, wobei der Gesamterlös im Jahresvergleich um 4,4% auf 599,2 Millionen Dollar zurückging, hauptsächlich aufgrund einer strategischen Reduzierung der nicht-geschäftsrelevanten Aktivitäten. Der Nettoverlust des Unternehmens verbesserte sich um 36,6% auf 10,4 Millionen Dollar, während das bereinigte EBITDA um 11,6% auf 52,1 Millionen Dollar stieg, mit einer Margenausweitung von 120 Basispunkten.
Der Bereich Wartungsdienstleistungen verzeichnete einen Umsatzrückgang von 7,5% auf 409,3 Millionen Dollar, während die Einnahmen aus Entwicklungsdienstleistungen um 3,5% auf 191,8 Millionen Dollar stiegen. Der Netto-Cashflow aus operativen Tätigkeiten stieg auf 60,5 Millionen Dollar, während der bereinigte freie Cashflow auf 4,4 Millionen Dollar zurückging.
Das Unternehmen bekräftigte die Prognose für das Geschäftsjahr 2025 und erwartet einen Umsatz zwischen 2,750 und 2,840 Milliarden Dollar sowie ein bereinigtes EBITDA von 335 bis 355 Millionen Dollar. Die gesamte Nettoverschuldung betrug 766,1 Millionen Dollar, mit einem Verhältnis von Schulden zu bereinigtem EBITDA von 2,3x.
- Net loss improved 36.6% year-over-year to $10.4 million
- Adjusted EBITDA increased 11.6% to $52.1 million with 120bps margin expansion
- Development Services revenue grew 3.5% to $191.8 million
- Operating cash flow increased by $34.3 million to $60.5 million
- Total revenue decreased 4.4% to $599.2 million
- Maintenance Services revenue declined 7.5% to $409.3 million
- Snow removal revenue decreased 18.4% to $32.4 million
- Adjusted free cash flow decreased by $12.9 million to $4.4 million
Insights
BrightView's Q1 FY2025 results reveal a compelling transformation story focused on profitability over pure revenue growth. While the
The standout metrics demonstrate the strategy's effectiveness:
- Adjusted EBITDA margin expansion of
120 basis points to8.7% - Operating cash flow surge of
$34.3 million to$60.5 million - Net loss improvement of
36.6%
The significant
The reaffirmed FY2025 guidance of
FIRST QUARTER FISCAL 2025 SUMMARY
-
Total revenue decreased
4.4% year-over-year to , driven by the strategic reduction of non-core businesses, partially offset by an increase in revenue from core businesses.$599.2 million -
Net loss improved
36.6% year-over-year to ; reflects approximately 90-basis point increase in Net Loss margin.$10.4 million -
Adjusted EBITDA2 increased
11.6% to ; Adjusted EBITDA margin2 expansion of approximately 120-basis points.$52.1 million -
Year-to-date net cash provided by operating activities of
, an increase of$60.5 million .$34.3 million -
Year-to-date adjusted free cash inflow2 of
, a decrease of$4.4 million compared to$12.9 million in the prior year.$17.3 million
COMPANY REAFFIRMS FISCAL YEAR 2025 GUIDANCE1
|
2025 Guidance |
Total Revenue |
|
Adjusted EBITDA2 |
|
Adjusted Free Cash Flow2 |
|
"We are off to a strong start to the fiscal year, fueled by the growing momentum of our evolving One BrightView culture,” said BrightView President and Chief Executive Officer Dale Asplund. “Our strong first quarter results position us to achieve our second consecutive full-year EBITDA record, while continuing to prioritize our employees and putting the customer at the center of everything we do. We are doing this while maintaining a continued focus on cash flow and our balance sheet, as evidenced by our recent term loan refinancing, which allows us to continue to reinvest in the business, explore acquisitions, and pave the way for sustainable, profitable growth.”
1 For assumptions underlying the fiscal year 2025 guidance, see the Q1 2025 presentation at investor.brightview.com
2 Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Free Cash Flow are non-GAAP measures. Refer to the “Non-GAAP Financial Measures” section for more information. The Company is not providing quantitative reconciliations of its financial outlook for Adjusted EBITDA to net (loss), or Adjusted Free Cash Flow to Cash flows provided by operating activities, the corresponding GAAP measures, because the GAAP measures that are excluded from the non-GAAP financial outlook are difficult to reliably predict or estimate without unreasonable effort due to their dependence on future uncertainties, such as items discussed below. Additionally, information that is currently not available to the Company could have a potentially unpredictable & potentially significant impact on its future GAAP financial results.
Fiscal 2025 Results – Total BrightView
Total BrightView - Operating Highlights |
||||||||
|
|
Three Months Ended December 31, |
||||||
($ in millions, except per share figures) |
|
2024 |
|
2023 |
|
Change |
||
Revenue |
|
$ |
599.2 |
|
$ |
626.7 |
|
( |
Net (Loss) |
|
$ |
(10.4 |
) |
$ |
(16.4 |
) |
|
Net (Loss) Margin |
|
|
(1.7 |
%) |
|
(2.6 |
%) |
90 bps |
Adjusted EBITDA |
|
$ |
52.1 |
|
$ |
46.7 |
|
|
Adjusted EBITDA Margin |
|
|
8.7 |
% |
|
7.5 |
% |
120 bps |
Net (loss) available to common shareholders |
|
$ |
(19.4 |
) |
$ |
(25.3 |
) |
|
Weighted average number of common shares outstanding |
|
|
95.2 |
|
|
94.0 |
|
|
Basic (Loss) per Share |
|
$ |
(0.20 |
) |
$ |
(0.27 |
) |
|
Adjusted Net Income |
|
$ |
5.6 |
|
$ |
3.0 |
|
|
Adjusted weighted average number of common shares outstanding |
|
|
149.4 |
|
|
148.2 |
|
|
Adjusted Earnings per Share |
|
$ |
0.04 |
|
$ |
0.02 |
|
|
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings per Share, and Adjusted weighted average number of common shares outstanding are non-GAAP measures. Refer to the “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” sections for more information.
For the three months ended December 31, 2024, total revenue decreased
Fiscal 2025 Results – Segments
As disclosed in the Company's Form 8-K filed November 13, 2024, effective October 1, 2024, the Company began allocating certain expenses previously classified as "Corporate," including corporate executive compensation, finance, legal, information technology, and other corporate costs, to its two reportable segments on a pro rata basis, based on segment revenue. Prior period segment results have been recast to be consistent with the current presentation. There were no changes to the Company's consolidated financial statements.
Maintenance Services - Operating Highlights |
||||||||
|
|
Three Months Ended December 31, |
||||||
($ in millions) |
|
2024 |
|
2023 |
|
Change |
||
Landscape Maintenance |
|
$ |
376.9 |
|
$ |
402.6 |
|
( |
Snow Removal |
|
$ |
32.4 |
|
$ |
39.7 |
|
( |
Total Revenue |
|
$ |
409.3 |
|
$ |
442.3 |
|
( |
Adjusted EBITDA |
|
$ |
34.6 |
|
$ |
31.4 |
|
|
Adjusted EBITDA Margin |
|
|
8.5 |
% |
|
7.1 |
% |
140 bps |
Capital Expenditures |
|
$ |
41.7 |
|
$ |
8.6 |
|
|
For the first quarter of fiscal 2025, revenue in the Maintenance Services Segment decreased by
Adjusted EBITDA for the Maintenance Services Segment for the three months ended December 31, 2024 increased by
Development Services - Operating Highlights |
||||||||
|
|
Three Months Ended December 31, |
||||||
($ in millions) |
|
2024 |
|
2023 |
|
Change |
||
Revenue |
|
$ |
191.8 |
|
$ |
185.4 |
|
|
Adjusted EBITDA |
|
$ |
17.5 |
|
$ |
15.3 |
|
|
Adjusted EBITDA Margin |
|
|
9.1 |
% |
|
8.3 |
% |
80 bps |
Capital Expenditures |
|
$ |
17.0 |
|
$ |
1.5 |
|
1, |
For the first quarter of fiscal 2025, revenue in the Development Services Segment increased by
Adjusted EBITDA for the Development Services Segment for the three months ended December 31, 2024 increased
Total BrightView Cash Flow Metrics |
||||||||
|
|
Three Months Ended December 31, |
||||||
($ in millions) |
|
2024 |
|
2023 |
|
Change |
||
Net Cash Provided by Operating Activities |
|
$ |
60.5 |
|
$ |
26.2 |
|
|
Adjusted Free Cash Flow |
|
$ |
4.4 |
|
$ |
17.3 |
|
( |
Capital Expenditures |
|
$ |
58.7 |
|
$ |
10.1 |
|
|
Net cash provided by operating activities for the three months ended December 31, 2024 increased
Adjusted Free Cash Flow decreased
For the three months ended December 31, 2024, capital expenditures were
Total BrightView Balance Sheet Metrics |
|||||||||
($ in millions) |
|
December 31, 2024 |
|
September 30, 2024 |
|
December 31, 2023 |
|||
Total Financial Debt1 |
|
$ |
864.4 |
|
$ |
877.3 |
|
$ |
924.1 |
Minus: |
|
|
|
|
|
|
|||
Total Cash & Equivalents |
|
|
98.3 |
|
|
140.4 |
|
|
64.5 |
Total Net Financial Debt2 |
|
$ |
766.1 |
|
$ |
736.9 |
|
$ |
859.6 |
Total Net Financial Debt to Adjusted EBITDA ratio3 |
|
2.3x |
|
2.3x |
|
2.9x |
|||
1Total Financial Debt includes total long-term debt, net of original issue discount, and finance lease obligations |
|||||||||
2Total Net Financial Debt equals Total Financial Debt minus Total Cash & Equivalents |
|||||||||
3Total Net Financial Debt to Adjusted EBITDA ratio equals Total Net Financial Debt divided by the trailing twelve month Adjusted EBITDA. |
As of December 31, 2024, the Company’s Total Net Financial Debt was
Conference Call Information
A conference call to discuss the first quarter fiscal 2025 financial results is scheduled for February 6, 2025, at 8:30 a.m. ET. The
A replay of the call will be available until 11:59 p.m. ET on February 20, 2025. To access the recording, dial (800) 753-5212 (access code 26549).
About BrightView
BrightView (NYSE: BV), the nation’s largest commercial landscaper, proudly designs, creates, and maintains some of the best landscapes on Earth and provides the most efficient and comprehensive snow and ice removal services. With a dependable service commitment, BrightView brings brilliant landscapes to life at premier properties across
Forward Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provision of the
Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found under “Item 1A. Risk Factors” in our Form 10-K for the fiscal year ended September 30, 2024, and such factors may be updated from time to time in our periodic filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in our filings with the SEC. Any forward-looking statement made in this press release speaks only as of the date on which it was made. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
Non-GAAP Financial Measures
To supplement the Company’s financial information presented in accordance with GAAP and aid understanding of the Company’s business performance, the Company uses certain non-GAAP financial measures, namely “Adjusted EBITDA”, “Adjusted EBITDA Margin”, “Adjusted Net Income”, “Adjusted Earnings per Share”, “Adjusted Free Cash Flow”, “Total Financial Debt”, “Total Net Financial Debt” and “Total Net Financial Debt to Adjusted EBITDA ratio”. We believe Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings per Share, Adjusted Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio assist investors in comparing our results across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes these non-GAAP financial measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Management regularly uses these measures as tools in evaluating our operating performance, financial performance and liquidity. Management uses Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings per Share, Adjusted Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio to supplement comparable GAAP measures in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation and to compare our performance against that of other peer companies using similar measures. In addition, we believe that Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings per Share, Adjusted Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio are frequently used by investors and other interested parties in the evaluation of issuers, many of which also present Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings per Share, Adjusted Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio when reporting their results in an effort to facilitate an understanding of their operating and financial results and liquidity. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone.
Adjusted EBITDA: We define Adjusted EBITDA as net (loss) income before interest, taxes, depreciation and amortization, as further adjusted to exclude certain non-cash, non-recurring and other adjustment items.
Adjusted EBITDA Margin: We define Adjusted EBITDA Margin as Adjusted EBITDA, defined above, divided by Net Service Revenues.
Adjusted Net Income: We define Adjusted Net Income as net (loss) including interest and depreciation, and excluding other items used to calculate Adjusted EBITDA and further adjusted for the tax effect of these exclusions and the removal of the discrete tax items.
Adjusted Earnings per Share: We define Adjusted Earnings per Share as Adjusted Net Income divided by the (i) weighted average number of common shares outstanding used in the calculation of basic earnings per share plus (ii) shares of common stock related to the Series A Preferred Stock on an as-converted basis, assumed to be converted for the entire period. The addition of shares of common stock related to the Series A Convertible Preferred Stock on an as-converted basis reflects the dilutive impact of the potential conversion of the Series A Preferred Stock and is expected to provide comparability in future periods.
Adjusted Free Cash Flow: We define Adjusted Free Cash Flow as cash flows from operating activities less capital expenditures, net of proceeds from the sale of property and equipment.
Total Financial Debt: We define Total Financial Debt as total long-term debt, net of original issue discount, and finance lease obligations.
Total Net Financial Debt: We define Total Net Financial Debt as Total Financial Debt minus total cash and cash equivalents.
Total Net Financial Debt to Adjusted EBITDA ratio: We define Total Net Financial Debt to Adjusted EBITDA ratio as Total Net Financial Debt divided by the trailing twelve month Adjusted EBITDA.
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings per Share, Adjusted Free Cash Flow, Total Financial Debt, Total Net Financial Debt, and Total Net Financial Debt to Adjusted EBITDA ratio are not recognized terms under GAAP and should not be considered as an alternative to net (loss) or the ratio of net (loss) to net revenue as a measure of financial performance, cash flows provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of Adjusted Free Cash Flow available for management’s discretionary use as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements. The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to the same or other similarly titled measures of other companies and can differ significantly from company to company.
BrightView Holdings, Inc. Consolidated Balance Sheets (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
(in millions)* |
|
December 31, 2024 |
|
|
September 30, 2024 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
98.3 |
|
|
$ |
140.4 |
|
Accounts receivable, net |
|
|
390.0 |
|
|
|
415.2 |
|
Unbilled revenue |
|
|
97.0 |
|
|
|
137.8 |
|
Other current assets |
|
|
100.7 |
|
|
|
86.7 |
|
Total current assets |
|
|
686.0 |
|
|
|
780.1 |
|
Property and equipment, net |
|
|
400.3 |
|
|
|
391.9 |
|
Intangible assets, net |
|
|
87.7 |
|
|
|
95.8 |
|
Goodwill |
|
|
2,015.6 |
|
|
|
2,015.7 |
|
Operating lease assets |
|
|
78.1 |
|
|
|
81.3 |
|
Other assets |
|
|
39.9 |
|
|
|
27.0 |
|
Total assets |
|
$ |
3,307.6 |
|
|
$ |
3,391.8 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
122.5 |
|
|
$ |
144.1 |
|
Deferred revenue |
|
|
111.8 |
|
|
|
83.8 |
|
Current portion of self-insurance reserves |
|
|
51.9 |
|
|
|
52.8 |
|
Accrued expenses and other current liabilities |
|
|
168.5 |
|
|
|
237.7 |
|
Current portion of operating lease liabilities |
|
|
24.6 |
|
|
|
24.9 |
|
Total current liabilities |
|
|
479.3 |
|
|
|
543.3 |
|
Long-term debt, net |
|
|
796.5 |
|
|
|
802.5 |
|
Deferred tax liabilities |
|
|
43.4 |
|
|
|
43.9 |
|
Self-insurance reserves |
|
|
120.6 |
|
|
|
112.8 |
|
Long-term operating lease liabilities |
|
|
59.6 |
|
|
|
62.6 |
|
Other liabilities |
|
|
35.6 |
|
|
|
44.3 |
|
Total liabilities |
|
|
1,535.0 |
|
|
|
1,609.4 |
|
Mezzanine equity: |
|
|
|
|
|
|
||
Series A convertible preferred shares, |
|
|
507.1 |
|
|
|
507.1 |
|
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
1.1 |
|
|
|
1.1 |
|
Treasury stock, at cost; 13,700,000 and 13,400,000 shares as of December 31, 2024 and September 30, 2024, respectively |
|
|
(178.6 |
) |
|
|
(173.5 |
) |
Additional paid-in capital |
|
|
1,515.6 |
|
|
|
1,518.1 |
|
Accumulated deficit |
|
|
(79.3 |
) |
|
|
(68.9 |
) |
Accumulated other comprehensive income (loss) |
|
|
6.7 |
|
|
|
(1.5 |
) |
Total stockholders’ equity |
|
|
1,265.5 |
|
|
|
1,275.3 |
|
Total liabilities, mezzanine equity and stockholders’ equity |
|
$ |
3,307.6 |
|
|
$ |
3,391.8 |
|
(*) Amounts may not total due to rounding. |
BrightView Holdings, Inc. Consolidated Statements of Operations (Unaudited) |
||||||||
|
|
|
|
|||||
|
|
Three Months Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(in millions)* |
|
|
|
|
||||
Net service revenues |
$ |
599.2 |
|
$ |
626.7 |
|
||
Cost of services provided |
|
472.4 |
|
|
492.9 |
|
||
Gross profit |
|
126.8 |
|
|
133.8 |
|
||
Selling, general and administrative expense |
|
119.3 |
|
|
129.9 |
|
||
Amortization expense |
|
8.1 |
|
|
10.1 |
|
||
(Loss) from operations |
|
(0.6 |
) |
|
(6.2 |
) |
||
Other (income) |
|
(0.2 |
) |
|
(1.2 |
) |
||
Interest expense, net |
|
14.2 |
|
|
17.1 |
|
||
(Loss) before income taxes |
|
(14.6 |
) |
|
(22.1 |
) |
||
Income tax (benefit) |
|
(4.2 |
) |
|
(5.7 |
) |
||
Net (loss) |
$ |
(10.4 |
) |
$ |
(16.4 |
) |
||
Less: dividends on Series A convertible preferred shares |
|
9.0 |
|
|
8.9 |
|
||
Net (loss) attributable to common stockholders |
$ |
(19.4 |
) |
$ |
(25.3 |
) |
||
(Loss) per share: |
|
|
|
|
||||
Basic and diluted (loss) per share |
$ |
(0.20 |
) |
$ |
(0.27 |
) |
BrightView Holdings, Inc. Segment Reporting (Unaudited) |
||||||||
|
|
|
|
|||||
|
|
Three Months Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(in millions)* |
|
|
|
|
|
|
||
Maintenance Services |
|
$ |
409.3 |
|
|
$ |
442.3 |
|
Development Services |
|
|
191.8 |
|
|
|
185.4 |
|
Eliminations |
|
|
(1.9 |
) |
|
|
(1.0 |
) |
Net Service Revenues |
|
$ |
599.2 |
|
|
$ |
626.7 |
|
Maintenance Services |
|
$ |
41.7 |
|
|
$ |
8.6 |
|
Development Services |
|
|
17.0 |
|
|
|
1.5 |
|
Capital Expenditures |
|
$ |
58.7 |
|
|
$ |
10.1 |
|
Maintenance Services |
|
$ |
34.6 |
|
|
$ |
31.4 |
|
Development Services |
|
|
17.5 |
|
|
|
15.3 |
|
Adjusted EBITDA |
|
$ |
52.1 |
|
|
$ |
46.7 |
|
(*) Amounts may not total due to rounding. |
BrightView Holdings, Inc. Consolidated Statements of Cash Flows (Unaudited) |
||||||||
|
|
|
|
|||||
|
|
Three Months Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
(in millions)* |
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net (loss) |
|
$ |
(10.4 |
) |
|
$ |
(16.4 |
) |
Adjustments to reconcile net (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
30.4 |
|
|
|
25.6 |
|
Amortization of intangible assets |
|
|
8.1 |
|
|
|
10.1 |
|
Amortization of financing costs and original issue discount |
|
|
0.5 |
|
|
|
0.7 |
|
Deferred taxes |
|
|
(4.2 |
) |
|
|
(6.7 |
) |
Equity-based compensation |
|
|
4.5 |
|
|
|
5.1 |
|
Realized gain on hedges |
|
|
(1.6 |
) |
|
|
(2.9 |
) |
Other non-cash activities |
|
|
1.4 |
|
|
|
1.9 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
20.7 |
|
|
|
21.0 |
|
Unbilled and deferred revenue |
|
|
68.7 |
|
|
|
58.4 |
|
Other operating assets |
|
|
(9.9 |
) |
|
|
(9.9 |
) |
Accounts payable and other operating liabilities |
|
|
(47.7 |
) |
|
|
(60.7 |
) |
Net cash provided by operating activities |
|
|
60.5 |
|
|
|
26.2 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(58.7 |
) |
|
|
(10.1 |
) |
Proceeds from sale of property and equipment |
|
|
2.6 |
|
|
|
1.2 |
|
Other investing activities |
|
|
0.8 |
|
|
|
0.3 |
|
Net cash (used) by investing activities |
|
|
(55.3 |
) |
|
|
(8.6 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Repayments of finance lease obligations |
|
|
(10.7 |
) |
|
|
(7.5 |
) |
Repayments of receivables financing agreement |
|
|
(8.4 |
) |
|
|
(9.5 |
) |
Proceeds from receivables financing agreement, net of issuance costs |
|
|
1.6 |
|
|
|
0.5 |
|
Debt issuance and prepayment costs |
|
|
— |
|
|
|
(0.4 |
) |
Series A preferred stock dividend |
|
|
(9.0 |
) |
|
|
— |
|
Proceeds from issuance of common stock, net of share issuance costs |
|
|
1.5 |
|
|
|
0.2 |
|
Repurchase of common stock and distributions |
|
|
(5.1 |
) |
|
|
(2.5 |
) |
Contingent business acquisition payments |
|
|
(0.2 |
) |
|
|
(1.0 |
) |
Decrease in book overdrafts |
|
|
(17.0 |
) |
|
|
— |
|
Other financing activities |
|
|
— |
|
|
|
0.1 |
|
Net cash (used) by financing activities |
|
|
(47.3 |
) |
|
|
(20.1 |
) |
Net change in cash and cash equivalents |
|
|
(42.1 |
) |
|
|
(2.5 |
) |
Cash and cash equivalents, beginning of period |
|
|
140.4 |
|
|
|
67.0 |
|
Cash and cash equivalents, end of period |
|
$ |
98.3 |
|
|
$ |
64.5 |
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
||
Cash paid (received) for income taxes, net |
|
$ |
0.1 |
|
|
$ |
(0.2 |
) |
Cash paid for interest |
|
$ |
15.3 |
|
|
$ |
18.0 |
|
Non-cash Series A Preferred Stock dividends |
|
$ |
— |
|
|
$ |
8.9 |
|
Accrual for property and equipment |
|
$ |
26.3 |
|
|
$ |
— |
|
(*) Amounts may not total due to rounding. |
BrightView Holdings, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) |
||||||||
|
|
|
|
|||||
|
|
Three Months Ended December 31, |
|
|||||
(in millions)* |
|
2024 |
|
|
2023 |
|
||
Adjusted EBITDA |
|
|
|
|
|
|
||
Net (loss) |
|
$ |
(10.4 |
) |
|
$ |
(16.4 |
) |
Income tax (benefit) |
|
|
(4.2 |
) |
|
|
(5.7 |
) |
Interest expense, net |
|
|
14.2 |
|
|
|
17.1 |
|
Depreciation expense |
|
|
30.4 |
|
|
|
25.6 |
|
Amortization expense |
|
|
8.1 |
|
|
|
10.1 |
|
Business transformation and integration costs (a) |
|
|
9.2 |
|
|
|
10.7 |
|
Equity-based compensation (b) |
|
|
4.8 |
|
|
|
5.3 |
|
Adjusted EBITDA |
|
$ |
52.1 |
|
|
$ |
46.7 |
|
Adjusted Net Income |
|
|
|
|
|
|
||
Net (loss) |
|
$ |
(10.4 |
) |
|
$ |
(16.4 |
) |
Amortization expense |
|
|
8.1 |
|
|
|
10.1 |
|
Business transformation and integration costs (a) |
|
|
9.2 |
|
|
|
10.7 |
|
Equity-based compensation (b) |
|
|
4.8 |
|
|
|
5.3 |
|
Income tax adjustment (c) |
|
|
(6.1 |
) |
|
|
(6.7 |
) |
Adjusted Net Income |
|
$ |
5.6 |
|
|
$ |
3.0 |
|
Adjusted Free Cash Flow |
|
|
|
|
|
|
||
Cash flows provided by operating activities |
|
$ |
60.5 |
|
|
$ |
26.2 |
|
Minus: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
58.7 |
|
|
|
10.1 |
|
Plus: |
|
|
|
|
|
|
||
Proceeds from sale of property and equipment |
|
|
2.6 |
|
|
|
1.2 |
|
Adjusted Free Cash Flow |
|
$ |
4.4 |
|
|
$ |
17.3 |
|
Adjusted Earnings per Share |
|
|
|
|
|
|
||
Numerator: |
|
|
|
|
|
|
||
Adjusted Net Income (Loss) |
|
$ |
5.6 |
|
|
$ |
3.0 |
|
Denominator: |
|
|
|
|
|
|
||
Weighted average number of common shares outstanding – basic |
|
|
95,166,000 |
|
|
|
93,986,000 |
|
Plus: |
|
|
|
|
|
|
||
Dilutive impact of Series A convertible preferred stock as-converted |
|
|
54,242,000 |
|
|
|
54,242,000 |
|
Adjusted weighted average number of common shares outstanding |
|
|
149,408,000 |
|
|
|
148,228,000 |
|
Adjusted Earnings per Share |
|
$ |
0.04 |
|
|
$ |
0.02 |
|
(*) Amounts may not total due to rounding. |
BrightView Holdings, Inc. |
||
Reconciliation of GAAP to Non-GAAP Financial Measures |
||
(Unaudited) |
||
|
|
|
(a) |
|
Business transformation and integration costs consist of (i) severance and related costs; (ii) business integration costs and (iii) information technology infrastructure, transformation costs, and other. |
|
|
Three Months Ended December 31, |
|
|||||
(in millions)* |
|
2024 |
|
|
2023 |
|
||
Severance and related costs |
|
$ |
(0.8 |
) |
|
$ |
2.5 |
|
Business integration (d) |
|
|
(0.3 |
) |
|
|
0.6 |
|
IT, infrastructure, transformation, and other (e) |
|
|
10.3 |
|
|
|
7.6 |
|
Business transformation and integration costs |
|
$ |
9.2 |
|
|
$ |
10.7 |
|
(b) |
|
Represents equity-based compensation expense and related taxes recognized for equity incentive plans outstanding. |
(c) |
|
Represents the tax effect of pre-tax items excluded from Adjusted Net Income and the removal of the applicable discrete tax items, which collectively result in a reduction of income tax (benefit). The tax effect of pre-tax items excluded from Adjusted Net Income is computed using the statutory rate related to the jurisdiction that was impacted by the adjustment after taking into account the impact of permanent differences and valuation allowances. Discrete tax items include changes in laws or rates, changes in uncertain tax positions relating to prior years and changes in valuation allowances. |
|
|
Three Months Ended December 31, |
|
|||||
(in millions)* |
|
2024 |
|
|
2023 |
|
||
Tax impact of pre-tax income adjustments |
|
$ |
5.9 |
|
|
$ |
7.4 |
|
Discrete tax items |
|
|
0.2 |
|
|
|
(0.7 |
) |
Income tax adjustment |
|
$ |
6.1 |
|
|
$ |
6.7 |
|
(d) |
|
Represents isolated expenses specifically related to the integration of acquired companies such as one-time employee retention costs, employee onboarding and training costs, and fleet and uniform rebranding costs. The Company excludes Business integration costs from the measures disclosed above since such expenses vary in amount due to the number of acquisitions and size of acquired companies as well as factors specific to each acquisition, and as a result lack predictability as to occurrence and/or timing, and create a lack of comparability between periods. |
(e) |
|
Represents expenses related to distinct initiatives, typically significant enterprise-wide changes, including actions taken as part of the Company's One BrightView initiative. Such expenses are excluded from the measures disclosed above since such expenses vary in amount based on occurrence as well as factors specific to each of the activities, are outside of the normal operations of the business, and create a lack of comparability between periods. |
Total Financial Debt and Total Net Financial Debt |
|
|
|
|
|
|
|
|
|
|||
(in millions)* |
|
December 31, 2024 |
|
|
September 30, 2024 |
|
|
December 31, 2023 |
|
|||
Long-term debt, net |
|
$ |
796.5 |
|
|
$ |
802.5 |
|
|
$ |
879.8 |
|
|
|
|
|
|
|
|
|
|
|
|||
Plus: |
|
|
|
|
|
|
|
|
|
|||
Current portion of long term debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Financing costs, net |
|
|
5.9 |
|
|
|
6.5 |
|
|
|
6.1 |
|
Present value of net minimum payment - finance lease obligations (f) |
|
|
62.0 |
|
|
|
68.3 |
|
|
|
38.2 |
|
Total Financial Debt |
|
|
864.4 |
|
|
|
877.3 |
|
|
|
924.1 |
|
Less: Cash and cash equivalents |
|
|
(98.3 |
) |
|
|
(140.4 |
) |
|
|
(64.5 |
) |
Total Net Financial Debt |
|
$ |
766.1 |
|
|
$ |
736.9 |
|
|
$ |
859.6 |
|
Total Net Financial Debt to Adjusted EBITDA ratio |
|
2.3x |
|
|
2.3x |
|
|
2.9x |
|
(f) | Balance is presented within Accrued expenses and other current liabilities and Other liabilities in the Consolidated Balance Sheet. |
|
(*) |
Amounts may not total due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205104488/en/
For More Information:
Investor Relations
Chris Stoczko, Vice President of Finance
IR@brightview.com
News Media
David Freireich, Vice President of Communications & Public Affairs
David.Freireich@brightview.com
Source: BrightView Landscapes
FAQ
What were BrightView's (BV) Q1 2025 revenue and earnings results?
What is BrightView's (BV) financial guidance for fiscal 2025?
How did BrightView's (BV) Maintenance Services segment perform in Q1 2025?