Bentley Systems Announces Second Quarter 2024 Results
Bentley Systems (Nasdaq: BSY) reported strong Q2 2024 results with total revenues up 11.3% to $330.3 million. Subscription revenues grew 14.7% to $297.4 million, while Annualized Recurring Revenue (ARR) increased to $1,215.9 million, representing 11% constant currency growth. The company's operating income margin improved to 24.3% from 18.0% year-over-year, and adjusted EPS rose to $0.31 from $0.24.
Key growth drivers included Public Works/Utilities and North America, with rapid addition of new small and medium-sized accounts. The company highlighted traction in AI-based solutions for asset analytics. With the leadership transition, Greg Bentley became Executive Chair and Nicholas Cumins was promoted to CEO, expressing confidence in sustaining performance and exploring long-term growth initiatives.
Bentley Systems (Nasdaq: BSY) ha riportato risultati solidi per il secondo trimestre del 2024, con entrate totali aumentate dell'11,3% a 330,3 milioni di dollari. I ricavi da abbonamenti sono cresciuti del 14,7% a 297,4 milioni di dollari, mentre il fatturato annualizzato ricorrente (ARR) è aumentato a 1.215,9 milioni di dollari, rappresentando una crescita del 11% in valuta costante. Il margine di reddito operativo dell'azienda è migliorato al 24,3% rispetto al 18,0% dell'anno precedente, e l'utile per azione rettificato è salito a 0,31 dollari da 0,24 dollari.
I principali motori di crescita includono i lavori pubblici/utilities e il Nord America, con una rapida acquisizione di nuovi clienti piccole e medie imprese. L'azienda ha evidenziato il successo delle soluzioni basate su AI per l'analisi degli asset. Con il passaggio di leadership, Greg Bentley è diventato Presidente Esecutivo e Nicholas Cumins è stato promosso CEO, esprimendo fiducia nel mantenere le performance e nell'esplorare iniziative di crescita a lungo termine.
Bentley Systems (Nasdaq: BSY) reportó sólidos resultados para el segundo trimestre de 2024, con ingresos totales aumentados un 11.3% a 330.3 millones de dólares. Los ingresos por suscripciones crecieron un 14.7% a 297.4 millones de dólares, mientras que los ingresos recurrentes anuales (ARR) aumentaron a 1,215.9 millones de dólares, lo que representa un crecimiento del 11% en moneda constante. El margen de ingreso operativo de la empresa mejoró al 24.3% desde el 18.0% del año anterior, y las ganancias por acción ajustadas se elevaron a 0.31 dólares desde 0.24 dólares.
Los principales impulsores del crecimiento incluyeron obras públicas/utilidades y América del Norte, con una rápida incorporación de nuevas cuentas pequeñas y medianas. La empresa destacó el impulso en soluciones basadas en IA para el análisis de activos. Con la transición de liderazgo, Greg Bentley se convirtió en Presidente Ejecutivo y Nicholas Cumins fue promovido a CEO, expresando confianza en mantener el rendimiento y explorar iniciativas de crecimiento a largo plazo.
벤틀리 시스템즈 (Nasdaq: BSY)는 2024년 2분기 강력한 실적을 발표하며 총 수익이 11.3% 증가한 3억 3천만 달러에 달했습니다. 구독 수익은 14.7% 증가하여 2억 9천 7백 40만 달러에 이르렀으며, 연간 반복 수익(ARR)은 12억 1천 5백 90만 달러로 증가하여 11%의 일정 통화 성장률을 기록했습니다. 회사의 영업 이익률은 전년 대비 18.0%에서 24.3%로 개선되었습니다, 그리고 조정된 주당 순이익은 0.24달러에서 0.31달러로 증가했습니다.
주요 성장 동력은 공공 사업/유틸리티와 북미로, 소규모 및 중간 규모 계좌의 신속한 추가가 포함되었습니다. 이 회사는 자산 분석을 위한 AI 기반 솔루션의 성과를 강조했습니다. 리더십 전환과 함께 그렉 벤틀리는 전무 의장이 되었고, 니콜라스 큐민스는 CEO로 승진하여 성과 유지를 확신하고 장기 성장 이니셔티브를 탐색하겠다고 다짐했습니다.
Bentley Systems (Nasdaq: BSY) a annoncé de solides résultats pour le deuxième trimestre 2024, avec des revenus totaux en hausse de 11,3% à 330,3 millions de dollars. Les revenus d'abonnement ont augmenté de 14,7% pour atteindre 297,4 millions de dollars, tandis que le Revenu Annuel Récurrent (ARR) a augmenté à 1 215,9 millions de dollars, représentant une croissance de 11% en monnaie constante. La marge de résultat d'exploitation de l'entreprise s'est améliorée à 24,3% contre 18,0% l'année précédente, et le bénéfice par action ajusté a augmenté à 0,31 dollar contre 0,24 dollar.
Les principaux moteurs de croissance ont inclus les travaux publics/les services publics et l'Amérique du Nord, avec une addition rapide de nouveaux comptes de petites et moyennes entreprises. L'entreprise a mis en évidence le succès des solutions basées sur l'IA pour l'analyse des actifs. Avec la transition de leadership, Greg Bentley est devenu président exécutif et Nicholas Cumins a été promu au poste de PDG, exprimant sa confiance dans le maintien de la performance et l'exploration d'initiatives de croissance à long terme.
Bentley Systems (Nasdaq: BSY) hat im zweiten Quartal 2024 starke Ergebnisse gemeldet, mit einem Gesamterlös, der um 11,3% auf 330,3 Millionen Dollar gestiegen ist. Die Abonnement-Einnahmen wuchsen um 14,7% auf 297,4 Millionen Dollar, während der annualisierte wiederkehrende Umsatz (ARR) auf 1.215,9 Millionen Dollar anstieg, was einem konstanten Währungswachstum von 11% entspricht. Die Betriebseinkommensmarge des Unternehmens verbesserte sich auf 24,3% gegenüber 18,0% im Vorjahr, und der bereinigte Gewinn pro Aktie stieg auf 0,31 Dollar von 0,24 Dollar.
Die wichtigsten Wachstumstreiber umfassten öffentliche Arbeiten/Versorgungsunternehmen und Nordamerika, mit einer schnellen Hinzufügung neuer kleiner und mittelgroßer Konten. Das Unternehmen hob die Fortschritte von KI-basierten Lösungen für die Anlagenanalytik hervor. Mit dem Führungsübergang wurde Greg Bentley zum Executive Chair ernannt und Nicholas Cumins zum CEO befördert, wobei er Vertrauen in die Aufrechterhaltung der Leistung und die Erkundung von langfristigen Wachstumsinitiativen äußerte.
- Total revenues increased 11.3% year-over-year to $330.3 million
- Subscription revenues grew 14.7% to $297.4 million
- ARR rose to $1,215.9 million, an 11% constant currency growth rate
- Operating income margin improved to 24.3% from 18.0% year-over-year
- Adjusted EPS increased to $0.31 from $0.24 year-over-year
- Strong growth in Public Works/Utilities and North America markets
- Rapid addition of new small and medium-sized accounts
- Traction gained with AI-based solutions for asset analytics
- Last twelve-month recurring revenues dollar-based net retention rate decreased to 108% from 110% year-over-year
- Cash flows from operations decreased to $62.6 million from $80.6 million year-over-year
Insights
Bentley Systems' Q2 2024 results show solid performance with 11.3% YoY revenue growth to
Profitability metrics are impressive, with operating income margin expanding to
The transition in leadership, with Nicholas Cumins becoming CEO, seems well-planned. His focus on AI-based solutions for asset analytics could be a significant growth driver, addressing critical infrastructure needs and engineering resource gaps.
Bentley's performance in the infrastructure engineering software sector is noteworthy. The company's success in adding new small and medium-sized accounts indicates market share growth and effective go-to-market strategies. The emphasis on AI-based solutions for asset analytics is particularly intriguing, as it aligns with two major industry trends:
- Improving infrastructure asset performance and resilience
- Addressing the engineering resource capacity gap
This AI focus could be a significant differentiator for Bentley in the competitive software landscape. The company's ability to maintain strong growth in subscription revenues (
Bentley's results reflect broader trends in the infrastructure sector. The strong performance in Public Works/Utilities and North America suggests increased infrastructure investment, likely driven by government spending and modernization initiatives. The
The company's success with smaller accounts is particularly noteworthy, as it suggests a democratization of advanced engineering software. This could lead to a larger addressable market and more diverse revenue streams. The focus on AI for asset analytics aligns with the growing emphasis on infrastructure resilience and efficiency, which could be a significant growth driver as climate change and resource constraints become more pressing issues.
Second Quarter 2024 Results
-
Total revenues were
, up$330.3 million 11.3% or11.9% on a constant currency basis, year-over-year; -
Subscriptions revenues were
, up$297.4 million 14.7% or15.3% on a constant currency basis, year-over-year; -
Annualized Recurring Revenues (“ARR”) was
as of June 30, 2024, compared to$1,215.9 million as of June 30, 2023, representing a constant currency ARR growth rate of$1,105.9 million 11% ; -
Last twelve-month recurring revenues dollar-based net retention rate was
108% , compared to110% for the same period last year; -
Operating income margin was
24.3% , compared to18.0% for the same period last year; -
Adjusted operating income inclusive of stock-based compensation expense (“Adjusted OI w/SBC”) margin was
28.8% , compared to24.7% for the same period last year; -
Net income per diluted share was
, compared to$0.22 for the same period last year;$0.15 -
Adjusted net income per diluted share (“Adjusted EPS”) was
, compared to$0.31 for the same period last year; and$0.24 -
Cash flows from operations was
, compared to$62.6 million for the same period last year.$80.6 million
Six Months Ended June 30, 2024 Results
-
Total revenues were
, up$668.1 million 9.3% or9.5% on a constant currency basis, year-over-year; -
Subscriptions revenues were
, up$604.5 million 12.6% or12.7% on a constant currency basis, year-over-year; -
Operating income margin was
25.8% , compared to19.5% for the same period last year; -
Adjusted OI w/SBC margin was
31.1% , compared to26.8% for the same period last year; -
Net income per diluted share was
, compared to$0.44 for the same period last year;$0.29 -
Adjusted EPS was
, compared to$0.62 for the same period last year; and$0.49 -
Cash flows from operations was
, compared to$267.6 million for the same period last year.$256.8 million
Executive Chair Greg Bentley said, “We are pleased to report broadly favorable operating results for 24Q2. Our confidence in sustaining commendable performance is reinforced by the enduring—and if anything, broadening— vitality of our infrastructure engineering end markets, met with BSY’s competitive advantages and reliably efficient execution. But to me, the long-term potential of initiatives being explored and developed under our new generation of executive leadership seems even more auspicious!”
CEO Nicholas Cumins said, “Our performance in 24Q2 and the first half provides a solid foundation for the full year, with very positive end-market and operational momentum. Our year-over-year ARR growth of
The traction we are generating with our AI-based solutions for asset analytics is worth noting. AI is going to become a major driver of our business, to help owner-operators improve the performance of their assets and make infrastructure more resilient, as well as to help engineering services firms increase their productivity and bridge the widening engineering resources capacity gap.”
CFO Werner Andre said, “24Q2 financial performance positions us solidly within our annual outlook range for ARR growth, profitability, and operating cash flow. While our mainstay subscription revenues are exceeding expectations, year-over-year growth in total revenues is being impacted by the expected prevalence of lower non-recurring professional services for our Cohesive digital integrator. Continued strong margins and operating cash flows throughout the first half, net of dividends and stock repurchases, further enhanced our balance sheet and acquisition flexibility.”
Recent Developments
Effective July 1, 2024, Greg Bentley transitioned from Chief Executive Officer to Executive Chair of the Board of Directors and Nicholas Cumins was promoted from Chief Operating Officer to Chief Executive Officer.
Call Details
Bentley Systems will host a live Zoom video webinar on August 6, 2024 at 8:15 a.m. Eastern time to discuss results for its second quarter ended June 30, 2024.
Those wishing to participate should access the live Zoom video webinar of the event through a direct registration link at https://us06web.zoom.us/webinar/register/WN_y6GttyVAR8amDwrlXVo1DA#/registration. Alternatively, the event can be accessed from the Events & Presentations page on Bentley Systems’ Investor Relations website at https://investors.bentley.com. In addition, a replay and transcript will be available after the conclusion of the live event on Bentley Systems’ Investor Relations website for one year.
Non-GAAP Financial Measures
In this press release, we sometimes refer to financial measures that are not presented in accordance with
Forward-Looking Statements
This press release includes forward-looking statements regarding the future results of operations and financial condition, business strategy, and plans and objectives for future operations of Bentley Systems, Incorporated (the “Company,” “we,” “us,” and words of similar import). All such statements contained in this press release, other than statements of historical facts, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations, projections, and assumptions about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, and there are a significant number of factors that could cause actual results to differ materially from statements made in this press release including: adverse changes in global economic and/or political conditions; the impact of current and future sanctions, embargoes and other similar laws at the state and/or federal level that impose restrictions on our counterparties or upon our ability to operate our business within the subject jurisdictions; political, economic, regulatory and public health and safety risks and uncertainties in the countries and regions in which we operate; failure to retain personnel necessary for the operation of our business or those that we acquire; failure to effectively manage succession; changes in the industries in which our accounts operate; the competitive environment in which we operate; the quality of our products; our ability to develop and market new products to address our accounts’ rapidly changing technological needs; changes in capital markets and our ability to access financing on terms satisfactory to us or at all; the impact of changing or uncertain interest rates on us and on the industries we serve; our ability to integrate acquired businesses successfully; and our ability to identify and consummate future investments and/or acquisitions on terms satisfactory to us or at all.
Further information on potential factors that could affect the financial results of the Company are included in the Company’s Form 10‑K and subsequent Form 10‑Qs, which are on file with the SEC. The Company disclaims any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
About Bentley Systems
Bentley Systems (Nasdaq: BSY) is the infrastructure engineering software company. We provide innovative software to advance the world’s infrastructure – sustaining both the global economy and environment. Our industry-leading software solutions are used by professionals, and organizations of every size, for the design, construction, and operations of roads and bridges, rail and transit, water and wastewater, public works and utilities, buildings and campuses, mining, and industrial facilities. Our offerings, powered by the iTwin Platform for infrastructure digital twins, include MicroStation and Bentley Open applications for modeling and simulation, Seequent’s software for geoprofessionals, and Bentley Infrastructure Cloud encompassing ProjectWise for project delivery, SYNCHRO for construction management, and AssetWise for asset operations. Bentley Systems’ 5,200 colleagues generate annual revenues of more than
© 2024 Bentley Systems, Incorporated. Bentley, the Bentley logo, AssetWise, Bentley Infrastructure Cloud, Bentley Open, Cohesive, iTwin, MicroStation, ProjectWise, Seequent, and SYNCHRO are either registered or unregistered trademarks or service marks of Bentley Systems, Incorporated or one of its direct or indirect wholly owned subsidiaries. All other brands and product names are trademarks of their respective owners.
BENTLEY SYSTEMS, INCORPORATED Consolidated Balance Sheets (in thousands) (unaudited) |
||||||||
|
|
June 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
51,278 |
|
|
$ |
68,412 |
|
Accounts receivable |
|
|
282,918 |
|
|
|
302,501 |
|
Allowance for doubtful accounts |
|
|
(9,099 |
) |
|
|
(8,965 |
) |
Prepaid income taxes |
|
|
18,487 |
|
|
|
12,812 |
|
Prepaid and other current assets |
|
|
43,101 |
|
|
|
44,797 |
|
Total current assets |
|
|
386,685 |
|
|
|
419,557 |
|
Property and equipment, net |
|
|
36,756 |
|
|
|
40,100 |
|
Operating lease right-of-use assets |
|
|
34,868 |
|
|
|
38,476 |
|
Intangible assets, net |
|
|
225,539 |
|
|
|
248,787 |
|
Goodwill |
|
|
2,265,174 |
|
|
|
2,269,336 |
|
Investments |
|
|
24,258 |
|
|
|
23,480 |
|
Deferred income taxes |
|
|
206,259 |
|
|
|
212,831 |
|
Other assets |
|
|
77,641 |
|
|
|
67,283 |
|
Total assets |
|
$ |
3,257,180 |
|
|
$ |
3,319,850 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
23,901 |
|
|
$ |
18,094 |
|
Accruals and other current liabilities |
|
|
500,007 |
|
|
|
457,348 |
|
Deferred revenues |
|
|
236,624 |
|
|
|
253,785 |
|
Operating lease liabilities |
|
|
11,429 |
|
|
|
11,645 |
|
Income taxes payable |
|
|
13,817 |
|
|
|
9,491 |
|
Current portion of long-term debt |
|
|
— |
|
|
|
10,000 |
|
Total current liabilities |
|
|
785,778 |
|
|
|
760,363 |
|
Long-term debt |
|
|
1,334,618 |
|
|
|
1,518,403 |
|
Deferred compensation plan liabilities |
|
|
91,172 |
|
|
|
88,181 |
|
Long-term operating lease liabilities |
|
|
26,950 |
|
|
|
30,626 |
|
Deferred revenues |
|
|
15,259 |
|
|
|
15,862 |
|
Deferred income taxes |
|
|
11,899 |
|
|
|
9,718 |
|
Income taxes payable |
|
|
3,615 |
|
|
|
7,337 |
|
Other liabilities |
|
|
3,383 |
|
|
|
5,378 |
|
Total liabilities |
|
|
2,272,674 |
|
|
|
2,435,868 |
|
Stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
2,997 |
|
|
|
2,963 |
|
Additional paid-in capital |
|
|
1,176,630 |
|
|
|
1,127,234 |
|
Accumulated other comprehensive loss |
|
|
(93,264 |
) |
|
|
(84,987 |
) |
Accumulated deficit |
|
|
(102,561 |
) |
|
|
(161,932 |
) |
Non-controlling interest |
|
|
704 |
|
|
|
704 |
|
Total stockholders’ equity |
|
|
984,506 |
|
|
|
883,982 |
|
Total liabilities and stockholders’ equity |
|
$ |
3,257,180 |
|
|
$ |
3,319,850 |
|
BENTLEY SYSTEMS, INCORPORATED Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Subscriptions |
|
$ |
297,444 |
|
|
$ |
259,243 |
|
|
$ |
604,533 |
|
|
$ |
537,088 |
|
Perpetual licenses |
|
|
10,863 |
|
|
|
11,718 |
|
|
|
20,375 |
|
|
|
21,265 |
|
Subscriptions and licenses |
|
|
308,307 |
|
|
|
270,961 |
|
|
|
624,908 |
|
|
|
558,353 |
|
Services |
|
|
22,030 |
|
|
|
25,788 |
|
|
|
43,192 |
|
|
|
52,807 |
|
Total revenues |
|
|
330,337 |
|
|
|
296,749 |
|
|
|
668,100 |
|
|
|
611,160 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
||||||||
Cost of subscriptions and licenses |
|
|
42,432 |
|
|
|
41,156 |
|
|
|
82,650 |
|
|
|
82,087 |
|
Cost of services |
|
|
20,761 |
|
|
|
25,270 |
|
|
|
42,373 |
|
|
|
51,523 |
|
Total cost of revenues |
|
|
63,193 |
|
|
|
66,426 |
|
|
|
125,023 |
|
|
|
133,610 |
|
Gross profit |
|
|
267,144 |
|
|
|
230,323 |
|
|
|
543,077 |
|
|
|
477,550 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
65,709 |
|
|
|
70,117 |
|
|
|
134,080 |
|
|
|
137,917 |
|
Selling and marketing |
|
|
57,129 |
|
|
|
54,364 |
|
|
|
111,515 |
|
|
|
106,505 |
|
General and administrative |
|
|
54,854 |
|
|
|
39,258 |
|
|
|
101,336 |
|
|
|
86,065 |
|
Deferred compensation plan |
|
|
883 |
|
|
|
3,777 |
|
|
|
6,682 |
|
|
|
7,923 |
|
Amortization of purchased intangibles |
|
|
8,392 |
|
|
|
9,502 |
|
|
|
17,356 |
|
|
|
20,050 |
|
Total operating expenses |
|
|
186,967 |
|
|
|
177,018 |
|
|
|
370,969 |
|
|
|
358,460 |
|
Income from operations |
|
|
80,177 |
|
|
|
53,305 |
|
|
|
172,108 |
|
|
|
119,090 |
|
Interest expense, net |
|
|
(5,100 |
) |
|
|
(9,484 |
) |
|
|
(11,620 |
) |
|
|
(20,576 |
) |
Other income, net |
|
|
2,280 |
|
|
|
965 |
|
|
|
9,417 |
|
|
|
1,254 |
|
Income before income taxes |
|
|
77,357 |
|
|
|
44,786 |
|
|
|
169,905 |
|
|
|
99,768 |
|
(Provision) benefit for income taxes |
|
|
(5,330 |
) |
|
|
3,899 |
|
|
|
(27,577 |
) |
|
|
(5,593 |
) |
Equity in net income of investees, net of tax |
|
|
19 |
|
|
|
— |
|
|
|
28 |
|
|
|
— |
|
Net income |
|
$ |
72,046 |
|
|
$ |
48,685 |
|
|
$ |
142,356 |
|
|
$ |
94,175 |
|
Per share information: |
|
|
|
|
|
|
|
|
||||||||
Net income per share, basic |
|
$ |
0.23 |
|
|
$ |
0.16 |
|
|
$ |
0.45 |
|
|
$ |
0.30 |
|
Net income per share, diluted |
|
$ |
0.22 |
|
|
$ |
0.15 |
|
|
$ |
0.44 |
|
|
$ |
0.29 |
|
Weighted average shares, basic |
|
|
314,980,580 |
|
|
|
311,914,602 |
|
|
|
314,660,906 |
|
|
|
311,366,371 |
|
Weighted average shares, diluted |
|
|
333,780,984 |
|
|
|
332,352,725 |
|
|
|
333,725,315 |
|
|
|
331,831,973 |
|
BENTLEY SYSTEMS, INCORPORATED Consolidated Statements of Cash Flows (in thousands) (unaudited) |
||||||||
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
142,356 |
|
|
$ |
94,175 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
32,367 |
|
|
|
35,304 |
|
Deferred income taxes |
|
|
8,666 |
|
|
|
(28,935 |
) |
Stock-based compensation expense |
|
|
41,759 |
|
|
|
37,588 |
|
Deferred compensation plan |
|
|
6,682 |
|
|
|
7,923 |
|
Amortization of deferred debt issuance costs |
|
|
3,750 |
|
|
|
3,646 |
|
Change in fair value of derivative |
|
|
(2,361 |
) |
|
|
663 |
|
Foreign currency remeasurement loss (gain) |
|
|
502 |
|
|
|
(144 |
) |
Other |
|
|
(1,715 |
) |
|
|
3,530 |
|
Changes in assets and liabilities, net of effect from acquisitions: |
|
|
|
|
||||
Accounts receivable |
|
|
14,330 |
|
|
|
49,171 |
|
Prepaid and other assets |
|
|
(585 |
) |
|
|
(364 |
) |
Accounts payable, accruals, and other liabilities |
|
|
41,622 |
|
|
|
41,969 |
|
Deferred revenues |
|
|
(14,888 |
) |
|
|
(1,792 |
) |
Income taxes payable, net of prepaid income taxes |
|
|
(4,930 |
) |
|
|
14,085 |
|
Net cash provided by operating activities |
|
|
267,555 |
|
|
|
256,819 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of property and equipment and investment in capitalized software |
|
|
(6,689 |
) |
|
|
(11,253 |
) |
Acquisitions, net of cash acquired |
|
|
(5,000 |
) |
|
|
(10,299 |
) |
Purchases of investments |
|
|
(557 |
) |
|
|
(8,200 |
) |
Other |
|
|
1,300 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(10,946 |
) |
|
|
(29,752 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from credit facilities |
|
|
51,724 |
|
|
|
288,387 |
|
Payments of credit facilities |
|
|
(143,752 |
) |
|
|
(432,739 |
) |
Repayments of term loan |
|
|
(105,000 |
) |
|
|
(2,500 |
) |
Payments of contingent and non-contingent consideration |
|
|
(451 |
) |
|
|
(2,860 |
) |
Payments of dividends |
|
|
(35,851 |
) |
|
|
(29,224 |
) |
Proceeds from stock purchases under employee stock purchase plan |
|
|
5,560 |
|
|
|
4,557 |
|
Proceeds from exercise of stock options |
|
|
4,007 |
|
|
|
9,700 |
|
Payments for shares acquired including shares withheld for taxes |
|
|
(9,626 |
) |
|
|
(51,202 |
) |
Repurchases of Class B common stock under approved program |
|
|
(37,515 |
) |
|
|
— |
|
Other |
|
|
(95 |
) |
|
|
(95 |
) |
Net cash used in financing activities |
|
|
(270,999 |
) |
|
|
(215,976 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(2,744 |
) |
|
|
(59 |
) |
(Decrease) increase in cash and cash equivalents |
|
|
(17,134 |
) |
|
|
11,032 |
|
Cash and cash equivalents, beginning of year |
|
|
68,412 |
|
|
|
71,684 |
|
Cash and cash equivalents, end of period |
|
$ |
51,278 |
|
|
$ |
82,716 |
|
BENTLEY SYSTEMS, INCORPORATED Reconciliation of GAAP to Non-GAAP Financial Measures (in thousands, except share and per share data) (unaudited) |
|||||||||||||
Reconciliation of operating income to Adjusted OI w/SBC and to Adjusted operating income: |
|||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||
|
|
June 30, |
|
June 30, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Operating income |
|
$ |
80,177 |
|
$ |
53,305 |
|
$ |
172,108 |
|
$ |
119,090 |
|
Amortization of purchased intangibles |
|
|
11,521 |
|
|
12,625 |
|
|
23,711 |
|
|
26,360 |
|
Deferred compensation plan |
|
|
883 |
|
|
3,777 |
|
|
6,682 |
|
|
7,923 |
|
Acquisition expenses |
|
|
1,969 |
|
|
3,521 |
|
|
4,328 |
|
|
12,298 |
|
Realignment expenses (income) |
|
|
743 |
|
|
29 |
|
|
809 |
|
|
(1,950 |
) |
Adjusted OI w/SBC |
|
|
95,293 |
|
|
73,257 |
|
|
207,638 |
|
|
163,721 |
|
Stock-based compensation expense |
|
|
21,856 |
|
|
17,670 |
|
|
41,193 |
|
|
36,868 |
|
Adjusted operating income |
|
$ |
117,149 |
|
$ |
90,927 |
|
$ |
248,831 |
|
$ |
200,589 |
|
Reconciliation of net income to Adjusted net income:
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||||||||
|
June 30, |
|
June 30, |
||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||||||
|
$ |
|
EPS(1) |
|
$ |
|
EPS(1) |
|
$ |
|
EPS(1) |
|
$ |
|
EPS(1) |
||||||||||||||||
Net income |
$ |
72,046 |
|
|
$ |
0.22 |
|
|
$ |
48,685 |
|
|
$ |
0.15 |
|
|
$ |
142,356 |
|
|
$ |
0.44 |
|
|
$ |
94,175 |
|
|
$ |
0.29 |
|
Non-GAAP adjustments, prior to income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of purchased intangibles |
|
11,521 |
|
|
|
0.03 |
|
|
|
12,625 |
|
|
|
0.04 |
|
|
|
23,711 |
|
|
|
0.07 |
|
|
|
26,360 |
|
|
|
0.08 |
|
Stock-based compensation expense |
|
21,856 |
|
|
|
0.07 |
|
|
|
17,670 |
|
|
|
0.05 |
|
|
|
41,193 |
|
|
|
0.12 |
|
|
|
36,868 |
|
|
|
0.11 |
|
Deferred compensation plan |
|
883 |
|
|
|
— |
|
|
|
3,777 |
|
|
|
0.01 |
|
|
|
6,682 |
|
|
|
0.02 |
|
|
|
7,923 |
|
|
|
0.02 |
|
Acquisition expenses |
|
1,969 |
|
|
|
0.01 |
|
|
|
3,521 |
|
|
|
0.01 |
|
|
|
4,328 |
|
|
|
0.01 |
|
|
|
12,298 |
|
|
|
0.04 |
|
Realignment expenses (income) |
|
743 |
|
|
|
— |
|
|
|
29 |
|
|
|
— |
|
|
|
809 |
|
|
|
— |
|
|
|
(1,950 |
) |
|
|
(0.01 |
) |
Other income, net |
|
(2,280 |
) |
|
|
(0.01 |
) |
|
|
(965 |
) |
|
|
— |
|
|
|
(9,417 |
) |
|
|
(0.03 |
) |
|
|
(1,254 |
) |
|
|
— |
|
Total non-GAAP adjustments, prior to income taxes |
|
34,692 |
|
|
|
0.10 |
|
|
|
36,657 |
|
|
|
0.11 |
|
|
|
67,306 |
|
|
|
0.20 |
|
|
|
80,245 |
|
|
|
0.24 |
|
Income tax effect of non-GAAP adjustments |
|
(4,844 |
) |
|
|
(0.01 |
) |
|
|
(6,608 |
) |
|
|
(0.02 |
) |
|
|
(4,844 |
) |
|
|
(0.01 |
) |
|
|
(13,997 |
) |
|
|
(0.04 |
) |
Equity in net income of investees, net of tax |
|
(19 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(28 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted net income(2) |
$ |
101,875 |
|
|
$ |
0.31 |
|
|
$ |
78,734 |
|
|
$ |
0.24 |
|
|
$ |
204,790 |
|
|
$ |
0.62 |
|
|
$ |
160,423 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted weighted average shares, diluted |
333,780,984 |
|
332,352,725 |
|
333,725,315 |
|
331,831,973 |
_________________________________
(1) | Adjusted EPS was computed independently for each reconciling item presented; therefore, the sum of Adjusted EPS for each line item may not equal total Adjusted EPS due to rounding. |
|
(2) |
Adjusted EPS numerator includes |
Reconciliation of cash flow from operations to Adjusted EBITDA:
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cash flow from operations |
$ |
62,586 |
|
|
$ |
80,596 |
|
|
$ |
267,555 |
|
|
$ |
256,819 |
|
Cash interest |
|
3,449 |
|
|
|
8,909 |
|
|
|
8,706 |
|
|
|
19,382 |
|
Cash taxes |
|
11,304 |
|
|
|
11,966 |
|
|
|
22,847 |
|
|
|
17,999 |
|
Cash deferred compensation plan distributions |
|
1,963 |
|
|
|
1,704 |
|
|
|
2,436 |
|
|
|
2,125 |
|
Cash acquisition expenses |
|
1,935 |
|
|
|
4,237 |
|
|
|
3,742 |
|
|
|
15,290 |
|
Cash realignment costs |
|
3,971 |
|
|
|
— |
|
|
|
11,488 |
|
|
|
— |
|
Changes in operating assets and liabilities |
|
38,813 |
|
|
|
(9,699 |
) |
|
|
(54,519 |
) |
|
|
(97,998 |
) |
Other(1) |
|
(2,411 |
) |
|
|
(2,164 |
) |
|
|
(4,768 |
) |
|
|
(4,084 |
) |
Adjusted EBITDA |
$ |
121,610 |
|
|
$ |
95,549 |
|
|
$ |
257,487 |
|
|
$ |
209,533 |
|
_________________________________
(1) | Includes receipts related to interest rate swap. |
Reconciliation of total revenues and subscriptions revenues to total revenues and subscriptions revenues in constant currency:
|
Three Months Ended June 30, 2024 |
|
Three Months Ended June 30, 2023 |
|||||||||||||||
|
Actual |
|
Impact of Foreign Exchange at 2023 Rates |
|
Constant Currency |
|
Actual |
|
Impact of Foreign Exchange at 2023 Rates |
|
Constant Currency |
|||||||
Total revenues |
$ |
330,337 |
|
$ |
1,271 |
|
$ |
331,608 |
|
$ |
296,749 |
|
$ |
(354 |
) |
|
$ |
296,395 |
Subscriptions revenues |
$ |
297,444 |
|
$ |
1,077 |
|
$ |
298,521 |
|
$ |
259,243 |
|
$ |
(331 |
) |
|
$ |
258,912 |
|
Six Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2023 |
|||||||||||||||
|
Actual |
|
Impact of Foreign Exchange at 2023 Rates |
|
Constant Currency |
|
Actual |
|
Impact of Foreign Exchange at 2023 Rates |
|
Constant Currency |
|||||||
Total revenues |
$ |
668,100 |
|
$ |
428 |
|
$ |
668,528 |
|
$ |
611,160 |
|
$ |
(479 |
) |
|
$ |
610,681 |
Subscriptions revenues |
$ |
604,533 |
|
$ |
316 |
|
$ |
604,849 |
|
$ |
537,088 |
|
$ |
(473 |
) |
|
$ |
536,615 |
Explanation of Non-GAAP and Other Financial Measures
Constant currency
Constant currency and constant currency growth rates are non-GAAP financial measures that present our results of operations excluding the estimated effects of foreign currency exchange rate fluctuations. A significant amount of our operations is conducted in foreign currencies. As a result, the comparability of the financial results reported in
In reporting period‑over‑period results, except for ARR as discussed further below, we calculate the effects of foreign currency fluctuations and constant currency information by translating current and prior period results on a transactional basis to our reporting currency using prior period average foreign currency exchange rates in which the transactions occurred.
Recurring revenues
Recurring revenues are the basis for our other revenue-related key business metrics. We believe this measure is useful in evaluating our ability to consistently retain and grow our revenues from accounts with revenues in the prior period (“existing accounts”).
Recurring revenues are subscriptions revenues that recur monthly, quarterly, or annually with specific or automatic renewal clauses and professional services revenues in which the underlying contract is based on a fixed fee and contains automatic annual renewal provisions.
Annualized recurring revenues (“ARR”)
ARR is a key business metric that we believe is useful in evaluating the scale and growth of our business as well as to assist in the evaluation of underlying trends in our business. Furthermore, we believe ARR, considered in connection with our last twelve‑month recurring revenues dollar‑based net retention rate, is a leading indicator of revenue growth.
ARR is defined as the sum of the annualized value of our portfolio of contracts that produce recurring revenues as of the last day of the reporting period, and the annualized value of the last three months of recognized revenues for our contractually recurring consumption‑based software subscriptions with consumption measurement durations of less than one year, calculated using the spot foreign currency exchange rates. We believe that the last three months of recognized revenues, on an annualized basis, for our recurring software subscriptions with consumption measurement period durations of less than one year is a reasonable estimate of the annual revenues, given our consistently high retention rate and stability of usage under such subscriptions.
Constant currency ARR growth rate is the growth rate of ARR measured on a constant currency basis. In reporting period‑over‑period ARR growth rates in constant currency, we calculate constant currency growth rates by translating current and prior period ARR on a transactional basis to our reporting currency using current year budget exchange rates. Constant currency ARR growth rate from business performance excludes the ARR onboarding of our platform acquisitions and includes the impact from the ARR onboarding of programmatic acquisitions, which generally are immaterial, individually and in the aggregate. We believe these ARR growth rates are important metrics indicating the scale and growth of our business.
Last twelve‑month recurring revenues dollar‑based net retention rate
Last twelve‑month recurring revenues dollar‑based net retention rate is a key business metric that we believe is useful in evaluating our ability to consistently retain and grow our recurring revenues.
Last twelve‑month recurring revenues dollar‑based net retention rate is calculated, using the average exchange rates for the prior period, as follows: the recurring revenues for the current period, including any growth or reductions from existing accounts, but excluding recurring revenues from any new accounts added during the current period, divided by the total recurring revenues from all accounts during the prior period. A period is defined as any trailing twelve months. Related to our platform acquisitions, recurring revenues into new accounts will be captured as existing accounts starting with the second anniversary of the acquisition when such data conforms to the calculation methodology. This may cause variability in the comparison.
Adjusted operating income inclusive of stock-based compensation expense (“Adjusted OI w/SBC”)
Adjusted OI w/SBC is a non-GAAP financial measure and is used to measure the operational strength and performance of our business, as well as to assist in the evaluation of underlying trends in our business.
Adjusted OI w/SBC is our primary performance measure, which excludes certain expenses and charges, including the non-cash amortization expense resulting from the acquisition of intangible assets, as we believe these may not be indicative of the Company’s core business operating results. We intentionally include stock-based compensation expense in this measure as we believe it better captures the economic costs of our business.
Management uses this non-GAAP financial measure to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, to evaluate financial performance, and in our comparison of our financial results to those of other companies. It is also a significant performance measure in certain of our executive incentive compensation programs.
Adjusted OI w/SBC is defined as operating income adjusted for the following: amortization of purchased intangibles, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, and realignment expenses (income), for the respective periods.
Adjusted OI w/SBC margin is calculated by dividing Adjusted OI w/SBC by total revenues.
Adjusted operating income
Adjusted operating income is a non-GAAP financial measure that we believe is useful to investors in making comparisons to other companies, although this measure may not be directly comparable to similar measures used by other companies.
Adjusted operating income is defined as operating income adjusted for the following: amortization of purchased intangibles, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, realignment expenses (income), and stock‑based compensation expense, for the respective periods.
Adjusted net income and Adjusted EPS
Adjusted net income and Adjusted EPS are non-GAAP financial measures presenting the earnings generated by our ongoing operations that we believe is useful to investors in making meaningful comparisons to other companies, although these measures may not be directly comparable to similar measures used by other companies, and period-over-period comparisons.
Adjusted net income is defined as net income adjusted for the following: amortization of purchased intangibles, stock‑based compensation expense, expense (income) relating to deferred compensation plan liabilities, acquisition expenses, realignment expenses (income), other non‑operating (income) expense, net, the tax effect of the above adjustments to net income, and equity in net (income) losses of investees, net of tax, for the respective periods. The income tax effect of non‑GAAP adjustments was determined using the applicable rates in the taxing jurisdictions in which income or expense occurred, and represent both current and deferred income tax expense or benefit based on the nature of the non‑GAAP adjustments, including the tax effects of non‑cash stock‑based compensation expense.
Adjusted EPS is calculated as Adjusted net income, less net income attributable to participating securities, plus interest expense, net of tax, attributable to the convertible senior notes using the if‑converted method, if applicable, (numerator) divided by Adjusted weighted average shares, diluted (denominator). Adjusted weighted average shares, diluted is calculated by adding incremental shares related to the dilutive effect of convertible senior notes using the if‑converted method, if applicable, to weighted average shares, diluted.
Adjusted EBITDA
Adjusted EBITDA is our liquidity measure in the context of conversion of Adjusted EBITDA to cash flow from operations (i.e., the ratio of GAAP cash flow from operations to Adjusted EBITDA). We believe this non-GAAP financial measure provides a meaningful measure of liquidity and a useful basis for assessing our ability to repay debt, make strategic acquisitions and investments, and return capital to investors.
Adjusted EBITDA is defined as cash flow from operations adjusted for the following: cash interest, cash taxes, cash deferred compensation plan distributions, cash acquisition expenses, cash realignment costs, changes in operating assets and liabilities, and other cash items (such as those related to our interest rate swap). From time to time, we may exclude from Adjusted EBITDA the impact of certain cash receipts or payments that affect period-to-period comparability.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806008554/en/
BSY Investor Contact:
Eric Boyer
Investor Relations Officer
ir@bentley.com
Source: Bentley Systems, Incorporated
FAQ
What was Bentley Systems' (BSY) revenue growth in Q2 2024?
How much did Bentley Systems' (BSY) subscription revenues grow in Q2 2024?
What was Bentley Systems' (BSY) Annualized Recurring Revenue (ARR) as of June 30, 2024?
How did Bentley Systems' (BSY) adjusted EPS change in Q2 2024 compared to the previous year?