Blue Ridge Bankshares, Inc. Announces First Quarter 2023 Results
CHARLOTTESVILLE, Va., April 27, 2023 /PRNewswire/ -- Blue Ridge Bankshares, Inc. (the "Company") (NYSE American: BRBS), the holding company of Blue Ridge Bank, National Association ("Blue Ridge Bank" or the "Bank") and BRB Financial Group, Inc. ("BRB Financial Group"), announced today financial results for the quarter ended March 31, 2023.
For the first quarter of 2023, the Company reported net income from continuing operations of
Key Data Points In Light Of Recent Industry Events
- Total deposit balances increased by
$258.5 million , or10.3% , from year-end 2022. - Estimated insured deposits comprised
68% of total deposits at March 31, 2023, compared to64% at December 31, 2022. Excluding fintech deposit relationships, insured deposits represented77% of total deposits at March 31, 2023. - Federal Home Loan Bank of Atlanta ("FHLB") borrowings declined from year-end 2022 by
$72.6 million , to$239.1 million at March 31, 2023; immediately available, undrawn capacity with the FHLB was$270.1 million as of March 31, 2023. - The Company did not access the Bank Term Funding Program ("BTFP") established by the Board of Governors of the Federal Reserve System (the "Federal Reserve"); immediately available, undrawn capacity under the BTFP was
$26.9 million as of March 31, 2023. - After-tax unrealized losses of
$41.7 million in the available-for-sale investment portfolio totaled16.2% of total stockholders' equity at March 31, 2023, representing$2.18 of book value per common share. - As the Company has no securities classified as held-to-maturity, the tangible common equity to tangible assets ratio of
6.8% 1 and tangible book value per share of$11.93 1 at March 31, 2023, fully reflect all unrealized losses in the investment portfolio.
A Message From Blue Ridge Bankshares, Inc. President and CEO, Brian Plum:
"Our team put in a fully committed effort in the first quarter of this year. We continued to work diligently in addressing issues cited in the OCC Formal Agreement, and the events of March allowed us to reinforce our commitment to customers and strengthen relationships. We conservatively added additional funding to the balance sheet, which did create a negative impact on earnings in the last part of the quarter.
External regulatory remediation expenses of
The continued sharp increase in short-term interest rates has significantly impacted funding costs. A highly competitive environment became even more competitive following the events in March. We will continue to aggressively pursue core deposit growth. We reconfigured our market incentive plans coming into 2023 with the expectation of additional rate increases, and anticipate the behaviors spurred by that change will create positive short and long-term outcomes.
We are fully engaged and aware of the challenges that exist in financial services today. Rapid interest rate increases of historic proportions following an extended period of a low-rate environment will create disruptions. We will continue to zealously focus on our clients and the client experience, stay focused on our regulatory remediation, constantly calibrate our perspective, and look for additional areas to improve operating efficiencies through technology and the appropriate rightsizing and redeployment of resources across business lines."
Q1 2023 Highlights
(Comparisons for Q1 2023 are relative to Q4 2022 unless otherwise noted.)
- Formal Written Agreement:
- As previously disclosed, Blue Ridge Bank entered into a formal written agreement (the "Agreement") with the Office of the Comptroller of the Currency ("OCC") on August 29, 2022. The Agreement principally concerns the Bank's fintech line of business and requires the Bank to continue enhancing its controls for assessing and managing the third-party, BSA/AML, and IT risks stemming from its fintech partnerships. A complete copy of the Agreement was filed as an exhibit to the Company's Form 8-K filed with the Securities and Exchange Commission ("SEC") on September 1, 2022 and can be accessed on the SEC's website (www.sec.gov) and the Company's website (www.mybrb.com). The Company continues to actively work to bring the Bank's fintech policies, procedures, and operations into conformity with OCC directives. The Company reports that, although work is progressing, many aspects of the Agreement require considerable time for completion, implementation, validation, and sustainability.
- Remediation costs related to regulatory matters were
$1.1 million in the first quarter of 2023, compared to$2.9 million in the prior quarter. - Balance Sheet Growth:
- Total deposits grew
$258.5 million , or10.3% , to$2.76 billion , from the prior quarter-end, due to growth in time deposits, partially offset by lower noninterest-bearing demand deposit balances. - The Company added approximately
$293 million in brokered time deposits, most of which were assumed following the industry events that occurred in early March. Excluding these deposits, total deposits declined by1.4% during the first quarter of 2023. - Deposits related to fintech relationships increased by
$26 million , or3.8% , to$716 million , from the prior quarter-end. Deposits related to fintech relationships represented25.9% of total deposits at March 31, 2023, compared to27.6% of total deposits at December 31, 2022. - Loans held-for-investment, excluding Paycheck Protection Program ("PPP") loans, grew
$49.9 million , or2.1% , to$2.45 billion , from the prior quarter, due primarily to growth in residential mortgage balances. - The held-for-investment loan to deposit ratio measured
89.0% at quarter-end, compared to96.3% at the prior quarter-end. - Net Interest Income / Net Interest Margin:
- Net interest income was
$27.4 million , a decline of19.4% from the prior quarter, reflecting higher interest expense, partially offset by the benefit of an increase in average interest-earning asset balances. - Purchase accounting adjustments ("PAA"), attributable primarily to the Company's 2021 merger with Bay Banks of Virginia, Inc. ("Bay Banks"), added
$1.0 million to net interest income, compared to$2.9 million for the prior quarter. - Net interest margin was
3.58% , compared to4.83% for the prior quarter. The decline was driven primarily by higher funding costs, less benefit from PAA, and lower commercial loan fees. - PAA added 13 basis points to net interest margin, compared to 41 basis points for the prior quarter.
- Cost of deposits was
1.74% , compared to0.85% for the prior quarter. Cost of funds was2.11% , compared to1.22% for the prior quarter. Deposit costs and overall funding costs increased during the first quarter of 2023 due to higher interest rates, the inflow of higher cost time deposits, mostly later in the quarter and in response to industry events, and higher costs related to fintech deposits. - Yields on loans held for investment, excluding PPP loans, were
6.24% , compared to6.74% for the prior quarter. The decline in loan yields primarily reflected less benefit from PAA and lower commercial loan fees in the first quarter of 2023, partially offset by the beneficial impact of higher interest rates on variable rate loans and recent loan production at higher rates. - Asset Quality / Capital:
- The allowance for credit losses ("ACL") as a percentage of total loans held-for-investment, excluding PPP loans, was
1.22% 2, compared to0.96% 2 as of the prior quarter-end. Approximately two-thirds of the increased ACL reflects the implementation of the current expected credit losses ("CECL") allowance methodology as of January 1, 2023, with the remainder of the increase attributable to specific reserves on collateral-dependent loans, quarterly loan growth, and changes in certain economic forecasts that impacted loss factors. - Nonperforming loans, which include nonaccrual loans and loans 90 days or more past due and accruing interest, totaled
$30.7 million , representing0.92% of total assets, compared to$18.6 million , representing0.59% of total assets, at the prior quarter-end. The increase was primarily attributable to two commercial loans. - The Company recorded a provision for credit losses of
$3.7 million , compared to$4.0 million for the prior quarter. Net charge-offs were$1.1 million , compared to$1.6 million for the prior quarter. - The ratio of tangible stockholders' equity to tangible total assets was
6.8% 1, compared to7.3% 1 at the prior quarter-end. Tangible book value per common share was$11.93 1, compared to$12.00 1 at the prior quarter-end. The after-tax unrealized loss in the Company's available-for-sale investment portfolio was$41.2 million at March 31, 2023, compared to$45.1 million at December 31, 2022. The effect of the after-tax unrealized loss on tangible book value per common share was$2.18 , compared to$2.38 at the prior quarter-end. The Company does not have any securities classified as held-to-maturity. - The adoption of CECL on January 1, 2023 resulted in an after-tax cumulative effect adjustment, which reduced stockholders' equity by
$5.5 million due to the increase in the ACL and the liability for unfunded commitments, which is included in other liabilities in the consolidated balance sheets. - Noninterest Income / Noninterest Expense:
- Noninterest income was
$7.3 million , compared to$5.8 million for the prior quarter. The increase primarily reflects a higher gain on sale of government guaranteed loans, due to greater sales activity in the first quarter of 2023, and increased other income, partially offset by continued cyclical pressure on mortgage-related income and negative fair value adjustments to mortgage servicing rights. Mortgage loan applications increased approximately33% in the first quarter of 2023 relative to the fourth quarter of 2022. - Noninterest expense was
$28.8 million , compared to$27.6 million for the prior quarter. Higher salaries and employee benefits costs reflected downward adjustments to the Company's fourth quarter 2022 incentive accrual, leading to an unfavorable comparison relative to the first quarter of 2023, and higher headcount, excluding mortgage, primarily to support the Bank's fintech business. Higher salaries and employee benefits costs in the first quarter were also impacted by salary adjustments in the beginning of the quarter. These higher costs were partially offset by lower costs related to regulatory remediation. Included in other noninterest expense was an approximate$0.9 million charge related to the previously sold PPP loan portfolio, which occurred in the second quarter of 2021.
Income Statement
Net Interest Income
Net interest income was
Total interest income was
Average balances of interest-earning assets increased
Yields on average loans held for investment, excluding PPP loans, were
Average balances of interest-bearing liabilities increased
Cost of funds was
Net interest margin was
Provision for Credit Losses
The Company recorded a provision for credit losses of
Noninterest Income
Noninterest income was
Noninterest Expense
Noninterest expense was
Relative to the year-ago period, higher salaries and employee benefits costs reflected higher headcount, excluding mortgage, primarily to support the fintech business, higher costs related to data processing, legal and regulatory filing, communications, FDIC insurance, other contractual services, and regulatory remediation costs.
Balance Sheet
Loans
Loans held-for-investment, excluding PPP loans, were
Deposits
Deposits were
The total loan-to-deposit ratio was
Capital
The Company previously announced that on April 6, 2023, its board of directors declared a
Blue Ridge Bank's regulatory capital ratios as of March 31, 2023, were
Fintech Business
Interest and fee income related to fintech partnerships represented approximately
Other Matters
In the first quarter of 2022, the Company sold its majority interest in MoneyWise Payroll Solutions, Inc. ("MoneyWise") to the holder of the minority interest in MoneyWise. Asset and liability balances and income statement amounts related to MoneyWise are reported as discontinued operations for all periods presented.
Non-GAAP Financial Measures
The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company's performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.
Forward-Looking Statements
This release of the Company contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of the Company's beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance or achievements, and are typically identified with words such as "may," "could," "should," "will," "would," "believe," "anticipate," "estimate," "expect," "aim," "intend," "plan," or words or phases of similar meaning. The Company cautions that the forward-looking statements are based largely on its expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company's control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements.
The following factors, among others, could cause the Company's financial performance to differ materially from that expressed in such forward-looking statements: (i) the strength of the United States economy in general and the strength of the local economies in which it conducts operations; (ii) changes in the level of the Company's nonperforming assets and charge-offs; (iii) management of risks inherent in the Company's real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of collateral and the ability to sell collateral upon any foreclosure; (iv) the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation, interest rate, market, and monetary fluctuations; (v) changes in consumer spending and savings habits; (vi) the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment; (vii) technological and social media changes impacting the Company, the Bank, and the financial services industry in general; (viii) changing bank regulatory conditions, laws, regulations, policies, or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or the Bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, increased regulations, prohibition of certain income producing activities, or changes in the secondary market for loans and other products; (ix) the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; (x) the Company's involvement, from time to time, in legal proceedings and examination and remedial actions by regulators; (xi) the impact of, and the ability to comply with, the terms of the formal written agreement between the Bank and the OCC; (xii) the impact of changes in laws, regulations, and policies affecting the real estate industry; (xiii) the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the SEC, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, or other accounting standards setting bodies; (xiv) the impact of the COVID-19 pandemic, including the adverse impact on our business and operations and on the Company's customers which may result, among other things, in increased delinquencies, defaults, foreclosures and losses on loans; (xv) the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events; (xvi) geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad; (xvii) the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; (xviii) the willingness of users to substitute competitors' products and services for the Company's products and services; (xix) the Company's inability to successfully manage growth or implement its growth strategy; (xx) reputational risk and potential adverse reactions of the Company's customers, suppliers, employees or other business partners; (xxi) the effect of acquisitions the Company may make, including, without limitation, disruption of employee or customer relationships, and the failure to achieve the expected revenue growth and/or expense savings from such acquisitions; (xxii) the Company's participation in the PPP established by the U.S. government and its administration of the loans and processing fees earned under the program; (xxiii) the Company's involvement, from time to time, in legal proceedings, and examination and remedial actions by regulators; (xxiv) the Company's potential exposure to fraud, negligence, computer theft, and cyber-crime; (xxv) the Bank's ability to effectively manage its fintech partnerships, and the abilities of those fintech companies to perform as expected; (xxvi) the Bank's ability to pay dividends to the Company; and (xxvii) other risks and factors identified in the "Risk Factors" sections and elsewhere in documents the Company files from time to time with the SEC.
1 Non-GAAP financial measure. Further information can be found at the end of this press release.
2 The Company holds no ACL on PPP loans as they are fully guaranteed by the U.S. government.
Blue Ridge Bankshares, Inc. | ||||||
Consolidated Statements of Income (unaudited) | ||||||
For the Three Months Ended | ||||||
(Dollars in thousands, except per common share data) | March 31, 2023 | December 31, 2022 | March 31, 2022 | |||
Interest income: | ||||||
Interest and fees on loans | $ 39,294 | $ 38,934 | $ 23,899 | |||
Interest on taxable securities | 2,628 | 2,508 | 1,770 | |||
Interest on nontaxable securities | 92 | 89 | 75 | |||
Interest on deposit accounts and federal funds sold | 1,039 | 754 | 58 | |||
Total interest income | 43,053 | 42,285 | 25,802 | |||
Interest expense: | ||||||
Interest on deposits | 11,331 | 5,131 | 1,556 | |||
Interest on subordinated notes | 553 | 547 | 553 | |||
Interest on FHLB and FRB borrowings | 3,810 | 2,651 | 25 | |||
Total interest expense | 15,694 | 8,329 | 2,134 | |||
Net interest income | 27,359 | 33,956 | 23,668 | |||
Provision for credit losses - loans | 4,100 | 3,992 | 2,500 | |||
Provision for credit losses - unfunded commitments | (400) | — | — | |||
Total provision for credit losses | 3,700 | 3,992 | 2,500 | |||
Net interest income after provision for credit losses | 23,659 | 29,964 | 21,168 | |||
Noninterest income: | ||||||
Fair value adjustments of other equity investments | (51) | 78 | 9,364 | |||
Residential mortgage banking income, including MSRs | 1,303 | 1,961 | 9,559 | |||
Gain on sale of government guaranteed loans | 2,409 | 204 | 1,427 | |||
Wealth and trust management | 432 | 451 | 391 | |||
Service charges on deposit accounts | 343 | 293 | 315 | |||
Increase in cash surrender value of BOLI | 282 | 402 | 272 | |||
Bank and purchase card, net | 340 | 866 | 422 | |||
Other | 2,225 | 1,585 | 2,344 | |||
Total noninterest income | 7,283 | 5,840 | 24,094 | |||
Noninterest expense: | ||||||
Salaries and employee benefits | 15,289 | 11,863 | 14,096 | |||
Occupancy and equipment | 1,569 | 1,509 | 1,485 | |||
Data processing | 1,346 | 1,441 | 946 | |||
Legal | 1,234 | 1,300 | 382 | |||
Advertising and marketing | 286 | 318 | 428 | |||
Communications | 1,131 | 1,064 | 799 | |||
Audit and accounting fees | 146 | 476 | 141 | |||
FDIC insurance | 729 | 543 | 231 | |||
Intangible amortization | 355 | 365 | 397 | |||
Other contractual services | 939 | 1,334 | 534 | |||
Other taxes and assessments | 802 | 716 | 570 | |||
Regulatory remediation | 1,134 | 2,884 | — | |||
Merger-related | — | — | 50 | |||
Other | 3,887 | 3,739 | 2,630 | |||
Total noninterest expense | 28,847 | 27,552 | 22,689 | |||
Income from continuing operations before income tax | 2,095 | 8,252 | 22,573 | |||
Income tax expense | 491 | 1,948 | 5,153 | |||
Net income from continuing operations | 1,604 | 6,304 | 17,420 | |||
Discontinued operations: | ||||||
Income from discontinued operations before income taxes | — | — | 426 | |||
Income tax expense | — | — | 89 | |||
Net income from discontinued operations | — | — | 337 | |||
Net income | $ 1,604 | $ 6,304 | $ 17,757 | |||
Net income from discontinued operations attributable to noncontrolling interest | — | — | (1) | |||
Net income attributable to Blue Ridge Bankshares, Inc. | $ 1,604 | $ 6,304 | $ 17,756 | |||
Net income available to common stockholders | $ 1,604 | $ 6,304 | $ 17,756 | |||
Diluted EPS from continuing operations | $ 0.09 | $ 0.33 | $ 0.93 |
Blue Ridge Bankshares, Inc. | ||||
Consolidated Balance Sheets | ||||
(Dollars in thousands, except share data) | (unaudited) | December 31, 2022 (1) | ||
Assets | ||||
Cash and due from banks | $ 226,374 | $ 77,274 | ||
Federal funds sold | 1,976 | 1,426 | ||
Securities available for sale, at fair value | 351,990 | 354,341 | ||
Restricted equity investments | 18,388 | 21,257 | ||
Other equity investments | 22,960 | 23,776 | ||
Other investments | 26,538 | 24,672 | ||
Loans held for sale | 76,528 | 69,534 | ||
Paycheck Protection Program loans, net of deferred fees and costs | 7,988 | 11,967 | ||
Loans held for investment, net of deferred fees and costs | 2,448,992 | 2,399,092 | ||
Less: allowance for credit losses | (29,974) | (22,939) | ||
Loans held for investment, net | 2,419,018 | 2,376,153 | ||
Accrued interest receivable | 14,915 | 12,393 | ||
Other real estate owned | — | 195 | ||
Premises and equipment, net | 23,244 | 23,152 | ||
Right-of-use asset | 6,470 | 6,903 | ||
Bank owned life insurance | 47,536 | 47,245 | ||
Goodwill | 26,826 | 26,826 | ||
Other intangible assets | 6,196 | 6,583 | ||
Mortgage servicing rights, net | 27,095 | 28,991 | ||
Deferred tax asset, net | 9,605 | 9,182 | ||
Other assets | 21,264 | 19,175 | ||
Total assets | $ 3,334,911 | $ 3,141,045 | ||
Liabilities and Stockholders' Equity | ||||
Deposits: | ||||
Noninterest-bearing demand | $ 594,518 | $ 640,101 | ||
Interest-bearing demand and money market deposits | 1,326,655 | 1,318,799 | ||
Savings | 143,530 | 151,646 | ||
Time deposits | 696,344 | 391,961 | ||
Total deposits | 2,761,047 | 2,502,507 | ||
FHLB borrowings | 239,100 | 311,700 | ||
FRB borrowings | — | 51 | ||
Subordinated notes, net | 39,904 | 39,920 | ||
Lease liability | 7,398 | 7,860 | ||
Other liabilities | 29,876 | 19,634 | ||
Total liabilities | 3,077,325 | 2,881,672 | ||
Commitments and contingencies | ||||
Stockholders' Equity: | ||||
Common stock, no par value; 50,000,000 shares authorized at March 31, 2023 and December 31, 2022; 18,942,091 and 18,950,329 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | 196,498 | 195,960 | ||
Additional paid-in capital | 252 | 252 | ||
Retained earnings | 102,071 | 108,262 | ||
Accumulated other comprehensive loss, net of tax | (41,235) | (45,101) | ||
Total stockholders' equity | 257,586 | 259,373 | ||
Total liabilities and stockholders' equity | $ 3,334,911 | $ 3,141,045 | ||
(1) Derived from audited December 31, 2022 Consolidated Financial Statements. |
Blue Ridge Bankshares, Inc. | ||||||||||
Quarter Summary of Selected Financial Data (unaudited) | ||||||||||
As of and for the Three Months Ended | ||||||||||
(Dollars and shares in thousands, except per common share data) | March 31, | December 31, | September 30, | June 30, | March 31, | |||||
Income Statement Data: | 2023 | 2022 | 2022 | 2022 | 2022 | |||||
Interest income | $ 43,053 | $ 42,285 | $ 33,146 | $ 26,243 | $ 25,802 | |||||
Interest expense | 15,694 | 8,329 | 4,469 | 2,153 | 2,134 | |||||
Net interest income | 27,359 | 33,956 | 28,677 | 24,090 | 23,668 | |||||
Provision for credit losses | 3,700 | 3,992 | 3,900 | 7,494 | 2,500 | |||||
Net interest income after provision for loan losses | 23,659 | 29,964 | 24,777 | 16,596 | 21,168 | |||||
Noninterest income | 7,283 | 5,840 | 7,968 | 10,190 | 24,094 | |||||
Noninterest expenses | 28,847 | 27,552 | 29,208 | 25,326 | 22,689 | |||||
Income before income taxes | 2,095 | 8,252 | 3,537 | 1,460 | 22,573 | |||||
Income tax expense | 491 | 1,948 | 801 | 342 | 5,153 | |||||
Net income from continuing operations | 1,604 | 6,304 | 2,736 | 1,118 | 17,420 | |||||
Net income from discontinued operations | — | — | — | — | 337 | |||||
Net income | 1,604 | 6,304 | 2,736 | 1,118 | 17,757 | |||||
Net income from discontinued operations attributable to noncontrolling interest | — | — | — | — | (1) | |||||
Net income attributable to Blue Ridge Bankshares, Inc. | $ 1,604 | $ 6,304 | $ 2,736 | $ 1,118 | $ 17,756 | |||||
Per Common Share Data: | ||||||||||
Basic EPS from continuing operations | $ 0.09 | $ 0.33 | $ 0.15 | $ 0.06 | $ 0.93 | |||||
Basic EPS from discontinued operations | — | — | — | — | 0.02 | |||||
Basic EPS attributable to Blue Ridge Bankshares, Inc. | $ 0.09 | $ 0.33 | $ 0.15 | $ 0.06 | $ 0.95 | |||||
Diluted EPS from continuing operations | $ 0.09 | $ 0.33 | $ 0.15 | $ 0.06 | $ 0.93 | |||||
Diluted EPS from discontinued operations | — | — | — | — | 0.02 | |||||
Diluted EPS attributable to Blue Ridge Bankshares, Inc. | $ 0.09 | $ 0.33 | $ 0.15 | $ 0.06 | $ 0.95 | |||||
Dividends declared per common share | $ 0.1225 | $ 0.1225 | $ 0.1225 | $ 0.1225 | $ 0.1225 | |||||
Book value per common share | 13.60 | 13.69 | 13.22 | 13.95 | 14.84 | |||||
Tangible book value per common share - Non-GAAP | 11.93 | 12.00 | 11.51 | 12.21 | 13.09 | |||||
Balance Sheet Data: | ||||||||||
Assets | $ 3,334,911 | $ 3,141,045 | $ 2,881,451 | $ 2,799,643 | $ 2,724,584 | |||||
Average interest-earning assets | 3,060,534 | 2,812,898 | 2,686,376 | 2,482,065 | 2,444,099 | |||||
Loans held for investment (including PPP loans) | 2,456,980 | 2,411,059 | 2,171,490 | 2,064,037 | 1,866,197 | |||||
Loans held for investment (excluding PPP loans) | 2,448,992 | 2,399,092 | 2,158,342 | 2,048,383 | 1,843,344 | |||||
Allowance for credit losses | 29,974 | 22,939 | 20,534 | 17,242 | 12,013 | |||||
Purchase accounting adjustments (discounts) on acquired loans | 6,724 | 7,872 | 10,373 | 12,192 | 13,514 | |||||
Loans held for sale | 76,528 | 69,534 | 25,800 | 32,759 | 41,004 | |||||
Securities available for sale, at fair value | 351,990 | 354,341 | 359,516 | 381,536 | 375,484 | |||||
Noninterest-bearing demand deposits | 594,518 | 640,101 | 787,514 | 785,743 | 766,506 | |||||
Total deposits | 2,761,047 | 2,502,507 | 2,409,486 | 2,335,707 | 2,354,081 | |||||
Subordinated notes, net | 39,904 | 39,920 | 39,937 | 39,953 | 39,970 | |||||
FHLB and FRB advances | 239,100 | 311,751 | 150,155 | 135,060 | 25,319 | |||||
Average interest-bearing liabilities | 2,169,643 | 1,777,391 | 1,771,246 | 1,627,423 | 1,632,444 | |||||
Total stockholders' equity | 257,586 | 259,373 | 250,502 | 261,660 | 278,482 | |||||
Weighted average common shares outstanding - basic | 18,856 | 18,857 | 18,849 | 18,767 | 18,772 | |||||
Weighted average common shares outstanding - diluted | 18,860 | 18,863 | 18,860 | 18,778 | 18,789 | |||||
Financial Ratios: | ||||||||||
Return on average assets (1) | 0.20 % | 0.83 % | 0.38 % | 0.17 % | 2.68 % | |||||
Operating return on average assets (1) - Non-GAAP | 0.31 % | 1.14 % | 0.81 % | 0.23 % | 2.68 % | |||||
Return on average equity (1) | 2.47 % | 9.56 % | 4.10 % | 1.57 % | 25.84 % | |||||
Operating return on average equity (1) - Non-GAAP | 3.85 % | 13.01 % | 8.86 % | 2.14 % | 25.92 % | |||||
Total loan to deposit ratio | 91.8 % | 99.1 % | 91.2 % | 89.8 % | 81.0 % | |||||
Held for investment loan to deposit ratio | 89.0 % | 96.3 % | 90.1 % | 88.4 % | 79.3 % | |||||
Net interest margin (1) | 3.58 % | 4.83 % | 4.27 % | 3.89 % | 3.88 % | |||||
Cost of deposits (1) | 1.74 % | 0.85 % | 0.50 % | 0.26 % | 0.27 % | |||||
Cost of funds (1) | 2.11 % | 1.22 % | 0.69 % | 0.36 % | 0.36 % | |||||
Efficiency ratio | 83.3 % | 69.2 % | 79.7 % | 73.9 % | 47.5 % | |||||
Operating efficiency ratio - Non-GAAP | 80.0 % | 62.0 % | 68.7 % | 72.4 % | 47.4 % | |||||
Regulatory remediation expenses | 1,134 | 2,884 | 4,025 | 510 | 23 | |||||
Merger-related expenses (MRE) | — | — | — | — | 50 | |||||
Capital and Asset Quality Ratios: | ||||||||||
Average stockholders' equity to average assets | 7.9 % | 8.7 % | 9.2 % | 10.8 % | 10.4 % | |||||
Allowance for credit losses to loans held for investment, excluding PPP loans | 1.22 % | 0.96 % | 0.95 % | 0.84 % | 0.65 % | |||||
Nonperforming loans to total assets | 0.92 % | 0.59 % | 0.35 % | 0.44 % | 0.53 % | |||||
Nonperforming assets to total assets | 0.92 % | 0.60 % | 0.36 % | 0.44 % | 0.53 % | |||||
Reconciliation of Non-GAAP Financial Measures (unaudited): | ||||||||||
Tangible Common Equity: | ||||||||||
Total stockholders' equity | $ 257,586 | $ 259,373 | $ 250,502 | $ 261,660 | $ 278,482 | |||||
Less: Goodwill and other intangibles, net of deferred tax liability (2) | (31,637) | (32,027) | (32,369) | (32,632) | (32,716) | |||||
Tangible common equity (Non-GAAP) | $ 225,949 | $ 227,346 | $ 218,133 | $ 229,028 | $ 245,766 | |||||
Total shares outstanding | 18,942 | 18,950 | 18,946 | 18,762 | 18,771 | |||||
Book value per common share | $ 13.60 | $ 13.69 | $ 13.22 | $ 13.95 | $ 14.84 | |||||
Tangible book value per common share (Non-GAAP) | 11.93 | 12.00 | 11.51 | 12.21 | 13.09 | |||||
Tangible stockholders' equity to tangible total assets | ||||||||||
Total assets | $ 3,334,911 | $ 3,141,045 | $ 2,881,451 | $ 2,799,643 | $ 2,724,584 | |||||
Less: Goodwill and other intangibles, net of deferred tax liability (2) | (31,637) | (32,027) | (32,369) | (32,632) | (32,716) | |||||
Tangible total assets (Non-GAAP) | $ 3,303,274 | $ 3,109,018 | $ 2,849,082 | $ 2,767,011 | $ 2,691,868 | |||||
Tangible common equity (Non-GAAP) | $ 225,949 | $ 227,346 | $ 218,133 | $ 229,028 | $ 245,766 | |||||
Tangible stockholders' equity to tangible total assets (Non-GAAP) | 6.8 % | 7.3 % | 7.7 % | 8.3 % | 9.1 % | |||||
Operating return on average assets (annualized) | ||||||||||
Net income | $ 1,604 | $ 6,304 | $ 2,736 | $ 1,118 | $ 17,755 | |||||
Add: MRE, after-tax basis (ATB) (3) | — | — | — | — | 40 | |||||
Add: Regulatory remediation expenses, ATB (3) | 896 | 2,278 | 3,180 | 403 | 18 | |||||
Operating net income (Non-GAAP) | $ 2,500 | $ 8,582 | $ 5,916 | $ 1,521 | $ 17,813 | |||||
Average assets | $ 3,270,110 | $ 3,020,371 | $ 2,903,447 | $ 2,646,874 | $ 2,653,987 | |||||
Operating return on average assets (annualized) (Non-GAAP) | 0.31 % | 1.14 % | 0.81 % | 0.23 % | 2.68 % | |||||
Operating return on average equity (annualized) | ||||||||||
Net income | $ 1,604 | $ 6,304 | $ 2,736 | $ 1,118 | $ 17,755 | |||||
Add: MRE, ATB (3) | — | — | — | — | 40 | |||||
Add: Regulatory remediation expenses, ATB (3) | 896 | 2,278 | 3,180 | 403 | 18 | |||||
Operating net income (Non-GAAP) | $ 2,500 | $ 8,582 | $ 5,916 | $ 1,521 | $ 17,813 | |||||
Average stockholders' equity | $ 259,911 | $ 263,826 | $ 267,057 | $ 284,913 | $ 274,887 | |||||
Operating return on average equity (annualized) (Non-GAAP) | 3.85 % | 13.01 % | 8.86 % | 2.14 % | 25.92 % | |||||
Operating efficiency ratio | ||||||||||
Total noninterest expense | $ 28,847 | $ 27,552 | $ 29,208 | $ 25,326 | $ 22,691 | |||||
Less: MRE | — | — | — | — | 50 | |||||
Less: Regulatory remediation expenses | 1,134 | 2,884 | 4,025 | 510 | 23 | |||||
Noninterest expense, adjusted (Non-GAAP) | $ 27,713 | $ 24,668 | $ 25,183 | $ 24,816 | $ 22,618 | |||||
Net interest income | 27,359 | 33,956 | 28,677 | 24,090 | 23,668 | |||||
Noninterest income | 7,283 | 5,840 | 7,968 | 10,190 | 24,094 | |||||
Total of net interest income and noninterest income | $ 34,642 | $ 39,796 | $ 36,645 | $ 34,280 | $ 47,762 | |||||
Operating efficiency ratio (Non-GAAP) | 80.0 % | 62.0 % | 68.7 % | 72.4 % | 47.4 % | |||||
(1) Annualized. | ||||||||||
(2) Excludes mortgage servicing rights. | ||||||||||
(3) Assumes an income tax rate of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/blue-ridge-bankshares-inc-announces-first-quarter-2023-results-301810223.html
SOURCE Blue Ridge Bankshares, Inc.