Box Reports Fiscal Third Quarter 2025 Financial Results
Box (NYSE:BOX) reported strong fiscal Q3 2025 results with revenue reaching $275.9 million, up 5% year-over-year (6% in constant currency). The company achieved record GAAP operating margin of 8.5% and non-GAAP operating margin of 29.1%. Remaining performance obligations (RPO) grew to $1.282 billion, a 13% increase year-over-year.
Key financial highlights include record GAAP gross profit of $220.4 million (79.9% of revenue), GAAP diluted net income per share of $0.05, and record non-GAAP diluted net income per share of $0.45. The company raised $460 million through a convertible debt offering due September 2029 and introduced new product features including Box Forms, Doc Gen, and Box AI Studio.
Box (NYSE:BOX) ha riportato risultati solidi per il terzo trimestre fiscale 2025, con ricavi raggiunti di $275,9 milioni, in aumento del 5% rispetto all’anno precedente (6% a cambio costante). L’azienda ha raggiunto un margine operativo GAAP record dell’8,5% e un margine operativo non GAAP del 29,1%. Gli obblighi di prestazione residui (RPO) sono aumentati a $1,282 miliardi, con un incremento del 13% rispetto all’anno precedente.
I principali risultati finanziari includono un utile lordo GAAP record di $220,4 milioni (79,9% dei ricavi), un utile netto per azione GAAP diluito di $0,05 e un utile netto per azione non GAAP diluito record di $0,45. L’azienda ha raccolto $460 milioni tramite un’offerta di debito convertibile con scadenza a settembre 2029 e ha introdotto nuove funzionalità di prodotto, tra cui Box Forms, Doc Gen e Box AI Studio.
Box (NYSE:BOX) reportó sólidos resultados para el tercer trimestre fiscal de 2025, con ingresos que alcanzaron $275.9 millones, un aumento del 5% interanual (6% en moneda constante). La compañía logró un margen operativo GAAP récord del 8.5% y un margen operativo no GAAP del 29.1%. Las obligaciones de rendimiento restantes (RPO) crecieron a $1.282 mil millones, un incremento del 13% en comparación con el año anterior.
Los aspectos destacados financieros clave incluyen un beneficio bruto GAAP récord de $220.4 millones (79.9% de los ingresos), un ingreso neto por acción GAAP diluido de $0.05, y un ingreso neto por acción no GAAP diluido récord de $0.45. La empresa recaudó $460 millones a través de una oferta de deuda convertible con vencimiento en septiembre de 2029 e introdujo nuevas funciones de producto, incluyendo Box Forms, Doc Gen y Box AI Studio.
Box (NYSE:BOX)는 2025 회계연도 3분기 실적을 발표했으며, 매출이 $275.9 million에 도달하여 작년 대비 5% 증가했습니다(상수 통화 기준으로 6%). 이 회사는 GAAP 운영 마진 8.5%의 기록을 달성하였고 비GAAP 운영 마진은 29.1%에 달했습니다. 잔여 성과 의무(RPO)는 $1.282 billion으로 증가했으며 이는 전년 대비 13% 상승했습니다.
주요 재무 하이라이트에는 rekord GAAP 총 이익 $220.4 million (수익의 79.9%), GAAP 희석 주당 순이익 $0.05, rekord non-GAAP 희석 주당 순이익 $0.45가 포함됩니다. 이 회사는 2029년 9월 만기 전환채 발행을 통해 $460 million을 모금했으며 Box Forms, Doc Gen 및 Box AI Studio 등의 새로운 제품 기능을 도입했습니다.
Box (NYSE:BOX) a annoncé de solides résultats pour le troisième trimestre fiscal 2025, avec des revenus atteignant 275,9 millions de dollars, en hausse de 5 % par rapport à l'année précédente (6 % à monnaie constante). L'entreprise a atteint une marge opérationnelle GAAP record de 8,5 % et une marge opérationnelle non GAAP de 29,1 %. Les obligations de performance restantes (RPO) ont augmenté pour atteindre 1,282 milliard de dollars, soit une augmentation de 13 % par rapport à l'année précédente.
Les principaux faits saillants financiers comprennent un bénéfice brut GAAP record de 220,4 millions de dollars (79,9 % des revenus), un bénéfice net par action GAAP dilué de 0,05 $ et un bénéfice net par action non GAAP dilué record de 0,45 $. L'entreprise a levé 460 millions de dollars grâce à une offre de dette convertible arrivant à échéance en septembre 2029 et a introduit de nouvelles fonctionnalités de produits, y compris Box Forms, Doc Gen et Box AI Studio.
Box (NYSE:BOX) hat starke Ergebnisse für das dritte Quartal des Geschäftsjahres 2025 gemeldet, mit einem Umsatz von $275,9 Millionen, was einem Anstieg von 5% im Vergleich zum Vorjahr entspricht (6% bei konstanten Währungen). Das Unternehmen erreichte eine Rekord-GAAP-Betriebsmarge von 8,5% und eine non-GAAP-Betriebsmarge von 29,1%. Die verbleibenden Leistungsansprüche (RPO) stiegen auf $1,282 Milliarden, was einem Anstieg von 13% im Jahresvergleich entspricht.
Zu den wichtigsten finanziellen Highlights gehören ein Rekord-GAAP-Bruttogewinn von $220,4 Millionen (79,9% des Umsatzes), ein GAAP-diluted Nettoergebnis pro Aktie von $0,05 und ein Rekord-non-GAAP-diluted Nettoergebnis pro Aktie von $0,45. Das Unternehmen hat über ein Angebot von wandelbaren Schulden mit Fälligkeit im September 2029 $460 Millionen aufgenommen und neue Produktmerkmale wie Box Forms, Doc Gen und Box AI Studio eingeführt.
- Revenue increased 5% YoY to $275.9 million
- Record GAAP operating margin of 8.5%, up from 4.4% YoY
- Record non-GAAP operating margin of 29.1%, up from 24.7% YoY
- RPO grew 13% YoY to $1.282 billion
- Record GAAP gross profit margin of 79.9%, up from 73.5% YoY
- Successfully raised $460 million through convertible debt offering
- Net cash from operations decreased 13% YoY to $62.6 million
- Non-GAAP free cash flow declined 2% YoY to $57.4 million
- Negative impact of $0.02 per share from unfavorable foreign exchange rates
Insights
Box delivered solid Q3 FY25 results with notable improvements in profitability metrics. Revenue grew
Key highlights include:
- RPO growth of
13% to$1.282 billion indicates healthy future revenue streams - Record non-GAAP EPS of
$0.45 , up from$0.36 year-over-year - Successful convertible debt offering of
$460 million strengthens financial position
The FY25 guidance projects continued growth with revenue expected to reach
Box's strategic product innovations and AI integration mark a significant transformation in its enterprise content management offerings. The introduction of Enterprise Advanced suite with Box Forms, Doc Gen and Box AI Studio positions the company competitively in the intelligent content management space. The new capabilities enable no-code automation and AI-powered content insights, addressing key enterprise needs.
Strategic partnerships with AWS and integration with models like Claude and Amazon Titan through Amazon Bedrock demonstrate Box's commitment to enterprise-grade AI implementation. The FedRAMP High "In Process" designation strengthens Box's position in the lucrative government sector. These developments, combined with the expanded partnership with Slalom, indicate a well-executed strategy to capitalize on enterprise AI adoption trends.
Revenue of
Remaining Performance Obligations of
Record GAAP Operating Margin of
GAAP Net Income Per Share of
“We delivered strong Q3 financial results and unveiled the most transformational product line-up in Box history,” said Aaron Levie, co-founder and CEO of Box. “Now businesses of all sizes will be able to realize the full value of their content and leverage the data inside their files to drive innovation, automate processes, and secure their most important information as we drive a new era of Intelligent Content Management.”
“Third quarter revenue growth of
Fiscal Third Quarter Financial Highlights
-
Revenue for the third quarter of fiscal 2025 was
, a$275.9 million 5% increase from revenue for the third quarter of fiscal 2024 of , or$261.5 million 6% growth on a constant currency basis. -
Remaining performance obligations (“RPO”) as of October 31, 2024 were
, a$1.28 2 billion13% increase from RPO as of October 31, 2023 of , or$1.13 1 billion14% growth on a constant currency basis. -
Billings for the third quarter of fiscal 2025 were
, a$264.7 million 4% increase from billings for the third quarter of fiscal 2024 of , or$253.7 million 3% growth on a constant currency basis. Third quarter billings were impacted by a roughly 100 basis point tailwind from FX versus our prior expectations of 210 basis point tailwind. -
GAAP gross profit for the third quarter of fiscal 2025 was a record
, or$220.4 million 79.9% of revenue. This compares to a GAAP gross profit of , or$192.3 million 73.5% of revenue, in the third quarter of fiscal 2024. -
Non-GAAP gross profit for the third quarter of fiscal 2025 was a record
, or$226.1 million 81.9% of revenue. This compares to a non-GAAP gross profit of , or$199.6 million 76.3% of revenue, in the third quarter of fiscal 2024. -
GAAP operating income in the third quarter of fiscal 2025 was a record
, or$23.4 million 8.5% of revenue. This compares to a GAAP operating income of , or$11.4 million 4.4% of revenue, in the third quarter of fiscal 2024. -
Non-GAAP operating income in the third quarter of fiscal 2025 was a record
, or$80.2 million 29.1% of revenue. This compares to a non-GAAP operating income of , or$64.6 million 24.7% of revenue, in the third quarter of fiscal 2024. -
GAAP diluted net income per share attributable to common stockholders in the third quarter of fiscal 2025 was
on 149.1 million weighted-average shares outstanding. This compares to GAAP diluted net income per share attributable to common stockholders of$0.05 in the third quarter of fiscal 2024 on 147.6 million weighted-average shares outstanding. GAAP diluted net income per share attributable to common stockholders in the third quarter of fiscal 2025 includes a negative impact of$0.04 year-over-year from unfavorable foreign exchange rates.$0.02 -
Non-GAAP diluted net income per share attributable to common stockholders in the third quarter of fiscal 2025 was a record
on 149.5 million weighted-average shares outstanding. This compares to non-GAAP diluted net income per share attributable to common stockholders of$0.45 in the third quarter of fiscal 2024 on 147.6 million weighted-average shares outstanding. Non-GAAP diluted net income per share attributable to common stockholders in the third quarter of fiscal 2025 includes a negative impact of$0.36 year-over-year from unfavorable foreign exchange rates.$0.02 -
Net cash provided by operating activities in the third quarter of fiscal 2025 was
, a$62.6 million 13% decrease from net cash provided by operating activities of in the third quarter of fiscal 2024.$71.8 million -
Non-GAAP free cash flow in the third quarter of fiscal 2025 was
, a$57.4 million 2% decrease from non-GAAP free cash flow of in the third quarter of fiscal 2024.$58.3 million -
Raised
through a convertible debt offering, with convertible notes due September 15, 2029.$460 million
Growth on a constant currency basis and impact from foreign exchange is determined by comparing current period reported results with the current results calculated using the equivalent rates in the prior period.
For more information on the non-GAAP financial measures and key metrics discussed in this press release, please see the section titled, “About Non-GAAP Financial Measures and Other Key Metrics,” and the reconciliations of non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures at the end of this press release.
Recent Business Highlights
- Delivered wins or expansions with leading organizations across a variety of industries, including Aerospace (Blue Origin), Financial Services (Citadel Enterprise Americas and Moelis & Company), Legal (Gibson Dunn and Morgan Lewis), Life Sciences (Biogen and Catalent Pharma Solutions), Public Sector (Food & Drug Administration and Naval Air Systems Command), Manufacturing (Veeco Instruments and Vulcan Materials), and Media and Entertainment (Lionsgate, San Antonio Spurs and Serviceplan).
-
Introduced a new Suites plan, Enterprise Advanced, to allow customers to access the full power of the Intelligent Content Management platform, which includes:
- Box Forms, allowing users to easily design and publish engaging web and mobile forms; and Doc Gen, which automatically creates custom documents within Box by pulling data from Box Forms, third-party apps, custom apps, and metadata.
- Box AI Studio, allowing admins to select their preferred AI model from Box’s list of trusted providers to create tailored Box AI agents, with no coding required.
- Box Apps beta, a no-code solution that makes it easier to create intelligent applications that manage content-centric business processes throughout the enterprise.
- A new suite of advanced data security and compliance features including Box Archive and Content Recovery.
- Enhanced developer tools including the Doc Gen API, Box AI API Metadata Extract and Box AI API and higher API allocations.
- Announced the general availability of Box Hubs, revolutionizing content publishing in the enterprise and allowing users to extract insights from their enterprise content with Box AI.
- Announced that Box received its “In Process” designation for FedRAMP High from the Federal Risk and Authorization Management Program Management Office.
- Expanded its strategic partnership with Amazon Web Services (AWS), allowing customers to access foundation models directly in Box AI using Amazon Bedrock, starting with Anthropic’s Claude and Amazon Titan.
- Announced a new AI partnership with Slalom to help customers leverage advanced AI and machine learning to unlock valuable insights from their content.
-
Hosted BoxWorks 2024, attracting thousands of attendees and customer speakers from leading organizations in-person in
San Francisco and virtually. - Recognized as a Leader in the IDC MarketScape: Worldwide Intelligent Content Services 2024 Vendor Assessment.
-
Announced the fourth-annual Box Impact Fund, which awards a total of
to six nonprofits pursuing digital transformation projects. Each organization will receive a$150 K grant to help fuel critical missions and digitally transform the nonprofit workplace.$25 K
Outlook
As a reminder, approximately one third of Box’s revenue is generated outside of the
Additionally, as we have become consistently profitable in our international business, in the fourth quarter of fiscal year 2024 we released the valuation allowance against our deferred tax assets in the
Q4 FY25 Guidance
-
Revenue is expected to be approximately
, up$279 million 6% year-over-year, or7% growth on a constant currency basis. -
GAAP operating margin is expected to be approximately
7.5% , and non-GAAP operating margin is expected to be approximately27.5% . -
GAAP net income per share attributable to common stockholders is expected to be approximately
. GAAP EPS guidance includes an expected negative impact of$0.07 from unfavorable exchange rates and$0.02 from the recognition of deferred tax expenses in international countries.$0.01 -
Non-GAAP diluted net income per share attributable to common stockholders is expected to be approximately
. Non-GAAP EPS guidance includes an expected negative impact of$0.41 from unfavorable exchange rates and$0.02 from the recognition of deferred tax expenses in international countries.$0.01 - Weighted-average diluted shares outstanding are expected to be approximately 151 million.
Full Year FY25 Guidance
-
Revenue is expected to be approximately
, up$1.09 0 billion5% year-over-year, or7% growth on a constant currency basis. We now expect FX to be a 190 basis point headwind to full fiscal year 2025 revenue growth, 20 basis points higher than our previous expectations. On a constant currency basis, our new guidance represents a increase from our previous guidance.$3 million -
GAAP operating margin is expected to be approximately
7.5% , and non-GAAP operating margin is expected to be approximately28% . For full fiscal year 2025 GAAP and non-GAAP operating margin, we now expect FX to be a headwind of 140 basis points, 10 basis points higher than our previous expectations. -
GAAP net income per share attributable to common stockholders is expected to be approximately
. FY25 GAAP EPS guidance includes an expected negative impact of$0.30 from unfavorable exchange rates and$0.13 from the recognition of deferred tax expenses in international countries.$0.05 -
Non-GAAP diluted net income per share attributable to common stockholders is expected to be approximately
. FY25 non-GAAP EPS guidance includes an expected negative impact of$1.70 from unfavorable exchange rates and$0.13 from the recognition of deferred tax expenses in international countries.$0.05 - Weighted-average diluted shares outstanding are expected to be approximately 149 million.
All forward-looking non-GAAP financial measures contained in this section titled “Outlook” exclude estimates for stock-based compensation expense, intangible assets amortization, and as applicable, other special items. Box has provided a reconciliation of GAAP to non-GAAP net income per share and operating margin guidance at the end of this press release.
Webcast and Conference Call Information
Box’s management team will host a conference call today beginning at 2:00 p.m. (PT) / 5:00 p.m. (ET) to discuss Box’s financial results, business highlights and future outlook. A live audio webcast of this call will be available through Box’s Investor Relations website at https://www.boxinvestorrelations.com for a period of 90 days after the date of the call. Prepared remarks will be available on the Box Investor Relations website after the call ends.
The conference call can be accessed by registering online at https://events.q4inc.com/attendee/640324096 at which time registrants will receive dial-in information as well as a conference ID.
A live webcast will be accessible from the Box investor relations website at www.boxinvestorrelations.com. A replay will be available at the same webcast link until 11:59 p.m. on December 2, 2025.
Box has used, and intends to continue to use, its Investor Relations website (www.box.com/investors), as well as certain X accounts (@box, @levie and @boxincir), as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Information on or that can be accessed through Box’s Investor Relations website, these X accounts, or that is contained in any website to which a hyperlink is provided herein is not part of this press release, and the inclusion of Box’s Investor Relations website address, these X accounts, and any hyperlinks are only inactive textual references.
This press release, the financial tables, as well as other supplemental information including the reconciliations of non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures, are also available on Box’s Investor Relations website. Box also provides investor information, including news and commentary about Box’s business and financial performance, Box’s filings with the Securities and Exchange Commission, notices of investor events and Box’s press and earnings releases, on Box’s Investor Relations website.
Forward-Looking Statements
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions, including statements regarding Box’s expectations regarding its growth and profitability, the size of its market opportunity, its investments in go-to-market programs, the demand for its products, the potential of AI and its impact on Box, the timing of recent and planned product introductions, enhancements and integrations, the short- and long-term success, market adoption and retention, capabilities, and benefits of such product introductions and enhancements, the success of strategic partnerships and acquisitions, the impact of macroeconomic conditions on its business, its ability to grow and scale its business and drive operating efficiencies, the impact of fluctuations in foreign currency exchange rates on its future results, its net retention rate, its ability to achieve revenue targets and billings expectations, its revenue and billings growth rates, its ability to expand operating margins, its revenue growth rate plus free cash flow margin in fiscal year 2025 and beyond, its long-term financial targets, its ability to maintain profitability on a quarterly or ongoing basis, its free cash flow, its ability to continue to grow unrecognized revenue and remaining performance obligations, its revenue, billings, GAAP and non-GAAP gross margins, GAAP and non-GAAP net income per share, GAAP and non-GAAP operating margins, the related components of GAAP and non-GAAP net income per share, weighted-average outstanding share count expectations for Box’s fiscal fourth quarter and full fiscal year 2025 in the section titled “Outlook” above, equity burn rate, any potential repurchase of its common stock, whether, when, in what amount and by what method any such repurchase would be consummated, and the share price of any such repurchase. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: (1) adverse changes in general economic or market conditions, including those caused by the
Additional information on potential factors that could affect Box’s financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings Box makes with the Securities and Exchange Commission from time to time, including the Quarterly Report on Form 10-Q filed for the fiscal quarter ended July 31, 2024. These documents are available on the SEC Filings section of Box’s Investor Relations website located at www.boxinvestorrelations.com. Box does not assume any obligation to update the forward-looking statements contained in this press release to reflect events that occur or circumstances that exist after the date on which they were made.
About Non-GAAP Financial Measures and Other Key Metrics
To supplement Box’s consolidated financial statements, which are prepared and presented in accordance with GAAP, Box provides investors with certain non-GAAP financial measures and other key metrics, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to common stockholders, non-GAAP net income per share attributable to common stockholders, billings, remaining performance obligations, non-GAAP free cash flow and free cash flow margin. The presentation of these non-GAAP financial measures and key metrics is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures and key metrics, please see the reconciliation of these non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures at the end of this press release.
Box uses these non-GAAP financial measures and key metrics for financial and operational decision-making (including for purposes of determining variable compensation of members of management and other employees) and as a means to evaluate period-to-period comparisons. Box’s management believes that these non-GAAP financial measures and key metrics provide meaningful supplemental information regarding Box’s performance by excluding certain expenses that may not be indicative of Box’s recurring core business operating results. Box believes that both management and investors benefit from referring to these non-GAAP financial measures and key metrics in assessing Box’s performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures and key metrics also facilitate management's internal comparisons to Box’s historical performance as well as comparisons to Box’s competitors' operating results. Box believes these non-GAAP financial measures and key metrics are useful to investors both because they (1) allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) are used by Box’s institutional investors and the analyst community to help them analyze the health of Box’s business.
A limitation of non-GAAP financial measures and key metrics is that they do not have uniform definitions. Further, Box’s definitions will likely differ from the definitions used by other companies, including peer companies, and therefore comparability may be limited. Thus, Box’s non-GAAP financial measures and key metrics should be considered in addition to, and not as a substitute for, or in isolation from, measures prepared in accordance with GAAP. Additionally, in the case of stock-based compensation expense, if Box did not pay a portion of compensation in the form of stock-based compensation expense, the cash salary expense included in cost of revenue and operating expenses would be higher, which would affect Box’s cash position. The accompanying tables have more details on the reconciliations of non-GAAP financial measures and certain key metrics to their nearest comparable GAAP financial measures.
Non-GAAP gross profit and non-GAAP gross margin. Box defines non-GAAP gross profit as GAAP gross profit excluding expenses related to stock-based compensation (“SBC”) included in cost of revenue, intangible assets amortization, and as applicable, other special items. Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue. Although SBC is an important aspect of the compensation of Box’s employees and executives, determining the fair value of certain of the stock-based instruments Box utilizes estimation and the expense recorded may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards. Management believes it is useful to exclude SBC in order to better understand the long-term performance of Box’s core business and to facilitate comparison of Box’s results to those of peer companies. Management also views amortization of acquired intangible assets, such as the amortization of the cost associated with an acquired company’s developed technology and trade names, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense that is not typically affected by operations during any particular period. Box also excludes expenses associated with a non-recurring workforce reorganization from non-GAAP gross profit as they are considered by management to be special items outside of Box’s core operating results.
Non-GAAP operating income and non-GAAP operating margin. Box defines non-GAAP operating income as operating income excluding expenses related to SBC, intangible assets amortization, and as applicable, other special items. Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue. Box excludes the following expenses as they are considered by management to be special items outside of Box’s core operating results: (1) fees related to shareholder activism (2) expenses related to certain litigation, (3) expenses associated with a non-recurring workforce reorganization, consisting primarily of severance and other personnel-related costs, and (4) expenses related to acquisitions.
Non-GAAP net income attributable to common stockholders and non-GAAP net income per share attributable to common stockholders. Box defines non-GAAP net income attributable to common stockholders as GAAP net income attributable to common stockholders excluding expenses related to SBC, intangible assets amortization, amortization of debt issuance costs, the income tax benefit from the release of a valuation allowance on deferred tax assets, induced conversion of convertible notes, undistributed earnings attributable to preferred stockholders, and as applicable, other special items as described in the preceding paragraph. Box defines non-GAAP net income per share attributable to common stockholders as non-GAAP net income attributable to common stockholders divided by the weighted-average outstanding shares.
Billings. Billings reflect, in any particular period, (1) sales to new customers, plus (2) subscription renewals and (3) expansion within existing customers, and represent amounts invoiced for all products and professional services. Box calculates billings for a period by adding changes in deferred revenue and contract assets in that period to revenue. Box believes that billings help investors better understand sales activity for a particular period, which is not necessarily reflected in revenue as a result of the fact that Box recognizes subscription revenue ratably over the subscription term. Box considers billings a significant performance measure. Box monitors billings to manage the business, make planning decisions, evaluate performance and allocate resources. Box believes that billings offers valuable supplemental information regarding the performance of the business and helps investors better understand the sales volumes and performance of the business. Although Box considers billings to be a significant performance measure, Box does not consider it to be a non-GAAP financial measure because it is calculated using exclusively revenue, deferred revenue, and contract assets, all of which are financial measures calculated in accordance with GAAP.
Remaining performance obligations. Remaining performance obligations (“RPO”) represent, at a point in time, contracted revenue that has not yet been recognized. RPO consists of deferred revenue and backlog. Backlog is defined as non-cancellable contracts deemed certain to be invoiced and recognized as revenue in future periods. Future invoicing is determined to be certain when we have an executed non-cancellable contract or a significant penalty that is due upon cancellation. While Box believes RPO is a leading indicator of revenue as it represents sales activity not yet recognized in revenue, it is not necessarily indicative of future revenue growth as it is influenced by several factors, including seasonality, contract renewal timing, average contract terms and foreign currency exchange rates. Box monitors RPO to manage the business and evaluate performance. Box considers RPO to be a significant performance measure. Box does not consider RPO to be a non-GAAP financial measure because it is calculated in accordance with GAAP, specifically under ASC Topic 606.
Non-GAAP free cash flow and free cash flow margin. Box defines non-GAAP free cash flow as cash flows from operating activities less purchases of property and equipment, principal payments of finance lease liabilities, capitalized internal-use software costs, and other items that did not or are not expected to require cash settlement and that management considers to be outside of Box’s core business. Free cash flow margin is calculated as non-GAAP free cash flow divided by revenue. Box specifically identifies adjusting items in the reconciliation of GAAP to non-GAAP financial measures. Box considers non-GAAP free cash flow to be a profitability and liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can possibly be used for investing in Box's business and strengthening its balance sheet, but it is not intended to represent the residual cash flow available for discretionary expenditures. The presentation of non-GAAP free cash flow is also not meant to be considered in isolation or as an alternative to cash flows from operating activities as a measure of liquidity.
About Box
Box (NYSE:BOX) is the leading Intelligent Content Management provider, a single platform that enables organizations to fuel collaboration, manage the entire content lifecycle, secure critical content, and transform business workflows with enterprise AI. Founded in 2005, Box simplifies work for leading global organizations, including AstraZeneca, JLL, Morgan Stanley, and Nationwide. Box is headquartered in
BOX, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In Thousands) (Unaudited) |
||||||||
|
|
October 31, |
|
January 31, |
||||
|
|
2024 |
|
2024 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
608,765 |
|
|
$ |
383,742 |
|
Short-term investments |
|
|
89,150 |
|
|
|
96,948 |
|
Accounts receivable, net |
|
|
188,495 |
|
|
|
281,487 |
|
Deferred commissions |
|
|
43,192 |
|
|
|
45,817 |
|
Other current assets |
|
|
32,988 |
|
|
|
34,186 |
|
Total current assets |
|
|
962,590 |
|
|
|
842,180 |
|
Operating lease right-of-use assets, net |
|
|
83,283 |
|
|
|
99,354 |
|
Goodwill |
|
|
78,733 |
|
|
|
76,750 |
|
Deferred commissions, non-current |
|
|
57,470 |
|
|
|
63,541 |
|
Deferred tax assets |
|
|
72,352 |
|
|
|
75,665 |
|
Other long-term assets |
|
|
99,892 |
|
|
|
83,673 |
|
Total assets |
|
$ |
1,354,320 |
|
|
$ |
1,241,163 |
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable, accrued expenses and other current liabilities |
|
$ |
53,416 |
|
|
$ |
52,737 |
|
Accrued compensation and benefits |
|
|
32,629 |
|
|
|
36,872 |
|
Operating lease liabilities |
|
|
25,590 |
|
|
|
26,812 |
|
Deferred revenue |
|
|
475,469 |
|
|
|
562,859 |
|
Total current liabilities |
|
|
587,104 |
|
|
|
679,280 |
|
Debt, net, non-current |
|
|
651,675 |
|
|
|
370,822 |
|
Operating lease liabilities, non-current |
|
|
75,992 |
|
|
|
94,165 |
|
Other liabilities, non-current |
|
|
25,754 |
|
|
|
35,863 |
|
Total liabilities |
|
|
1,340,525 |
|
|
|
1,180,130 |
|
Series A convertible preferred stock |
|
|
493,677 |
|
|
|
492,095 |
|
Stockholders’ deficit: |
|
|
|
|
|
|
||
Common stock |
|
|
14 |
|
|
|
14 |
|
Additional paid-in capital |
|
|
686,216 |
|
|
|
785,374 |
|
Accumulated other comprehensive loss |
|
|
(9,959 |
) |
|
|
(9,686 |
) |
Accumulated deficit |
|
|
(1,156,153 |
) |
|
|
(1,206,764 |
) |
Total stockholders’ deficit |
|
|
(479,882 |
) |
|
|
(431,062 |
) |
Total liabilities, convertible preferred stock and stockholders’ deficit |
|
$ |
1,354,320 |
|
|
$ |
1,241,163 |
|
BOX, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In Thousands, Except Per Share Data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
October 31, |
|
October 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
|
$ |
275,913 |
|
|
$ |
261,537 |
|
|
$ |
810,610 |
|
|
$ |
774,863 |
|
Cost of revenue (1) |
|
|
55,556 |
|
|
|
69,227 |
|
|
|
169,321 |
|
|
|
197,891 |
|
Gross profit |
|
|
220,357 |
|
|
|
192,310 |
|
|
|
641,289 |
|
|
|
576,972 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development (1) |
|
|
67,865 |
|
|
|
61,026 |
|
|
|
195,983 |
|
|
|
186,860 |
|
Sales and marketing (1) |
|
|
95,407 |
|
|
|
87,930 |
|
|
|
283,315 |
|
|
|
262,745 |
|
General and administrative (1) |
|
|
33,674 |
|
|
|
31,975 |
|
|
|
100,293 |
|
|
|
97,778 |
|
Total operating expenses |
|
|
196,946 |
|
|
|
180,931 |
|
|
|
579,591 |
|
|
|
547,383 |
|
Income from operations |
|
|
23,411 |
|
|
|
11,379 |
|
|
|
61,698 |
|
|
|
29,589 |
|
Interest and other (expense) income, net |
|
|
(6,119 |
) |
|
|
1,801 |
|
|
|
2,438 |
|
|
|
7,412 |
|
Income before provision for income taxes |
|
|
17,292 |
|
|
|
13,180 |
|
|
|
64,136 |
|
|
|
37,001 |
|
Provision for income taxes |
|
|
4,399 |
|
|
|
2,524 |
|
|
|
13,525 |
|
|
|
7,204 |
|
Net income |
|
$ |
12,893 |
|
|
$ |
10,656 |
|
|
$ |
50,611 |
|
|
$ |
29,797 |
|
Accretion and dividend on series A convertible preferred stock |
|
|
(4,282 |
) |
|
|
(4,280 |
) |
|
|
(12,832 |
) |
|
|
(12,811 |
) |
Undistributed earnings attributable to preferred stockholders |
|
|
(985 |
) |
|
|
(729 |
) |
|
|
(4,302 |
) |
|
|
(1,938 |
) |
Net income attributable to common stockholders |
|
$ |
7,626 |
|
|
$ |
5,647 |
|
|
$ |
33,477 |
|
|
$ |
15,048 |
|
Net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.05 |
|
|
$ |
0.04 |
|
|
$ |
0.23 |
|
|
$ |
0.10 |
|
Diluted |
|
$ |
0.05 |
|
|
$ |
0.04 |
|
|
$ |
0.23 |
|
|
$ |
0.10 |
|
Weighted-average shares used to compute net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
143,479 |
|
|
|
143,915 |
|
|
|
144,275 |
|
|
|
144,296 |
|
Diluted |
|
|
149,071 |
|
|
|
147,625 |
|
|
|
148,002 |
|
|
|
149,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Includes stock-based compensation expense as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
October 31, |
|
October 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cost of revenue |
|
$ |
4,640 |
|
|
$ |
4,973 |
|
|
$ |
13,992 |
|
|
$ |
14,688 |
|
Research and development |
|
|
19,925 |
|
|
|
17,731 |
|
|
|
57,420 |
|
|
|
53,455 |
|
Sales and marketing |
|
|
19,635 |
|
|
|
16,810 |
|
|
|
56,591 |
|
|
|
49,674 |
|
General and administrative |
|
|
11,384 |
|
|
|
11,380 |
|
|
|
33,854 |
|
|
|
33,700 |
|
Total stock-based compensation |
|
$ |
55,584 |
|
|
$ |
50,894 |
|
|
$ |
161,857 |
|
|
$ |
151,517 |
|
BOX, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) (Unaudited) |
||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
October 31, |
October 31, |
||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
12,893 |
|
$ |
10,656 |
|
$ |
50,611 |
|
$ |
29,797 |
|
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
5,926 |
|
|
14,513 |
|
|
15,910 |
|
|
38,996 |
|
||||
Stock-based compensation expense |
|
55,584 |
|
|
50,894 |
|
|
161,857 |
|
|
151,517 |
|
||||
Amortization of deferred commissions |
|
12,839 |
|
|
13,434 |
|
|
39,377 |
|
|
40,803 |
|
||||
Induced conversion expense |
|
10,139 |
|
|
— |
|
|
10,139 |
|
|
— |
|
||||
Other |
|
(4,898 |
) |
|
1,024 |
|
|
(2,496 |
) |
|
2,729 |
|
||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
(12,537 |
) |
|
(3,029 |
) |
|
90,764 |
|
|
93,280 |
|
||||
Deferred commissions |
|
(11,572 |
) |
|
(11,042 |
) |
|
(30,860 |
) |
|
(28,361 |
) |
||||
Operating lease right-of-use assets, net |
|
4,821 |
|
|
10,452 |
|
|
18,171 |
|
|
26,302 |
|
||||
Other assets |
|
569 |
|
|
1,934 |
|
|
(26 |
) |
|
707 |
|
||||
Accounts payable, accrued expenses and other liabilities |
|
3,880 |
|
|
(3,002 |
) |
|
(10,519 |
) |
|
(9,138 |
) |
||||
Operating lease liabilities |
|
(6,332 |
) |
|
(11,545 |
) |
|
(21,658 |
) |
|
(35,731 |
) |
||||
Deferred revenue |
|
(8,730 |
) |
|
(2,507 |
) |
|
(91,186 |
) |
|
(81,513 |
) |
||||
Net cash provided by operating activities |
|
62,582 |
|
|
71,782 |
|
|
230,084 |
|
|
229,388 |
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
||||||||
Purchases of short-term investments |
|
(34,221 |
) |
|
(40,644 |
) |
|
(90,676 |
) |
|
(106,389 |
) |
||||
Maturities of short-term investments |
|
21,500 |
|
|
29,000 |
|
|
97,396 |
|
|
79,000 |
|
||||
Sales of short-term investments |
|
— |
|
|
— |
|
|
3,567 |
|
|
— |
|
||||
Purchases of property and equipment |
|
(271 |
) |
|
(2,461 |
) |
|
(1,945 |
) |
|
(4,461 |
) |
||||
Proceeds from sales of property and equipment |
|
2,404 |
|
|
418 |
|
|
8,395 |
|
|
1,671 |
|
||||
Capitalized internal-use software costs |
|
(7,354 |
) |
|
(3,985 |
) |
|
(19,031 |
) |
|
(12,362 |
) |
||||
Other |
|
(3,525 |
) |
|
— |
|
|
(3,525 |
) |
|
(190 |
) |
||||
Net cash used in investing activities |
|
(21,467 |
) |
|
(17,672 |
) |
|
(5,819 |
) |
|
(42,731 |
) |
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of convertible notes, net of issuance costs |
|
448,953 |
|
|
— |
|
|
448,953 |
|
|
— |
|
||||
Partial repurchase of convertible notes |
|
(191,713 |
) |
|
— |
|
|
(191,713 |
) |
|
— |
|
||||
Purchase of capped calls related to convertible notes |
|
(52,486 |
) |
|
— |
|
|
(52,486 |
) |
|
— |
|
||||
Settlement of capped calls related to convertible notes |
|
30,313 |
|
|
— |
|
|
30,313 |
|
|
— |
|
||||
Repurchases of common stock |
|
(29,965 |
) |
|
(51,016 |
) |
|
(168,651 |
) |
|
(155,922 |
) |
||||
Principal payments on borrowings |
|
(30,000 |
) |
|
— |
|
|
(30,000 |
) |
|
— |
|
||||
Payments of dividends to preferred stockholders |
|
(3,750 |
) |
|
(3,750 |
) |
|
(11,250 |
) |
|
(11,193 |
) |
||||
Proceeds from exercise of stock options |
|
817 |
|
|
362 |
|
|
16,170 |
|
|
1,157 |
|
||||
Proceeds from issuances of common stock under employee stock purchase plan |
|
10,233 |
|
|
10,815 |
|
|
25,910 |
|
|
26,860 |
|
||||
Employee payroll taxes paid for net settlement of stock awards |
|
(20,306 |
) |
|
(16,272 |
) |
|
(58,089 |
) |
|
(58,298 |
) |
||||
Principal payments of finance lease liabilities |
|
— |
|
|
(7,179 |
) |
|
(2,141 |
) |
|
(26,131 |
) |
||||
Other |
|
— |
|
|
(419 |
) |
|
(2,022 |
) |
|
(3,989 |
) |
||||
Net cash provided by (used in) financing activities |
|
162,096 |
|
|
(67,459 |
) |
|
4,994 |
|
|
(227,516 |
) |
||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(881 |
) |
|
(4,874 |
) |
|
(3,470 |
) |
|
(9,710 |
) |
||||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
202,330 |
|
|
(18,223 |
) |
|
225,789 |
|
|
(50,569 |
) |
||||
Cash, cash equivalents, and restricted cash, beginning of period |
|
407,716 |
|
|
396,694 |
|
|
384,257 |
|
|
429,040 |
|
||||
Cash, cash equivalents, and restricted cash, end of period |
$ |
610,046 |
|
$ |
378,471 |
|
$ |
610,046 |
|
$ |
378,471 |
|
BOX, INC. RECONCILIATION OF GAAP TO NON-GAAP DATA (In Thousands, Except Per Share Data and Percentages) (Unaudited) |
||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||
|
October 31, |
October 31, |
||||||||||||||
|
2024 |
2023 |
2024 |
|
2023 |
|||||||||||
GAAP gross profit |
$ |
220,357 |
|
$ |
192,310 |
|
$ |
641,289 |
|
$ |
576,972 |
|
||||
Stock-based compensation |
|
4,640 |
|
|
4,973 |
|
|
13,992 |
|
|
14,688 |
|
||||
Acquired intangible assets amortization |
|
1,073 |
|
|
1,452 |
|
|
3,206 |
|
|
4,356 |
|
||||
Workforce reorganization |
|
— |
|
|
912 |
|
|
— |
|
|
912 |
|
||||
Non-GAAP gross profit |
$ |
226,070 |
|
$ |
199,647 |
|
$ |
658,487 |
|
$ |
596,928 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP gross margin |
|
79.9 |
% |
|
73.5 |
% |
|
79.1 |
% |
|
74.5 |
% |
||||
Stock-based compensation |
|
1.6 |
|
|
1.9 |
|
|
1.7 |
|
|
1.9 |
|
||||
Acquired intangible assets amortization |
|
0.4 |
|
|
0.6 |
|
|
0.4 |
|
|
0.5 |
|
||||
Workforce reorganization |
|
— |
|
|
0.3 |
|
|
— |
|
|
0.1 |
|
||||
Non-GAAP gross margin |
|
81.9 |
% |
|
76.3 |
% |
|
81.2 |
% |
|
77.0 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating income |
$ |
23,411 |
|
$ |
11,379 |
|
$ |
61,698 |
|
$ |
29,589 |
|
||||
Stock-based compensation |
|
55,584 |
|
|
50,894 |
|
|
161,857 |
|
|
151,517 |
|
||||
Acquired intangible assets amortization |
|
1,073 |
|
|
1,452 |
|
|
3,206 |
|
|
4,356 |
|
||||
Acquisition-related expenses |
|
50 |
|
|
— |
|
|
343 |
|
|
14 |
|
||||
Expenses related to litigation |
|
72 |
|
|
(10 |
) |
|
176 |
|
|
309 |
|
||||
Workforce reorganization |
|
— |
|
|
912 |
|
|
— |
|
|
912 |
|
||||
Non-GAAP operating income |
$ |
80,190 |
|
$ |
64,627 |
|
$ |
227,280 |
|
$ |
186,697 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating margin |
|
8.5 |
% |
|
4.4 |
% |
|
7.6 |
% |
|
3.8 |
% |
||||
Stock-based compensation |
|
20.2 |
|
|
19.4 |
|
|
20.0 |
|
|
19.6 |
|
||||
Acquired intangible assets amortization |
|
0.4 |
|
|
0.6 |
|
|
0.4 |
|
|
0.6 |
|
||||
Acquisition-related expenses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Expenses related to litigation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Workforce reorganization |
|
— |
|
|
0.3 |
|
|
— |
|
|
0.1 |
|
||||
Non-GAAP operating margin |
|
29.1 |
% |
|
24.7 |
% |
|
28.0 |
% |
|
24.1 |
% |
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income attributable to common stockholders |
$ |
7,626 |
|
$ |
5,647 |
|
$ |
33,477 |
|
$ |
15,048 |
|
||||
Stock-based compensation |
|
55,584 |
|
|
50,894 |
|
|
161,857 |
|
|
151,517 |
|
||||
Acquired intangible assets amortization |
|
1,073 |
|
|
1,452 |
|
|
3,206 |
|
|
4,356 |
|
||||
Acquisition-related expenses |
|
50 |
|
|
— |
|
|
343 |
|
|
14 |
|
||||
Expenses related to litigation |
|
72 |
|
|
(10 |
) |
|
176 |
|
|
309 |
|
||||
Workforce reorganization |
|
— |
|
|
912 |
|
|
— |
|
|
912 |
|
||||
Amortization of debt issuance costs |
|
651 |
|
|
475 |
|
|
1,604 |
|
|
1,423 |
|
||||
Induced conversion expense |
|
10,139 |
|
|
— |
|
|
10,139 |
|
|
— |
|
||||
Undistributed earnings attributable to preferred stockholders |
|
(7,733 |
) |
|
(6,145 |
) |
|
(20,192 |
) |
|
(18,090 |
) |
||||
Non-GAAP net income attributable to common stockholders |
$ |
67,462 |
|
$ |
53,225 |
|
$ |
190,610 |
|
$ |
155,489 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income per share attributable to common stockholders, diluted |
$ |
0.05 |
|
$ |
0.04 |
|
$ |
0.23 |
|
$ |
0.10 |
|
||||
Stock-based compensation |
|
0.37 |
|
|
0.34 |
|
|
1.09 |
|
|
1.01 |
|
||||
Acquired intangible assets amortization |
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
0.03 |
|
||||
Acquisition-related expenses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Expenses related to litigation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Workforce reorganization |
|
— |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
||||
Amortization of debt issuance costs |
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
||||
Induced conversion expense |
|
0.07 |
|
|
— |
|
|
0.07 |
|
|
— |
|
||||
Undistributed earnings attributable to preferred stockholders |
|
(0.05 |
) |
|
(0.04 |
) |
|
(0.13 |
) |
|
(0.12 |
) |
||||
Non-GAAP net income per share attributable to common stockholders, diluted |
$ |
0.45 |
|
$ |
0.36 |
|
$ |
1.29 |
|
$ |
1.04 |
|
||||
Weighted-average shares used to compute GAAP net income per share attributable to common stockholders, diluted |
|
149,071 |
|
|
147,625 |
|
|
148,002 |
|
|
149,351 |
|
||||
Weighted-average shares used to compute non-GAAP net income per share attributable to common stockholders, diluted |
|
149,499 |
|
|
147,625 |
|
|
148,311 |
|
|
149,351 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net cash provided by operating activities |
$ |
62,582 |
|
$ |
71,782 |
|
$ |
230,084 |
|
$ |
229,388 |
|
||||
Proceeds from sales of property and equipment, net of purchases |
|
2,133 |
|
|
(2,043 |
) |
|
6,450 |
|
|
(2,790 |
) |
||||
Principal payments of finance lease liabilities |
|
— |
|
|
(7,179 |
) |
|
(2,141 |
) |
|
(26,131 |
) |
||||
Capitalized internal-use software costs |
|
(7,354 |
) |
|
(4,243 |
) |
|
(21,053 |
) |
|
(13,334 |
) |
||||
Non-GAAP free cash flow |
$ |
57,361 |
|
$ |
58,317 |
|
$ |
213,340 |
|
$ |
187,133 |
|
||||
GAAP net cash used in investing activities |
$ |
(21,467 |
) |
$ |
(17,672 |
) |
$ |
(5,819 |
) |
$ |
(42,731 |
) |
||||
GAAP net cash provided by (used in) financing activities |
$ |
162,096 |
|
$ |
(67,459 |
) |
$ |
4,994 |
|
$ |
(227,516 |
) |
BOX, INC. RECONCILIATION OF GAAP REVENUE TO BILLINGS (In Thousands) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
October 31, |
|
October 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP revenue |
|
$ |
275,913 |
|
|
$ |
261,537 |
|
|
$ |
810,610 |
|
|
$ |
774,863 |
|
Deferred revenue, end of period |
|
|
491,304 |
|
|
|
471,963 |
|
|
|
491,304 |
|
|
|
471,963 |
|
Less: deferred revenue, beginning of period |
|
|
(502,104 |
) |
|
|
(479,293 |
) |
|
|
(586,871 |
) |
|
|
(566,630 |
) |
Contract assets, beginning of period |
|
|
5,481 |
|
|
|
3,477 |
|
|
|
2,452 |
|
|
|
1,900 |
|
Less: contract assets, end of period |
|
|
(5,909 |
) |
|
|
(3,944 |
) |
|
|
(5,909 |
) |
|
|
(3,944 |
) |
Billings |
|
$ |
264,685 |
|
|
$ |
253,740 |
|
|
$ |
711,586 |
|
|
$ |
678,152 |
|
BOX, INC. RECONCILIATION OF GAAP TO NON-GAAP NET INCOME PER SHARE GUIDANCE (In Thousands, Except Per Share Data) (Unaudited) |
||||||||
|
|
Three Months Ended |
|
Fiscal Year Ended |
||||
|
|
January 31, 2025 |
|
January 31, 2025 |
||||
GAAP net income per share attributable to common stockholders, diluted |
|
$ |
0.07 |
|
|
$ |
0.30 |
|
Stock-based compensation |
|
|
0.36 |
|
|
|
1.46 |
|
Acquired intangible asset amortization |
|
|
0.01 |
|
|
|
0.03 |
|
Amortization of debt issuance costs |
|
|
0.01 |
|
|
|
0.02 |
|
Other (1) |
|
|
— |
|
|
|
0.07 |
|
Undistributed earnings attributable to preferred stockholders |
|
|
(0.04 |
) |
|
|
(0.18 |
) |
Non-GAAP net income per share attributable to common stockholders, diluted |
|
$ |
0.41 |
|
|
$ |
1.70 |
|
|
|
|
|
|
|
|
||
Weighted-average shares, diluted |
|
|
151,500 |
|
|
|
149,000 |
|
(1) |
Other includes induced conversion expense, acquisition-related expenses, and expenses related to litigation. |
BOX, INC. RECONCILIATION OF GAAP TO NON-GAAP OPERATING MARGIN GUIDANCE (Unaudited) |
||||||||
|
|
Three Months Ended |
|
Fiscal Year Ended |
||||
|
|
January 31, 2025 |
|
January 31, 2025 |
||||
GAAP operating margin |
|
|
7.5 |
% |
|
|
7.5 |
% |
Stock-based compensation |
|
|
19.5 |
|
|
|
20.0 |
|
Acquired intangible assets amortization |
|
|
0.5 |
|
|
|
0.5 |
|
Non-GAAP operating margin |
|
|
27.5 |
% |
|
|
28.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241202375629/en/
Investors:
Cynthia Hiponia and Elaine Gaudioso
+1 650-209-3463
ir@box.com
Media:
Kait Conetta and Sheridan Hoover
press@box.com
Source: Box, Inc.
FAQ
What was Box's (BOX) revenue growth in Q3 2025?
What was Box's (BOX) earnings per share in Q3 2025?
How much did Box's (BOX) RPO grow in Q3 2025?