Lucky Strike Entertainment Reports Second Quarter Results for Fiscal Year 2025
Lucky Strike Entertainment (NYSE: LUCK) reported Q2 FY2025 results with mixed performance. Revenue decreased 1.8% to $300.1 million, while same-store revenue declined 6.2% year-over-year. The company posted net income of $28.3 million, compared to a prior-year loss of $63.5 million. Adjusted EBITDA was $98.8 million, down from $103.1 million.
The quarter faced challenges including delayed corporate events due to election uncertainty, a shortened holiday season, and New Year's Eve falling in the next quarter. Despite this, the company expanded operations, opening four new Lucky Strike centers and acquiring Boomer's portfolio of six family entertainment centers and one water park, bringing total locations to 364.
The company maintained its FY2025 guidance, expecting revenue growth of mid-single digits to 10%+ ($1.23-1.28 billion) and Adjusted EBITDA of $390-430 million. The board declared a quarterly dividend of $0.055 per share, and the company repurchased 5.1 million shares for approximately $56 million.
Lucky Strike Entertainment (NYSE: LUCK) ha riportato i risultati del secondo trimestre dell'anno fiscale 2025 con prestazioni miste. I ricavi sono diminuiti dell'1,8% a 300,1 milioni di dollari, mentre i ricavi delle vendite nello stesso punto vendita sono calati del 6,2% rispetto all'anno precedente. L'azienda ha registrato un reddito netto di 28,3 milioni di dollari, rispetto a una perdita di 63,5 milioni di dollari dell'anno precedente. L'EBITDA rettificato è stato di 98,8 milioni di dollari, in calo rispetto ai 103,1 milioni di dollari precedenti.
Il trimestre ha affrontato sfide, inclusi eventi aziendali ritardati a causa dell'incertezza elettorale, una stagione festiva più breve e il Capodanno che cade nel trimestre successivo. Nonostante ciò, l'azienda ha ampliato le operazioni, aprendo quattro nuovi centri Lucky Strike e acquisendo il portafoglio di Boomer, che comprende sei centri di intrattenimento familiare e un parco acquatico, portando il totale delle località a 364.
L'azienda ha mantenuto le sue previsioni per l'anno fiscale 2025, prevedendo una crescita dei ricavi tra il medio singolo e il 10%+ (1,23-1,28 miliardi di dollari) e un EBITDA rettificato di 390-430 milioni di dollari. Il consiglio ha dichiarato un dividendo trimestrale di 0,055 dollari per azione e l'azienda ha riacquistato 5,1 milioni di azioni per circa 56 milioni di dollari.
Lucky Strike Entertainment (NYSE: LUCK) informó los resultados del segundo trimestre del año fiscal 2025 con un desempeño mixto. Los ingresos disminuyeron un 1,8% a 300,1 millones de dólares, mientras que los ingresos en tiendas comparables cayeron un 6,2% en comparación con el año anterior. La compañía registró una ganancia neta de 28,3 millones de dólares, en comparación con una pérdida de 63,5 millones de dólares en el año anterior. El EBITDA ajustado fue de 98,8 millones de dólares, disminuyendo desde los 103,1 millones de dólares del período anterior.
El trimestre enfrentó desafíos, incluidos eventos corporativos retrasados debido a la incertidumbre electoral, una temporada festiva más corta y la víspera de Año Nuevo que cae en el próximo trimestre. A pesar de esto, la compañía amplió sus operaciones, abriendo cuatro nuevos centros Lucky Strike y adquiriendo la cartera de Boomer, que incluye seis centros de entretenimiento familiar y un parque acuático, llevando el total de ubicaciones a 364.
La compañía mantuvo su guía para el año fiscal 2025, esperando un crecimiento de ingresos de dígitos simples medios a más del 10% (1,23-1,28 mil millones de dólares) y un EBITDA ajustado de 390-430 millones de dólares. La junta declaró un dividendo trimestral de 0,055 dólares por acción, y la compañía recompró 5,1 millones de acciones por aproximadamente 56 millones de dólares.
럭키 스트라이크 엔터테인먼트 (NYSE: LUCK)는 2025 회계연도 2분기 실적을 발표하며 혼합된 성과를 보였습니다. 수익은 3억 달러로 1.8% 감소했으며, 같은 매장 수익은 전년 대비 6.2% 감소했습니다. 이 회사는 2830만 달러의 순이익을 기록했으며, 이는 전년의 6350만 달러 손실과 비교됩니다. 조정 EBITDA는 9880만 달러로, 이전의 1억 310만 달러에서 감소했습니다.
이번 분기에는 선거 불확실성으로 인한 기업 행사 지연, 짧아진 휴가 시즌, 새해 전야가 다음 분기로 넘어가는 등의 어려움이 있었습니다. 그럼에도 불구하고 이 회사는 운영 확대를 통해 4개의 새로운 럭키 스트라이크 센터를 열고, 보머의 6개 가족 오락 센터와 1개의 워터파크를 인수하여 총 364개 위치로 증가시켰습니다.
회사는 2025 회계연도 전망을 유지하며, 수익 성장률을 중간 단일 자릿수에서 10% 이상(12억 3000만~12억 8000만 달러)으로 예상하고 조정 EBITDA는 3억 9000만~4억 3000만 달러로 예상했습니다. 이사회는 주당 0.055달러의 분기 배당금을 선언했으며, 회사는 약 5600만 달러에 510만 주를 다시 매입했습니다.
Lucky Strike Entertainment (NYSE: LUCK) a annoncé des résultats pour le deuxième trimestre de l'exercice 2025 avec une performance mitigée. Les revenus ont diminué de 1,8 % à 300,1 millions de dollars, tandis que le chiffre d'affaires des mêmes magasins a chuté de 6,2 % d'une année sur l'autre. L'entreprise a enregistré un revenu net de 28,3 millions de dollars, comparé à une perte de 63,5 millions de dollars l'année précédente. L'EBITDA ajusté s'élevait à 98,8 millions de dollars, en baisse par rapport à 103,1 millions de dollars.
Le trimestre a été confronté à des défis, notamment des événements d'entreprise retardés en raison de l'incertitude électorale, une saison des fêtes écourtée et le réveillon du Nouvel An tombant dans le trimestre suivant. Malgré cela, l'entreprise a élargi ses opérations, ouvrant quatre nouveaux centres Lucky Strike et acquérant le portefeuille de Boomer, qui comprend six centres de divertissement familial et un parc aquatique, portant le total des emplacements à 364.
L'entreprise a maintenu ses prévisions pour l'exercice 2025, s'attendant à une croissance des revenus d'un chiffre moyen simple à plus de 10 % (1,23-1,28 milliard de dollars) et un EBITDA ajusté de 390 à 430 millions de dollars. Le conseil a déclaré un dividende trimestriel de 0,055 dollar par action, et l'entreprise a racheté 5,1 millions d'actions pour environ 56 millions de dollars.
Lucky Strike Entertainment (NYSE: LUCK) berichtete über die Ergebnisse des 2. Quartals im Geschäftsjahr 2025 mit gemischter Leistung. Der Umsatz sank um 1,8 % auf 300,1 Millionen Dollar, während der Umsatz in vergleichbaren Geschäften im Jahresvergleich um 6,2 % zurückging. Das Unternehmen verzeichnete einen Nettogewinn von 28,3 Millionen Dollar, im Vergleich zu einem Verlust von 63,5 Millionen Dollar im Vorjahr. Das bereinigte EBITDA betrug 98,8 Millionen Dollar, ein Rückgang von 103,1 Millionen Dollar.
Das Quartal sah sich Herausforderungen gegenüber, darunter Verzögerungen bei Unternehmensveranstaltungen aufgrund von Wahlunsicherheiten, eine verkürzte Feiertagssaison und Silvester, das im nächsten Quartal liegt. Dennoch erweiterte das Unternehmen seine Aktivitäten, eröffnete vier neue Lucky Strike-Zentren und erwarb das Portfolio von Boomer, das aus sechs Familienunterhaltungszentren und einem Wasserpark besteht, was die Gesamtzahl der Standorte auf 364 erhöhte.
Das Unternehmen beibehielt seine Prognose für das Geschäftsjahr 2025 und erwartet ein Umsatzwachstum von mittleren Einzelzahlen bis über 10 % (1,23-1,28 Milliarden Dollar) sowie ein bereinigtes EBITDA von 390-430 Millionen Dollar. Der Vorstand erklärte eine vierteljährliche Dividende von 0,055 Dollar pro Aktie, und das Unternehmen kaufte 5,1 Millionen Aktien für etwa 56 Millionen Dollar zurück.
- Net income improved significantly to $28.3M from prior year loss of $63.5M
- Strong performance of new locations with $1M+ revenue in first 30 days for Beverly Hills and Ladera Ranch centers
- Active capital return program with $56M in share repurchases
- Expansion through 4 new builds and 7 acquisitions
- Maintained positive guidance for FY2025 with expected revenue of $1.23-1.28B
- Revenue decreased 1.8% to $300.1M
- Same store revenue declined 6.2% year-over-year
- Adjusted EBITDA decreased to $98.8M from $103.1M
- Newly acquired assets operate at losses during winter periods
Insights
Lucky Strike's Q2 FY2025 results reveal a complex narrative of strategic expansion amid short-term headwinds. The transformation from a
The expansion strategy is particularly noteworthy. The rapid success of new locations in Beverly Hills and Ladera Ranch, each generating
Capital allocation shows disciplined balance - investing in growth while returning capital to shareholders. The
The
Quarter Highlights:
-
Revenue decreased
1.8% to from$300.1 million in the previous year$305.7 million -
Same Store Revenue decreased
6.2% versus the prior year -
Net income of
versus prior year loss of$28.3 million $63.5 million -
Adjusted EBITDA of
versus$98.8 million in the prior year$103.1 million - From September 30, 2024 through February 5, 2025, opened four new builds and acquired one bowling location, six family entertainment centers and one water park. Total locations in operation as of February 5, 2025 is 364
“This most recent quarter came with heightened macroeconomic uncertainty. We began the quarter with the corporate events business on hold due to concerns over the election outcome. Compounding this was Thanksgiving falling later in the year, shortening the corporate holiday events window by about a third. And finally, New Year's Eve fell into our next quarter vs being in the second quarter last year. Our sticky leagues business continued to grow, and retail walk-in customer traffic has been steady despite headlines of the weak consumer,” said Founder, Chairman, and CEO Thomas Shannon. “During this quarter, we opened four new Lucky Strike centers—two in
“In the quarter, we acquired Boomer’s which added six family entertainment centers and one stunning water park to our portfolio. Those assets operate at losses during the winter periods and generate significant cash flow during the summer months. We look forward to incremental earnings during our seasonally slow Fourth and First quarters,” said Bobby Lavan, Chief Financial Officer.
Share Repurchase and Capital Return Program Update
From September 30, 2024 through January 31, 2025, the Company repurchased 5.1 million shares of Class A common stock for approximately
The Board of Directors declared a quarterly cash dividend of
Fiscal Year 2025 Guidance
The Company reiterated financial guidance for fiscal year 2025. We expect total Revenue to be up mid-single digits to
Investor Webcast Information
Listeners may access an investor webcast hosted by Lucky Strike Entertainment. The webcast and results presentation will be accessible at 10:00 AM ET on February 5, 2025 in the Events & Presentations section of the Lucky Strike Entertainment Investor Relations website at https://ir.luckystrikeent.com/overview/default.aspx.
About Lucky Strike Entertainment
Lucky Strike Entertainment is one of the world’s premier location-based entertainment platforms. With over 360 locations across
Forward Looking Statements
Some of the statements contained in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risk, assumptions and uncertainties, such as statements of our plans, objectives, expectations, intentions and forecasts. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," “confident,” “continue,” "could," "estimate," "expect," "intend," “likely,” "may," "plan," “possible,” "potential," "predict," "project," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology. These forward-looking statements reflect our views with respect to future events as of the date of this release and are based on our management’s current expectations, estimates, forecasts, projections, assumptions, beliefs and information. Although management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. All such forward-looking statements are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to be materially different from those stated or implied in this document. It is not possible to predict or identify all such risks. These risks include, but are not limited to: our ability to design and execute our business strategy; changes in consumer preferences and buying patterns; our ability to compete in our markets; the occurrence of unfavorable publicity; risks associated with long-term non-cancellable leases for our locations; our ability to retain key managers; risks associated with our substantial indebtedness and limitations on future sources of liquidity; our ability to carry out our expansion plans; our ability to successfully defend litigation brought against us; our ability to adequately obtain, maintain, protect and enforce our intellectual property and proprietary rights and claims of intellectual property and proprietary right infringement, misappropriation or other violation by competitors and third parties; failure to hire and retain qualified employees and personnel; the cost and availability of commodities and other products we need to operate our business; cybersecurity breaches, cyber-attacks and other interruptions to our and our third-party service providers’ technological and physical infrastructures; catastrophic events, including war, terrorism and other conflicts; public health emergencies and pandemics, such as the COVID-19 pandemic, or natural catastrophes and accidents; changes in the regulatory atmosphere and related private sector initiatives; fluctuations in our operating results; economic conditions, including the impact of increasing interest rates, inflation and recession; and other factors described under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K filed with the
Non-GAAP Financial Measures
To provide investors with information in addition to our results as determined under Generally Accepted Accounting Principles (“GAAP”), we disclose Revenue Excluding Service Fee Revenue, Total Location Revenue, Same Store Revenue and Adjusted EBITDA as “non-GAAP measures”, which management believes provide useful information to investors because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. Accordingly, management believes that these measurements are useful for comparing general operating performance from period to period, and management relies on these measures for planning and forecasting of future periods. Additionally, these measures allow management to compare our results with those of other companies that have different financing and capital structures. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for revenue, net income, or any other operating performance or liquidity measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Our fiscal year 2025 guidance measures (other than revenue) are provided on a non-GAAP basis without a reconciliation to the most directly comparable GAAP measure because the Company is unable to predict with a reasonable degree of certainty certain items contained in the GAAP measures without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Such items include, but are not limited to, acquisition related expenses, share-based compensation and other items not reflective of the company's ongoing operations.
Revenue Excluding Service Fee Revenue represents total Revenue less Service Fee Revenue. Total Location Revenue represents total Revenue less Non-Location Related Revenue, Revenue from Closed Locations, and Service Fee Revenue, if applicable. Same Store Revenue represents total Revenue less Non-Location Related Revenue, Revenue from Closed Locations, Service Fee Revenue, if applicable, and Acquired Revenue. Adjusted EBITDA represents Net Income (Loss) before Interest Expense, Income Taxes, Depreciation and Amortization, Impairment and Other Charges, Share-based Compensation, EBITDA from Closed Locations, Foreign Currency Exchange Loss (Gain), Asset Disposition Loss (Gain), Transactional and other advisory costs, changes in the value of earnouts, and other.
The Company considers Revenue Excluding Service Fee Revenue as an important financial measure because it provides a financial measure of revenue directly associated with consumer discretionary spending and Total Location Revenue as an important financial measure because it provides a financial measure of revenue directly associated with location operations. The Company also considers Same Store Revenue as an important financial measure because it provides comparable revenue for locations open for the entire duration of both the current and comparable measurement periods.
The Company considers Adjusted EBITDA as an important financial measure because it provides a financial measure of the quality of the Company’s earnings. Other companies may calculate Adjusted EBITDA differently than we do, which might limit its usefulness as a comparative measure. Adjusted EBITDA is used by management in addition to and in conjunction with the results presented in accordance with GAAP. We have presented Adjusted EBITDA solely as a supplemental disclosure because we believe it allows for a more complete analysis of results of operations and assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Adjusted EBITDA:
- do not reflect every expenditure, future requirements for capital expenditures or contractual commitments;
- do not reflect changes in our working capital needs;
- do not reflect the interest expense, or the amounts necessary to service interest or principal payments, on our outstanding debt;
- do not reflect income tax (benefit) expense, and because the payment of taxes is part of our operations, tax expense is a necessary element of our costs and ability to operate;
- do not reflect non-cash equity compensation, which will remain a key element of our overall equity based compensation package; and
- do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.
GAAP Financial Information
Lucky Strike Entertainment Corporation |
Condensed Consolidated Balance Sheets |
(Amounts in thousands, except share and per share amounts) |
(Unaudited) |
|
December 29,
|
|
June 30,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
80,755 |
|
|
$ |
66,972 |
|
Accounts and notes receivable, net |
|
6,102 |
|
|
|
6,757 |
|
Inventories, net |
|
15,927 |
|
|
|
13,171 |
|
Prepaid expenses and other current assets |
|
35,220 |
|
|
|
25,316 |
|
Assets held-for-sale |
|
20 |
|
|
|
1,746 |
|
Total current assets |
|
138,024 |
|
|
|
113,962 |
|
|
|
|
|
||||
Property and equipment, net |
|
935,854 |
|
|
|
887,738 |
|
Operating lease right of use assets |
|
591,264 |
|
|
|
559,168 |
|
Finance lease right of use assets, net |
|
516,144 |
|
|
|
524,392 |
|
Intangible assets, net |
|
46,331 |
|
|
|
47,051 |
|
Goodwill |
|
841,269 |
|
|
|
833,888 |
|
Deferred income tax asset |
|
135,718 |
|
|
|
112,106 |
|
Other assets |
|
35,381 |
|
|
|
35,730 |
|
Total assets |
$ |
3,239,985 |
|
|
$ |
3,114,035 |
|
|
|
|
|
||||
Liabilities, Temporary Equity and Stockholders’ Deficit |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
141,363 |
|
|
$ |
135,784 |
|
Current maturities of long-term debt |
|
10,278 |
|
|
|
9,163 |
|
Current obligations of operating lease liabilities |
|
31,637 |
|
|
|
28,460 |
|
Other current liabilities |
|
7,680 |
|
|
|
9,399 |
|
Total current liabilities |
|
190,958 |
|
|
|
182,806 |
|
|
|
|
|
||||
Long-term debt, net |
|
1,275,757 |
|
|
|
1,129,523 |
|
Long-term obligations of operating lease liabilities |
|
603,986 |
|
|
|
561,916 |
|
Long-term obligations of finance lease liabilities |
|
680,622 |
|
|
|
680,213 |
|
Long-term financing obligations |
|
445,027 |
|
|
|
440,875 |
|
Earnout liability |
|
69,058 |
|
|
|
137,636 |
|
Other long-term liabilities |
|
26,310 |
|
|
|
26,471 |
|
Deferred income tax liabilities |
|
4,007 |
|
|
|
4,447 |
|
Total liabilities |
|
3,295,725 |
|
|
|
3,163,887 |
|
|
|
|
|
||||
Commitments and Contingencies |
|
|
|
||||
|
|
|
|
||||
|
December 29,
|
|
June 30,
|
||||
Temporary Equity |
|
|
|
||||
Series A preferred stock |
$ |
123,918 |
|
|
$ |
127,410 |
|
|
|
|
|
||||
Stockholders’ Deficit |
|
|
|
||||
Class A common stock |
|
11 |
|
|
|
11 |
|
Class B common stock |
|
6 |
|
|
|
6 |
|
Additional paid-in capital |
|
504,830 |
|
|
|
510,675 |
|
Treasury stock, at cost |
|
(430,851 |
) |
|
|
(385,015 |
) |
Accumulated deficit |
|
(251,757 |
) |
|
|
(303,159 |
) |
Accumulated other comprehensive (loss) income |
|
(1,897 |
) |
|
|
220 |
|
Total stockholders’ deficit |
|
(179,658 |
) |
|
|
(177,262 |
) |
Total liabilities, temporary equity and stockholders’ deficit |
$ |
3,239,985 |
|
|
$ |
3,114,035 |
|
Lucky Strike Entertainment Corporation |
Condensed Consolidated Statements of Operations |
(Amounts in thousands) |
(Unaudited) |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
December 29,
|
|
December 31,
|
|
December 29,
|
|
December 31,
|
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Bowling |
$ |
138,967 |
|
|
$ |
145,295 |
|
|
$ |
261,170 |
|
|
$ |
261,725 |
|
Food & beverage |
|
110,902 |
|
|
|
111,192 |
|
|
|
198,941 |
|
|
|
186,105 |
|
Amusement & other |
|
50,205 |
|
|
|
49,184 |
|
|
|
100,158 |
|
|
|
85,246 |
|
Total revenues |
|
300,074 |
|
|
|
305,671 |
|
|
|
560,269 |
|
|
|
533,076 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses |
|
|
|
|
|
|
|
||||||||
Location operating costs, excluding depreciation and amortization |
|
82,694 |
|
|
|
78,837 |
|
|
|
168,922 |
|
|
|
152,210 |
|
Location payroll and benefit costs |
|
70,876 |
|
|
|
77,742 |
|
|
|
138,312 |
|
|
|
140,796 |
|
Location food and beverage costs |
|
23,225 |
|
|
|
23,920 |
|
|
|
43,755 |
|
|
|
40,605 |
|
Selling, general and administrative expenses, excluding depreciation and amortization |
|
34,384 |
|
|
|
35,835 |
|
|
|
69,195 |
|
|
|
73,959 |
|
Depreciation and amortization |
|
39,118 |
|
|
|
37,071 |
|
|
|
76,101 |
|
|
|
68,423 |
|
Loss on impairment and disposal of fixed assets, net |
|
2,575 |
|
|
|
50 |
|
|
|
4,047 |
|
|
|
49 |
|
Other operating expense, net |
|
329 |
|
|
|
2,739 |
|
|
|
118 |
|
|
|
2,201 |
|
Total costs and expenses |
|
253,201 |
|
|
|
256,194 |
|
|
|
500,450 |
|
|
|
478,243 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
46,873 |
|
|
|
49,477 |
|
|
|
59,819 |
|
|
|
54,833 |
|
|
|
|
|
|
|
|
|
||||||||
Other (income) expenses |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
48,795 |
|
|
|
46,236 |
|
|
|
97,465 |
|
|
|
83,685 |
|
Change in fair value of earnout liability |
|
(19,682 |
) |
|
|
64,091 |
|
|
|
(68,603 |
) |
|
|
23,409 |
|
Other expense |
|
800 |
|
|
|
10 |
|
|
|
800 |
|
|
|
63 |
|
Total other expense |
|
29,913 |
|
|
|
110,337 |
|
|
|
29,662 |
|
|
|
107,157 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income tax (benefit) expense |
|
16,960 |
|
|
|
(60,860 |
) |
|
|
30,157 |
|
|
|
(52,324 |
) |
|
|
|
|
|
|
|
|
||||||||
Income tax (benefit) expense |
|
(11,347 |
) |
|
|
2,609 |
|
|
|
(21,245 |
) |
|
|
(7,074 |
) |
Net income (loss) |
$ |
28,307 |
|
|
$ |
(63,469 |
) |
|
$ |
51,402 |
|
|
$ |
(45,250 |
) |
Lucky Strike Entertainment Corporation |
Condensed Consolidated Statements of Cash Flows |
(Amounts in thousands) |
(Unaudited) |
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
December 29,
|
|
December 31,
|
|
December 29,
|
|
December 31,
|
||||||||
Net cash provided by operating activities |
$ |
38,734 |
|
|
$ |
55,116 |
|
|
$ |
68,147 |
|
|
$ |
71,199 |
|
Net cash used in investing activities |
|
(93,290 |
) |
|
|
(70,090 |
) |
|
|
(133,214 |
) |
|
|
(246,666 |
) |
Net cash provided by financing activities |
|
96,905 |
|
|
|
164,647 |
|
|
|
79,099 |
|
|
|
169,738 |
|
Effect of exchange rate changes on cash |
|
(42 |
) |
|
|
194 |
|
|
|
(249 |
) |
|
|
51 |
|
Net increase (decrease) in cash and cash equivalents |
|
42,307 |
|
|
|
149,867 |
|
|
|
13,783 |
|
|
|
(5,678 |
) |
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents at beginning of period |
|
38,448 |
|
|
|
40,088 |
|
|
|
66,972 |
|
|
|
195,633 |
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents at end of period |
$ |
80,755 |
|
|
$ |
189,955 |
|
|
$ |
80,755 |
|
|
$ |
189,955 |
|
Balance Sheet and Liquidity
As of December 29, 2024 and June 30, 2024, our calculation of net debt was as follows:
(in thousands) |
|
December 29,
|
|
June 30,
|
||
Cash and cash equivalents |
|
$ |
80,755 |
|
$ |
66,972 |
Bank debt and loans |
|
|
1,298,820 |
|
|
1,152,200 |
Net debt |
|
$ |
1,218,065 |
|
$ |
1,085,228 |
As of December 29, 2024 and June 30, 2024, our cash on hand and revolving borrowing capacity was as follows:
(in thousands) |
|
December 29,
|
|
June 30,
|
||||
Cash and cash equivalents |
|
$ |
80,755 |
|
|
$ |
66,972 |
|
Revolver Capacity |
|
|
335,000 |
|
|
|
285,000 |
|
Revolver capacity committed to letters of credit |
|
|
(18,584 |
) |
|
|
(15,834 |
) |
Total cash on hand and revolving borrowing capacity |
|
$ |
397,171 |
|
|
$ |
336,138 |
|
GAAP to non-GAAP Reconciliations
|
|
Same Store Revenue |
||||||
|
|
Three Months Ended |
||||||
(in thousands) |
|
December 31,
|
|
December 29,
|
||||
Total Revenue - Reported |
|
$ |
305,671 |
|
|
$ |
300,074 |
|
|
|
|
|
|
||||
less: Service Fee Revenue |
|
|
(1,633 |
) |
|
|
(544 |
) |
|
|
|
|
|
||||
Revenue Excluding Service Fee Revenue |
|
$ |
304,038 |
|
|
$ |
299,530 |
|
|
|
|
|
|
||||
less: Non-Location Related (including Closed Centers) |
|
|
(3,644 |
) |
|
|
(3,792 |
) |
|
|
|
|
|
||||
Total Location Revenue |
|
$ |
300,394 |
|
|
$ |
295,738 |
|
|
|
|
|
|
||||
less: Acquired Revenue |
|
|
(1,329 |
) |
|
|
(15,208 |
) |
|
|
|
|
|
||||
Same Store Revenue |
|
$ |
299,065 |
|
|
$ |
280,530 |
|
|
|
|
|
|
||||
% Year-over-Year Change |
|
|
|
|
||||
Total Revenue – Reported |
|
|
|
|
(1.8 |
)% |
||
Total Revenue excluding Service Fee Revenue |
|
|
|
|
(1.5 |
)% |
||
Total Location Revenue |
|
|
|
|
(1.5 |
)% |
||
Same Store Revenue |
|
|
|
|
(6.2 |
)% |
|
|
Adjusted EBITDA Reconciliation |
||||||
|
|
Three Months Ended |
||||||
(in thousands) |
|
December 29,
|
|
December 31,
|
||||
Consolidated |
|
|
|
|
||||
Revenue |
|
$ |
300,074 |
|
|
$ |
305,671 |
|
Net income (loss) - GAAP |
|
|
28,307 |
|
|
|
(63,469 |
) |
Net income (loss) margin |
|
|
9.4 |
% |
|
|
(20.8 |
)% |
Adjustments: |
|
|
|
|
||||
Interest expense |
|
|
48,795 |
|
|
|
48,112 |
|
Income tax (benefit) expense |
|
|
(11,347 |
) |
|
|
2,609 |
|
Depreciation and amortization |
|
|
39,573 |
|
|
|
37,533 |
|
Loss on impairment, disposals, and other charges, net |
|
|
2,575 |
|
|
|
50 |
|
Share-based compensation |
|
|
4,664 |
|
|
|
3,689 |
|
Closed location EBITDA (1) |
|
|
1,189 |
|
|
|
2,157 |
|
Transactional and other advisory costs (2) |
|
|
4,020 |
|
|
|
4,935 |
|
Changes in the value of earnouts (3) |
|
|
(19,682 |
) |
|
|
64,091 |
|
Other, net (4) |
|
|
663 |
|
|
|
3,419 |
|
Adjusted EBITDA |
|
$ |
98,757 |
|
|
$ |
103,126 |
|
Adjusted EBITDA Margin |
|
|
32.9 |
% |
|
|
33.7 |
% |
(1) |
The closed location adjustment is to remove EBITDA for closed locations. Closed locations are those locations that are closed for a variety of reasons, including permanent closure, newly acquired or built locations prior to opening, locations closed for renovation or rebranding and conversion. If a location is not open on the last day of the reporting period, it will be considered closed for that reporting period. If the location is closed on the first day of the reporting period for permanent closure, the location will be considered closed for that reporting period. |
(2) |
The adjustment for transaction costs and other advisory costs is to remove charges incurred in connection with any transaction, including mergers, acquisitions, refinancing, amendment or modification to indebtedness, dispositions and costs in connection with an initial public offering, in each case, regardless of whether consummated. |
(3) |
The adjustment for changes in the value of earnouts is to remove of the impact of the revaluation of the earnouts. Changes in the fair value of the earnout liability is recognized in the statement of operations. Decreases in the liability will have a favorable impact on the statement of operations and increases in the liability will have an unfavorable impact. |
(4) |
Other includes the following related to transactions that do not represent ongoing or frequently recurring activities as part of the Company’s operations: (i) non-routine expenses, net of recoveries for matters outside the normal course of business, (ii) costs incurred that have been expensed associated with obtaining an equity method investment in a subsidiary of VICI, (iii) severance expense, and (iv) other individually de minimis expenses. Certain prior year amounts have been reclassified to conform to current year presentation. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205733386/en/
Lucky Strike Entertainment Corporation Investor Relations
IR@LSEnt.com
Source: Lucky Strike Entertainment Corporation
FAQ
What were Lucky Strike Entertainment's (LUCK) Q2 2025 revenue and earnings?
How many new locations did Lucky Strike (LUCK) open in Q2 2025?
What is Lucky Strike's (LUCK) dividend for Q2 2025?
What is Lucky Strike's (LUCK) revenue guidance for FY2025?