DMC Global Reports Second Quarter Financial Results
DMC Global Inc. (Nasdaq: BOOM) reported its Q2 2024 financial results, with sales of $171.2 million, up 3% sequentially but down 9% year-over-year. Net income was $6.3 million, with $4.0 million attributable to DMC. Adjusted EBITDA attributable to DMC was $19.4 million, up 16% sequentially but down 39% year-over-year. The company's three businesses - Arcadia, DynaEnergetics, and NobelClad - showed mixed results. Arcadia saw improved margins despite weak construction spending. DynaEnergetics faced softer demand in the U.S. onshore market. NobelClad reported increased order backlog. DMC expects Q3 2024 consolidated sales between $158M - $168M and adjusted EBITDA attributable to DMC of $15M - $18M.
DMC Global Inc. (Nasdaq: BOOM) ha riportato i risultati finanziari del secondo trimestre 2024, con vendite di 171,2 milioni di dollari, in aumento del 3% rispetto al trimestre precedente ma in calo del 9% rispetto all'anno precedente. L'utile netto è stato di 6,3 milioni di dollari, di cui 4,0 milioni di dollari attribuibili a DMC. L'EBITDA rettificato attribuibile a DMC è stato di 19,4 milioni di dollari, in aumento del 16% rispetto al trimestre precedente ma in calo del 39% rispetto all'anno precedente. Le tre attività dell'azienda - Arcadia, DynaEnergetics e NobelClad - hanno mostrato risultati misti. Arcadia ha visto un miglioramento dei margini nonostante la debole spesa per costruzioni. DynaEnergetics ha affrontato una domanda più debole nel mercato onshore statunitense. NobelClad ha riportato un aumento del portafoglio ordini. DMC prevede vendite consolidate per il terzo trimestre 2024 tra 158M - 168M dollari e un EBITDA rettificato attribuibile a DMC compreso tra 15M - 18M dollari.
DMC Global Inc. (Nasdaq: BOOM) reportó sus resultados financieros del segundo trimestre de 2024, con ventas de 171.2 millones de dólares, un aumento del 3% respecto al trimestre anterior, pero una disminución del 9% en comparación con el año anterior. La utilidad neta fue de 6.3 millones de dólares, de los cuales 4.0 millones de dólares son atribuibles a DMC. El EBITDA ajustado atribuible a DMC fue de 19.4 millones de dólares, un aumento del 16% secuencialmente, pero una disminución del 39% año tras año. Las tres divisiones de la compañía - Arcadia, DynaEnergetics y NobelClad - mostraron resultados mixtos. Arcadia vio márgenes mejorados a pesar del débil gasto en construcción. DynaEnergetics enfrentó una demanda más suave en el mercado onshore de EE. UU. NobelClad reportó un aumento en el backlog de pedidos. DMC espera ventas consolidadas para el tercer trimestre de 2024 entre 158M - 168M dólares y un EBITDA ajustado atribuible a DMC de 15M - 18M dólares.
DMC Global Inc. (Nasdaq: BOOM)는 2024년 2분기 재무 결과를 발표하였으며, 매출은 1억 7,120만 달러로, 전 분기 대비 3% 증가했지만 전년 대비 9% 감소했습니다. 순이익은 630만 달러였으며, 이 중 400만 달러는 DMC에 귀속되었습니다. DMC에 귀속된 조정된 EBITDA는 1,940만 달러로, 전 분기 대비 16% 증가했지만 전년 대비 39% 감소했습니다. 회사의 세 가지 사업부 - Arcadia, DynaEnergetics, NobelClad -는 혼합된 결과를 보였습니다. Arcadia는 건설 지출 약세에도 불구하고 마진이 개선되었습니다. DynaEnergetics는 미국 내륙 시장에서 수요 둔화를 겪었습니다. NobelClad는 증가한 주문 잔고를 보고했습니다. DMC는 2024년 3분기 통합 매출을 1억 5,800만 - 1억 6,800만 달러 사이로 예상하며, DMC에 귀속된 조정된 EBITDA는 1,500만 - 1,800만 달러로 예상하고 있습니다.
DMC Global Inc. (Nasdaq: BOOM) a annoncé ses résultats financiers pour le deuxième trimestre 2024, avec des ventes de 171,2 millions de dollars, en hausse de 3% par rapport au trimestre précédent, mais en baisse de 9% par rapport à l'année précédente. Le bénéfice net s'élevait à 6,3 millions de dollars, dont 4,0 millions de dollars attribuables à DMC. L'EBITDA ajusté attribuable à DMC était de 19,4 millions de dollars, soit une augmentation de 16% par rapport au trimestre précédent, mais une diminution de 39% par rapport à l'année précédente. Les trois activités de l'entreprise - Arcadia, DynaEnergetics et NobelClad - ont affiché des résultats mitigés. Arcadia a vu ses marges s'améliorer malgré une faible dépense dans le secteur de la construction. DynaEnergetics a fait face à une demande plus faible sur le marché onshore américain. NobelClad a rapporté une augmentation de son carnet de commandes. DMC prévoit des ventes consolidées pour le troisième trimestre 2024 entre 158M - 168M dollars et un EBITDA ajusté attribuable à DMC de 15M - 18M dollars.
DMC Global Inc. (Nasdaq: BOOM) hat die finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit einem Umsatz von 171,2 Millionen Dollar, was einem Anstieg von 3% im Vergleich zum Vorquartal aber einem Rückgang von 9% im Vergleich zum Vorjahr entspricht. Der Nettogewinn betrug 6,3 Millionen Dollar, davon 4,0 Millionen Dollar aus DMC. Das angepasste EBITDA, das DMC zuzurechnen ist, betrug 19,4 Millionen Dollar, was einem Anstieg von 16% im Vergleich zum Vorquartal, aber einem Rückgang von 39% im Vergleich zum Vorjahr entspricht. Die drei Geschäftsbereiche des Unternehmens - Arcadia, DynaEnergetics und NobelClad - zeigten gemischte Ergebnisse. Arcadia verzeichnete verbesserte Margen, trotz schwacher Bauausgaben. DynaEnergetics hatte mit einer schwächeren Nachfrage im US-onshore-Markt zu kämpfen. NobelClad berichtete von einem Anstieg des Auftragsbestands. DMC erwartet im dritten Quartal 2024 konsolidierte Umsätze zwischen 158 Mio. - 168 Mio. Dollar und ein angepasstes EBITDA, das DMC zuzurechnen ist, von 15 Mio. - 18 Mio. Dollar.
- Arcadia's gross margin improved to 33.2%, up 600 basis points from Q1
- NobelClad's order backlog increased to $64 million from $52 million in Q1
- Q2 sales and adjusted EBITDA exceeded the high end of guidance
- Adjusted EBITDA attributable to DMC increased 16% sequentially to $19.4 million
- Overall sales decreased 9% year-over-year to $171.2 million
- Net income attributable to DMC declined 71% year-over-year to $4.0 million
- DynaEnergetics' sales decreased 10% year-over-year due to softer demand
- Adjusted EBITDA attributable to DMC decreased 39% year-over-year
Insights
DMC Global's Q2 2024 results present a mixed picture, with some positive developments amidst challenging market conditions. The company's overall performance exceeded guidance, which is encouraging. However, there are several key points to consider:
- Revenue declined
9% year-over-year to$171.2 million , indicating ongoing market pressures. - Adjusted EBITDA attributable to DMC fell
39% year-over-year to$19.4 million , reflecting margin compression across segments. - Arcadia, the architectural building products business, showed significant margin improvement sequentially, with gross margin increasing 600 basis points to
33.2% . This demonstrates effective cost management in a weak construction market. - DynaEnergetics, the energy products segment, faced headwinds due to softer U.S. onshore well completion activity, with adjusted EBITDA margins declining to
11.5% from23.0% a year ago. - NobelClad, the composite metals business, maintained relatively stable performance with a slight improvement in adjusted EBITDA margin to
22.7% .
The company's focus on operational efficiencies and cost structure improvements, particularly in Arcadia and DynaEnergetics, is important for navigating the current market challenges. The record order in NobelClad's backlog is a positive sign for future revenue. However, investors should closely monitor the energy sector's recovery pace and its impact on DynaEnergetics' performance in the coming quarters.
DMC Global's Q2 results reflect the divergent trends in its key markets. Let's break down the market dynamics for each segment:
Arcadia (Architectural Building Products): Despite weak construction spending, Arcadia outperformed expectations. This suggests that the company is gaining market share or benefiting from specific sub-sectors within the construction industry. The significant margin improvement indicates successful adaptation to market conditions through operational efficiencies.
DynaEnergetics (Energy Products): The
NobelClad (Composite Metals): The slight year-over-year growth and improved margins suggest resilience in this segment. The record order from the petrochemical industry and growing demand for cryogenic transition joints indicate potential growth areas that could offset weaknesses in other markets.
Looking ahead, the company's guidance for Q3 suggests continued challenges, with expected consolidated sales of
- Second quarter sales were
$171.2 million , up3% sequentially and down9% vs. Q2 2023 - Net income was
$6.3 million , while net income attributable to DMC was$4.0 million - Adjusted net income attributable to DMC* was
$5.7 million , or$0.29 per diluted share - Adjusted EBITDA* attributable to DMC was
$19.4 million , up16% sequentially and down39% vs. Q2 2023 - Total adjusted EBITDA, inclusive of non-controlling interest (NCI), was
$24.4 million , or14.3% of sales
BROOMFIELD, Colo., Aug. 01, 2024 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) today reported financial results for its second quarter ended June 30, 2024.
“All three of our businesses delivered on key financial and operational objectives during the second quarter,” said Michael Kuta, president and CEO. “These accomplishments led to consolidated sales and adjusted EBITDA that were above the high end of our guidance.”
“We made significant progress at Arcadia, our architectural building products business,” Kuta added. “While construction spending across its key markets remains weak, Arcadia’s sales of
“Arcadia’s sales results, combined with ongoing efforts to improve operational efficiencies and streamline its cost structure, helped fuel a significant rebound in margins. Second quarter gross margin of
Second quarter sales at DynaEnergetics, DMC’s energy products business, were
“We expect well completions will remain soft during the second half of 2024, and Dyna has adjusted its cost structure to align with anticipated activity levels,” Kuta said. “These adjustments, coupled with automation initiatives and product enhancements, are expected to drive improved EBITDA margins during the back half of the year.
“NobelClad, our composite metals business, reported sales of
“I am encouraged by the accomplishments at each of our businesses during the second quarter,” Kuta continued. “Arcadia’s execution is driving improved lead times and customer service, which is helping mitigate the impact of a weak market. Dyna remains the technology leader in the well perforating sector, and its operational excellence initiatives are expected to improve its profitability in the coming quarters. Meanwhile, NobelClad continues to extend its position as a leader in the global composite-metal manufacturing industry.”
Kuta added, “Our focus remains on evaluating options to drive improved value for DMC’s stockholders, and we look forward to providing an update on our efforts when appropriate.”
Summary Second Quarter Results
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net sales | $ | 171,179 | $ | 166,869 | $ | 188,664 | 3 | % | (9) | % | |||||||||
Gross profit percentage | 27.1 | % | 25.4 | % | 32.8 | % | |||||||||||||
SG&A* | $ | 27,122 | $ | 28,203 | $ | 29,226 | (4) | % | (7) | % | |||||||||
Net income | $ | 6,293 | $ | 2,319 | $ | 17,526 | 171 | % | (64) | % | |||||||||
Net income attributable to DMC | $ | 4,012 | $ | 2,563 | $ | 13,703 | 57 | % | (71) | % | |||||||||
Diluted net income per share attributable to DMC | $ | 0.24 | $ | 0.01 | $ | 0.70 | 2,300 | % | (66) | % | |||||||||
Adjusted net income attributable to DMC | $ | 5,675 | $ | 4,167 | $ | 14,131 | 36 | % | (60) | % | |||||||||
Adjusted diluted net income per share | $ | 0.29 | $ | 0.21 | $ | 0.72 | 38 | % | (60) | % | |||||||||
Adjusted EBITDA attributable to DMC | $ | 19,420 | $ | 16,683 | $ | 31,776 | 16 | % | (39) | % | |||||||||
Adjusted EBITDA before NCI allocation | $ | 24,398 | $ | 19,045 | $ | 38,370 | 28 | % | (36) | % | |||||||||
Adjusted EBITDA before NCI allocation margin | 14.3 | % | 11.4 | % | 20.3 | % |
*SG&A in the three months ended June 30, 2023 included
Arcadia
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net sales | $ | 69,748 | $ | 61,925 | $ | 79,158 | 13 | % | (12) | % | |||||||||
Adjusted EBITDA attributable to DMC | $ | 7,467 | $ | 3,544 | $ | 9,892 | 111 | % | (25) | % | |||||||||
Adjusted EBITDA before NCI allocation | $ | 12,445 | $ | 5,906 | $ | 16,486 | 111 | % | (25) | % | |||||||||
Adjusted EBITDA before NCI allocation margin | 17.8 | % | 9.5 | % | 20.8 | % |
- Sequential adjusted EBITDA recovery driven by higher sales on fixed overhead and streamlining of cost structure
DynaEnergetics
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net sales | $ | 76,210 | $ | 78,122 | $ | 84,754 | (2) | % | (10) | % | |||||||||
Adjusted EBITDA | $ | 8,752 | $ | 10,539 | $ | 19,461 | (17) | % | (55) | % | |||||||||
Adjusted EBITDA margin | 11.5 | % | 13.5 | % | 23.0 | % |
- Sales and margin declines reflect softer well-completion activity and continued pricing pressure in North America
NobelClad
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net sales | $ | 25,221 | $ | 26,822 | $ | 24,752 | (6) | % | 2 | % | |||||||||
Adjusted EBITDA | $ | 5,722 | $ | 5,880 | $ | 5,407 | (3) | % | 6 | % | |||||||||
Adjusted EBITDA margin | 22.7 | % | 21.9 | % | 21.8 | % |
- Rolling 12-month bookings were
$110.1 million versus$108.4 million at the end of the prior-year second quarter; and the book-to-bill ratio was 1.0.
Third Quarter 2024 Guidance
Measure | Expected Range |
Sales | |
DMC Consolidated | |
Arcadia | |
DynaEnergetics | |
NobelClad | |
Adjusted EBITDA | |
Arcadia before NCI allocation | |
Arcadia after NCI allocation | |
DynaEnergetics | |
NobelClad | |
Corporate Unallocated | ~ ( |
Attributable to DMC | |
Full-Year 2024 Guidance on Select Items | |
Depreciation and amortization | |
Interest expense | |
Annualized effective tax rate | |
Capital expenditures |
Conference call information
The conference call will begin today at 5 p.m. Eastern (3 p.m. Mountain) and will be accessible by dialing 877-407-5783 (or +1 201-689-8782 for international callers).
Investors are invited to listen to the webcast live via the Internet at:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=07VusKiV
Webcast participants should access the website at least 15 minutes early to register and download any necessary audio software. The webcast also will be available on the Investor page of DMC’s website, located at: ir.dmcglobal.com. A replay of the webcast will be available for six months.
*Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (GAAP), the Company also discloses certain non-GAAP financial measures that we use in operational and financial decision making. Non-GAAP financial measures include the following:
- EBITDA: defined as net income (loss) plus net interest, taxes, depreciation and amortization.
- Adjusted EBITDA: excludes from EBITDA stock-based compensation, restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance (as further described in the tables below).
- Adjusted EBITDA attributable to DMC Global Inc.: excludes the Adjusted EBITDA attributable to the
40% redeemable noncontrolling interest in Arcadia Products. - Adjusted EBITDA for DMC business segments: defined as operating income (loss) plus depreciation, amortization, allocated stock-based compensation (if applicable), restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing operating performance.
- Adjusted net income (loss): defined as net income (loss) attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance.
- Adjusted diluted earnings per share: defined as diluted earnings per share attributable to DMC Global Inc. stockholders (exclusive of adjustment of redeemable noncontrolling interest) plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance.
- Net debt: defined as total debt less total cash, cash equivalents and marketable securities.
- Free-cash flow: defined as cash flows provided by (used in) operating activities less net acquisitions of property, plant and equipment.
Management believes providing these additional financial measures is useful to investors in understanding the Company’s operating performance, including the effects of restructuring, impairment, and other nonrecurring charges, as well as its liquidity. Management typically monitors the business utilizing the above non-GAAP measures, in addition to GAAP results, to understand and compare operating results across accounting periods, and certain management incentive awards are based, in part, on these measures. The presence of non-GAAP financial measures in this report is not intended to suggest that such measures be considered in isolation or as a substitute for, or as superior to, DMC’s GAAP information, and investors are cautioned that the non-GAAP financial measures are limited in their usefulness.
Because not all companies use identical calculations, DMC’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the company’s performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures. For example, a company with greater GAAP net income may not be as appealing to investors if its net income is more heavily comprised of gains on asset sales. Likewise, eliminating the effects of interest income and expense moderates the impact of a company’s capital structure on its performance.
About DMC Global Inc.
DMC Global is an owner and operator of innovative, asset-light manufacturing businesses that provide unique, highly engineered products and differentiated solutions. DMC’s businesses have established leadership positions in their respective markets and consist of: Arcadia, a leading supplier of architectural building products; DynaEnergetics, which serves the global energy industry; and NobelClad, which addresses the global industrial infrastructure and transportation sectors. Based in Broomfield, Colorado, DMC trades on Nasdaq under the symbol “BOOM.” For more information, visit: http://www.dmcglobal.com
Safe Harbor Language
Except for the historical information contained herein, this news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including third quarter 2024 guidance on sales, adjusted EBITDA, depreciation and amortization expense, interest expense, tax rate, and capital expenditures; our expectation regarding well completions in the second half of 2024 and that initiatives and product enhancements at DynaEnergetics will strengthen its EBITDA margins during the second half of 2024; and our expectation that we will provide details on our options for driving improved shareholder value at a future date. Such statements and information are based on numerous assumptions regarding present and future business strategies, the markets in which we operate, anticipated costs and the ability to achieve goals. Forward-looking information and statements are subject to known and unknown risks, uncertainties and other important factors that may cause actual results and performance to be materially different from those expressed or implied by such forward-looking information and statements, including but not limited to: our ability to realize sales from our backlog; our ability to obtain new contracts at attractive prices; the execution of purchase commitments by our customers, and our ability to successfully deliver on those purchase commitments; the size and timing of customer orders and shipments; the timely completion of contracts; changes to customer orders; product pricing and margins; fluctuations in customer demand; our ability to successfully navigate slowdowns in market activity or execute and capitalize upon growth opportunities; the success of DynaEnergetics’ product, technology, and margin enhancement initiatives; our ability to successfully protect our technology and intellectual property and the costs associated with these efforts; consolidation among DynaEnergetics’ customers; fluctuations in foreign currencies; fluctuations in tariffs and quotas; the cost and availability of energy; the cyclicality of our business; competitive factors; the timing and size of expenditures; the timing and price of metal and other raw material; the adequacy of local labor supplies at our facilities; our ability to attract and retain key personnel; current or future limits on manufacturing capacity at our various operations; government actions or other changes in laws and regulations; the availability and cost of funds; our ability to access our borrowing capacity under our credit facility; geopolitical and economic instability, including recessions, depressions, wars or other military actions; inflation; supply chain delays and disruptions; transportation disruptions; general economic conditions, both domestic and foreign, impacting our business and the business of our customers and the end-market users we serve; the potential effects of activist stockholder actions and actions that we may take to discourage takeover attempts, as well as the other risks detailed from time to time in our SEC reports, including the annual report on Form 10-K for the year ended December 31, 2023, and our quarterly reports on Form 10-Q for the quarters ended March 30, 2024 and June 30, 2024. We do not undertake any obligation to release public revisions to any forward-looking statement, including, without limitation, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.
CONTACT:
Geoff High, Vice President of Investor Relations
303-604-3924
DMC GLOBAL INC. | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
(Amounts in Thousands, Except Share and Per Share Data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
NET SALES | $ | 171,179 | $ | 166,869 | $ | 188,664 | 3 | % | (9) | % | |||||||||
COST OF PRODUCTS SOLD | 124,766 | 124,517 | 126,774 | — | % | (2) | % | ||||||||||||
Gross profit | 46,413 | 42,352 | 61,890 | 10 | % | (25) | % | ||||||||||||
Gross profit percentage | 27.1 | % | 25.4 | % | 32.8 | % | |||||||||||||
COSTS AND EXPENSES: | |||||||||||||||||||
General and administrative expenses | 15,623 | 15,980 | 17,526 | (2) | % | (11) | % | ||||||||||||
Selling and distribution expenses | 11,499 | 12,223 | 11,700 | (6) | % | (2) | % | ||||||||||||
Amortization of purchased intangible assets | 5,307 | 5,292 | 5,667 | — | % | (6) | % | ||||||||||||
Strategic review expenses | 2,020 | 2,169 | — | (7) | % | 100 | % | ||||||||||||
Restructuring expenses | 279 | — | — | 100 | % | 100 | % | ||||||||||||
Total costs and expenses | 34,728 | 35,664 | 34,893 | (3) | % | — | |||||||||||||
OPERATING INCOME | 11,685 | 6,688 | 26,997 | 75 | % | (57) | % | ||||||||||||
OTHER EXPENSE: | |||||||||||||||||||
Other expense, net | (284 | ) | (409 | ) | (439 | ) | (31) | % | (35) | % | |||||||||
Interest expense, net | (2,316 | ) | (2,317 | ) | (2,432 | ) | — | % | (5) | % | |||||||||
INCOME BEFORE INCOME TAXES | 9,085 | 3,962 | 24,126 | 129 | % | (62) | % | ||||||||||||
INCOME TAX PROVISION | 2,792 | 1,643 | 6,600 | 70 | % | (58) | % | ||||||||||||
NET INCOME | 6,293 | 2,319 | 17,526 | 171 | % | (64) | % | ||||||||||||
Less: Net income (loss) attributable to redeemable noncontrolling interest | 2,281 | (244 | ) | 3,823 | 1,035 | % | (40) | % | |||||||||||
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS | $ | 4,012 | $ | 2,563 | $ | 13,703 | 57 | % | (71) | % | |||||||||
NET INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS | |||||||||||||||||||
Basic | $ | 0.24 | $ | 0.01 | $ | 0.70 | 2,300 | % | (66) | % | |||||||||
Diluted | $ | 0.24 | $ | 0.01 | $ | 0.70 | 2,300 | % | (66) | % | |||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | |||||||||||||||||||
Basic | 19,659,908 | 19,610,644 | 19,497,871 | — | % | 1 | % | ||||||||||||
Diluted | 19,671,169 | 19,622,455 | 19,504,963 | — | % | 1 | % |
Reconciliation to net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
Three months ended | |||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | |||||||||
Net income attributable to DMC Global Inc. stockholders | $ | 4,012 | $ | 2,563 | $ | 13,703 | |||||
Adjustment of redeemable noncontrolling interest | 793 | (2,307 | ) | 112 | |||||||
Net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest | $ | 4,805 | $ | 256 | $ | 13,815 | |||||
DMC GLOBAL INC. | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Amounts in Thousands, Except Share and Per Share Data) | |||||||||||
(unaudited) | |||||||||||
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
NET SALES | $ | 338,048 | $ | 373,005 | (9) | % | |||||
COST OF PRODUCTS SOLD | 249,283 | 258,904 | (4) | % | |||||||
Gross profit | 88,765 | 114,101 | (22) | % | |||||||
Gross profit percentage | 26.3 | % | 30.6 | % | |||||||
COSTS AND EXPENSES: | |||||||||||
General and administrative expenses | 31,603 | 44,026 | (28) | % | |||||||
Selling and distribution expenses | 23,722 | 24,524 | (3) | % | |||||||
Amortization of purchased intangible assets | 10,599 | 11,334 | (6) | % | |||||||
Strategic review expenses | 4,189 | — | 100 | % | |||||||
Restructuring expenses | 279 | — | 100 | % | |||||||
Total costs and expenses | 70,392 | 79,884 | (12) | % | |||||||
OPERATING INCOME | 18,373 | 34,217 | (46) | % | |||||||
OTHER EXPENSE: | |||||||||||
Other expense, net | (693 | ) | (639 | ) | 8 | % | |||||
Interest expense, net | (4,633 | ) | (4,813 | ) | (4) | % | |||||
INCOME BEFORE INCOME TAXES | 13,047 | 28,765 | (55) | % | |||||||
INCOME TAX PROVISION | 4,435 | 9,100 | (51) | % | |||||||
NET INCOME | 8,612 | 19,665 | (56) | % | |||||||
Less: Net income attributable to redeemable noncontrolling interest | 2,037 | 5,053 | (60) | % | |||||||
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS | $ | 6,575 | $ | 14,612 | (55) | % | |||||
NET INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS | |||||||||||
Basic | $ | 0.25 | $ | 0.69 | (64) | % | |||||
Diluted | $ | 0.25 | $ | 0.69 | (64) | % | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING: | |||||||||||
Basic | 19,635,716 | 19,477,576 | 1 | % | |||||||
Diluted | 19,647,005 | 19,485,863 | 1 | % |
Reconciliation to net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
Six months ended | |||||||
Jun 30, 2024 | Jun 30, 2023 | ||||||
Net income attributable to DMC Global Inc. stockholders | $ | 6,575 | $ | 14,612 | |||
Adjustment of redeemable noncontrolling interest | (1,514 | ) | (1,026 | ) | |||
Net income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest | $ | 5,061 | $ | 13,586 | |||
DMC GLOBAL INC. | |||||||||||||||||||
SEGMENT STATEMENTS OF OPERATIONS | |||||||||||||||||||
(Amounts in Thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Arcadia | |||||||||||||||||||
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net sales | $ | 69,748 | $ | 61,925 | $ | 79,158 | 13 | % | (12) | % | |||||||||
Gross profit | 23,157 | 16,813 | 27,459 | 38 | % | (16) | % | ||||||||||||
Gross profit percentage | 33.2 | % | 27.2 | % | 34.7 | % | % | % | |||||||||||
COSTS AND EXPENSES: | % | % | |||||||||||||||||
General and administrative expenses | 7,765 | 7,656 | 8,206 | 1 | % | (5) | % | ||||||||||||
Selling and distribution expenses | 4,116 | 4,468 | 4,021 | (8) | % | 2 | % | ||||||||||||
Amortization of purchased intangible assets | 5,278 | 5,277 | 5,652 | — | % | (7) | % | ||||||||||||
Restructuring expenses | 279 | — | — | 100 | % | 100 | % | ||||||||||||
Operating income (loss) | 5,719 | (588 | ) | 9,580 | 1,073 | % | (40) | % | |||||||||||
Adjusted EBITDA | 12,445 | 5,906 | 16,486 | 111 | % | (25) | % | ||||||||||||
Less: adjusted EBITDA attributable to redeemable noncontrolling interest | (4,978 | ) | (2,362 | ) | (6,594 | ) | 111 | % | (25) | % | |||||||||
Adjusted EBITDA attributable to DMC Global Inc. | $ | 7,467 | $ | 3,544 | $ | 9,892 | 111 | % | (25) | % |
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
Net sales | $ | 131,673 | $ | 159,496 | (17) | % | |||||
Gross profit | 39,970 | 49,553 | (19) | % | |||||||
Gross profit percentage | 30.4 | % | 31.1 | % | |||||||
COSTS AND EXPENSES: | |||||||||||
General and administrative expenses | 15,421 | 16,063 | (4) | % | |||||||
Selling and distribution expenses | 8,584 | 9,473 | (9) | % | |||||||
Amortization of purchased intangible assets | 10,555 | 11,304 | (7) | % | |||||||
Restructuring expenses | 279 | — | 100 | % | |||||||
Operating income | 5,131 | 12,713 | (60) | % | |||||||
Adjusted EBITDA | 18,351 | 26,956 | (32) | % | |||||||
Less: adjusted EBITDA attributable to redeemable noncontrolling interest | (7,340 | ) | (10,782 | ) | (32) | % | |||||
Adjusted EBITDA attributable to DMC Global Inc. | $ | 11,011 | $ | 16,174 | (32) | % | |||||
DynaEnergetics
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net sales | $ | 76,210 | $ | 78,122 | $ | 84,754 | (2) | % | (10) | % | |||||||||
Gross profit | 15,133 | 16,971 | 26,552 | (11) | % | (43) | % | ||||||||||||
Gross profit percentage | 19.9 | % | 21.7 | % | 31.3 | % | |||||||||||||
COSTS AND EXPENSES: | |||||||||||||||||||
General and administrative expenses | 3,011 | 2,891 | 3,577 | 4 | % | (16) | % | ||||||||||||
Selling and distribution expenses | 5,041 | 5,223 | 5,227 | (3) | % | (4) | % | ||||||||||||
Amortization of purchased intangible assets | 29 | 15 | 15 | 93 | % | 93 | % | ||||||||||||
Operating income | 7,052 | 8,842 | 17,733 | (20) | % | (60) | % | ||||||||||||
Adjusted EBITDA | $ | 8,752 | $ | 10,539 | $ | 19,461 | (17) | % | (55) | % |
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
Net sales | $ | 154,332 | $ | 166,722 | (7) | % | |||||
Gross profit | 32,104 | 50,989 | (37) | % | |||||||
Gross profit percentage | 20.8 | % | 30.6 | % | |||||||
COSTS AND EXPENSES: | |||||||||||
General and administrative expenses | 5,903 | 9,774 | (40) | % | |||||||
Selling and distribution expenses | 10,263 | 10,284 | — | % | |||||||
Amortization of purchased intangible assets | 44 | 30 | 47 | % | |||||||
Operating income | 15,894 | 30,901 | (49) | % | |||||||
Adjusted EBITDA | $ | 19,291 | $ | 34,416 | (44) | % | |||||
NobelClad
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net sales | $ | 25,221 | $ | 26,822 | $ | 24,752 | (6) | % | 2 | % | |||||||||
Gross profit | 8,222 | 8,644 | 8,021 | (5) | % | 3 | % | ||||||||||||
Gross profit percentage | 32.6 | % | 32.2 | % | 32.4 | % | |||||||||||||
COSTS AND EXPENSES: | |||||||||||||||||||
General and administrative expenses | 1,023 | 1,074 | 949 | (5) | % | 8 | % | ||||||||||||
Selling and distribution expenses | 2,267 | 2,470 | 2,365 | (8) | % | (4) | % | ||||||||||||
Operating income | 4,932 | 5,100 | 4,707 | (3) | % | 5 | % | ||||||||||||
Adjusted EBITDA | $ | 5,722 | $ | 5,880 | $ | 5,407 | (3) | % | 6 | % |
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
Net sales | $ | 52,043 | $ | 46,787 | 11 | % | |||||
Gross profit | 16,866 | 13,804 | 22 | % | |||||||
Gross profit percentage | 32.4 | % | 29.5 | % | |||||||
COSTS AND EXPENSES: | |||||||||||
General and administrative expenses | 2,096 | 1,872 | 12 | % | |||||||
Selling and distribution expenses | 4,738 | 4,604 | 3 | % | |||||||
Operating income | 10,032 | 7,328 | 37 | % | |||||||
Adjusted EBITDA | $ | 11,602 | $ | 8,768 | 32 | % | |||||
DMC GLOBAL INC. | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(Amounts in Thousands) | |||||||||||
Change | |||||||||||
Jun 30, 2024 | Dec 31, 2023 | Year-end | |||||||||
(unaudited) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 14,567 | $ | 31,040 | (53) | % | |||||
Marketable securities | — | 12,619 | (100) | % | |||||||
Accounts receivable, net | 118,247 | 106,205 | 11 | % | |||||||
Inventories | 174,791 | 166,712 | 5 | % | |||||||
Prepaid expenses and other | 13,270 | 10,236 | 30 | % | |||||||
Total current assets | 320,875 | 326,812 | (2) | % | |||||||
Property, plant and equipment, net | 128,189 | 129,267 | (1) | % | |||||||
Goodwill | 141,725 | 141,725 | — | ||||||||
Purchased intangible assets, net | 184,658 | 195,260 | (5) | % | |||||||
Other long-term assets | 94,038 | 91,431 | 3 | % | |||||||
Total assets | $ | 869,485 | $ | 884,495 | (2) | % | |||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY | |||||||||||
Accounts payable | $ | 62,594 | $ | 40,202 | 56 | % | |||||
Contract liabilities | 16,401 | 21,621 | (24) | % | |||||||
Accrued income taxes | 13,917 | 12,810 | 9 | % | |||||||
Current portion of long-term debt | 2,500 | 15,000 | (83) | % | |||||||
Other current liabilities | 31,266 | 36,828 | (15) | % | |||||||
Total current liabilities | 126,678 | 126,461 | — | % | |||||||
Long-term debt | 81,612 | 100,851 | (19) | % | |||||||
Deferred tax liabilities | 1,935 | 1,956 | (1) | % | |||||||
Other long-term liabilities | 56,191 | 57,172 | (2) | % | |||||||
Redeemable noncontrolling interest | 187,080 | 187,760 | — | % | |||||||
Stockholders’ equity | 415,989 | 410,295 | 1 | % | |||||||
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity | $ | 869,485 | $ | 884,495 | (2) | % | |||||
DMC GLOBAL INC. | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||
(Amounts in Thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2023 | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||
Net income | $ | 6,293 | $ | 2,319 | $ | 17,526 | $ | 8,612 | $ | 19,665 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
Depreciation | 3,431 | 3,419 | 3,434 | 6,850 | 6,834 | ||||||||||||||
Amortization of purchased intangible assets | 5,307 | 5,292 | 5,667 | 10,599 | 11,334 | ||||||||||||||
Amortization of deferred debt issuance costs | 217 | 190 | 133 | 407 | 271 | ||||||||||||||
Stock-based compensation | 1,782 | 1,549 | 1,699 | 3,331 | 6,726 | ||||||||||||||
Deferred income taxes | (746 | ) | (546 | ) | 482 | (1,292 | ) | 660 | |||||||||||
Other | 197 | (985 | ) | (28 | ) | (788 | ) | (433 | ) | ||||||||||
Change in working capital, net | (14,138 | ) | 2,202 | (17,434 | ) | (11,936 | ) | (26,513 | ) | ||||||||||
Net cash provided by operating activities | 2,343 | 13,440 | 11,479 | 15,783 | 18,544 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||
Investment in marketable securities | — | — | (2,414 | ) | — | (2,414 | ) | ||||||||||||
Proceeds from maturities of marketable securities | — | 3,000 | — | 3,000 | — | ||||||||||||||
Proceeds from sales of marketable securities | — | 9,619 | — | 9,619 | — | ||||||||||||||
Acquisition of property, plant and equipment | (2,547 | ) | (2,968 | ) | (2,896 | ) | (5,515 | ) | (5,122 | ) | |||||||||
Proceeds on sale of property, plant and equipment | 100 | — | — | 100 | — | ||||||||||||||
Net cash (used in) provided by investing activities | (2,447 | ) | 9,651 | (5,310 | ) | 7,204 | (7,536 | ) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||
Repayments on term loan | (625 | ) | (117,500 | ) | (3,750 | ) | (118,125 | ) | (10,000 | ) | |||||||||
Borrowings on term loan | — | 50,000 | — | 50,000 | — | ||||||||||||||
Borrowings on revolving loans | 6,700 | 70,450 | — | 77,150 | — | ||||||||||||||
Repayments on revolving loans | (10,075 | ) | (30,450 | ) | — | (40,525 | ) | — | |||||||||||
Payment of debt issuance costs | — | (2,735 | ) | — | (2,735 | ) | — | ||||||||||||
Distributions to redeemable noncontrolling interest holder | (1,547 | ) | (3,125 | ) | (3,711 | ) | (4,672 | ) | (6,311 | ) | |||||||||
Net proceeds from issuance of common stock to employees and directors | 132 | — | 212 | 132 | 212 | ||||||||||||||
Treasury stock purchases | (16 | ) | (936 | ) | (14 | ) | (952 | ) | (2,171 | ) | |||||||||
Net cash used in financing activities | (5,431 | ) | (34,296 | ) | (7,263 | ) | (39,727 | ) | (18,270 | ) | |||||||||
EFFECTS OF EXCHANGE RATES ON CASH | (342 | ) | 609 | 171 | 267 | 842 | |||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (5,877 | ) | (10,596 | ) | (923 | ) | (16,473 | ) | (6,420 | ) | |||||||||
CASH AND CASH EQUIVALENTS, beginning of the period | 20,444 | 31,040 | 19,647 | 31,040 | 25,144 | ||||||||||||||
CASH AND CASH EQUIVALENTS, end of the period | $ | 14,567 | $ | 20,444 | $ | 18,724 | $ | 14,567 | $ | 18,724 | |||||||||
DMC GLOBAL INC. | |||||||||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST | |||||||||||||||||||
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS | |||||||||||||||||||
(Amounts in Thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
DMC Global | |||||||||||||||||||
EBITDA and Adjusted EBITDA | |||||||||||||||||||
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Net income | 6,293 | 2,319 | 17,526 | 171 | % | (64) | % | ||||||||||||
Interest expense, net | 2,316 | 2,317 | 2,432 | — | % | (5) | % | ||||||||||||
Income tax provision | 2,792 | 1,643 | 6,600 | 70 | % | (58) | % | ||||||||||||
Depreciation | 3,431 | 3,419 | 3,434 | — | % | — | % | ||||||||||||
Amortization of purchased intangible assets | 5,307 | 5,292 | 5,667 | — | % | (6) | % | ||||||||||||
EBITDA | 20,139 | 14,990 | 35,659 | 34 | % | (44) | % | ||||||||||||
Stock-based compensation | 1,676 | 1,477 | 1,699 | 13 | % | (1) | % | ||||||||||||
Strategic review expenses | 2,020 | 2,169 | — | (7) | % | 100 | % | ||||||||||||
Restructuring expenses | 279 | — | — | 100 | % | 100 | % | ||||||||||||
CEO transition expenses | — | — | 573 | — | % | (100) | % | ||||||||||||
Other expense, net | 284 | 409 | 439 | (31) | % | (35) | % | ||||||||||||
Adjusted EBITDA | $ | 24,398 | $ | 19,045 | $ | 38,370 | 28 | % | (36) | % | |||||||||
Less: adjusted EBITDA attributable to redeemable noncontrolling interest | (4,978 | ) | (2,362 | ) | (6,594 | ) | 111 | % | (25) | % | |||||||||
Adjusted EBITDA attributable to DMC Global Inc. | $ | 19,420 | $ | 16,683 | $ | 31,776 | 16 | % | (39) | % |
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
Net income | $ | 8,612 | $ | 19,665 | (56) | % | |||||
Interest expense, net | 4,633 | 4,813 | (4) | % | |||||||
Income tax provision | 4,435 | 9,100 | (51) | % | |||||||
Depreciation | 6,850 | 6,834 | — | % | |||||||
Amortization of purchased intangible assets | 10,599 | 11,334 | (6) | % | |||||||
EBITDA | 35,129 | 51,746 | (32) | % | |||||||
Stock-based compensation | 3,153 | 6,726 | (53) | % | |||||||
Strategic review expenses | 4,189 | — | 100 | % | |||||||
Restructuring expenses | 279 | — | 100 | % | |||||||
CEO transition expenses | — | 3,538 | (100) | % | |||||||
Other expense, net | 693 | 639 | 8 | % | |||||||
Adjusted EBITDA | $ | 43,443 | $ | 62,649 | (31) | % | |||||
Less: adjusted EBITDA attributable to redeemable noncontrolling interest | (7,340 | ) | (10,782 | ) | (32) | % | |||||
Adjusted EBITDA attributable to DMC Global Inc. | $ | 36,103 | $ | 51,867 | (30) | % | |||||
DMC GLOBAL INC. | |||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST | |||||||
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS | |||||||
(Amounts in Thousands) | |||||||
(unaudited) | |||||||
Adjusted Net Income* and Adjusted Diluted Earnings per Share | |||||||
*Net income attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest | |||||||
Three months ended June 30, 2024 | |||||||
Amount | Per Share (1) | ||||||
Net income attributable to DMC Global Inc. stockholders* | $ | 4,012 | $ | 0.20 | |||
Strategic review expenses, net of tax | 1,538 | 0.08 | |||||
Restructuring expenses, net of tax | 125 | 0.01 | |||||
As adjusted | $ | 5,675 | $ | 0.29 |
(1) Calculated using diluted weighted average shares outstanding of 19,671,169
Three months ended March 31, 2024 | |||||||
Amount | Per Share (1) | ||||||
Net income attributable to DMC Global Inc. stockholders* | $ | 2,563 | $ | 0.13 | |||
Strategic review expenses, net of tax | 1,604 | 0.08 | |||||
As adjusted | $ | 4,167 | $ | 0.21 |
(1) Calculated using diluted weighted average shares outstanding of 19,622,455
Three months ended June 30, 2023 | |||||||
Amount | Per Share (1) | ||||||
Net income attributable to DMC Global Inc. stockholders* | $ | 13,703 | $ | 0.70 | |||
CEO transition expenses and accelerated stock-based compensation, net of tax | 428 | 0.02 | |||||
As adjusted | $ | 14,131 | $ | 0.72 |
(1) Calculated using diluted weighted average shares outstanding of 19,504,963
Six months ended June 30, 2024 | |||||||
Amount | Per Share (1) | ||||||
Net income attributable to DMC Global Inc. stockholders* | $ | 6,575 | $ | 0.33 | |||
Strategic review expenses, net of tax | 3,142 | 0.16 | |||||
Restructuring expenses, net of tax | 125 | 0.01 | |||||
As adjusted | $ | 9,842 | $ | 0.50 |
(1) Calculated using diluted weighted average shares outstanding of 19,647,005
Six months ended June 30, 2023 | |||||||
Amount | Per Share (1) | ||||||
Net income attributable to DMC Global Inc. stockholders* | $ | 14,612 | $ | 0.75 | |||
CEO transition expenses and accelerated stock-based compensation, net of tax | 5,663 | 0.29 | |||||
As adjusted | $ | 20,275 | $ | 1.04 |
(1) Calculated using diluted weighted average shares outstanding of 19,485,863
DMC GLOBAL INC. | |||||||||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST | |||||||||||||||||||
DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS | |||||||||||||||||||
(Amounts in Thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Segment Adjusted EBITDA | |||||||||||||||||||
Arcadia | |||||||||||||||||||
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Operating income (loss), as reported | $ | 5,719 | $ | (588 | ) | $ | 9,580 | 1,073 | % | (40) | % | ||||||||
Adjustments: | |||||||||||||||||||
Depreciation | 888 | 875 | 889 | 1 | % | — | % | ||||||||||||
Amortization of purchased intangible assets | 5,278 | 5,277 | 5,652 | — | % | (7) | % | ||||||||||||
Stock-based compensation | 281 | 342 | 323 | (18) | % | (13) | % | ||||||||||||
Restructuring expenses | 279 | — | — | 100 | % | 100 | % | ||||||||||||
CEO transition expenses | — | — | 42 | — | % | (100) | % | ||||||||||||
Adjusted EBITDA | 12,445 | 5,906 | 16,486 | 111 | % | (25) | % | ||||||||||||
Less: adjusted EBITDA attributable to redeemable noncontrolling interest | (4,978 | ) | $ | (2,362 | ) | $ | (6,594 | ) | 111 | % | (25) | % | |||||||
Adjusted EBITDA attributable to DMC Global Inc. | $ | 7,467 | $ | 3,544 | $ | 9,892 | 111 | % | (25) | % |
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
Operating income, as reported | $ | 5,131 | $ | 12,713 | (60) | % | |||||
Adjustments: | |||||||||||
Depreciation | 1,763 | 1,706 | 3 | % | |||||||
Amortization of purchased intangible assets | 10,555 | 11,304 | (7) | % | |||||||
Stock-based compensation | 623 | 902 | (31) | % | |||||||
Restructuring expenses | 279 | — | 100 | % | |||||||
CEO transition expenses | — | 331 | (100) | % | |||||||
Adjusted EBITDA | 18,351 | 26,956 | (32) | % | |||||||
Less: adjusted EBITDA attributable to redeemable noncontrolling interest | (7,340 | ) | $ | (10,782 | ) | (32) | % | ||||
Adjusted EBITDA attributable to DMC Global Inc. | $ | 11,011 | $ | 16,174 | (32) | % | |||||
DynaEnergetics
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Operating income, as reported | $ | 7,052 | $ | 8,842 | $ | 17,733 | (20) | % | (60) | % | |||||||||
Adjustments: | |||||||||||||||||||
Depreciation | 1,671 | 1,682 | 1,713 | (1) | % | (2) | % | ||||||||||||
Amortization of purchased intangible assets | 29 | 15 | 15 | 93 | % | 93 | % | ||||||||||||
Adjusted EBITDA | $ | 8,752 | $ | 10,539 | $ | 19,461 | (17) | % | (55) | % |
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
Operating income, as reported | $ | 15,894 | $ | 30,901 | (49) | % | |||||
Adjustments: | |||||||||||
Depreciation | 3,353 | 3,485 | (4) | % | |||||||
Amortization of purchased intangible assets | 44 | 30 | 47 | % | |||||||
Adjusted EBITDA | $ | 19,291 | $ | 34,416 | (44) | % | |||||
NobelClad
Three months ended | Change | ||||||||||||||||||
Jun 30, 2024 | Mar 31, 2024 | Jun 30, 2023 | Sequential | Year-on-year | |||||||||||||||
Operating income, as reported | $ | 4,932 | $ | 5,100 | $ | 4,707 | (3) | % | 5 | % | |||||||||
Adjustments: | |||||||||||||||||||
Depreciation | 790 | 780 | 700 | 1 | 13 | % | |||||||||||||
Adjusted EBITDA | $ | 5,722 | $ | 5,880 | $ | 5,407 | (3) | % | 6 | % |
Six months ended | Change | ||||||||||
Jun 30, 2024 | Jun 30, 2023 | Year-on-year | |||||||||
Operating income, as reported | $ | 10,032 | $ | 7,328 | 37 | % | |||||
Adjustments: | |||||||||||
Depreciation | 1,570 | 1,440 | 9 | % | |||||||
Adjusted EBITDA | $ | 11,602 | $ | 8,768 | 32 | % |
FAQ
What were DMC Global's (BOOM) Q2 2024 sales?
How did DMC Global's (BOOM) Arcadia segment perform in Q2 2024?
What is DMC Global's (BOOM) guidance for Q3 2024?