BEN Reports Third Quarter 2024 Financial Results
Brand Engagement Network (BNAI) reported Q3 2024 financial results highlighting revenue growth and improved operational efficiency. The company announced several key partnerships, including collaborations with KangarooHealth for remote patient monitoring, IntelliTek for global healthcare AI solutions, and agreements with INTERVENT and Members Only Health. BEN secured a $50M Standby Equity Purchase Agreement with Yorkville Advisors and announced plans to acquire Cantaneo Gmbh for $19.5M. The company reported improved operational metrics through cost discipline and sequential reduction in operating costs.
Brand Engagement Network (BNAI) ha riportato i risultati finanziari del terzo trimestre del 2024, evidenziando una crescita dei ricavi e un miglioramento dell'efficienza operativa. L'azienda ha annunciato diverse collaborazioni chiave, comprese le partnership con KangarooHealth per il monitoraggio remoto dei pazienti, IntelliTek per soluzioni di intelligenza artificiale nella sanità globale, e accordi con INTERVENT e Members Only Health. BEN ha ottenuto un Accordo di Acquisto di Capitale di Emergenza da 50 milioni di dollari con Yorkville Advisors e ha annunciato l'intenzione di acquisire Cantaneo Gmbh per 19,5 milioni di dollari. L'azienda ha riportato metriche operative migliorate attraverso una disciplina dei costi e una riduzione sequenziale dei costi operativi.
Brand Engagement Network (BNAI) informó los resultados financieros del tercer trimestre de 2024, destacando el crecimiento de ingresos y la mejora de la eficiencia operativa. La empresa anunció varias asociaciones clave, incluidas colaboraciones con KangarooHealth para el monitoreo remoto de pacientes, IntelliTek para soluciones de inteligencia artificial en el cuidado de la salud global, y acuerdos con INTERVENT y Members Only Health. BEN aseguró un Acuerdo de Compra de Capital de Reserva de $50M con Yorkville Advisors y anunció planes para adquirir Cantaneo Gmbh por $19.5M. La empresa reportó métricas operativas mejoradas mediante la disciplina de costos y una reducción secuencial en los costos operativos.
Brand Engagement Network (BNAI)는 2024년 3분기 재무 실적을 보고하면서 매출 성장과 운영 효율성 향상을 강조했습니다. 이 회사는 원격 환자 모니터링을 위한 KangarooHealth와의 협업, 글로벌 헬스케어 AI 솔루션을 위한 IntelliTek와의 협업, INTERVENT 및 Members Only Health와의 계약 등 여러 주요 파트너십을 발표했습니다. BEN은 Yorkville Advisors와 5천만 달러의 비상 자본 구매 계약을 체결하고 Cantaneo Gmbh를 1천950만 달러에 인수할 계획을 발표했습니다. 이 회사는 비용 관리와 운영 비용의 순차적 감소를 통해 개선된 운영 지표를 보고했습니다.
Brand Engagement Network (BNAI) a annoncé les résultats financiers du troisième trimestre 2024, mettant en lumière la croissance des revenus et une amélioration de l'efficacité opérationnelle. L'entreprise a annoncé plusieurs partenariats clés, notamment des collaborations avec KangarooHealth pour la surveillance à distance des patients, IntelliTek pour des solutions d'IA en santé mondiale, ainsi que des accords avec INTERVENT et Members Only Health. BEN a sécurisé un Accord d'Achat d'Actions de Réserve de 50 millions de dollars avec Yorkville Advisors et a annoncé son intention d'acquérir Cantaneo Gmbh pour 19,5 millions de dollars. L'entreprise a signalé une amélioration des indicateurs opérationnels grâce à une discipline des coûts et à une réduction séquentielle des coûts d'exploitation.
Brand Engagement Network (BNAI) berichtete über die Finanzergebnisse des dritten Quartals 2024, die ein Umsatzwachstum und verbesserte operative Effizienz hervorheben. Das Unternehmen gab mehrere wichtige Partnerschaften bekannt, darunter die Zusammenarbeit mit KangarooHealth zur Fernüberwachung von Patienten, IntelliTek für globale KI-Lösungen im Gesundheitswesen und Vereinbarungen mit INTERVENT sowie Members Only Health. BEN sicherte sich einen Bereitschaftskapital-Kaufvertrag über 50 Millionen Dollar mit Yorkville Advisors und kündigte Pläne zur Übernahme von Cantaneo Gmbh für 19,5 Millionen Dollar an. Das Unternehmen berichtete von verbesserten Betriebskennzahlen durch Kostenbewusstsein und eine sequenzielle Reduzierung der Betriebskosten.
- Revenue growth compared to previous year
- Sequential reduction in operating costs
- Quarter-over-quarter operating loss improvement
- Secured $50M Standby Equity Purchase Agreement for additional liquidity
- Strategic acquisition of Cantaneo Gmbh expanding market presence
- Continuing operating losses despite improvement
- Need for additional capital through equity purchase agreement indicates cash needs
Insights
BEN's Q3 2024 results present a mixed picture with concerning omissions. While the company mentions revenue growth, the absence of specific financial figures is notable and concerning. The
The sequential improvement in operating metrics and cash flow is positive, but without concrete numbers, it's difficult to gauge the actual financial health. The company's strategic partnerships in healthcare AI show promise for future revenue streams, but the immediate financial impact remains unclear. The reliance on equity-based financing through SEPA could lead to potential dilution for existing shareholders.
The strategic partnerships with KangarooHealth, IntelliTek, INTERVENT and Members Only Health position BEN strongly in the healthcare AI sector. The appointment of Dr. Richard S. Isaacs, former Kaiser Permanente CEO, adds significant healthcare expertise to the board and validates the company's healthcare focus. These developments suggest a cohesive strategy to penetrate the lucrative healthcare market, particularly in remote patient monitoring and chronic care management.
The partnerships span diverse healthcare segments, from remote monitoring to health coaching, indicating a comprehensive approach to healthcare AI implementation. However, the success will depend on effective integration and adoption by healthcare providers and patients, which typically has a long sales cycle in healthcare settings.
JACKSON, Wyo., Nov. 14, 2024 (GLOBE NEWSWIRE) -- Brand Engagement Network Inc. (“BEN”) (Nasdaq: BNAI), a global leader in secure and reliable conversational AI solutions, today announced its financial results and key business highlights for the third quarter ended September 30, 2024.
"In the third quarter, we made significant progress in delivering secure, scalable AI solutions and advancing our mission to transform industries with intelligent technology," said Paul Chang, CEO of BEN. "As we look ahead, BEN is poised to accelerate growth and deliver value to our customers, reinforcing our leadership in closed-loop Gen AI."
Q3 2024 Key Business Highlights:
- KangarooHealth Partnership: BEN partnered with KangarooHealth to enhance remote patient monitoring and chronic care management through AI, aiming to scale their platform for patients with chronic conditions.
- IntelliTek Collaboration: BEN’s agreement with IntelliTek broadens global access to AI solutions for healthcare, supporting patient engagement and optimizing healthcare operations across multiple regions.
- INTERVENT & Members Only Health Contracts: BEN signed with INTERVENT and Members Only Health to deploy AI assistants for health coaching and in-home healthcare, enhancing patient engagement and access.
- Vybroo & Farmacia Roma Partnership: BEN collaborated with Vybroo and Farmacia Roma to offer AI-driven audio engagement, enhancing brand-consumer relationships through accessible, everyday channels.
- New SEPA Agreement: BEN entered into a
$50 million Standby Equity Purchase Agreement (SEPA) with Yorkville Advisors, providing financial flexibility. - Leadership Promotion: Paul Chang was promoted to CEO, reinforcing BEN’s commitment to strategic growth and customer-focused initiatives.
- New Board Member: Dr. Richard S. Isaacs, former CEO of Kaiser Permanente, was appointed to BEN's board of directors, bringing healthcare technology innovation and leadership expertise.
Q3 2024 Financial Overview:
- Revenue Growth: Achieved increase in revenue compared to the same period last year, driven by new partnerships and market expansion.
- Operational Efficiency: Improved operational metrics through continued cost discipline, resulting in a sequential reduction in operating costs and quarter-over-quarter operating loss improvement, coupled with strategic collaborations and technology advancements.
- Cash Position: Quarter over-quarter sequential improvement in Cash Flow from Operations driven by disciplined cost management. Implementing the Standby Equity Purchase Agreement (SEPA) provided cost-effective and efficient access to capital and liquidity.
- Significant subsequent event: In October, the Company announced its agreement to acquire
100% of Cantaneo Gmbh, a leading media technology company based in Germany, for$19.5 million in cash and stock. BEN expects to close this transaction by the end of the year.
Conference Call and Webcast Information
The Company will host a conference call and webcast today, Thursday, November 14, 2024, at 5:00 p.m. ET. CEO Paul Chang and CFO Bill Williams will lead the call, introducing Tina, one of BEN’s AI Assistants.
Participants can register here to access the live webcast of the conference call. Those who prefer to join the call via phone can register using this link to receive a dial-in number and unique PIN.
The webcast will be archived for one year following the conference call and can be accessed on BEN’s investor relations website at https://investors.beninc.ai/.
For more information about BEN’s safe, intelligent, scalable AI, please visit www.beninc.ai.
About BEN
Brand Engagement Network Inc. is a global leader in providing secure and reliable conversational AI solutions for businesses and consumers. With offices in Jackson, Wyoming, and Seoul, South Korea, BEN offers a powerful and flexible platform that enhances customer experiences, boosts productivity, and delivers business value. At the heart of BEN’s offerings are AI-powered digital assistants and lifelike avatars, providing more personal and engaging experiences through browsers, mobile applications, and even life-size kiosks. These safe, intelligent, and inherently scalable AI solutions empower businesses to efficiently serve customers using validated data delivered through SaaS, Private Cloud, and On-Premises technology. BEN’s commitment to data sovereignty ensures that consumer and business data remain private, protected, and wholly owned by the respective parties. BEN’s mission is to make AI friendly and helpful for all, ensuring more people benefit from the AI-enhanced world. For more information about BEN’s safe, intelligent, scalable AI, please visit www.beninc.ai.
Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are not historical facts, and involve risks and uncertainties that could cause actual results of BEN to differ materially from those expected and projected. These forward-looking statements can be identified by the use of forward-looking terminology, including the words “anticipates,” “believes,” “continue,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” or “would,” or, in each case, their negative or other variations or comparable terminology.
These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside BEN’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: uncertainties as to the timing of the acquisition with Cataneo Gmbh (the “Acquisition”); the risk that the Acquisition may not be completed on the anticipated terms in a timely manner or at all; (the failure to satisfy any of the conditions to the consummation of the Acquisition, including the ability to obtain financing to fund the Acquisition on terms that are agreeable to the parties or at all; the possibility that any or all of the various conditions to the consummation of the Acquisition may not be satisfied or waived; the occurrence of any event, change or other circumstance that could give rise to the termination of the purchase agreement; the effect of the announcement or pendency of the transactions contemplated by the purchase agreement on the Company’s ability to retain and hire key personnel, its ability to maintain relationships with its customers, suppliers and others with whom it does business, or its operating results and business generally; risks related to diverting management’s attention from the Company’s ongoing business operations; uncertainty as to the timing of completion of the Acquisition; risks that the benefits of the Acquisition are not realized when and as expected; risks relating to the uncertainty of the projected financial information with respect to BEN; uncertainty regarding and the failure to realize the anticipated benefits from future production-ready deployments; the attraction and retention of qualified directors, officers, employees and key personnel; our ability to grow our customer base; BEN’s history of operating losses; BEN’s need for additional capital to support its present business plan and anticipated growth; technological changes in BEN’s market; the value and enforceability of BEN’s intellectual property protections; BEN’s ability to protect its intellectual property; BEN’s material weaknesses in financial reporting; BEN’s ability to navigate complex regulatory requirements; the ability to maintain the listing of BEN’s securities on a national securities exchange; the ability to implement business plans, forecasts, and other expectations; the effects of competition on BEN’s business; and the risks of operating and effectively managing growth in evolving and uncertain macroeconomic conditions, such as high inflation and recessionary environments. The foregoing list of factors is not exhaustive.
BEN cautions that the foregoing list of factors is not exclusive. BEN cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. BEN does not undertake nor does it accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, and it does not intend to do so unless required by applicable law. Further information about factors that could materially affect BEN, including its results of operations and financial condition, is set forth under “Risk Factors” in BEN’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q subsequently filed with the Securities and Exchange Commission.
BEN Contacts:
Investor Relations
Susan Xu
E: sxu@allianceadvisors.com
P: 778-323-0959
Media Contact
Amy Rouyer
E: amy@beninc.ai
P: 503-367-7596
Source: Brand Engagement Network, Inc. (BEN)
BRAND ENGAGEMENT NETWORK INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
September 30, 2024 | December 31, 2023* | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 72,878 | $ | 1,685,013 | |||
Accounts receivable, net of allowance | 30,888 | 10,000 | |||||
Due from Sponsor | 3,000 | — | |||||
Prepaid expenses and other current assets | 1,075,103 | 201,293 | |||||
Total current assets | 1,181,869 | 1,896,306 | |||||
Property and equipment, net | 285,305 | 802,557 | |||||
Intangible assets, net | 17,006,906 | 17,882,147 | |||||
Other assets | 13,475,000 | 1,427,729 | |||||
TOTAL ASSETS | $ | 31,949,080 | $ | 22,008,739 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 5,376,310 | $ | 1,282,974 | |||
Accrued expenses | 4,185,315 | 1,637,048 | |||||
Due to related parties | 693,036 | — | |||||
Deferred revenue | — | 2,290 | |||||
Convertible note | 1,900,000 | — | |||||
Short-term debt | 891,974 | 223,300 | |||||
Total current liabilities | 13,046,635 | 3,145,612 | |||||
Warrant liabilities | 1,150,868 | — | |||||
Note payable - related party | — | 500,000 | |||||
Long-term debt | — | 668,674 | |||||
Total liabilities | 14,197,503 | 4,314,286 | |||||
Commitments and contingencies (Note M) | |||||||
Stockholders’ equity: | |||||||
Preferred stock par value | — | — | |||||
Common stock par value of | 3,794 | 2,327 | |||||
Additional paid-in capital | 46,806,699 | 30,993,846 | |||||
Accumulated deficit | (29,058,916 | ) | (13,301,720 | ) | |||
Total stockholders’ equity | 17,751,577 | 17,694,453 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 31,949,080 | $ | 22,008,739 | |||
* Derived from audited information | |||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues | $ | 50,000 | $ | — | $ | 99,790 | $ | — | |||||||
Cost of revenues | — | — | — | — | |||||||||||
Gross profit | 50,000 | — | 99,790 | — | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative | 4,203,946 | 2,282,434 | 15,969,617 | 7,678,880 | |||||||||||
Depreciation and amortization | 972,375 | 209,729 | 1,771,966 | 449,663 | |||||||||||
Research and development | 153,191 | 75,450 | 759,427 | 153,828 | |||||||||||
Total operating expenses | 5,329,512 | 2,567,613 | 18,501,010 | 8,282,371 | |||||||||||
Loss from operations | (5,279,512 | ) | (2,567,613 | ) | (18,401,220 | ) | (8,282,371 | ) | |||||||
Other income (expenses): | |||||||||||||||
Interest expense | (18,055 | ) | (34,507 | ) | (62,508 | ) | (34,507 | ) | |||||||
Interest income | 92 | — | 3,324 | — | |||||||||||
Gain on debt extinguishment | 98,318 | — | 1,946,310 | — | |||||||||||
Change in fair value of warrant liabilities | (632,969 | ) | — | 762,869 | — | ||||||||||
Other | 9,043 | 19,789 | (5,971 | ) | (11,961 | ) | |||||||||
Other income (expenses), net | (543,571 | ) | (14,718 | ) | 2,644,024 | (46,468 | ) | ||||||||
Loss before income taxes | (5,823,083 | ) | (2,582,331 | ) | (15,757,196 | ) | (8,328,839 | ) | |||||||
Income taxes | — | — | — | — | |||||||||||
Net loss | $ | (5,823,083 | ) | $ | (2,582,331 | ) | $ | (15,757,196 | ) | $ | (8,328,839 | ) | |||
Net loss per common share- basic and diluted | $ | (0.16 | ) | $ | (0.12 | ) | $ | (0.50 | ) | $ | (0.42 | ) | |||
Weighted-average common shares - basic and diluted | 35,539,043 | 22,409,790 | 31,623,082 | 19,928,947 | |||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||||||||||||||||
Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders’ Equity | |||||||||||||||||
Shares | Par Value | Shares | Par Value | ||||||||||||||||||
Balance at December 31, 2023 | — | $ | — | 23,270,404 | $ | 2,327 | $ | 30,993,846 | $ | (13,301,720 | ) | $ | 17,694,453 | ||||||||
Stock issued to DHC shareholders in reverse recapitalization | — | — | 7,885,220 | 789 | (10,722,277 | ) | — | (10,721,488 | ) | ||||||||||||
Issuance of common stock pursuant to Reseller Agreement | — | — | 1,750,000 | 175 | 13,474,825 | — | 13,475,000 | ||||||||||||||
Sale of common stock | — | — | 645,917 | 65 | 6,324,935 | — | 6,325,000 | ||||||||||||||
Warrant exercises | — | — | 40,514 | 4 | 15,260 | — | 15,264 | ||||||||||||||
Stock-based compensation | — | — | — | — | 698,705 | — | 698,705 | ||||||||||||||
Net loss | — | — | — | — | — | (6,884,409 | ) | (6,884,409 | ) | ||||||||||||
Balance at March 31, 2024 | — | — | 33,592,055 | 3,360 | 40,785,294 | (20,186,129 | ) | 20,602,525 | |||||||||||||
Stock issued in settlement of accounts payable and loans payable | — | — | 93,333 | 9 | 321,999 | — | 322,008 | ||||||||||||||
Sale of common stock | — | — | 877,500 | 198 | 1,993,552 | — | 1,993,750 | ||||||||||||||
Warrant exercises | — | — | 13,505 | 1 | 4,999 | — | 5,000 | ||||||||||||||
Stock-based compensation, including vested restricted shares | — | — | 381,915 | 42 | 768,497 | — | 768,539 | ||||||||||||||
Net loss | — | — | — | — | — | (3,049,704 | ) | (3,049,704 | ) | ||||||||||||
Balance at June 30, 2024 | — | — | 34,958,308 | 3,610 | 43,874,341 | (23,235,833 | ) | 20,642,118 | |||||||||||||
Issuance of common stock for Standby Equity Purchase Agreement commitment fee | — | — | 280,899 | 28 | 499,972 | — | 500,000 | ||||||||||||||
Stock issued in settlement of accrued expenses | — | — | 151,261 | 15 | 261,667 | — | 261,682 | ||||||||||||||
Sale of common stock | — | — | 602,500 | 131 | 1,756,056 | — | 1,756,187 | ||||||||||||||
Option and warrant exercises | — | — | 98,335 | 10 | 79,750 | — | 79,760 | ||||||||||||||
Stock-based compensation, including vested restricted shares | — | — | 35,461 | — | 334,913 | — | 334,913 | ||||||||||||||
Net loss | — | — | — | — | — | (5,823,083 | ) | (5,823,083 | ) | ||||||||||||
Balance at September 30, 2024 | — | $ | — | 36,126,764 | $ | 3,794 | $ | 46,806,699 | $ | (29,058,916 | ) | $ | 17,751,577 |
BRAND ENGAGEMENT NETWORK INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||||||||||||||
Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders’ Deficit | ||||||||||||||||
Shares | Par Value | Shares | Par Value | |||||||||||||||||
Balance at December 31, 2022 | — | $ | — | 17,057,085 | $ | 1,705 | $ | 1,528,642 | $ | (1,570,454 | ) | $ | (40,107 | ) | ||||||
Warrant exercises | — | — | 81,030 | 8 | 29,992 | — | 30,000 | |||||||||||||
Stock issued in conversion of accounts payable and loans payable | — | — | 135,050 | 14 | 49,986 | — | 50,000 | |||||||||||||
Stock-based compensation | — | — | — | — | 2,442,701 | — | 2,442,701 | |||||||||||||
Net loss | — | — | — | — | — | (2,637,956 | ) | (2,637,956 | ) | |||||||||||
Balance at March 31, 2023 | — | — | 17,273,165 | 1,727 | 4,051,321 | (4,208,410 | ) | (155,362 | ) | |||||||||||
Stock issued for DM Lab APA | — | — | 4,325,043 | 433 | 16,012,317 | — | 16,012,750 | |||||||||||||
Options and warrant exercises | — | — | 56,552 | 10 | 20,928 | — | 20,938 | |||||||||||||
Stock issued in conversion of convertible notes | — | — | 378,140 | 38 | 1,399,962 | — | 1,400,000 | |||||||||||||
Stock issued in settlement of accounts payable and loans payable | — | — | 103,439 | 10 | 382,953 | — | 382,963 | |||||||||||||
Stock-based compensation | — | — | — | — | 1,841,767 | — | 1,841,767 | |||||||||||||
Net loss | — | — | — | — | — | (3,108,552 | ) | (3,108,552 | ) | |||||||||||
Balance at June 30, 2023 | — | — | 22,136,339 | 2,218 | 23,709,248 | (7,316,962 | ) | 16,394,504 | ||||||||||||
Options and warrant exercises | — | — | 64,993 | 3 | 9,997 | — | 10,000 | |||||||||||||
Vesting of early exercised options | — | — | — | — | 1,563 | — | 1,563 | |||||||||||||
Stock issued in conversion of convertible notes | — | — | 432,160 | 43 | 1,599,957 | — | 1,600,000 | |||||||||||||
Sale of common stock, net of issuance costs | — | — | 123,333 | 12 | 949,988 | — | 950,000 | |||||||||||||
Stock-based compensation | — | — | — | — | 464,075 | — | 464,075 | |||||||||||||
Net loss | — | — | — | — | — | (2,582,331 | ) | (2,582,331 | ) | |||||||||||
Balance at September 30, 2023 | — | $ | — | 22,756,825 | $ | 2,276 | $ | 26,734,828 | $ | (9,899,293 | ) | $ | 16,837,811 | |||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
Nine Months Ended September 30, | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (15,757,196 | ) | $ | (8,328,839 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization expense | 1,771,966 | 449,663 | |||||
Allowance for uncollected receivables | 30,000 | — | |||||
Write off of deferred financing fees | 1,427,729 | — | |||||
Change in fair value of warrant liabilities | (762,869 | ) | — | ||||
Gain on debt extinguishment | (1,946,310 | ) | — | ||||
SEPA financing costs | 525,000 | — | |||||
Stock based compensation, including the issuance of restricted shares | 1,581,744 | 4,727,799 | |||||
Changes in operating assets and liabilities: | |||||||
Prepaid expense and other current assets | (856,986 | ) | (103,917 | ) | |||
Accounts receivable | (50,888 | ) | 500 | ||||
Accounts payable | 5,393,334 | 62,373 | |||||
Accrued expenses | (3,019,367 | ) | 431,194 | ||||
Other assets | — | 8,850 | |||||
Deferred revenue | (2,290 | ) | — | ||||
Net cash used in operating activities | (11,666,133 | ) | (2,752,377 | ) | |||
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (53,023 | ) | (28,465 | ) | |||
Purchase of patents | — | (379,864 | ) | ||||
Capitalized internal-use software costs | (162,940 | ) | (310,944 | ) | |||
Asset acquisition (Note D) | — | (257,113 | ) | ||||
Net cash used in investing activities | (215,963 | ) | (976,386 | ) | |||
Cash flows from financing activities: | |||||||
Cash and cash equivalents acquired in connection with the reverse recapitalization | 858,292 | — | |||||
Proceeds from the sale of common stock | 10,274,937 | 1,000,000 | |||||
Proceeds from convertible notes | — | 3,075,000 | |||||
Proceeds from related party note | — | 620,000 | |||||
Proceeds received from option and warrant exercises | 100,024 | 22,500 | |||||
Payment of financing costs | (883,292 | ) | (107,310 | ) | |||
Payment of related party note | (80,000 | ) | — | ||||
Advances to related parties | — | (39,065 | ) | ||||
Proceeds received from related party advance repayments | — | 138,110 | |||||
Net cash provided by financing activities | 10,269,961 | 4,709,235 | |||||
Net (decrease) increase in cash and cash equivalents | (1,612,135 | ) | 980,472 | ||||
Cash and cash equivalents at the beginning of the period | 1,685,013 | 2,010 | |||||
Cash and cash equivalents at the end of the period | $ | 72,878 | $ | 982,482 | |||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
BRAND ENGAGEMENT NETWORK INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | |||||
Nine Months Ended September 30, | |||||
2024 | 2023 | ||||
Supplemental Cash Flow Information | |||||
Cash paid for interest | $ | — | $ | — | |
Cash paid for income taxes | $ | — | $ | — | |
Supplemental Non-Cash Information | |||||
Capitalized internal-use software costs in accrued expenses | $ | — | $ | 46,963 | |
Issuance of common stock pursuant to Reseller Agreement | $ | 13,475,000 | $ | — | |
Issuance of common stock for Standby Equity Purchase Agreement commitment fee | $ | 500,000 | $ | — | |
Stock-based compensation capitalized as part of capitalized software costs | $ | 220,413 | $ | 20,745 | |
Settlement of liabilities into common shares | $ | 583,690 | $ | 432,963 | |
Settlement of accounts payable into convertible note | $ | 1,900,000 | $ | — | |
Conversion of convertible notes into common shares | $ | — | $ | 3,000,000 | |
Warrants exercise through settlement of accounts payable | $ | — | $ | 40,000 | |
Financing costs in accounts payable and accrued expenses | $ | 200,000 | $ | 687,609 | |
Issuance of common stock in connection with asset acquisition | $ | — | $ | 16,012,750 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
FAQ
What was BNAI's revenue performance in Q3 2024?
How much is BNAI paying for the Cantaneo Gmbh acquisition?
What is the value of BNAI's new Standby Equity Purchase Agreement?