B&G Foods Reports Financial Results for Second Quarter 2024
B&G Foods (NYSE: BGS) reported financial results for Q2 2024, highlighting the impact of the Green Giant U.S. shelf-stable divestiture. Key figures include net sales of $444.6 million, a 5.3% decline from Q2 2023, and a net income of $3.9 million, down 62.7%. Adjusted EBITDA decreased by 6.6% to $63.9 million. The first two quarters saw net sales of $919.8 million, a 6.3% decline, and a net loss of $36.3 million primarily due to a $70.6 million goodwill impairment charge.
In segment results, Specialty net sales fell by 4.7%, Meals by 5.5%, Frozen & Vegetables by 15%, while Spices & Flavor Solutions increased by 4.9%. The company revised its full-year 2024 guidance with net sales expected to range between $1.945 billion and $1.970 billion, adjusted EBITDA between $300 million and $315 million, and adjusted EPS between $0.70 and $0.90.
B&G Foods (NYSE: BGS) ha riportato i risultati finanziari per il Q2 2024, evidenziando l'impatto della dismissione della Green Giant U.S. nel segmento dei prodotti a lunga conservazione. I principali dati includevano vendite nette per 444,6 milioni di dollari, con una diminuzione del 5,3% rispetto al Q2 2023, e un utile netto di 3,9 milioni di dollari, in calo del 62,7%. L'EBITDA rettificato è diminuito del 6,6% a 63,9 milioni di dollari. Nei primi due trimestri, le vendite nette ammontavano a 919,8 milioni di dollari, con un calo del 6,3% e una perdita netta di 36,3 milioni di dollari, principalmente a causa di un addebito per impairment di avviamento di 70,6 milioni di dollari.
Nei risultati per segmento, le vendite nette della Speciality sono diminuite del 4,7%, dei Pasti del 5,5%, dei Congelati e Vegetali del 15%, mentre le Spezie e Soluzioni di Gusto sono aumentate del 4,9%. L'azienda ha rivisto le sue previsioni per l'intero anno 2024 con vendite nette attese tra 1,945 miliardi e 1,970 miliardi di dollari, EBITDA rettificato tra 300 milioni e 315 milioni di dollari, e EPS rettificato tra 0,70 e 0,90 dollari.
B&G Foods (NYSE: BGS) presentó resultados financieros para el Q2 2024, destacando el impacto de la desinversión de Green Giant U.S. en productos de larga duración. Las cifras clave incluyen ventas netas de 444,6 millones de dólares, una disminución del 5,3% en comparación con el Q2 2023, y un ingreso neto de 3,9 millones de dólares, un descenso del 62,7%. El EBITDA ajustado disminuyó un 6,6% a 63,9 millones de dólares. En los primeros dos trimestres, las ventas netas alcanzaron 919,8 millones de dólares, con una caída del 6,3% y una pérdida neta de 36,3 millones de dólares, principalmente debido a un cargo por deterioro de goodwill de 70,6 millones de dólares.
En los resultados por segmento, las ventas netas de Especialidad cayeron un 4,7%, las de Comidas un 5,5%, las de Congelados y Verduras un 15%, mientras que las de Especias y Soluciones de Sabor aumentaron un 4,9%. La compañía revisó su perspectiva para el año completo 2024, esperando que las ventas netas se sitúen entre 1,945 y 1,970 millones de dólares, EBITDA ajustado de entre 300 y 315 millones de dólares, y EPS ajustado entre 0,70 y 0,90 dólares.
B&G Foods (NYSE: BGS)는 Q2 2024에 대한 재무 결과를 발표하며 Green Giant U.S.의 장기 보관 식품 사업 매각의 영향을 강조했습니다. 주요 수치는 순매출 4억 4,460만 달러로, Q2 2023 대비 5.3% 감소하였고, 순이익은 390만 달러로 62.7% 하락했습니다. 조정된 EBITDA는 6.6% 감소하여 6,390만 달러에 달했습니다. 첫 두 분기의 순매출은 9억 1,980만 달러로 6.3% 감소했으며, 3,630만 달러의 순손실은 주로 7,060만 달러의 영업권 손상 차변 때문이었습니다.
세그먼트별 결과에서, 스페셜티 매출은 4.7% 감소하였고, 밀짜이식사는 5.5%, 냉동식품 및 채소는 15% 감소했지만, 향신료 및 맛 솔루션은 4.9% 증가했습니다. 회사는 2024 회계연도 전체 가이던스를 수정하여 순매출은 19억 4,500만 달러에서 19억 7,000만 달러 사이, 조정 EBITDA는 3억 달러에서 3억 1,500만 달러 사이, 조정 EPS는 0.70 달러에서 0.90 달러 사이로 예상하고 있습니다.
B&G Foods (NYSE: BGS) a annoncé ses résultats financiers pour le Q2 2024, mettant en lumière l'impact de la cession de Green Giant U.S. dans le secteur des produits à longue conservation. Les chiffres clés incluent des ventes nettes de 444,6 millions de dollars, soit une baisse de 5,3 % par rapport au Q2 2023, et un revenu net de 3,9 millions de dollars, en baisse de 62,7 %. L'EBITDA ajusté a diminué de 6,6 % pour atteindre 63,9 millions de dollars. Au cours des deux premiers trimestres, les ventes nettes se sont élevées à 919,8 millions de dollars, enregistrant une baisse de 6,3 %, avec une perte nette de 36,3 millions de dollars, principalement due à une charge de dépréciation goodwill de 70,6 millions de dollars.
Concernant les résultats par segment, les ventes nettes de la spécialité ont diminué de 4,7 %, celles des repas de 5,5 %, des produits surgelés et légumes de 15 %, tandis que les épices et solutions aromatiques ont augmenté de 4,9 %. L’entreprise a revu ses prévisions de fin d’année 2024, avec des ventes nettes attendues entre 1,945 et 1,970 milliard de dollars, un EBITDA ajusté entre 300 millions et 315 millions de dollars, et un BPA ajusté entre 0,70 et 0,90 dollar.
B&G Foods (NYSE: BGS) hat die finanziellen Ergebnisse für das Q2 2024 veröffentlicht und dabei die Auswirkungen der Veräußerung des Green Giant U.S. Geschäftszweiges für haltbare Produkte hervorgehoben. Wichtige Kennzahlen umfassen Nettoumsätze von 444,6 Millionen Dollar, was einem Rückgang von 5,3 % im Vergleich zum Q2 2023 entspricht, sowie einen Nettogewinn von 3,9 Millionen Dollar, was einem Rückgang von 62,7 % entspricht. Das bereinigte EBITDA sank um 6,6 % auf 63,9 Millionen Dollar. In den ersten beiden Quartalen betrugen die Nettoumsätze 919,8 Millionen Dollar, ein Rückgang von 6,3 %, und ein Nettoverlust von 36,3 Millionen Dollar, hauptsächlich bedingt durch eine 70,6 Millionen Dollar hohe Wertminderungsabschreibung auf den Goodwill.
In den Segmentergebnissen fielen die Nettoumsätze im Specialty-Segment um 4,7 %, bei den Fertiggerichten um 5,5 %, bei Tiefkühl- und Gemüseprodukten um 15 %, während die Verkaufszahlen von Gewürzen und Geschmackslösungen um 4,9 % stiegen. Das Unternehmen hat seine Prognose für das Gesamtjahr 2024 überarbeitet, mit Nettoumsätzen, die voraussichtlich zwischen 1,945 Milliarden und 1,970 Milliarden Dollar liegen werden, bereinigtem EBITDA zwischen 300 Millionen und 315 Millionen Dollar sowie bereinigtem EPS zwischen 0,70 und 0,90 Dollar.
- Spices & Flavor Solutions segment net sales increased by 4.9% in Q2 2024, reflecting higher volumes.
- SG&A expenses decreased by 9.9% to $43.1 million.
- Adjusted EBITDA margin for Q2 2024 was 14.4%, close to 14.6% in Q2 2023.
- Net sales for Q2 2024 decreased by 5.3% to $444.6 million.
- Net income for Q2 2024 decreased by 62.7% to $3.9 million.
- Adjusted EBITDA for Q2 2024 fell by 6.6% to $63.9 million.
- Net loss of $36.3 million for the first two quarters of 2024.
- Goodwill impairment charges of $70.6 million in the Frozen & Vegetables segment.
- Net interest expense increased by 5.6% to $37.8 million.
Insights
B&G Foods' Q2 2024 results show mixed performance. Net sales decreased 5.3% to
The company's Spices & Flavor Solutions segment was a bright spot, with net sales increasing
B&G Foods has revised its full-year guidance downward, now expecting net sales of
The recent debt refinancing, while pushing out maturities, may increase interest expenses. Investors should monitor the company's ability to improve organic growth and execute its portfolio focus strategy in the face of challenging market conditions.
B&G Foods' Q2 results reflect broader challenges in the packaged food industry. The
The company's segment performance varies significantly. While Spices & Flavor Solutions grew, the Frozen & Vegetables segment struggled, highlighting the importance of portfolio management. The Green Giant divestiture impact underscores the need to carefully evaluate brand performance and market positioning.
B&G's focus on refinancing and potential divestitures suggests a strategic shift towards streamlining operations and strengthening the balance sheet. This approach may be important in navigating the current market environment, but it could also limit growth opportunities in the short term.
The revised guidance indicates ongoing market uncertainties. Investors should watch for signs of improvement in consumer packaged food demand and B&G's ability to adapt its product mix to changing consumer preferences.
B&G Foods' Q2 results highlight the ongoing challenges in the food industry. The company's performance reflects broader trends of shifting consumer preferences and price sensitivity in a high-inflation environment.
The strong performance of the Spices & Flavor Solutions segment (
B&G's strategy to focus on core businesses and consider divestitures aligns with industry trends of portfolio optimization. However, execution will be crucial, especially in balancing debt reduction with maintaining growth potential.
The company's ability to manage input costs and pricing will be critical, as evidenced by the pressure on gross margins. B&G Foods needs to navigate carefully between maintaining market share and protecting profitability in a competitive landscape.
Summary
|
|
Second Quarter of 2024 |
|
First Two Quarters of 2024 |
|||||||||
(In millions, except per share data) |
|
|
Change vs. |
|
|
|
Change vs. |
||||||
|
|
Amount |
|
Q2 2023 |
|
Amount |
|
First 2Q 2023 |
|||||
Net Sales |
|
$ |
444.6 |
|
(5.3 |
)% |
|
$ |
919.8 |
|
|
(6.3 |
)% |
Base Business Net Sales 1 |
|
$ |
444.6 |
|
(2.5 |
)% |
|
$ |
919.9 |
|
|
(3.5 |
)% |
Diluted EPS |
|
$ |
0.05 |
|
(66.7 |
)% |
|
$ |
(0.46 |
) |
|
(342.1 |
)% |
Adj. Diluted EPS 1 |
|
$ |
0.08 |
|
(46.7 |
)% |
|
$ |
0.27 |
|
|
(34.1 |
)% |
Net Income (Loss) |
|
$ |
3.9 |
|
(62.7 |
)% |
|
$ |
(36.3 |
) |
|
(359.9 |
)% |
Adj. Net Income 1 |
|
$ |
6.6 |
|
(38.7 |
)% |
|
$ |
21.0 |
|
|
(29.7 |
)% |
Adj. EBITDA 1 |
|
$ |
63.9 |
|
(6.6 |
)% |
|
$ |
139.0 |
|
|
(7.9 |
)% |
Guidance for Full Year Fiscal 2024
-
Net sales revised to a range of
to$1.94 5 billion .$1.97 0 billion -
Adjusted EBITDA revised to a range of
to$300 million .$315 million -
Adjusted diluted earnings per share revised to a range of
to$0.70 .$0.90
Commenting on the results, Casey Keller, President and Chief Executive Officer of B&G Foods, stated, “B&G Foods remains committed to execute against our long-term strategy to improve organic growth and focus the portfolio, despite short-term weakness in consumer packaged food demand. Second quarter results were largely in line with expectations, showing gradual, sequential improvement in base business net sales from the first quarter. Net sales on the highest margin Spices & Flavor Solutions business increased by
Financial Results for the Second Quarter of 2024
Net sales for the second quarter of 2024 decreased
Base business net sales for the second quarter of 2024 decreased
Gross profit was
Selling, general and administrative expenses decreased
Net interest expense increased
The Company’s net income was
For the second quarter of 2024, adjusted EBITDA was
Financial Results for First Two Quarters of 2024
Net sales for the first two quarters of 2024 decreased
Base business net sales for the first two quarters of 2024 decreased
Gross profit was
Selling, general and administrative expenses decreased
In connection with the Company’s transition from one reporting segment to four reporting segments during the first quarter of 2024, the Company reassigned assets and liabilities, including goodwill, between the reporting segments and completed a goodwill impairment test both prior to and subsequent to the change. The goodwill impairment test resulted in the Company recognizing pre-tax, non-cash goodwill impairment charges of
Net interest expense increased
The Company had a net loss of
For the first two quarters of 2024, adjusted EBITDA was
Tack-on Offering of Senior Secured Notes and Credit Agreement Refinancing
Tack-on Offering of
The Company used the net proceeds of the new senior secured notes offering to repay a portion of its tranche B term loans and revolving credit loans under its senior secured credit agreement and to pay related fees and expenses.
Credit Agreement Refinancing. Also on July 12, 2024, the Company completed the refinancing and amendment of its senior secured credit agreement. As part of the refinancing and together with a portion of the net proceeds of the tack-on offering, the Company reduced the aggregate principal amount of tranche B term loans outstanding from
As part of the refinancing, the Company also prepaid
Segment Results(2)
Historically, the Company operated in a single industry segment. However, beginning with the first quarter of 2024, the Company now operates in, and has begun reporting results by, four business segments. This change stemmed from the Company’s recent formation and the evolution of the Company’s four business units: Specialty, Meals, Frozen & Vegetables and Spices & Flavor Solutions, which are further described below. Prior period segment results in this earnings press release have been recast to reflect the change from one single operating segment to four operating segments.
Specialty — includes, among others, the Crisco, Clabber Girl, Bear Creek, Polaner, Underwood, B&G, Grandma’s, New York Style, B&M, TrueNorth, Don Pepino, Sclafani, Baker’s Joy, Regina, SugarTwin and Brer Rabbit brands.
Meals — includes, among others, the Ortega, Maple Grove Farms, Cream of Wheat,
Frozen & Vegetables — includes the Green Giant and Le Sueur brands.
Spices & Flavor Solutions — includes, among others, the Dash, Weber, Spice Islands, Tone’s, Ac’cent, Trappey’s, Durkee and Wright’s brands.
Specialty Segment Results
Specialty segment results were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Second Quarter |
|
|
|
|
|
|
First Two Quarters |
|
|
|
|
|
||||||||||||
|
|
Ended |
|
|
|
|
|
|
Ended |
|
|
|
|
|
||||||||||||
|
|
June 29, |
|
July 1, |
|
|
|
|
|
|
June 29, |
|
July 1, |
|
|
|
|
|
||||||||
|
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
||||||||
Specialty segment net sales |
|
$ |
146,624 |
|
$ |
153,837 |
|
$ |
(7,213 |
) |
|
(4.7 |
)% |
|
$ |
301,353 |
|
$ |
316,460 |
|
$ |
(15,107 |
) |
|
(4.8 |
)% |
Specialty segment adjusted EBITDA |
|
$ |
31,688 |
|
$ |
32,706 |
|
$ |
(1,018 |
) |
|
(3.1 |
)% |
|
$ |
68,880 |
|
$ |
69,190 |
|
$ |
(310 |
) |
|
(0.4 |
)% |
For the second quarter of 2024, the decrease in Specialty segment net sales was primarily due to a decrease in Crisco net pricing driven by a decrease in commodity costs coupled with a decrease in volumes across the rest of the Specialty portfolio in the aggregate, partially offset by an increase in Crisco volumes. For the first two quarters of 2024, the decrease in Specialty segment net sales was primarily due to a decrease in Crisco pricing driven by a decrease in commodity costs coupled with a decrease in volumes for Crisco and a decrease in volumes for the rest of the Specialty portfolio in the aggregate. The decrease in Specialty segment adjusted EBITDA for the second quarter and first two quarters of 2024 was primarily due to lower volumes, partially offset by rate improvements across key materials and freight costs.
Meals Segment Results
Meals segment results were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Second Quarter |
|
|
|
|
|
|
First Two Quarters |
|
|
|
|
|
||||||||||||
|
|
Ended |
|
|
|
|
|
|
Ended |
|
|
|
|
|
||||||||||||
|
|
June 29, |
|
July 1, |
|
|
|
|
|
|
June 29, |
|
July 1, |
|
|
|
|
|
||||||||
|
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
||||||||
Meals segment net sales |
|
$ |
107,889 |
|
$ |
114,143 |
|
$ |
(6,254 |
) |
|
(5.5 |
)% |
|
$ |
227,920 |
|
$ |
236,092 |
|
$ |
(8,172 |
) |
|
(3.5 |
)% |
Meals segment adjusted EBITDA |
|
$ |
23,911 |
|
$ |
23,024 |
|
$ |
887 |
|
|
3.9 |
% |
|
$ |
49,540 |
|
$ |
49,262 |
|
$ |
278 |
|
|
0.6 |
% |
For the second quarter and first two quarters of 2024, the decrease in Meals segment net sales was primarily due to a decrease in volumes across the Meals portfolio in the aggregate, partially offset by an increase in net pricing. The increase in Meals segment adjusted EBITDA was primarily due to improvements in freight costs, partially offset by a decrease in net sales, and rate increases in other key materials.
Frozen & Vegetables Segment Results
Frozen & Vegetables segment results were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Second Quarter |
|
|
|
|
|
|
First Two Quarters |
|
|
|
|
|
||||||||||||
|
|
Ended |
|
|
|
|
|
|
Ended |
|
|
|
|
|
||||||||||||
|
|
June 29, |
|
July 1, |
|
|
|
|
|
|
June 29, |
|
July 1, |
|
|
|
|
|
||||||||
|
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
||||||||
Frozen & Vegetables segment net sales |
|
$ |
91,580 |
|
$ |
107,762 |
|
$ |
(16,182 |
) |
|
(15.0 |
)% |
|
$ |
196,467 |
|
$ |
233,968 |
|
$ |
(37,501 |
) |
|
(16.0 |
)% |
Frozen & Vegetables segment adjusted EBITDA |
|
$ |
3,808 |
|
$ |
10,775 |
|
$ |
(6,967 |
) |
|
(64.7 |
)% |
|
$ |
11,638 |
|
$ |
21,229 |
|
$ |
(9,591 |
) |
|
(45.2 |
)% |
For the second quarter and first two quarters of 2024, the decrease in Frozen & Vegetables segment net sales was primarily due to the Green Giant
Spices & Flavor Solutions Segment Results
Spices & Flavor Solutions segment results were as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Second Quarter |
|
|
|
|
|
|
First Two Quarters |
|
|
|
|
|
|||||||||||
|
|
Ended |
|
|
|
|
|
|
Ended |
|
|
|
|
|
|||||||||||
|
|
June 29, |
|
July 1, |
|
|
|
|
|
|
June 29, |
|
July 1, |
|
|
|
|
|
|||||||
|
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
|
2024 |
|
2023 |
|
|
$ Change |
|
% Change |
|||||||
Spices & Flavor Solutions segment net sales |
|
$ |
98,497 |
|
$ |
93,895 |
|
$ |
4,602 |
|
4.9 |
% |
|
$ |
194,073 |
|
$ |
194,931 |
|
$ |
(858 |
) |
|
(0.4 |
)% |
Spices & Flavor Solutions segment adjusted EBITDA |
|
$ |
27,647 |
|
$ |
26,113 |
|
$ |
1,534 |
|
5.9 |
% |
|
$ |
56,316 |
|
$ |
56,793 |
|
$ |
(477 |
) |
|
(0.8 |
)% |
For the second quarter of 2024, the increase in Spices & Flavor Solutions segment net sales was primarily due to increased volumes across the Spices & Flavor Solutions portfolio in the aggregate. The increase in Spices & Flavor Solutions segment adjusted EBITDA was primarily due to an increase in net sales and improvements in freight costs, partially offset by increases in material costs. For the first two quarters of 2024, Spices & Flavor Solutions segment net sales and segment adjusted EBITDA were essentially flat.
Full Year Fiscal 2024 Guidance
B&G Foods revised its net sales guidance for fiscal 2024 to a range of
B&G Foods provides earnings guidance only on a non-GAAP basis and does not provide a reconciliation of the Company’s forward-looking adjusted EBITDA and adjusted diluted earnings per share guidance to the most directly comparable GAAP financial measures because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that could be made for deferred taxes; acquisition/divestiture-related expenses, gains and losses (which may include third-party fees and expenses, integration, restructuring and consolidation expenses, amortization of acquired inventory fair value step-up and gains and losses on the sale of certain assets); gains and losses on extinguishment of debt; impairment of assets held for sale; impairment of intangible assets; non-recurring expenses, gains and losses; and other charges reflected in the Company’s reconciliation of historic non-GAAP financial measures, the amounts of which, based on past experience, could be material. For additional information regarding B&G Foods’ non-GAAP financial measures, see “About Non-GAAP Financial Measures and Items Affecting Comparability” below.
Conference Call
B&G Foods will hold a conference call at 4:30 p.m. ET today, August 6, 2024 to discuss second quarter 2024 financial results. The live audio webcast of the conference call can be accessed at www.bgfoods.com/investor-relations. A replay of the webcast will be available following the conference call through the same link.
About Non-GAAP Financial Measures and Items Affecting Comparability
“Adjusted net income” (net income (loss) adjusted for certain items that affect comparability), “adjusted diluted earnings per share” (diluted earnings (loss) per share adjusted for certain items that affect comparability), “base business net sales” (net sales without the impact of acquisitions until the acquisitions are included in both comparable periods and without the impact of discontinued or divested brands), “EBITDA” (net income (loss) before net interest expense, income taxes, and depreciation and amortization), “adjusted EBITDA” (EBITDA as adjusted for cash and non-cash acquisition/divestiture-related expenses, gains and losses (which may include third-party fees and expenses, integration, restructuring and consolidation expenses, amortization of acquired inventory fair value step-up and gains and losses on the sale of certain assets), gains and losses on extinguishment of debt, impairment of assets held for sale, impairment of intangible assets, and non-recurring expenses, gains and losses), “segment adjusted EBITDA” (adjusted EBITDA for operating segments), “adjusted gross profit” (gross profit adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold) and “adjusted gross profit percentage” (gross profit as a percentage of net sales adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold) are “non-GAAP financial measures.” A non-GAAP financial measure is a numerical measure of financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in
The Company uses non-GAAP financial measures to adjust for certain items that affect comparability. This information is provided in order to allow investors to make meaningful comparisons of the Company’s operating performance between periods and to view the Company’s business from the same perspective as the Company’s management. Because the Company cannot predict the timing and amount of these items that affect comparability, management does not consider these items when evaluating the Company’s performance or when making decisions regarding allocation of resources.
Additional information regarding EBITDA, adjusted EBITDA, segment adjusted EBITDA and reconciliations of EBITDA, adjusted EBITDA and segment adjusted EBITDA to net income (loss) and, in the case of EBITDA and adjusted EBITDA, to net cash provided by operating activities, is included below for the second quarter and first two quarters of 2024 and 2023, along with the components of EBITDA, adjusted EBITDA and segment adjusted EBITDA. Also included below are reconciliations of the non-GAAP terms adjusted net income, adjusted diluted earnings per share and base business net sales to the most directly comparable measure calculated and presented in accordance with GAAP in the Company’s consolidated balance sheets and related consolidated statements of operations, comprehensive (loss) income, changes in stockholders’ equity and cash flows.
End Notes
(1) |
Please see “About Non-GAAP Financial Measures and Items Affecting Comparability” above for the definition of the non-GAAP financial measures “base business net sales,” “adjusted diluted earnings per share,” “adjusted net income,” “EBITDA,” “adjusted EBITDA,” “segment adjusted EBITDA,” “adjusted gross profit” and “adjusted gross profit percentage,” as well as information concerning certain items affecting comparability and reconciliations of the non-GAAP terms to the most comparable GAAP financial measures. |
|
(2) |
Segment net sales and segment adjusted EBITDA are the primary measures used by the Company’s chief operating decision maker (CODM) to evaluate segment operating performance and to decide how to allocate resources to segments. The Company’s CODM is the Company’s chief executive officer. Segment adjusted EBITDA excludes unallocated corporate items, depreciation and amortization, acquisition/divestiture-related and non-recurring expenses, impairment of intangible assets, gains and losses on sales of assets, interest expense, and income tax expense or benefit. Unallocated corporate items consist of centrally managed corporate functions, including selling, marketing, procurement, centralized administrative functions, insurance, and other similar expenses not directly tied to segment operating performance. Depreciation and amortization expenses are neither maintained nor available by operating segment, as the Company’s manufacturing, warehouse, and distribution activities are centrally managed. These items that are centrally managed at the corporate level, and therefore excluded from the measure of segment adjusted EBITDA, are reviewed by the CODM. Expenses that are managed centrally but can be attributed to a segment, such as warehousing and transportation expenses, are generally allocated based on sales. |
|
NM – Not meaningful. |
About B&G Foods, Inc.
Based in
Forward-Looking Statements
Statements in this press release that are not statements of historical or current fact constitute “forward-looking statements.” The forward-looking statements contained in this press release include, without limitation, statements related to B&G Foods’ expectations regarding net sales, adjusted EBITDA and adjusted diluted earnings per share, and B&G Foods’ long-term strategy, including possible divestitures to reduce debt, increase focus on core businesses and position B&G Foods for long-term organic and acquisition growth. Such forward-looking statements involve known and unknown risks, uncertainties and other unknown factors that could cause the actual results of B&G Foods to be materially different from the historical results or from any future results expressed or implied by such forward-looking statements. In addition to statements that explicitly describe such risks and uncertainties, readers are urged to consider statements labeled with the terms “believes,” “belief,” “expects,” “projects,” “intends,” “anticipates,” “assumes,” “could,” “should,” “estimates,” “potential,” “seek,” “predict,” “may,” “will” or “plans” and similar references to future periods to be uncertain and forward-looking. Factors that may affect actual results include, without limitation: the Company’s substantial leverage; the effects of rising costs for and/or decreases in supply of the Company’s commodities, ingredients, packaging, other raw materials, distribution and labor; crude oil prices and their impact on distribution, packaging and energy costs; the Company’s ability to successfully implement sales price increases and cost saving measures to offset any cost increases; intense competition, changes in consumer preferences, demand for the Company’s products and local economic and market conditions; the Company’s continued ability to promote brand equity successfully, to anticipate and respond to new consumer trends, to develop new products and markets, to broaden brand portfolios in order to compete effectively with lower priced products and in markets that are consolidating at the retail and manufacturing levels and to improve productivity; the ability of the Company and its supply chain partners to continue to operate manufacturing facilities, distribution centers and other work locations without material disruption, and to procure ingredients, packaging and other raw materials when needed despite disruptions in the supply chain or labor shortages; the impact pandemics or disease outbreaks, such as the COVID-19 pandemic, may have on the Company’s business, including among other things, the Company’s supply chain, manufacturing operations or workforce and customer and consumer demand for the Company’s products; the Company’s ability to recruit and retain senior management and a highly skilled and diverse workforce at the Company’s corporate offices, manufacturing facilities and other locations despite a very tight labor market and changing employee expectations as to fair compensation, an inclusive and diverse workplace, flexible working and other matters; the risks associated with the expansion of the Company’s business; the Company’s possible inability to identify new acquisitions or to integrate recent or future acquisitions or the Company’s failure to realize anticipated revenue enhancements, cost savings or other synergies from recent or future acquisitions; the Company’s ability to successfully complete the integration of recent or future acquisitions into the Company’s enterprise resource planning (ERP) system; tax reform and legislation, including the effects of the Infrastructure Investment and Jobs Act,
B&G Foods, Inc. and Subsidiaries |
|||||||
Consolidated Balance Sheets |
|||||||
(In thousands, except share and per share data) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
|
|
||
|
June 29, |
|
December 30, |
||||
|
2024 |
|
2023 |
||||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
$ |
40,323 |
|
|
$ |
41,094 |
|
Trade accounts receivable, net |
|
142,252 |
|
|
|
143,015 |
|
Inventories |
|
559,594 |
|
|
|
568,980 |
|
Prepaid expenses and other current assets |
|
42,803 |
|
|
|
41,747 |
|
Income tax receivable |
|
11,604 |
|
|
|
7,988 |
|
Total current assets |
|
796,576 |
|
|
|
802,824 |
|
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
287,395 |
|
|
|
302,288 |
|
Operating lease right-of-use assets |
|
64,140 |
|
|
|
70,046 |
|
Finance lease right-of-use assets |
|
1,303 |
|
|
|
1,832 |
|
Goodwill |
|
548,589 |
|
|
|
619,399 |
|
Other intangible assets, net |
|
1,617,047 |
|
|
|
1,627,836 |
|
Other assets |
|
24,768 |
|
|
|
23,484 |
|
Deferred income taxes |
|
11,731 |
|
|
|
15,581 |
|
Total assets |
$ |
3,351,549 |
|
|
$ |
3,463,290 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Trade accounts payable |
$ |
126,210 |
|
|
$ |
123,778 |
|
Accrued expenses |
|
64,166 |
|
|
|
83,217 |
|
Current portion of operating lease liabilities |
|
17,841 |
|
|
|
16,939 |
|
Current portion of finance lease liabilities |
|
1,082 |
|
|
|
1,070 |
|
Current portion of long-term debt |
|
265,392 |
|
|
|
22,000 |
|
Income tax payable |
|
240 |
|
|
|
475 |
|
Dividends payable |
|
15,041 |
|
|
|
14,939 |
|
Total current liabilities |
|
489,972 |
|
|
|
262,418 |
|
|
|
|
|
|
|
||
Long-term debt, net of current portion |
|
1,779,034 |
|
|
|
2,023,088 |
|
Deferred income taxes |
|
248,909 |
|
|
|
267,053 |
|
Long-term operating lease liabilities, net of current portion |
|
46,517 |
|
|
|
53,724 |
|
Long-term finance lease liabilities, net of current portion |
|
183 |
|
|
|
726 |
|
Other liabilities |
|
21,923 |
|
|
|
20,818 |
|
Total liabilities |
|
2,586,538 |
|
|
|
2,627,827 |
|
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
792 |
|
|
|
786 |
|
Additional paid-in capital |
|
21,288 |
|
|
|
46,990 |
|
Accumulated other comprehensive (loss) income |
|
(5,858 |
) |
|
|
2,597 |
|
Retained earnings |
|
748,789 |
|
|
|
785,090 |
|
Total stockholders’ equity |
|
765,011 |
|
|
|
835,463 |
|
Total liabilities and stockholders’ equity |
$ |
3,351,549 |
|
|
$ |
3,463,290 |
B&G Foods, Inc. and Subsidiaries |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Second Quarter Ended |
|
First Two Quarters Ended |
|||||||||||||
|
June 29, |
|
July 1, |
|
June 29, |
|
July 1, |
|||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net sales |
$ |
444,590 |
|
|
$ |
469,637 |
|
|
$ |
919,813 |
|
|
$ |
981,451 |
|
|
Cost of goods sold |
|
352,553 |
|
|
|
367,361 |
|
|
|
718,895 |
|
|
|
764,939 |
|
|
Gross profit |
|
92,037 |
|
|
|
102,276 |
|
|
|
200,918 |
|
|
|
216,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Selling, general and administrative expenses |
|
43,128 |
|
|
|
47,872 |
|
|
|
91,740 |
|
|
|
94,601 |
|
|
Amortization expense |
|
5,111 |
|
|
|
5,211 |
|
|
|
10,223 |
|
|
|
10,452 |
|
|
Impairment of goodwill |
|
— |
|
|
|
— |
|
|
|
70,580 |
|
|
|
— |
|
|
Loss on sales of assets |
|
— |
|
|
|
— |
|
|
|
135 |
|
|
|
85 |
|
|
Operating income |
|
43,798 |
|
|
|
49,193 |
|
|
|
28,240 |
|
|
|
111,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other (income) and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense, net |
|
37,808 |
|
|
|
35,814 |
|
|
|
75,633 |
|
|
|
75,249 |
|
|
Other income |
|
(1,046 |
) |
|
|
(936 |
) |
|
|
(2,088 |
) |
|
|
(1,857 |
) |
|
Income (loss) before income tax expense (benefit) |
|
7,036 |
|
|
|
14,315 |
|
|
|
(45,305 |
) |
|
|
37,982 |
|
|
Income tax expense (benefit) |
|
3,098 |
|
|
|
3,762 |
|
|
|
(9,004 |
) |
|
|
24,014 |
|
|
Net income (loss) |
$ |
3,938 |
|
|
$ |
10,553 |
|
|
$ |
(36,301 |
) |
|
$ |
13,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
79,083 |
|
|
|
72,237 |
|
|
|
78,865 |
|
|
|
72,008 |
|
|
Diluted |
|
79,389 |
|
|
|
72,380 |
|
|
|
78,865 |
|
|
|
72,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.05 |
|
|
$ |
0.15 |
|
|
$ |
(0.46 |
) |
|
$ |
0.19 |
|
|
Diluted |
$ |
0.05 |
|
|
$ |
0.15 |
|
|
$ |
(0.46 |
) |
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash dividends declared per share |
$ |
0.19 |
|
|
$ |
0.19 |
|
|
$ |
0.38 |
|
|
$ |
0.38 |
|
B&G Foods, Inc. and Subsidiaries |
|||||||||||||
Net Sales and Adjusted EBITDA by Segment and |
|||||||||||||
Reconciliation of Segment Adjusted EBITDA to Net Income (Loss) |
|||||||||||||
(In thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
First Two Quarters Ended |
|||||||||
|
|
June 29, |
|
July 1, |
|
June 29, |
|
July 1, |
|||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty |
|
$ |
146,624 |
|
$ |
153,837 |
|
$ |
301,353 |
|
|
$ |
316,460 |
Meals |
|
|
107,889 |
|
|
114,143 |
|
|
227,920 |
|
|
|
236,092 |
Frozen & Vegetables |
|
|
91,580 |
|
|
107,762 |
|
|
196,467 |
|
|
|
233,968 |
Spices & Flavor Solutions |
|
|
98,497 |
|
|
93,895 |
|
|
194,073 |
|
|
|
194,931 |
Total net sales |
|
|
444,590 |
|
|
469,637 |
|
|
919,813 |
|
|
|
981,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty |
|
|
31,688 |
|
|
32,706 |
|
|
68,880 |
|
|
|
69,190 |
Meals |
|
|
23,911 |
|
|
23,024 |
|
|
49,540 |
|
|
|
49,262 |
Frozen & Vegetables |
|
|
3,808 |
|
|
10,775 |
|
|
11,638 |
|
|
|
21,229 |
Spices & Flavor Solutions |
|
|
27,647 |
|
|
26,113 |
|
|
56,316 |
|
|
|
56,793 |
Total segment adjusted EBITDA |
|
|
87,054 |
|
|
92,618 |
|
|
186,374 |
|
|
|
196,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses |
|
|
23,134 |
|
|
24,167 |
|
|
47,409 |
|
|
|
45,658 |
Adjusted EBITDA |
|
$ |
63,920 |
|
$ |
68,451 |
|
$ |
138,965 |
|
|
$ |
150,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
$ |
17,343 |
|
$ |
17,286 |
|
$ |
34,552 |
|
|
$ |
35,304 |
Acquisition/divestiture-related and non-recurring expenses |
|
|
1,733 |
|
|
1,036 |
|
|
3,370 |
|
|
|
2,196 |
Impairment of goodwill |
|
|
— |
|
|
— |
|
|
70,580 |
|
|
|
— |
Loss on sales of assets, net of facility closure costs |
|
|
— |
|
|
— |
|
|
135 |
|
|
|
85 |
Interest expense, net |
|
|
37,808 |
|
|
35,814 |
|
|
75,633 |
|
|
|
75,249 |
Income tax expense (benefit) |
|
|
3,098 |
|
|
3,762 |
|
|
(9,004 |
) |
|
|
24,014 |
Net income (loss) |
|
$ |
3,938 |
|
$ |
10,553 |
|
$ |
(36,301 |
) |
|
$ |
13,968 |
B&G Foods, Inc. and Subsidiaries |
|||||||||||||
Items Affecting Comparability |
|||||||||||||
Reconciliation of Net Income (Loss) to EBITDA(1) and Adjusted EBITDA(1) |
|||||||||||||
(In thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended |
|
First Two Quarters Ended |
|||||||||
|
|
June 29, |
|
July 1, |
|
June 29, |
|
July 1, |
|||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Net income (loss) |
|
$ |
3,938 |
|
$ |
10,553 |
|
$ |
(36,301 |
) |
|
$ |
13,968 |
Income tax expense (benefit) |
|
|
3,098 |
|
|
3,762 |
|
|
(9,004 |
) |
|
|
24,014 |
Interest expense, net(2) |
|
|
37,808 |
|
|
35,814 |
|
|
75,633 |
|
|
|
75,249 |
Depreciation and amortization |
|
|
17,343 |
|
|
17,286 |
|
|
34,552 |
|
|
|
35,304 |
EBITDA(1) |
|
|
62,187 |
|
|
67,415 |
|
|
64,880 |
|
|
|
148,535 |
Acquisition/divestiture-related and non-recurring expenses(3) |
|
|
1,733 |
|
|
1,036 |
|
|
3,370 |
|
|
|
2,196 |
Impairment of goodwill(4) |
|
|
— |
|
|
— |
|
|
70,580 |
|
|
|
— |
Loss on sales of assets, net of facility closure costs |
|
|
— |
|
|
— |
|
|
135 |
|
|
|
85 |
Adjusted EBITDA(1) |
|
$ |
63,920 |
|
$ |
68,451 |
|
$ |
138,965 |
|
|
$ |
150,816 |
B&G Foods, Inc. and Subsidiaries |
||||||||||||||||
Items Affecting Comparability |
||||||||||||||||
Reconciliation of Net Cash Provided by Operating Activities to EBITDA(1) and Adjusted EBITDA(1) |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Second Quarter Ended |
|
First Two Quarters Ended |
||||||||||||
|
|
June 29, |
|
July 1, |
|
June 29, |
|
July 1, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net cash provided by operating activities |
|
$ |
11,288 |
|
|
$ |
62,850 |
|
|
$ |
46,410 |
|
|
$ |
132,377 |
|
Income tax expense (benefit) |
|
|
3,098 |
|
|
|
3,762 |
|
|
|
(9,004 |
) |
|
|
24,014 |
|
Interest expense, net(2) |
|
|
37,808 |
|
|
|
35,814 |
|
|
|
75,633 |
|
|
|
75,249 |
|
Impairment of goodwill(4) |
|
|
— |
|
|
|
— |
|
|
|
(70,580 |
) |
|
|
— |
|
Gain on extinguishment of debt(2) |
|
|
— |
|
|
|
786 |
|
|
|
— |
|
|
|
786 |
|
Loss on sales of assets |
|
|
(123 |
) |
|
|
(84 |
) |
|
|
(258 |
) |
|
|
(177 |
) |
Deferred income taxes |
|
|
(2,716 |
) |
|
|
(78 |
) |
|
|
15,158 |
|
|
|
(15,097 |
) |
Amortization of deferred debt financing costs and bond discount/premium |
|
|
(1,910 |
) |
|
|
(1,036 |
) |
|
|
(3,208 |
) |
|
|
(4,684 |
) |
Share-based compensation expense |
|
|
(2,612 |
) |
|
|
(2,374 |
) |
|
|
(4,395 |
) |
|
|
(3,301 |
) |
Changes in assets and liabilities, net of effects of business combinations |
|
|
17,354 |
|
|
|
(32,225 |
) |
|
|
15,124 |
|
|
|
(60,632 |
) |
EBITDA(1) |
|
|
62,187 |
|
|
|
67,415 |
|
|
|
64,880 |
|
|
|
148,535 |
|
Acquisition/divestiture-related and non-recurring expenses(3) |
|
|
1,733 |
|
|
|
1,036 |
|
|
|
3,370 |
|
|
|
2,196 |
|
Impairment of goodwill(4) |
|
|
— |
|
|
|
— |
|
|
|
70,580 |
|
|
|
— |
|
Loss on sales of assets, net of facility closure costs |
|
|
— |
|
|
|
— |
|
|
|
135 |
|
|
|
85 |
|
Adjusted EBITDA(1) |
|
$ |
63,920 |
|
|
$ |
68,451 |
|
|
$ |
138,965 |
|
|
$ |
150,816 |
B&G Foods, Inc. and Subsidiaries |
||||||||||||||||
Items Affecting Comparability |
||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Net Income(5) and Adjusted Diluted Earnings per Share(5) |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Second Quarter Ended |
|
First Two Quarters Ended |
||||||||||||
|
|
June 29, |
|
July 1, |
|
June 29, |
|
July 1, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net income (loss) |
|
$ |
3,938 |
|
|
$ |
10,553 |
|
|
$ |
(36,301 |
) |
|
$ |
13,968 |
|
Gain on extinguishment of debt(2) |
|
|
— |
|
|
|
(786 |
) |
|
|
— |
|
|
|
(786 |
) |
Acquisition/divestiture-related and non-recurring expenses(3) |
|
|
1,733 |
|
|
|
1,036 |
|
|
|
3,370 |
|
|
|
2,196 |
|
Impairment of goodwill(4) |
|
|
— |
|
|
|
— |
|
|
|
70,580 |
|
|
|
— |
|
Loss on sales of assets, net of facility closure costs |
|
|
— |
|
|
|
— |
|
|
|
135 |
|
|
|
85 |
|
Accelerated amortization of deferred debt financing costs(6) |
|
|
456 |
|
|
|
— |
|
|
|
456 |
|
|
|
— |
|
Tax adjustment related to Back to Nature divestiture(7) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,736 |
|
Tax true-up(8) |
|
|
997 |
|
|
|
— |
|
|
|
997 |
|
|
|
— |
|
Tax effects of non-GAAP adjustments(9) |
|
|
(537 |
) |
|
|
(61 |
) |
|
|
(18,261 |
) |
|
|
(366 |
) |
Adjusted net income(5) |
|
$ |
6,587 |
|
|
$ |
10,742 |
|
|
$ |
20,976 |
|
|
$ |
29,833 |
|
Adjusted diluted earnings per share(5) |
|
$ |
0.08 |
|
|
$ |
0.15 |
|
|
$ |
0.27 |
|
|
$ |
0.41 |
_____________________________ | ||
(1) |
EBITDA and adjusted EBITDA are non-GAAP financial measures used by management to measure operating performance. A non-GAAP financial measure is defined as a numerical measure of the Company’s financial performance that excludes or includes amounts so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP in the Company’s consolidated balance sheets and related consolidated statements of operations, comprehensive (loss) income, changes in stockholders’ equity and cash flows. The Company defines EBITDA as net income (loss) before net interest expense, income taxes, and depreciation and amortization. The Company defines adjusted EBITDA as EBITDA adjusted for cash and non-cash acquisition/divestiture-related expenses, gains and losses (which may include third-party fees and expenses, integration, restructuring and consolidation expenses, amortization of acquired inventory fair value step-up, and gains and losses on the sale of certain assets); gains and losses on extinguishment of debt; impairment of assets held for sale; impairment of intangible assets; and non-recurring expenses, gains and losses. |
|
Management believes that it is useful to eliminate these items because it allows management to focus on what it deems to be a more reliable indicator of ongoing operating performance and the Company’s ability to generate cash flow from operations. The Company uses EBITDA and adjusted EBITDA in the Company’s business operations to, among other things, evaluate the Company’s operating performance, develop budgets and measure the Company’s performance against those budgets, determine employee bonuses and evaluate the Company’s cash flows in terms of cash needs. The Company also presents EBITDA and adjusted EBITDA because the Company believes they are useful indicators of the Company’s historical debt capacity and ability to service debt and because covenants in the Company’s credit agreement and the Company’s senior notes indentures contain ratios based on these measures. As a result, reports used by internal management during monthly operating reviews feature the EBITDA and adjusted EBITDA metrics. However, management uses these metrics in conjunction with traditional GAAP operating performance and liquidity measures as part of its overall assessment of company performance and liquidity, and therefore does not place undue reliance on these measures as its only measures of operating performance and liquidity. |
||
EBITDA and adjusted EBITDA are not recognized terms under GAAP and do not purport to be alternatives to operating income (loss), net income (loss) or any other GAAP measure as an indicator of operating performance. EBITDA and adjusted EBITDA are not complete net cash flow measures because EBITDA and adjusted EBITDA are measures of liquidity that do not include reductions for cash payments for an entity’s obligation to service its debt, fund its working capital, capital expenditures and acquisitions and pay its income taxes and dividends. Rather, EBITDA and adjusted EBITDA are potential indicators of an entity’s ability to fund these cash requirements. EBITDA and adjusted EBITDA are not complete measures of an entity’s profitability because they do not include certain costs and expenses and gains and losses described above. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies. However, EBITDA and adjusted EBITDA can still be useful in evaluating the Company’s performance against the Company’s peer companies because management believes these measures provide users with valuable insight into key components of GAAP amounts. |
||
(2) |
Net interest expense for the second quarter and first two quarters of 2023 was reduced by |
|
(3) |
Acquisition/divestiture-related and non-recurring expenses for the second quarter and first two quarters of 2024 of |
|
(4) |
In connection with the Company’s transition from one reporting segment to four reporting segments during the first quarter of 2024, the Company reassigned assets and liabilities, including goodwill, between the reporting segments and completed a goodwill impairment test both prior to and subsequent to the change. The goodwill impairment test resulted in the Company recognizing pre-tax, non-cash goodwill impairment charges of |
|
(5) |
Adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures used by management to measure operating performance. The Company defines adjusted net income and adjusted diluted earnings per share as net income (loss) and diluted earnings (loss) per share adjusted for certain items that affect comparability. These non-GAAP financial measures reflect adjustments to net income (loss) and diluted earnings (loss) per share to eliminate the items identified in the reconciliation above. This information is provided in order to allow investors to make meaningful comparisons of the Company’s operating performance between periods and to view the Company’s business from the same perspective as the Company’s management. Because the Company cannot predict the timing and amount of these items, management does not consider these items when evaluating the Company’s performance or when making decisions regarding allocation of resources. |
|
(6) |
Interest expense for the second quarter and first two quarters of 2024 includes the accelerated amortization of deferred debt financing costs of |
|
(7) |
As a result of the Back to Nature divestiture, the Company incurred a capital loss for tax purposes, for which the Company recorded a deferred tax asset during the first quarter of 2023. A valuation allowance has been recorded against this deferred tax asset, which negatively impacted the Company’s first quarter of 2023 income taxes by |
|
(8) |
Tax true-up for the second quarter of 2024 of approximately |
|
(9) |
Represents the tax effects of the non-GAAP adjustments listed above, assuming a tax rate of |
B&G Foods, Inc. and Subsidiaries |
||||||||||||||
Items Affecting Comparability |
||||||||||||||
Reconciliation of Net Sales to Base Business Net Sales(1) |
||||||||||||||
(In thousands) |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Second Quarter Ended |
|
First Two Quarters Ended |
||||||||||
|
|
June 29, |
|
July 1, |
|
June 29, |
|
July 1, |
||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||
Net sales |
|
$ |
444,590 |
|
$ |
469,637 |
|
|
$ |
919,813 |
|
$ |
981,451 |
|
Net sales from discontinued or divested brands(2) |
|
|
41 |
|
|
(13,726 |
) |
|
|
106 |
|
|
(28,208 |
) |
Base business net sales(1) |
|
$ |
444,631 |
|
$ |
455,911 |
|
|
$ |
919,919 |
|
$ |
953,243 |
|
_____________________________ | ||
(1) |
Base business net sales is a non-GAAP financial measure used by management to measure operating performance. The Company defines base business net sales as the Company’s net sales excluding (1) the net sales of acquisitions until the net sales from such acquisitions are included in both comparable periods and (2) net sales of discontinued or divested brands. The portion of current period net sales attributable to recent acquisitions for which there is no corresponding period in the comparable period of the prior year is excluded. For each acquisition, the excluded period starts at the beginning of the most recent fiscal period being compared and ends on the first anniversary of the acquisition date. For discontinued or divested brands, the entire amount of net sales is excluded from each fiscal period being compared. The Company has included this financial measure because management believes it provides useful and comparable trend information regarding the results of the Company’s business without the effect of the timing of acquisitions and the effect of discontinued or divested brands. |
|
(2) |
For the second quarter and first two quarters of 2023, reflects net sales of the Green Giant |
B&G Foods, Inc. and Subsidiaries |
||||||||||||||||
Items Affecting Comparability |
||||||||||||||||
Reconciliation of Gross Profit to Adjusted Gross Profit(1) and |
||||||||||||||||
Gross Profit Percentage to Adjusted Gross Profit Percentage(1) |
||||||||||||||||
(In thousands, except percentages) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Second Quarter Ended |
|
First Two Quarters Ended |
||||||||||||
|
|
June 29, |
|
July 1, |
|
June 29, |
|
July 1, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Gross profit |
|
$ |
92,037 |
|
|
$ |
102,276 |
|
|
$ |
200,918 |
|
|
$ |
216,512 |
|
Acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold(2) |
|
|
1,186 |
|
|
|
407 |
|
|
|
2,191 |
|
|
|
1,056 |
|
Adjusted gross profit(1) |
|
$ |
93,223 |
|
|
$ |
102,683 |
|
|
$ |
203,109 |
|
|
$ |
217,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit percentage |
|
|
20.7 |
% |
|
|
21.8 |
% |
|
|
21.8 |
% |
|
|
22.1 |
% |
Acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold as a percentage of net sales |
|
|
0.3 |
% |
|
|
0.1 |
% |
|
|
0.2 |
% |
|
|
0.1 |
% |
Adjusted gross profit percentage(1) |
|
|
21.0 |
% |
|
|
21.9 |
% |
|
|
22.1 |
% |
|
|
22.2 |
% |
_____________________________ | ||
(1) |
Adjusted gross profit and adjusted gross profit percentage are non-GAAP financial measures used by management to measure operating performance. The Company defines adjusted gross profit as gross profit adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold and adjusted gross profit percentage as gross profit percentage (i.e., gross profit as a percentage of net sales) adjusted for acquisition/divestiture-related expenses and non-recurring expenses included in cost of goods sold. These non-GAAP financial measures reflect adjustments to gross profit and gross profit percentage to eliminate the items identified in the reconciliation above. This information is provided in order to allow investors to make meaningful comparisons of the Company’s operating performance between periods and to view the Company’s business from the same perspective as the Company’s management. Because the Company cannot predict the timing and amount of these items, management does not consider these items when evaluating the Company’s performance or when making decisions regarding allocation of resources. |
|
(2) |
Acquisition/divestiture related expenses and non-recurring expenses included in cost of goods sold for the second quarter and first two quarters of 2024 of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806067653/en/
Investor Relations:
ICR, Inc.
Anna Kate Heller
bgfoodsIR@icrinc.com
Media Relations:
ICR, Inc.
Matt Lindberg
203.682.8214
Source: B&G Foods, Inc.
FAQ
What were B&G Foods' net sales for Q2 2024?
What was B&G Foods' net income for Q2 2024?
How did B&G Foods' Spices & Flavor Solutions segment perform in Q2 2024?
What adjustments did B&G Foods make to its full-year 2024 guidance?
What was B&G Foods' net loss for the first two quarters of 2024?
Why did B&G Foods incur a goodwill impairment charge?