BE Semiconductor Industries N.V. Announces Q3-23 Results
- Q3-23 orders increased by 13.1% vs. Q2-23, driven by higher demand for computing, hybrid bonding, and photonics applications
- Gross margin in Q3-23 was 64.6%, up 2.3 points vs. Q3-22
- Net cash increased by 21.9% vs. June 30, 2023
- Q3-23 revenue decreased by 24.1% vs. Q2-23 due to decreased smartphone shipments
- Net income decreased by 33.5% vs. Q2-23
- YTD-23 revenue declined by 28.4% vs. YTD-22
Q3-23 Revenue and Net Income of
Q3-23 Orders of
Next
DUIVEN, the Netherlands, Oct. 26, 2023 (GLOBE NEWSWIRE) -- BE Semiconductor Industries N.V. (the “Company" or "Besi") (Euronext Amsterdam: BESI; OTC markets: BESIY), a leading manufacturer of assembly equipment for the semiconductor industry, today announced its results for the third quarter and nine months ended September 30, 2023.
Key Highlights Q3-23
- Revenue Q3-23 of
€ 123.3 million down24.1% vs. Q2-23 due to decreased smartphone shipments post H1-23 seasonal capacity build. Partially offset by increased demand for computing and automotive applications. Down27.0% vs. Q3-22 due primarily to lower demand for computing applications - Orders Q3-23 of
€ 127.3 million up13.1% vs. Q2-23 and1.6% vs. Q3-22 principally due to higher orders for computing, hybrid bonding and photonics applications partially offset by lower demand for automotive/industrial applications - Gross margin Q3-23 of
64.6% down 1.0 points vs. Q2-23 but above prior guidance. Up 2.3 points vs. Q3-22 due primarily to market position and cost control efforts - Net income Q3-23 of
€ 35.0 million decreased33.5% vs. Q2-23 while net margins declined to28.4% vs.32.4% due primarily to lower revenue and gross margins partially offset by a15.6% decrease in operating expenses. Compared to Q3-22, net income declined38.9% due primarily to lower revenue levels - Total cash of
€ 391.2 million and net cash of€ 90.2 million at September 30, 2023 increased by3.4% and21.9% , respectively, vs. June 30, 2023 due to increased cash flow from operations
Key Highlights Year to Date 2023
- Revenue YTD-23 of
€ 419.2 million declined28.4% vs. YTD-22 principally due to lower revenue with particular weakness in computing applications by IDMs and Asian subcontractors - Orders YTD-23 of
€ 381.9 million declined21.0% due primarily to adverse market conditions which significantly impacted demand for computing, and to a lesser extent, automotive applications - Gross margin YTD-23 of
64.8% rose 3.7 points principally resulting from a more favorable product mix, net forex benefits and overhead alignment with changing market conditions - Net income YTD-23 of
€ 122.2 million decreased€ 78.3 million , or39.1% , vs. YTD-22 primarily due to significantly lower revenue levels. Similarly, Besi’s net margin decreased to29.1% from34.3%
Outlook
Q4-23 revenue anticipated to increase 15
(€ millions, except EPS) | Q3- 2023 | Q2- 2023 | Δ | Q3- 2022 | Δ | YTD- 2023 | YTD- 2022 | Δ |
Revenue | 123.3 | 162.5 | - | 168.8 | - | 419.2 | 585.1 | - |
Orders | 127.3 | 112.6 | + | 125.3 | + | 381.9 | 483.2 | - |
Operating Income | 42.7 | 62.9 | - | 71.2 | - | 147.3 | 245.4 | - |
EBITDA | 48.9 | 69.3 | - | 77.1 | - | 166.4 | 262.3 | - |
Net Income | 35.0 | 52.6 | - | 57.3 | - | 122.2 | 200.5 | - |
Net Margin | 28.4% | -4.0 | -5.6 | 29.1% | -5.2 | |||
EPS (basic) | 0.45 | 0.68 | - | 0.71 | - | 1.57 | 2.53 | - |
EPS (diluted) | 0.45 | 0.66 | - | 0.69 | - | 1.54 | 2.40 | - |
Net Cash and Deposits* | 90.2 | 74.0 | + | 342.5 | - | 90.2 | 342.5 | - |
Richard W. Blickman, President and Chief Executive Officer of Besi, commented:
“Besi reported solid Q3-23 results with revenue and operating profit above the midpoint of prior guidance. For the quarter, revenue of
For the nine months ended September 30, 2023, revenue and net income declined by
Besi ended the quarter with a strong liquidity position including cash and deposits of
We are also pleased to report significant progress on our advanced packaging roadmap this quarter. We received new orders for hybrid bonding systems in Q3-23 from two customers including the first order from a leading subcontractor as well as significant orders for photonics applications from various customers. Subsequent to quarter-end, we received further hybrid bonding orders from two customers and anticipate additional orders in Q4-23.
At present, we are primarily focused on maintaining solid margins in the current industry environment and executing development and operating initiatives to help capitalize on market opportunities in the next upturn. We believe we are in the early phase of a new assembly market upturn based on independent research data and customer utilization rates. However, there are many variables which could affect the upward slope of its trajectory including global economic growth, geopolitical conflict and the development of each of our principal mobile, computing and automotive end user markets. As such, we remain cautiously optimistic, encouraged by the ongoing progress of our wafer level assembly portfolio and market leadership position in key advanced packaging assembly systems. For Q4-23, we anticipate that revenue will increase by 15
Third Quarter Results of Operations
€ millions | Q3-2023 | Q2-2023 | Δ | Q3-2022 | Δ |
Revenue | 123.3 | 162.5 | - | 168.8 | - |
Orders | 127.3 | 112.6 | + | 125.3 | + |
Book to Bill Ratio | 1.0x | 0.7x | +0.3 | 0.7x | +0.3 |
Besi’s Q3-23 revenue decreased by
Orders of
€ millions | Q3-2023 | Q2-2023 | Δ | Q3-2022 | Δ |
Gross Margin | -1.0 | +2.3 | |||
Operating Expenses | 36.9 | 43.7 | - | 34.0 | + |
Financial Expense/(Income), net | 1.8 | 1.7 | + | 5.5 | - |
EBITDA | 48.9 | 69.3 | - | 77.1 | - |
Besi’s gross margin of
Q3-23 operating expenses declined by
Q3-23 financial expense, net, approximated Q2-23 levels but decreased by
€ millions | Q3-2023 | Q2-2023 | Δ | Q3-2022 | Δ |
Net Income | 35.0 | 52.6 | - | 57.3 | - |
Net Margin | 28.4% | -4.0 | -5.6 | ||
Tax Rate | 14.4% | +0.4 | +1.6 |
Besi’s net income decreased by
Nine Months Results of Operations
€ millions | YTD-2023 | YTD-2022 | Δ |
Revenue | 419.2 | 585.1 | - |
Orders | 381.9 | 483.2 | - |
Gross Margin | +3.7 | ||
Operating Income | 147.3 | 245.4 | - |
Net Income | 122.2 | 200.5 | - |
Net Margin | -5.2 | ||
Tax Rate | +1.1 |
YTD-23 revenue of
Besi’s YTD-23 net income of
Financial Condition
€ millions | Q3 2023 | Q2 2023 | Δ | Q3 2022 | Δ | YTD 2023 | YTD 2022 | Δ |
Total Cash and Deposits | 391.2 | 378.3 | + | 661.8 | - | 391.2 | 661.8 | - |
Net Cash and Deposits | 90.2 | 74.0 | + | 342.5 | - | 90.2 | 342.5 | - |
Cash flow from Ops. | 65.1 | 28.7 | + | 112.7 | - | 155.3 | 185.2 | - |
Capital allocation* | 45.5 | 289.1 | - | 45.5 | - | 412.4 | 351.3 | + |
* Includes dividends and share repurchases.
Total cash and deposits of
Besi’s net cash of
Share Repurchase Activity
Besi repurchased 447,829 of its ordinary shares in Q3-23 at an average price of
Next
Besi will initiate a
The program will be executed in accordance with industry best practices and in compliance with European buyback rules and regulations and may be suspended or discontinued at any time. The program will be managed by an independent brokerage firm. All purchases will be executed through Euronext Amsterdam and Multilateral Trading Facilities as defined by the Directive 2014/65/EU of the European Parliament and of the Council of May 15, 2014 on markets in financial instruments and subject to the rules of the relevant Exchange.
Outlook
Based on its September 30, 2023 order backlog and feedback from customers, Besi forecasts for Q4-23 that:
- Revenue will increase by approximately 15
-25% vs. the€ 123.3 million reported in Q3-23 - Gross margin will range between 62
-64% vs. the64.6% realized in Q3-23 - Operating expenses will increase by ~
5% vs. the€ 36.9 million reported in Q3-23
Investor and media conference call A conference call and webcast for investors and media will be held today at 4:00 pm CET (10:00 am EDT). To register for the conference call and/or to access the audio webcast and webinar slides, please visit www.besi.com. |
Important Dates 2024 | ||
• | Publication Q4/full year 2023 results | February 22, 2024 |
• | Publication Q1-2024 results | April 25, 2024 |
• | Besi’s AGM | April 25, 2024 |
Basis of Presentation
The accompanying condensed Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union. Reference is made to the Summary of Significant Accounting Policies to the Notes to the Consolidated Financial Statements as included in our 2022 Annual Report, which is available on www.besi.com.
About Besi
Besi is a leading supplier of semiconductor assembly equipment for the global semiconductor and electronics industries offering high levels of accuracy, productivity and reliability at a low cost of ownership. The Company develops leading edge assembly processes and equipment for leadframe, substrate and wafer level packaging applications in a wide range of end-user markets including electronics, mobile internet, cloud server, computing, automotive, industrial, LED and solar energy. Customers are primarily leading semiconductor manufacturers, assembly subcontractors and electronics and industrial companies. Besi’s ordinary shares are listed on Euronext Amsterdam (symbol: BESI). Its Level 1 ADRs are listed on the OTC markets (symbol: BESIY) and its headquarters are in Duiven, the Netherlands. For more information, please visit our website at www.besi.com.
Contacts:
Richard W. Blickman, President & CEO
Leon Verweijen, SVP Finance
Claudia Vissers, Executive Secretary/IR coordinator
Edmond Franco, VP Corporate Development/US IR coordinator
Tel. (31) 26 319 4500
investor.relations@besi.com
Caution Concerning Forward Looking Statements
This press release contains statements about management's future expectations, plans and prospects of our business that constitute forward-looking statements, which are found in various places throughout the press release, including, but not limited to, statements relating to expectations of orders, net sales, product shipments, expenses, timing of purchases of assembly equipment by customers, gross margins, operating results and capital expenditures. The use of words such as “anticipate”, “estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”, “predict”, “project”, “forecast”, “will”, “would”, and similar expressions are intended to identify forward looking statements, although not all forward-looking statements contain these identifying words. The financial guidance set forth under the heading “Outlook” contains such forward-looking statements. While these forward looking statements represent our judgments and expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from those contained in forward looking statements, including any inability to maintain continued demand for our products; failure of anticipated orders to materialize or postponement or cancellation of orders, generally without charges; the volatility in the demand for semiconductors and our products and services; the extent and duration of the COVID-19 pandemic and measures taken to contain the outbreak, and the associated adverse impacts on the global economy, financial markets, global supply chains and our operations as well as those of our customers and suppliers; failure to develop new and enhanced products and introduce them at competitive price levels; failure to adequately decrease costs and expenses as revenues decline; loss of significant customers, including through industry consolidation or the emergence of industry alliances; lengthening of the sales cycle; acts of terrorism and violence; disruption or failure of our information technology systems; consolidation activity and industry alliances in the semiconductor industry that may result in further increased customer concentration, inability to forecast demand and inventory levels for our products; the integrity of product pricing and protection of our intellectual property in foreign jurisdictions; risks, such as changes in trade regulations, conflict minerals regulations, currency fluctuations, political instability and war, associated with substantial foreign customers, suppliers and foreign manufacturing operations, particularly to the extent occurring in the Asia Pacific region where we have a substantial portion of our production facilities; potential instability in foreign capital markets; the risk of failure to successfully manage our diverse operations; any inability to attract and retain skilled personnel, including as a result of restrictions on immigration, travel or the availability of visas for skilled technology workers as a result of the COVID-19 pandemic; those additional risk factors set forth in Besi's annual report for the year ended December 31, 2022 and other key factors that could adversely affect our businesses and financial performance contained in our filings and reports, including our statutory consolidated statements. We expressly disclaim any obligation to update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
Consolidated Statements of Operations | ||||
(€ thousands, except share and per share data) | Three Months Ended September 30, (unaudited) | Nine Months Ended September 30, (unaudited) | ||
2023 | 2022 | 2023 | 2022 | |
Revenue | 123,320 | 168,784 | 419,227 | 585,149 |
Cost of sales | 43,709 | 63,550 | 147,374 | 227,857 |
Gross profit | 79,611 | 105,234 | 271,853 | 357,292 |
Selling, general and administrative expenses | 23,310 | 20,517 | 81,679 | 72,430 |
Research and development expenses | 13,614 | 13,513 | 42,907 | 39,451 |
Total operating expenses | 36,924 | 34,030 | 124,586 | 111,881 |
Operating income | 42,687 | 71,204 | 147,267 | 245,411 |
Financial expense, net | 1,758 | 5,476 | 4,974 | 15,001 |
Income before taxes | 40,929 | 65,728 | 142,293 | 230,410 |
Income tax expense | 5,889 | 8,415 | 20,104 | 29,916 |
Net income | 35,040 | 57,313 | 122,189 | 200,494 |
Net income per share – basic | 0.45 | 0.71 | 1.57 | 2.53 |
Net income per share – diluted | 0.45 | 0.69 | 1.54 | 2.40 |
Number of shares used in computing per share amounts: | ||||
- basic | 77,374,933 | 80,161,142 | 77,656,542 | 79,378,741 |
- diluted 1 | 82,444,358 | 85,797,295 | 83,038,212 | 85,769,732 |
Consolidated Balance Sheets | |||||
(€ thousands) | September 30, 2023 (unaudited) | June 30, 2023 (unaudited) | March 31, 2023 (unaudited) | December 31, 2022 (audited) | |
ASSETS | |||||
Cash and cash equivalents | 205,025 | 192,977 | 489,927 | 491,686 | |
Deposits | 186,150 | 185,370 | 155,000 | 180,000 | |
Trade receivables | 127,006 | 158,543 | 145,921 | 148,333 | |
Inventories | 103,060 | 93,863 | 101,024 | 92,117 | |
Other current assets | 25,853 | 24,143 | 24,126 | 24,562 | |
Total current assets | 647,094 | 654,896 | 915,998 | 936,698 | |
Property, plant and equipment | 33,907 | 33,438 | 32,278 | 33,272 | |
Right of use assets | 18,559 | 19,083 | 16,512 | 17,480 | |
Goodwill | 45,813 | 45,564 | 45,556 | 45,746 | |
Other intangible assets | 87,639 | 85,409 | 82,191 | 81,218 | |
Deferred tax assets | 16,717 | 17,158 | 18,397 | 19,563 | |
Other non-current assets | 1,227 | 1,163 | 1,170 | 1,213 | |
Total non-current assets | 203,862 | 201,815 | 196,104 | 198,492 | |
Total assets | 850,956 | 856,711 | 1,112,102 | 1,135,190 | |
Current portion of long-term debt | 100 | 298 | 2,372 | 2,361 | |
Trade payables | 48,782 | 47,371 | 48,877 | 41,431 | |
Other current liabilities | 86,099 | 86,217 | 109,761 | 100,099 | |
Total current liabilities | 134,981 | 133,886 | 161,010 | 143,891 | |
Long-term debt | 300,871 | 304,027 | 316,779 | 322,815 | |
Lease liabilities | 15,346 | 15,907 | 13,837 | 14,372 | |
Deferred tax liabilities | 12,883 | 12,567 | 12,882 | 13,303 | |
Other non-current liabilities | 11,906 | 11,827 | 12,001 | 12,274 | |
Total non-current liabilities | 341,006 | 344,328 | 355,499 | 362,764 | |
Total equity | 374,969 | 378,497 | 595,593 | 628,535 | |
Total liabilities and equity | 850,956 | 856,711 | 1,112,102 | 1,135,190 |
Consolidated Cash Flow Statements | ||||||||
(€ thousands) | Three Months Ended September 30, (unaudited) | Nine Months Ended September 30, (unaudited) | ||||||
2023 | 2022 | 2023 | 2022 | |||||
Cash flows from operating activities: | ||||||||
Income before income tax | 40,929 | 65,728 | 142,293 | 230,410 | ||||
Depreciation and amortization | 6,248 | 5,922 | 19,155 | 16,910 | ||||
Share-based payment expense | 1,575 | 904 | 16,300 | 13,143 | ||||
Financial expense, net | 1,758 | 5,476 | 4,974 | 15,001 | ||||
Changes in working capital | 15,697 | 37,610 | (2,581) | (54,141) | ||||
Income tax paid | (2,649) | (2,157) | (27,948) | (33,339) | ||||
Interest (paid) received | 1,582 | (778) | 3,075 | (2,742) | ||||
Net cash provided by operating activities | 65,140 | 112,705 | 155,268 | 185,242 | ||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (1,990) | (2,635) | (5,448) | (4,642) | ||||
Capitalized development expenses | (4,700) | (5,201) | (15,341) | (16,091) | ||||
Repayments of (investments in) deposits | - | (30,000) | (5,268) | (30,289) | ||||
Net cash used in investing activities | (6,690) | (37,836) | (26,057) | (51,022) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from convertible notes | - | - | - | 172,176 | ||||
Payments on lease liabilities | (995) | (1,051) | (3,207) | (2,886) | ||||
Dividends paid to shareholders | - | - | (222,109) | (269,467) | ||||
Purchase of treasury shares | (45,537) | (45,537) | (190,264) | (81,812) | ||||
Net cash used in financing activities | (46,532) | (46,588) | (415,580) | (181,989) | ||||
Net increase (decrease) in cash and cash equivalents | 11,918 | 28,281 | (286,369) | (47,769) | ||||
Effect of changes in exchange rates on cash and cash equivalents | 130 | 1,897 | (292) | 3,133 | ||||
Cash and cash equivalents at beginning of the period | 192,977 | 376,581 | 491,686 | 451,395 | ||||
Cash and cash equivalents at end of the period | 205,025 | 406,759 | 205,025 | 406,759 |
Supplemental Information (unaudited) | ||||||||||||||||||||||||||||||
(€ millions, unless stated otherwise) | ||||||||||||||||||||||||||||||
REVENUE | Q3-2023 | Q2-2023 | Q1-2023 | Q4-2022 | Q3-2022 | Q2-2022 | Q1-2022 | |||||||||||||||||||||||
Per geography: | ||||||||||||||||||||||||||||||
Asia Pacific | 83.1 | 67 | % | 124.1 | 76 | % | 95.8 | 72 | % | 98.2 | 71 | % | 126.9 | 75 | % | 164.1 | 77 | % | 159.3 | 79 | % | |||||||||
EU / USA / Other | 40.2 | 33 | % | 38.4 | 24 | % | 37.6 | 28 | % | 39.5 | 29 | % | 41.9 | 25 | % | 49.9 | 23 | % | 43.1 | 21 | % | |||||||||
Total | 123.3 | 100 | % | 162.5 | 100 | % | 133.4 | 100 | % | 137.7 | 100 | % | 168.8 | 100 | % | 214.0 | 100 | % | 202.4 | 100 | % | |||||||||
ORDERS | Q3-2023 | Q2-2023 | Q1-2023 | Q4-2022 | Q3-2022 | Q2-2022 | Q1-2022 | |||||||||||||||||||||||
Per geography: | ||||||||||||||||||||||||||||||
Asia Pacific | 86.9 | 68 | % | 84.6 | 75 | % | 106.8 | 75 | % | 127.4 | 71 | % | 93.3 | 74 | % | 104.3 | 68 | % | 161.8 | 79 | % | |||||||||
EU / USA / Other | 40.4 | 32 | % | 28.0 | 25 | % | 35.2 | 25 | % | 53.1 | 29 | % | 32.0 | 26 | % | 48.8 | 32 | % | 43.0 | 21 | % | |||||||||
Total | 127.3 | 100 | % | 112.6 | 100 | % | 142.0 | 100 | % | 180.5 | 100 | % | 125.3 | 100 | % | 153.1 | 100 | % | 204.8 | 100 | % | |||||||||
Per customer type: | ||||||||||||||||||||||||||||||
IDM | 70.5 | 55 | % | 60.5 | 54 | % | 74.0 | 52 | % | 98.2 | 54 | % | 80.7 | 64 | % | 86.8 | 57 | % | 97.1 | 47 | % | |||||||||
Subcontractors | 56.8 | 45 | % | 52.1 | 46 | % | 68.0 | 48 | % | 82.3 | 46 | % | 44.6 | 36 | % | 66.3 | 43 | % | 107.7 | 53 | % | |||||||||
Total | 127.3 | 100 | % | 112.6 | 100 | % | 142.0 | 100 | % | 180.5 | 100 | % | 125.3 | 100 | % | 153.1 | 100 | % | 204.8 | 100 | % | |||||||||
HEADCOUNT | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | |||||||||||||||||||||||
Fixed staff (FTE) | ||||||||||||||||||||||||||||||
Asia Pacific | 1,193 | 69 | % | 1,169 | 69 | % | 1,163 | 69 | % | 1,162 | 69 | % | 1,176 | 69 | % | 1,203 | 70 | % | 1,186 | 70 | % | |||||||||
EU / USA | 532 | 31 | % | 520 | 31 | % | 519 | 31 | % | 513 | 31 | % | 518 | 31 | % | 511 | 30 | % | 500 | 30 | % | |||||||||
Total | 1,725 | 100 | % | 1,689 | 100 | % | 1,682 | 100 | % | 1,675 | 100 | % | 1,694 | 100 | % | 1,714 | 100 | % | 1,686 | 100 | % | |||||||||
Temporary staff (FTE) | ||||||||||||||||||||||||||||||
Asia Pacific | 164 | 66 | % | 198 | 71 | % | 232 | 74 | % | 60 | 42 | % | 237 | 74 | % | 433 | 83 | % | 536 | 86 | % | |||||||||
EU / USA | 84 | 34 | % | 81 | 29 | % | 80 | 26 | % | 84 | 58 | % | 84 | 26 | % | 91 | 17 | % | 86 | 14 | % | |||||||||
Total | 248 | 100 | % | 279 | 100 | % | 312 | 100 | % | 144 | 100 | % | 321 | 100 | % | 524 | 100 | % | 622 | 100 | % | |||||||||
Total fixed and temporary staff (FTE) | 1,973 | 1,968 | 1,994 | 1,819 | 2,015 | 2,238 | 2,308 | |||||||||||||||||||||||
OTHER FINANCIAL DATA | Q3-2023 | Q2-2023 | Q1-2023 | Q4-2022 | Q3-2022 | Q2-2022 | Q1-2022 | |||||||||||||||||||||||
Gross profit | 79.6 | 64.6 | % | 106.6 | 65.6 | % | 85.7 | 64.2 | % | 85.8 | 62.3 | % | 105.2 | 62.3 | % | 130.4 | 61.0 | % | 121.6 | 60.1 | % | |||||||||
Gross profit as adjusted | 79.6 | 64.6 | % | 106.6 | 65.6 | % | 85.7 | 64.2 | % | 85.8 | 62.3 | % | 105.2 | 62.3 | % | 130.4 | 61.0 | % | 121.6 | 60.1 | % | |||||||||
Selling, general and admin expenses: | ||||||||||||||||||||||||||||||
As reported | 23.3 | 18.9 | % | 29.4 | 18.1 | % | 29.0 | 21.7 | % | 22.6 | 16.4 | % | 20.5 | 12.1 | % | 24.6 | 11.5 | % | 27.3 | 13.5 | % | |||||||||
Share-based compensation expense | (1.6 | ) | -1.3 | % | (5.5 | ) | -3.4 | % | (9.3 | ) | -7.0 | % | (2.1 | ) | -1.5 | % | (0.9 | ) | -0.5 | % | (3.6 | ) | -1.7 | % | (8.6 | ) | -4.3 | % | ||
SG&A expenses as adjusted | 21.7 | 17.6 | % | 23.9 | 14.7 | % | 19.7 | 14.8 | % | 20.5 | 14.9 | % | 19.6 | 11.6 | % | 21.0 | 9.8 | % | 18.7 | 9.2 | % | |||||||||
Research and development expenses: | ||||||||||||||||||||||||||||||
As reported | 13.6 | 11.0 | % | 14.3 | 8.8 | % | 15.0 | 11.2 | % | 14.5 | 10.5 | % | 13.5 | 8.0 | % | 13.3 | 6.2 | % | 12.6 | 6.2 | % | |||||||||
Capitalization of R&D charges | 4.7 | 3.8 | % | 5.3 | 3.3 | % | 5.4 | 4.0 | % | 5.5 | 4.0 | % | 5.2 | 3.1 | % | 5.2 | 2.4 | % | 5.7 | 2.8 | % | |||||||||
Amortization of intangibles | (3.3 | ) | -2.6 | % | (3.5 | ) | -2.2 | % | (3.5 | ) | -2.6 | % | (3.0 | ) | -2.2 | % | (2.9 | ) | -1.7 | % | (2.9 | ) | -1.3 | % | (2.9 | ) | -1.4 | % | ||
R&D expenses as adjusted | 15.0 | 12.2 | % | 16.1 | 9.9 | % | 16.9 | 12.7 | % | 17.0 | 12.3 | % | 15.8 | 9.4 | % | 15.6 | 7.3 | % | 15.4 | 7.6 | % | |||||||||
Financial expense (income), net: | ||||||||||||||||||||||||||||||
Interest income | (2.9 | ) | (3.1 | ) | (2.6 | ) | (1.2 | ) | (0.2 | ) | (0.2 | ) | 0.0 | |||||||||||||||||
Interest expense | 2.8 | 2.9 | 2.9 | 2.8 | 3.3 | 3.7 | 2.4 | |||||||||||||||||||||||
Net cost of hedging | 1.7 | 2.0 | 1.6 | 2.6 | 2.3 | 1.5 | 1.1 | |||||||||||||||||||||||
Foreign exchange effects, net | 0.2 | (0.1 | ) | (0.4 | ) | (0.6 | ) | 0.1 | 0.8 | 0.2 | ||||||||||||||||||||
Total | 1.8 | 1.7 | 1.5 | 3.6 | 5.5 | 5.8 | 3.7 | |||||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||||||
as % of net sales | 42.7 | 34.6 | % | 62.9 | 38.7 | % | 41.7 | 31.3 | % | 48.7 | 35.4 | % | 71.2 | 42.2 | % | 92.5 | 43.2 | % | 81.7 | 40.4 | % | |||||||||
EBITDA | ||||||||||||||||||||||||||||||
as % of net sales | 48.9 | 39.7 | % | 69.3 | 42.6 | % | 48.2 | 36.1 | % | 54.8 | 39.8 | % | 77.1 | 45.7 | % | 98.0 | 45.8 | % | 87.2 | 43.1 | % | |||||||||
Net income | ||||||||||||||||||||||||||||||
as % of net sales | 35.0 | 28.4 | % | 52.6 | 32.4 | % | 34.5 | 25.9 | % | 40.2 | 29.2 | % | 57.3 | 34.0 | % | 75.6 | 35.4 | % | 67.5 | 33.4 | % | |||||||||
Income per share | ||||||||||||||||||||||||||||||
Basic | 0.45 | 0.68 | 0.44 | 0.51 | 0.71 | 0.94 | 0.87 | |||||||||||||||||||||||
Diluted | 0.45 | 0.66 | 0.44 | 0.50 | 0.69 | 0.90 | 0.81 |
1) The calculation of diluted income per share assumes the exercise of equity-settled share-based payments and the conversion of all Convertible Notes
FAQ
What were the Q3-23 orders for Besi?
What was the gross margin in Q3-23?
How did net income perform in Q3-23?
What was the YTD-23 revenue for Besi?