BE Semiconductor Industries N.V. Announces Q3-21 Results
BE Semiconductor Industries N.V. (Besi) reported Q3-21 revenue of €208.3 million, up 92.3% from Q3-20, but down 7.9% from Q2-21, consistent with prior guidance. Net income reached €84.2 million, a 147.6% increase year-over-year, yet a 9.9% decrease from Q2-21. Orders rose 4.5% quarter-on-quarter and 120.4% year-on-year to €209.2 million, driven by demand for hybrid bonding and automotive applications. Year-to-date figures showed strong growth with revenue of €577.6 million, net income of €215.3 million, and net cash of €287.8 million, reflecting solid cash flow and operational efficiency.
- Q3-21 net income grew 147.6% YoY to €84.2 million.
- YTD-21 revenue increased by 78.3% to €577.6 million.
- Orders for Q3-21 rose 120.4% YoY, reaching €209.2 million.
- Gross margin maintained above 60%, at 60.4%.
- Q3-21 revenue decreased by 7.9% compared to Q2-21.
- Net income fell by 9.9% from Q2-21.
- Gross margin declined by 1.7 points from Q2-21 due to a less favorable product mix.
Revenue of
Orders of
Strong YTD-21 Revenue, Orders and Net Income of
DUIVEN, The Netherlands, Oct. 26, 2021 (GLOBE NEWSWIRE) -- BE Semiconductor Industries N.V. (the “Company" or "Besi") (Euronext Amsterdam: BESI; OTC markets: BESIY, Nasdaq International Designation), a leading manufacturer of assembly equipment for the semiconductor industry, today announced its results for the third quarter and nine months ended September 30, 2021.
Key Highlights Q3-21
- Revenue of
€ 208.3 million declined7.9% vs. Q2-21 and was in line with prior guidance. Decrease primarily due to lower shipments for mobile applications post H1-21 capacity build and supply chain constraints. Up92.3% vs. Q3-20 due to increased demand for mobile and automotive applications and higher shipments to Asian subcontractors - Orders of
€ 209.2 million grew4.5% vs. Q2-21 and120.4% vs. Q3-20 primarily as a result of increased bookings for hybrid bonding, high performance computing and automotive applications - Gross margin of
60.4% declined by 1.7 points vs. Q2-21 principally due to a less favorable product mix. Down 0.4 points vs. Q3-20 primarily due to adverse forex influences - Net income of
€ 84.2 million decreased€ 9.3 million (-9.9% ) vs. Q2-21 principally as a result of lower revenue and gross margin levels realized. Up€ 50.2 million , or147.6% , vs. Q3-20 - Net margin of
40.4% declined slightly vs. the41.3% achieved in Q2-21 but increased by 9.1 points vs. Q3-20 highlighting the significant operating leverage in Besi’s business model
Key Highlights YTD-21
- Revenue of
€ 577.6 million rose78.3% vs. YTD-20 reflecting strong demand across Besi’s end-user markets, geographies and customers with particular strength in mobile applications - Orders of
€ 736.5 million grew€ 421.7 million , or134.0% , primarily due to significant growth in each of Besi’s principal end-user markets - Gross margin reached
60.5% , up 0.4 points vs. YTD-20 principally related to a more favorable product mix and increased labor efficiencies despite adverse forex influences and additional costs to scale Besi’s production capacity - Net income of
€ 215.3 million grew€ 127.7 million , or145.8% , vs. YTD-20. Net margin expanded to37.3% vs.27.1% in YTD-20 - Net cash of
€ 287.8 million at end of Q3-21 increased by€ 129.1 million (+81.3% ) vs. Q3-20
Outlook
- Q4-21 revenue to decrease approximately 5
-15% vs. Q3-21 as new products are introduced, capacity added in 2021 is deployed and typical H2 seasonal trends. Revenue expected to rise 60-80% vs. Q4-20 highlighting ongoing market strength. Gross margin of 59-61% at similar levels as reported in Q3-21.
(€ millions, except EPS) | Q3-2021 | Q2-2021 | Δ | Q3-2020 | Δ | YTD-2021 | YTD-2020 | Δ | |||
Revenue | 208.3 | 226.1 | -7.9 | % | 108.3 | +92.3 | % | 577.6 | 323.9 | +78.3 | % |
Orders | 209.2 | 200.2 | +4.5 | % | 94.9 | +120.4 | % | 736.5 | 314.8 | +134.0 | % |
Operating Income | 95.4 | 106.7 | -10.6 | % | 42.0 | +127.1 | % | 250.4 | 109.2 | +129.3 | % |
EBITDA | 99.7 | 110.9 | -10.1 | % | 46.5 | +114.4 | % | 263.1 | 123.5 | +113.0 | % |
Net Income | 84.2 | 93.5 | -9.9 | % | 34.0 | +147.6 | % | 215.3 | 87.6 | +145.8 | % |
EPS (basic) | 1.08 | 1.23 | -12.2 | % | 0.47 | +129.8 | % | 2.84 | 1.21 | +134.7 | % |
EPS (diluted) | 1.00 | 1.12 | -10.7 | % | 0.43 | +132.6 | % | 2.58 | 1.12 | +130.4 | % |
Net Cash & Deposits | 287.8 | 206.7 | +39.2 | % | 158.7 | +81.3 | % | 287.8 | 158.7 | +81.3 | % |
Richard W. Blickman, President and Chief Executive Officer of Besi, commented:
"Besi reported strong results for both the third quarter and first nine months of 2021 as we leveraged our leadership position in advanced packaging to expand revenue growth, executed strategic initiatives to drive profitability and refined our business model to take advantage of emerging opportunities in wafer level assembly.
For the quarter, revenue of
Q3-21 orders of
Results for the first nine months were also very strong with revenue and orders reaching
Our liquidity position continued to grow with cash and deposits and net cash increasing by
At present, we are completing a strategic review 2021-2025 with refinements to our organization and management planned for the next phase of Besi’s development. As such, we hope to realize the potential of a new generation of <7 nanometer chip to wafer assembly applications while maintaining the exciting growth opportunities of our existing advanced packaging portfolio. Toward this end, we will have increased development and service personnel by approximately
Looking forward, we believe that the market drivers supporting the growth of the assembly equipment market in this upcycle remain intact based on updated industry research forecasts and increased capex spending plans recently announced by our principal customers for mobile, automotive and computing end-user markets. We also see near-term incremental growth opportunities represented by hybrid bonding and other chip to wafer process technologies consistent with favorable order trends over the past two quarters.
For Q4-21, we estimate that revenue will decline by 5
Third Quarter Results of Operations
Q3-2021 | Q2-2021 | Δ | Q3-2020 | Δ | |||
Revenue | 208.3 | 226.1 | -7.9 | % | 108.3 | +92.3 | % |
Orders | 209.2 | 200.2 | +4.5 | % | 94.9 | +120.4 | % |
Book to Bill Ratio | 1.0 | 0.9 | +0.1 | 0.9 | +0.1 |
Q3-21 revenue of
Orders of
Q3-2021 | Q2-2021 | Δ | Q3-2020 | Δ | ||||||
Gross Margin | 60.4 | % | 62.1 | % | -1.7 | 60.8 | % | -0.4 | ||
Operating Expenses | 30.4 | 33.6 | -9.5 | % | 23.9 | +27.2 | % | |||
Financial Expense/(Income), net | 3.4 | 2.8 | +21.4 | % | 3.2 | +6.3 | % | |||
EBITDA | 99.7 | 110.9 | -10.1 | % | 46.5 | +114.4 | % |
Besi’s gross margin in Q3-21 was
Q3-21 operating expenses declined by
Q3-2021 | Q2-2021 | Δ | Q3-2020 | Δ | ||||||
Net Income | 84.2 | 93.5 | -9.9 | % | 34.0 | +147.6 | % | |||
Net Margin | 40.4 | % | 41.3 | % | -0.9 | 31.3 | % | +9.1 | ||
Tax Rate* | 8.4 | % | 10.0 | % | -1.6 | 12.4 | % | -4.0 |
* Effective tax rate reflects
Besi’s net income reached
Nine Months Results of Operations
YTD-2021 | YTD-2020 | Δ | ||||
Revenue | 577.6 | 323.9 | +78.3 | % | ||
Orders | 736.5 | 314.8 | +134.0 | % | ||
Gross Margin | 60.5 | % | 60.1 | % | +0.4 | |
Operating Income | 250.4 | 109.2 | +129.3 | % | ||
Net Income | 215.3 | 87.6 | +145.8 | % | ||
Net Margin | 37.3 | % | 27.1 | % | +10.2 | |
Tax Rate* | 10.2 | % | 13.0 | % | -2.8 |
* Effective tax rate reflects
YTD-21 revenue reached
Similarly, orders of
Besi’s net income rose strongly as well, increasing by
Financial Condition
Q3 2021 | Q2 2021 | Δ | Q3 2020 | Δ | YTD- 2021 | YTD-2020 | Δ | ||||
Total Cash and Deposits | 590.5 | 511.4 | +15.5 | % | 564.5 | +4.6 | % | 590.5 | 564.5 | +4.6 | % |
Net Cash and Deposits | 287.8 | 206.7 | +39.2 | % | 158.7 | +81.3 | % | 287.8 | 158.7 | +81.3 | % |
Cash flow from Ops. | 98.6 | 51.2 | +92.6 | % | 60.9 | +61.9 | % | 176.0 | 110.3 | +59.6 | % |
At the end of Q3-21, Besi had a strong liquidity position with total cash and deposits aggregating
Share Repurchase Activity / Convertible Notes
During the quarter, Besi repurchased 189,838 of its ordinary shares at an average price of
During the quarter,
Outlook
Based on its September 30, 2021 order backlog and feedback from customers, Besi forecasts for Q4-21 that:
- Revenue will decrease by approximately 5
-15% vs. the€ 208.3 million reported in Q3-21 - Gross margin will range between 59
-61% vs. the60.4% realized in Q3-21 - Operating expenses will be flat, plus or minus
5% , vs. the€ 30.3 million reported in Q3-21
Investor and media conference call
A conference call and webcast for investors and media will be held today at 4:00 pm CET (10:00 am EDT). The dial-in for the conference call is (31) 20 531 5851. To access the audio webcast and webinar slides, please visit www.besi.com.
Basis of Presentation
The accompanying condensed Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European Union. Reference is made to the Summary of Significant Accounting Policies to the Notes to the Consolidated Financial Statements as included in our 2020 Annual Report, which is available on www.besi.com.
About Besi
Besi is a leading supplier of semiconductor assembly equipment for the global semiconductor and electronics industries offering high levels of accuracy, productivity and reliability at a low cost of ownership. The Company develops leading edge assembly processes and equipment for leadframe, substrate and wafer level packaging applications in a wide range of end-user markets including electronics, mobile internet, cloud server, computing, automotive, industrial, LED and solar energy. Customers are primarily leading semiconductor manufacturers, assembly subcontractors and electronics and industrial companies. Besi’s ordinary shares are listed on Euronext Amsterdam (symbol: BESI). Its Level 1 ADRs are listed on the OTC markets (symbol: BESIY Nasdaq International Designation) and its headquarters are located in Duiven, the Netherlands. For more information, please visit our website at www.besi.com.
Contacts:
Richard W. Blickman, President & CEO
Hetwig van Kerkhof, SVP Finance
Leon Verweijen, VP Finance
Claudia Vissers, Executive Secretary/IR coordinator
Edmond Franco, VP Corporate Development/US IR coordinator
Tel. (31) 26 319 4500
investor.relations@besi.com
Caution Concerning Forward Looking Statements
This press release contains statements about management's future expectations, plans and prospects of our business that constitute forward-looking statements, which are found in various places throughout the press release, including, but not limited to, statements relating to expectations of orders, net sales, product shipments, expenses, timing of purchases of assembly equipment by customers, gross margins, operating results and capital expenditures. The use of words such as “anticipate”, “estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”, “predict”, “project”, “forecast”, “will”, “would”, and similar expressions are intended to identify forward looking statements, although not all forward looking statements contain these identifying words. The financial guidance set forth under the heading “Outlook” contains such forward looking statements. While these forward looking statements represent our judgments and expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from those contained in forward looking statements, including any inability to maintain continued demand for our products; failure of anticipated orders to materialize or postponement or cancellation of orders, generally without charges; the volatility in the demand for semiconductors and our products and services; the extent and duration of the COVID-19 pandemic and measures taken to contain the outbreak, and the associated adverse impacts on the global economy, financial markets, and our operations as well as those of our customers and suppliers; failure to develop new and enhanced products and introduce them at competitive price levels; failure to adequately decrease costs and expenses as revenues decline; loss of significant customers, including through industry consolidation or the emergence of industry alliances; lengthening of the sales cycle; acts of terrorism and violence; disruption or failure of our information technology systems; inability to forecast demand and inventory levels for our products; the integrity of product pricing and protection of our intellectual property in foreign jurisdictions; risks, such as changes in trade regulations, currency fluctuations, political instability and war, associated with substantial foreign customers, suppliers and foreign manufacturing operations, particularly to the extent occurring in the Asia Pacific region; potential instability in foreign capital markets; the risk of failure to successfully manage our diverse operations; any inability to attract and retain skilled personnel, including as a result of restrictions on immigration, travel or the availability of visas for skilled technology workers as a result of the COVID-19 pandemic; those additional risk factors set forth in Besi's annual report for the year ended December 31, 2020 and other key factors that could adversely affect our businesses and financial performance contained in our filings and reports, including our statutory consolidated statements. We expressly disclaim any obligation to update or alter our forward-looking statements whether as a result of new information, future events or otherwise.
Consolidated Statements of Operations
(euro in thousands, except share and per share data) | Three Months Ended September 30, (unaudited) | Nine Months Ended September 30, (unaudited) | ||
2021 | 2020 | 2021 | 2020 | |
Revenue | 208,306 | 108,343 | 577,565 | 323,949 |
Cost of sales | 82,514 | 42,466 | 228,188 | 129,339 |
Gross profit | 125,792 | 65,877 | 349,377 | 194,610 |
Selling, general and administrative expenses | 21,581 | 16,312 | 72,472 | 59,970 |
Research and development expenses | 8,806 | 7,598 | 26,474 | 25,457 |
Total operating expenses | 30,387 | 23,910 | 98,946 | 85,427 |
Operating income | 95,405 | 41,967 | 250,431 | 109,183 |
Financial expense, net | 3,401 | 3,197 | 10,720 | 8,500 |
Income before taxes | 92,004 | 38,770 | 239,711 | 100,683 |
Income tax expense | 7,761 | 4,814 | 24,401 | 13,054 |
Net income | 84,243 | 33,956 | 215,310 | 87,629 |
Net income per share – basic | 1.08 | 0.47 | 2.84 | 1.21 |
Net income per share – diluted | 1.00 | 0.43 | 2.58 | 1.12 |
Number of shares used in computing per share amounts: - basic - diluted 1 | 78,121,836 85,347,997 | 72,705,062 84,386,221 | 75,747,525 85,422,234 | 72,471,117 83,217,565 |
Consolidated Balance Sheets
(euro in thousands) | September 30, 2021 (unaudited) | June 30, 2021 (unaudited) | March 31, 2021 (unaudited) | December 31, 2020 (audited) | |
ASSETS | |||||
Cash and cash equivalents | 455,267 | 298,802 | 347,979 | 375,406 | |
Deposits | 135,204 | 212,575 | 257,847 | 223,299 | |
Trade receivables | 213,641 | 217,725 | 147,737 | 93,218 | |
Inventories | 85,172 | 78,100 | 61,709 | 51,645 | |
Other current assets | 14,630 | 17,165 | 17,655 | 11,964 | |
Total current assets | 903,914 | 824,367 | 832,927 | 755,532 | |
Property, plant and equipment | 27,838 | 27,344 | 27,739 | 27,840 | |
Right of use assets | 10,560 | 10,280 | 8,958 | 9,873 | |
Goodwill | 44,966 | 44,732 | 44,851 | 44,484 | |
Other intangible assets | 61,747 | 57,450 | 54,078 | 50,660 | |
Deferred tax assets | 19,947 | 20,086 | 21,177 | 21,924 | |
Other non-current assets | 1,034 | 1,084 | 1,078 | 1,043 | |
Total non-current assets | 166,092 | 160,976 | 157,881 | 155,824 | |
Total assets | 1,070,006 | 985,343 | 990,808 | 911,356 | |
Trade payables | 84,342 | 91,472 | 65,351 | 44,017 | |
Other current liabilities | 102,349 | 87,337 | 83,155 | 57,469 | |
Total current liabilities | 186,691 | 178,809 | 148,506 | 101,486 | |
Long-term debt | 302,637 | 304,647 | 389,614 | 399,956 | |
Lease liabilities | 7,307 | 6,963 | 6,348 | 6,952 | |
Deferred tax liabilities | 11,312 | 11,448 | 12,905 | 12,840 | |
Other non-current liabilities | 16,251 | 15,947 | 18,887 | 18,895 | |
Total non-current liabilities | 337,507 | 339,005 | 427,754 | 438,643 | |
Total equity | 545,808 | 467,529 | 414,548 | 371,227 | |
Total liabilities and equity | 1,070,006 | 985,343 | 990,808 | 911,356 |
Consolidated Cash Flow Statements
(euro in thousands) | Three Months Ended September 30, (unaudited) | Nine Months Ended September 30, (unaudited) | ||||||
2021 | 2020 | 2021 | 2020 | |||||
Cash flows from operating activities: | ||||||||
Income before income tax | 92,004 | 38,770 | 239,711 | 100,683 | ||||
Depreciation and amortization | 4,285 | 4,495 | 12,717 | 14,343 | ||||
Share-based payment expense | 1,395 | 981 | 14,792 | 9,014 | ||||
Financial expense, net | 3,401 | 3,197 | 10,720 | 8,500 | ||||
Changes in working capital | 226 | 14,546 | (86,671 | ) | (10,197 | ) | ||
Income tax paid | (1,659 | ) | (221 | ) | (12,080 | ) | (8,974 | ) |
Interest paid | (1,064 | ) | (865 | ) | (3,170 | ) | (3,045 | ) |
Net cash provided by operating activities | 98,588 | 60,903 | 176,019 | 110,324 | ||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (1,206 | ) | (1,250 | ) | (4,071 | ) | (2,600 | ) |
Proceeds from sale of property | - | - | 54 | - | ||||
Capitalized development expenses | (5,497 | ) | (4,286 | ) | (16,277 | ) | (12,268 | ) |
Repayments of (investments in) deposits | 79,291 | (110,127 | ) | 89,244 | (95,127 | ) | ||
Net cash provided by (used in) investing activities | 72,588 | (115,663 | ) | 68,950 | (109,995 | ) | ||
Cash flows from financing activities: | ||||||||
Payments of bank lines of credit | - | - | - | (434 | ) | |||
Proceeds from (payments of) debt | - | - | 1,021 | (416 | ) | |||
Proceeds from convertible notes | - | 147,757 | - | 147,757 | ||||
Payments on lease liabilities | (889 | ) | (853 | ) | (2,739 | ) | (2,622 | ) |
Dividends paid to shareholders | - | - | (129,357 | ) | (73,486 | ) | ||
Purchase of treasury shares | (14,175 | ) | (3,259 | ) | (34,372 | ) | (9,457 | ) |
Net cash provided by (used in) financing activities | (15,064 | ) | 143,645 | (165,447 | ) | 61,342 | ||
Net increase in cash and cash equivalents | 156,112 | 88,885 | 79,522 | 61,671 | ||||
Effect of changes in exchange rates on cash and cash equivalents | 353 | (1,047 | ) | 339 | (610 | ) | ||
Cash and cash equivalents at beginning of the period | 298,802 | 251,621 | 375,406 | 278,398 | ||||
Cash and cash equivalents at end of the period | 455,267 | 339,459 | 455,267 | 339,459 |
Supplemental Information (unaudited)
(euro in millions, unless stated otherwise)
REVENUE | Q1-2020 | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 | Q2-2021 | Q3-2021 | |||||||||||||||||||||||
Per geography: | ||||||||||||||||||||||||||||||
Asia Pacific | 77.6 | 85 | % | 105.7 | 85 | % | 86.6 | 80 | % | 91.1 | 83 | % | 113.4 | 79 | % | 175.7 | 78 | % | 164.3 | 79 | % | |||||||||
EU / USA | 13.7 | 15 | % | 18.6 | 15 | % | 21.7 | 20 | % | 18.6 | 17 | % | 29.8 | 21 | % | 50.4 | 22 | % | 44.0 | 21 | % | |||||||||
Total | 91.3 | 100 | % | 124.3 | 100 | % | 108.3 | 100 | % | 109.7 | 100 | % | 143.2 | 100 | % | 226.1 | 100 | % | 208.3 | 100 | % | |||||||||
ORDERS | Q1-2020 | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 | Q2-2021 | Q3-2021 | |||||||||||||||||||||||
Per geography: | ||||||||||||||||||||||||||||||
Asia Pacific | 102.0 | 86 | % | 88.1 | 87 | % | 75.9 | 80 | % | 122.7 | 78 | % | 253.2 | 77 | % | 155.0 | 77 | % | 170.5 | 82 | % | |||||||||
EU / USA | 16.6 | 14 | % | 13.2 | 13 | % | 19.0 | 20 | % | 34.6 | 22 | % | 73.9 | 23 | % | 45.2 | 23 | % | 38.7 | 18 | % | |||||||||
Total | 118.6 | 100 | % | 101.3 | 100 | % | 94.9 | 100 | % | 157.3 | 100 | % | 327.1 | 100 | % | 200.2 | 100 | % | 209.2 | 100 | % | |||||||||
Per customer type: | ||||||||||||||||||||||||||||||
IDM | 47.4 | 40 | % | 44.6 | 44 | % | 43.7 | 46 | % | 77.6 | 49 | % | 130.8 | 40 | % | 111.3 | 56 | % | 133.7 | 64 | % | |||||||||
Subcontractors | 71.2 | 60 | % | 56.7 | 56 | % | 51.2 | 54 | % | 79.7 | 51 | % | 196.3 | 60 | % | 88.9 | 44 | % | 75.5 | 36 | % | |||||||||
Total | 118.6 | 100 | % | 101.3 | 100 | % | 94.9 | 100 | % | 157.3 | 100 | % | 327.1 | 100 | % | 200.2 | 100 | % | 209.2 | 100 | % | |||||||||
HEADCOUNT | Mar 31, 2020 | Jun 30, 2020 | Sep 30, 2020 | Dec 31, 2020 | Mar 31, 2021 | Jun 30, 2021 | Sep 30, 2021 | |||||||||||||||||||||||
Fixed staff (FTE) | ||||||||||||||||||||||||||||||
Asia Pacific | 1,071 | 70 | % | 1,067 | 70 | % | 1,054 | 70 | % | 1,060 | 70 | % | 1,070 | 70 | % | 1,096 | 70 | % | 1,132 | 70 | % | |||||||||
EU / USA | 458 | 30 | % | 455 | 30 | % | 459 | 30 | % | 463 | 30 | % | 468 | 30 | % | 473 | 30 | % | 483 | 30 | % | |||||||||
Total | 1,529 | 100 | % | 1,522 | 100 | % | 1,513 | 100 | % | 1,523 | 100 | % | 1,538 | 100 | % | 1,569 | 100 | % | 1,615 | 100 | % | |||||||||
Temporary staff (FTE) | ||||||||||||||||||||||||||||||
Asia Pacific | 42 | 46 | % | 121 | 72 | % | 95 | 63 | % | 35 | 37 | % | 299 | 82 | % | 581 | 90 | % | 559 | 87 | % | |||||||||
EU / USA | 50 | 54 | % | 48 | 28 | % | 57 | 37 | % | 60 | 63 | % | 64 | 18 | % | 68 | 10 | % | 80 | 13 | % | |||||||||
Total | 92 | 100 | % | 169 | 100 | % | 152 | 100 | % | 95 | 100 | % | 363 | 100 | % | 649 | 100 | % | 639 | 100 | % | |||||||||
Total fixed and temporary staff (FTE) | 1,621 | 1,691 | 1,665 | 1,618 | 1,901 | 2,218 | 2,254 | |||||||||||||||||||||||
OTHER FINANCIAL DATA | Q1-2020 | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 | Q2-2021 | Q3-2021 | |||||||||||||||||||||||
Gross profit | 51.7 | 56.7 | % | 77.0 | 62.0 | % | 65.9 | 60.8 | % | 64.0 | 58.3 | % | 83.3 | 58.2 | % | 140.3 | 62.1 | % | 125.8 | 60.4 | % | |||||||||
Selling, general and admin expenses: | ||||||||||||||||||||||||||||||
As reported | 23.5 | 25.7 | % | 20.1 | 16.2 | % | 16.3 | 15.1 | % | 15.8 | 14.4 | % | 26.7 | 18.6 | % | 24.2 | 10.7 | % | 21.6 | 10.4 | % | |||||||||
Share-based compensation expense | (5.8 | ) | -6.3 | % | (2.2 | ) | -1.8 | % | (1.0 | ) | -1.0 | % | (1.5 | ) | -1.4 | % | (9.8 | ) | -6.8 | % | (3.6 | ) | -1.6 | % | (1.4 | ) | -0.7 | % | ||
SG&A expenses as adjusted | 17.7 | 19.4 | % | 17.9 | 14.4 | % | 15.3 | 14.1 | % | 14.3 | 13.0 | % | 16.9 | 11.8 | % | 20.6 | 9.1 | % | 20.2 | 9.7 | % | |||||||||
Research and development expenses:: | ||||||||||||||||||||||||||||||
As reported | 9.4 | 10.3 | % | 8.4 | 6.8 | % | 7.6 | 7.0 | % | 7.4 | 6.8 | % | 8.3 | 5.8 | % | 9.4 | 4.2 | % | 8.8 | 4.2 | % | |||||||||
Capitalization of R&D charges | 3.7 | 4.1 | % | 4.3 | 3.5 | % | 4.3 | 4.0 | % | 5.4 | 4.9 | % | 5.9 | 4.1 | % | 4.9 | 2.2 | % | 5.5 | 2.6 | % | |||||||||
Amortization of intangibles | (2.6 | ) | -2.8 | % | (2.1 | ) | -1.7 | % | (2.1 | ) | -2.0 | % | (2.2 | ) | -2.0 | % | (1.7 | ) | -1.2 | % | (1.7 | ) | -0.8 | % | (1.8 | ) | -0.8 | % | ||
R&D expenses as adjusted | 10.5 | 11.5 | % | 10.6 | 8.5 | % | 9.8 | 9.0 | % | 10.6 | 9.7 | % | 12.5 | 8.7 | % | 12.6 | 5.6 | % | 12.5 | 6.00 | % | |||||||||
Financial expense (income), net: | ||||||||||||||||||||||||||||||
Interest expense (income), net | 2.6 | 2.5 | 3.1 | 3.6 | 3.4 | 2.3 | 2.4 | |||||||||||||||||||||||
Hedging results | 0.7 | 0.5 | 0.3 | 0.3 | 0.7 | 0.7 | 0.7 | |||||||||||||||||||||||
Foreign exchange effects, net | (0.7 | ) | (0.3 | ) | (0.2 | ) | (0.1 | ) | 0.4 | (0.2 | ) | 0.3 | ||||||||||||||||||
Total | 2.6 | 2.7 | 3.2 | 3.8 | 4.5 | 2.8 | 3.4 | |||||||||||||||||||||||
Operating income | ||||||||||||||||||||||||||||||
as % of net sales | 18.8 | 20.6 | % | 48.4 | 39.0 | % | 42.0 | 38.8 | % | 40.7 | 37.1 | % | 48.4 | 33.8 | % | 106.7 | 47.2 | % | 95.4 | 45.8 | % | |||||||||
EBITDA | ||||||||||||||||||||||||||||||
as % of net sales | 24.0 | 26.3 | % | 53.1 | 42.7 | % | 46.5 | 42.9 | % | 45.5 | 41.5 | % | 52.6 | 36.7 | % | 110.9 | 49.0 | % | 99.7 | 47.9 | % | |||||||||
Net income | ||||||||||||||||||||||||||||||
as % of net sales | 13.9 | 15.2 | % | 39.8 | 32.0 | % | 34.0 | 31.3 | % | 44.6 | 40.7 | % | 37.6 | 26.3 | % | 93.5 | 41.3 | % | 84.2 | 40.4 | % | |||||||||
Income per share | ||||||||||||||||||||||||||||||
Basic | 0.19 | 0.55 | 0.47 | 0.62 | 0.51 | 1.23 | 1.08 | |||||||||||||||||||||||
Diluted | 0.19 | 0.50 | 0.43 | 0.55 | 0.47 | 1.12 | 1.00 | |||||||||||||||||||||||
__________________________________________________
1) The calculation of diluted income per share assumes the exercise of equity-settled share-based payments and the conversion of all Convertible Notes outstanding
FAQ
What were the Q3-21 earnings results for BE Semiconductor Industries (BESIY)?
How did BESI's orders perform in Q3-21 compared to previous quarters?
What is BE Semiconductor Industries' (BESIY) financial outlook for Q4-21?