Berry Announces First Quarter 2025 Results
Berry Global Group (NYSE: BERY) reported strong first quarter 2025 results with net sales of $2.4 billion, up 2% year-over-year, driven by 2% organic volume growth. The company achieved operating income of $152 million and earnings per share of $0.69. On a non-GAAP basis, Operating EBITDA reached $378 million (+4%) with adjusted EPS of $1.09 (+5%).
Strategic highlights include the successful completion of the HHNF business spin-off and merger with Glatfelter , a definitive merger agreement with Amcor expected to close mid-2025, and the sale of the Tapes business in February 2025. The company reaffirmed its fiscal year 2025 guidance, projecting adjusted EPS of $6.10-$6.60 and free cash flow of $600-$700 million.
Berry Global Group (NYSE: BERY) ha riportato risultati solidi per il primo trimestre del 2025 con vendite nette di 2,4 miliardi di dollari, in aumento del 2% rispetto all’anno precedente, sostenute da una crescita organica del volume del 2%. L’azienda ha ottenuto un reddito operativo di 152 milioni di dollari e utili per azione di 0,69 dollari. Su base non-GAAP, l'Operating EBITDA ha raggiunto i 378 milioni di dollari (+4%) con un EPS rettificato di 1,09 dollari (+5%).
I punti salienti strategici includono il completamento con successo dello scorporo dell’attività HHNF e la fusione con Glatfelter, un accordo di fusione definitivo con Amcor previsto per la metà del 2025, e la vendita dell’attività Tapes a febbraio 2025. L’azienda ha confermato le previsioni per l’esercizio 2025, prevedendo un EPS rettificato di 6,10-6,60 dollari e un flusso di cassa libero di 600-700 milioni di dollari.
Berry Global Group (NYSE: BERY) reportó sólidos resultados del primer trimestre de 2025 con ventas netas de 2.4 mil millones de dólares, un aumento del 2% en comparación con el año anterior, impulsado por un crecimiento orgánico del volumen del 2%. La compañía logró un ingreso operativo de 152 millones de dólares y ganancias por acción de 0.69 dólares. En base no GAAP, el EBITDA operativo alcanzó los 378 millones de dólares (+4%) con un EPS ajustado de 1.09 dólares (+5%).
Los aspectos estratégicos destacados incluyen la exitosa finalización de la escisión del negocio HHNF y la fusión con Glatfelter, un acuerdo de fusión definitivo con Amcor que se espera cerrar a mediados de 2025, y la venta del negocio de cintas en febrero de 2025. La compañía reafirmó su guía para el año fiscal 2025, proyectando un EPS ajustado de 6.10-6.60 dólares y un flujo de caja libre de 600-700 millones de dólares.
베리 글로벌 그룹(Berry Global Group) (NYSE: BERY)는 2025년 1분기에 24억 달러의 순매출을 기록하며 작년 대비 2% 증가했다고 보고했습니다. 이는 2%의 유기적 판매량 증가에 힘입은 결과입니다. 회사는 운영 수익 1억 5,200만 달러와 주당 순이익 0.69 달러를 달성했습니다. 비-GAAP 기준으로 운영 EBITDA는 3억 7,800만 달러(+4%)에 달하며 조정 후 주당 순이익은 1.09 달러(+5%)에 달했습니다.
주요 전략적 하이라이트에는 HHNF 사업의 분사 및 Glatfelter와의 합병 성공적인 완료, 2025년 중반에 종료될 예정인 Amcor와의 확정 합병 계약, 2025년 2월 Tapes 사업 매각이 포함됩니다. 회사는 2025 회계연도 가이던스를 재확인하며 조정 후 주당 순이익이 6.10~6.60 달러, 자유 현금 흐름이 6억~7억 달러에 이를 것으로 예상했습니다.
Berry Global Group (NYSE: BERY) a annoncé des résultats solides pour le premier trimestre 2025 avec des ventes nettes de 2,4 milliards de dollars, en hausse de 2% par rapport à l'année précédente, grâce à une croissance organique du volume de 2%. L'entreprise a réalisé un revenu opérationnel de 152 millions de dollars et un bénéfice par action de 0,69 dollar. Sur une base non-GAAP, l'EBITDA opérationnel a atteint 378 millions de dollars (+4%) avec un BPA ajusté de 1,09 dollar (+5%).
Les faits saillants stratégiques incluent l'achèvement réussi de la scission de l'activité HHNF et la fusion avec Glatfelter, un accord de fusion définitif avec Amcor prévu pour la mi-2025, et la vente de l'activité Tapes en février 2025. L'entreprise a réaffirmé ses prévisions pour l'exercice 2025, projetant un BPA ajusté entre 6,10 et 6,60 dollars et un flux de trésorerie disponible de 600 à 700 millions de dollars.
Berry Global Group (NYSE: BERY) berichtete über starke Ergebnisse im ersten Quartal 2025 mit Nettoverkäufen von 2,4 Milliarden Dollar, was einem Anstieg von 2% im Vergleich zum Vorjahr entspricht, angetrieben durch ein organisches Volumenwachstum von 2%. Das Unternehmen erzielt einen Betriebsgewinn von 152 Millionen Dollar und Gewinne pro Aktie von 0,69 Dollar. Auf Non-GAAP-Basis erreichte das Betriebs-EBITDA 378 Millionen Dollar (+4%) mit einem bereinigten EPS von 1,09 Dollar (+5%).
Strategische Highlights sind der erfolgreiche Abschluss der Abspaltung des HHNF-Geschäfts und die Fusion mit Glatfelter, eine definitive Fusionsvereinbarung mit Amcor, die voraussichtlich Mitte 2025 abgeschlossen wird, und der Verkauf des Tape-Geschäfts im Februar 2025. Das Unternehmen hat seine Prognosen für das Geschäftsjahr 2025 bekräftigt und erwartet ein bereinigtes EPS von 6,10 bis 6,60 Dollar und einen freien Cashflow von 600 bis 700 Millionen Dollar.
- Net sales increased 2% to $2.4 billion with 2% organic volume growth
- Operating EBITDA grew 4% to $378 million
- Adjusted EPS increased 5% to $1.09
- Consumer Packaging North America segment showed strong 10% sales growth
- Quarterly dividend of $0.31 per share declared
- Operating income decreased 8% to $152 million
- Consumer Packaging International segment sales declined 3%
- Increased business integration costs due to Amcor merger
Insights
Berry Global's Q1 2025 results demonstrate strong execution amid significant strategic transformation. The
Segment performance reveals important trends:
- Consumer Packaging International showed resilience with
1% organic growth despite European headwinds - North American operations excelled with
10% revenue growth, driven by food and beverage markets - Flexibles segment's
2% revenue increase reflects pricing power and industrial market recovery
The pending Amcor merger represents a transformative opportunity to create a global packaging leader with enhanced scale and operational synergies. The company's focus on deleveraging while maintaining shareholder returns through a
The reaffirmed guidance suggests management's confidence in achieving operational improvements and margin expansion through their three-pronged strategy: organic growth acceleration, operational efficiency and debt reduction. The projected free cash flow of
Strategy Update
- Successful completion of the spin of Berry’s Health, Hygiene and Specialties Global Nonwovens and Films Business (‘HHNF’) and merger with Glatfelter Corporation in November
- Entered into a definitive merger agreement with Amcor, to combine, in an all-stock transaction and expected to be completed in the middle of calendar 2025
- Announcement of the sale of our Tapes business; Closed in early February 2025
First Quarter Highlights
-
GAAP: Net sales of
; Operating income of$2.4 billion ; Earnings per share of$152 million $0.69 -
Non-GAAP: Operating EBITDA of
; Adjusted earnings per share of$378 million $1.09 -
Organic volume growth of +
2% -
Operating EBITDA growth of +
4% and Adjusted EPS growth of +5% - Reaffirmed fiscal year 2025 guidance
Financially, we had a strong start to fiscal 2025, delivering
Today we are reaffirming our guidance and, looking ahead into fiscal 2025, we anticipate continued low-single digit volume growth, as demonstrated over the last three quarters, along with strong adjusted free cash flow. As we move forward, we will deliver enhanced value to our shareholders by pursuing three key strategic objectives: accelerating organic growth, increasing margins through improved operations, and deleveraging.”
Key Financials (1)
|
December Quarter |
Reported |
|
||||||||
GAAP results |
2024 |
2023 |
Δ% |
|
|||||||
Net sales |
$ |
2,385 |
$ |
2,333 |
2 |
% |
|
||||
Operating income |
|
152 |
|
165 |
(8 |
%) |
|
||||
EPS (diluted) |
|
0.69 |
|
0.55 |
25 |
% |
|
||||
December Quarter |
Reported |
Comparable |
|||||||||
Adjusted non-GAAP results |
2024 |
2023 |
Δ% |
Δ% |
|||||||
Operating EBITDA |
|
378 |
|
365 |
4 |
% |
|
4 |
% |
||
Adjusted EPS (diluted) |
|
1.09 |
|
1.04 |
5 |
% |
|
5 |
% |
(1) | Adjusted non-GAAP results exclude items not considered to be ongoing operations. In addition, comparable change % excludes the impacts of foreign currency, acquisitions, and recent divestitures. Further details related to non-GAAP measures and reconciliations can be found under our “Non-GAAP Financial Measures and Estimates” section and in reconciliation tables in this release. In millions of USD, except per share data. |
Financial Results – First Quarter 2025
Consolidated Overview
Net sales increased
The operating income decrease is primarily attributed to an increase in business integration costs primarily associated with the proposed merger with Amcor. These costs were partially offset by
Consumer Packaging – International
Net sales decreased by
The operating income change is primarily attributed to an increase in general administrative and business integration costs, partially offset by a
Consumer Packaging –
Net sales increased
The operating income change is primarily attributed to an increase in general administrative and business integration costs, offset by
Flexibles
Net sales increased by
The operating income decrease is primarily attributed to an increase in general administrative and business integration costs, partially offset by
Cash Returns to Shareholders
Berry generates significant cash flow and is committed to returning capital to shareholders. This annual cash flow provides substantial capacity to simultaneously reinvest in the business for organic growth, pay down debt, pursue bolt-on acquisitions, and return cash to shareholders through a compelling dividend as well as share repurchases. We expect to further reduce leverage in fiscal 2025, while also returning cash to shareholders during the year, subject to market conditions, available cash on hand and cash needs, overall financial condition, and other factors considered relevant by our Board of Directors.
Dividend and Share Repurchases
As previously announced, Berry’s Board of Directors declared a quarterly cash dividend of
Fiscal Year 2025 Guidance - Reaffirmed
-
Adjusted earnings per share range of
(Fiscal 2024 comparable$6.10 -$6.60 ~ )$6.00 -
Cash flow from operations of
; free cash flow of$1.12 5-$1.22 5 billion$600 -$700 million - Committed to further debt reduction
Due to the pending transaction with Amcor plc, the Company will not host a quarterly conference call to review its first quarter results. We have posted this release and a presentation regarding our first fiscal 2025 quarter on the Company’s website at https://ir.berryglobal.com/financials.
About Berry
At Berry Global Group, Inc. (NYSE: BERY), we create innovative packaging solutions that we believe make life better for people and the planet. We do this every day by leveraging our unmatched global capabilities, sustainability leadership, and deep innovation expertise to serve customers of all sizes around the world. Harnessing the strength in our diversity and industry-leading talent of over 34,000 global employees across more than 200 locations, we partner with customers to develop, design, and manufacture innovative products with an eye toward the circular economy. The challenges we solve and the innovations we pioneer benefit our customers at every stage of their journey. For more information, visit our website, or connect with us on LinkedIn or X.
Non-GAAP Financial Measures and Estimates
This press release includes non-GAAP financial measures such as operating EBITDA, Adjusted operating income, Adjusted earnings per share (or adjusted EPS), free cash flow, and comparable basis net sales, comparable adjusted EPS and comparable operating EBITDA. A reconciliation of these non-GAAP financial measures to comparable measures determined in accordance with accounting principles generally accepted in
Important Information for Investors and Shareholders
This communication does not constitute an offer to sell or the solicitation of an offer to buy or exchange any securities or a solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. It does not constitute a prospectus or prospectus equivalent document. No offering or sale of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the US Securities Act of 1933, as amended, and otherwise in accordance with applicable law.
In connection with the proposed transaction between Berry Global Group, Inc. (“Berry”) and Amcor plc (“Amcor”), on January 13, 2025, Amcor filed with the Securities and Exchange Commission (the “SEC”) a registration statement on Form S-4, as amended on January 21, 2025, containing a joint proxy statement of Berry and Amcor that also constitutes a prospectus of Amcor (the “Joint Proxy Statement/Prospectus”). The registration statement was declared effective by the SEC on January 23, 2025, and Berry and Amcor commenced mailing the Joint Proxy Statement/Prospectus to their respective shareholders on or about January 23, 2025. This document is not a substitute for the Joint Proxy Statement/Prospectus or any other document which Berry or Amcor may file with the SEC. INVESTORS AND SECURITY HOLDERS OF BERRY AND AMCOR ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER DOCUMENTS FILED OR THAT WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND RELATED MATTERS. Investors and security holders may obtain free copies of the registration statement and the Joint Proxy Statement/Prospectus and other documents filed with the SEC by Berry or Amcor through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by Berry are available free of charge on Berry’s website at berryglobal.com under the tab “Investors” and under the heading “Financials” and subheading “SEC Filings.” Copies of the documents filed with the SEC by Amcor are available free of charge on Amcor’s website at amcor.com under the tab “Investors” and under the heading “Financial Information” and subheading “SEC Filings.”
Certain Information Regarding Participants
Berry, Amcor and their respective directors and executive officers may be considered participants in the solicitation of proxies from the shareholders of Berry and Amcor in connection with the proposed transaction. Information about the directors and executive officers of Berry is set forth in its Annual Report on Form 10-K for the year ended September 28, 2024, which was filed with the SEC on November 26, 2024, and its proxy statement for its 2025 annual meeting, which was filed with the SEC on January 7, 2025. Information about the directors and executive officers of Amcor is set forth in its Annual Report on Form 10-K for the year ended June 30, 2024, which was filed with the SEC on August 16, 2024, its proxy statement for its 2024 annual meeting, which was filed with the SEC on September 24, 2024 and its Current Report on Form 8-K, which was filed with the SEC on January 6, 2025. To the extent holdings of Berry’s or Amcor’s securities by its directors or executive officers have changed since the amounts set forth in such filings, such changes have been or will be reflected on Initial Statements of Beneficial Ownership on Form 3 or Statements of Beneficial Ownership on Form 4 filed with the SEC. Information about the directors and executive officers of Berry and Amcor, including a description of their direct or indirect interests, by security holdings or otherwise, and other information regarding the potential participants in the proxy solicitations, which may be different than those of Berry’s stockholders and Amcor’s shareholders generally, are contained in the Joint Proxy Statement/Prospectus and other relevant materials to be filed with the SEC regarding the proposed transaction. You may obtain these documents free of charge through the website maintained by the SEC at http://www.sec.gov and from Berry’s or Amcor’s website as described above.
Cautionary Statement Regarding Forward-Looking Statements
This communication contains certain statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Some of these forward-looking statements can be identified by words like “anticipate,” “approximately,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “outlook,” “plan,” “potential,” “possible,” “predict,” “project,” “target,” “seek,” “should,” “will,” or “would,” the negative of these words, other terms of similar meaning or the use of future dates. Such statements, including projections as to the anticipated benefits of the proposed transaction, the impact of the proposed transaction on Berry’s and Amcor’s business and future financial and operating results and prospects, the amount and timing of synergies from the proposed transaction, the terms and scope of the expected financing in connection with the proposed transaction, the aggregate amount of indebtedness of the combined company following the closing of the proposed transaction and the closing date for the proposed transaction, are based on the current estimates, assumptions and projections of the management of Berry and Amcor, and are qualified by the inherent risks and uncertainties surrounding future expectations generally, all of which are subject to change. Actual results could differ materially from those currently anticipated due to a number of risks and uncertainties, many of which are beyond Berry’s and Amcor’s control. None of Berry, Amcor or any of their respective directors, executive officers, or advisors, provide any representation, assurance or guarantee that the occurrence of the events expressed or implied in any forward-looking statements will actually occur, or if any of them do occur, what impact they will have on the business, results of operations or financial condition of Berry or Amcor. Should any risks and uncertainties develop into actual events, these developments could have a material adverse effect on Berry’s and Amcor’s businesses, the proposed transaction and the ability to successfully complete the proposed transaction and realize its expected benefits. Risks and uncertainties that could cause results to differ from expectations include, but are not limited to, the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement; the risk that the conditions to the completion of the proposed transaction (including shareholder and regulatory approvals) are not satisfied in a timely manner or at all; the risks arising from the integration of the Berry and Amcor businesses; the risk that the anticipated benefits of the proposed transaction may not be realized when expected or at all; the risk of unexpected costs or expenses resulting from the proposed transaction; the risk of litigation related to the proposed transaction; the risks related to disruption of management’s time from ongoing business operations as a result of the proposed transaction; the risk that the proposed transaction may have an adverse effect on the ability of Berry and Amcor to retain key personnel and customers; general economic, market and social developments and conditions; the evolving legal, regulatory and tax regimes under which Berry and Amcor operate; potential business uncertainty, including changes to existing business relationships, during the pendency of the proposed transaction that could affect Berry’s and/or Amcor’s financial performance; and other risks and uncertainties identified from time to time in Berry’s and Amcor’s respective filings with the SEC, including the Joint Proxy Statement/Prospectus to be filed with the SEC in connection with the proposed transaction. While the list of risks presented here is, and the list of risks presented in the Joint Proxy Statement/Prospectus will be, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties, and other risks may present significant additional obstacles to the realization of forward-looking statements. Forward-looking statements included herein are made only as of the date hereof and neither Berry nor Amcor undertakes any obligation to update any forward-looking statements, or any other information in this communication, as a result of new information, future developments or otherwise, or to correct any inaccuracies or omissions in them which become apparent. All forward-looking statements in this communication are qualified in their entirety by this cautionary statement.
Berry Global Group, Inc. Consolidated Statements of Income (Unaudited) |
|||||||
|
Quarterly Period Ended |
||||||
(in millions of USD, except per share data) |
December 28,
|
|
December 30,
|
||||
|
|
|
|
||||
Net sales |
$ |
2,385 |
|
|
$ |
2,333 |
|
Costs and expenses: |
|
|
|
||||
Cost of goods sold |
|
1,929 |
|
|
|
1,903 |
|
Selling, general and administrative |
|
223 |
|
|
|
206 |
|
Amortization of intangibles |
|
46 |
|
|
|
47 |
|
Business consolidation and other activities |
|
35 |
|
|
|
12 |
|
Operating income |
|
152 |
|
|
|
165 |
|
Other expense (income) |
|
(22 |
) |
|
|
15 |
|
Interest expense, net |
|
75 |
|
|
|
71 |
|
Income before income taxes |
|
99 |
|
|
|
79 |
|
Income tax expense |
|
18 |
|
|
|
14 |
|
Net income from continuing operations |
|
81 |
|
|
|
65 |
|
Discontinued operations, net of tax |
|
(67 |
) |
|
|
(6 |
) |
Net income |
$ |
14 |
|
|
$ |
59 |
|
|
|
|
|
||||
Net income per share: |
|
|
|
||||
Basic - continuing operations |
$ |
0.70 |
|
|
$ |
0.56 |
|
Basic - discontinued operations |
|
(0.58 |
) |
|
|
(0.05 |
) |
Total basic net income per share |
$ |
0.12 |
|
|
$ |
0.51 |
|
|
|
|
|
||||
Diluted - continuing operations |
$ |
0.69 |
|
|
$ |
0.55 |
|
Diluted - discontinued operations |
|
(0.57 |
) |
|
|
(0.05 |
) |
Total diluted net income per share |
$ |
0.12 |
|
|
$ |
0.50 |
|
|
|
|
|
||||
|
|
|
|
||||
Outstanding weighted average shares (in millions) |
|
|
|
||||
Basic |
|
115.3 |
|
|
|
115.6 |
|
Diluted |
|
118.2 |
|
|
|
118.3 |
|
Condensed Consolidated Balance Sheets (Unaudited) |
|||||
(in millions of USD)
|
December 28,
|
September 28,
|
|||
Cash and cash equivalents |
$ |
1,181 |
$ |
865 |
|
Accounts receivable |
|
1,089 |
|
1,269 |
|
Inventories |
|
1,328 |
|
1,371 |
|
Other current assets |
|
501 |
|
184 |
|
Current assets of discontinued operations |
|
- |
|
885 |
|
Property, plant, and equipment |
|
3,483 |
|
3,627 |
|
Goodwill, intangible assets, and other long-term assets |
|
5,955 |
|
6,362 |
|
Non-current assets of discontinued operations |
|
- |
|
2,050 |
|
Total assets |
$ |
13,577 |
$ |
16,613 |
|
Current liabilities, excluding current debt |
|
1,809 |
|
2,451 |
|
Current liabilities of discontinued operations |
|
- |
|
411 |
|
Current and long-term debt |
|
8,129 |
|
8,315 |
|
Other long-term liabilities |
|
1,433 |
|
1,683 |
|
Non-current liabilities of discontinued operations |
|
- |
|
145 |
|
Stockholders’ equity |
|
2,206 |
|
3,608 |
|
Total liabilities and stockholders' equity |
$ |
13,577 |
$ |
16,613 |
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
|
Quarterly Period Ended |
||||||
(in millions of USD) |
December 28,
|
|
December 30,
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
14 |
|
|
$ |
59 |
|
Income (loss) from discontinued operations |
|
(67 |
) |
|
|
(6 |
) |
Income from continuing operations |
|
81 |
|
|
|
65 |
|
Adjustments to reconcile net cash from operating activities: |
|
|
|
||||
Depreciation |
|
124 |
|
|
|
123 |
|
Amortization of intangibles |
|
46 |
|
|
|
47 |
|
Non-cash interest, net |
|
(12 |
) |
|
|
(20 |
) |
Share-based compensation expense |
|
21 |
|
|
|
18 |
|
Deferred income tax |
|
(28 |
) |
|
|
(16 |
) |
Settlement of derivatives |
|
- |
|
|
|
19 |
|
Other non-cash operating activities, net |
|
(23 |
) |
|
|
14 |
|
Changes in working capital |
|
(581 |
) |
|
|
(418 |
) |
Operating cash used in continuing operations |
|
(372 |
) |
|
|
(168 |
) |
Operating cash used in discontinued operations |
|
(106 |
) |
|
|
(31 |
) |
Net cash from operating activities |
|
(478 |
) |
|
|
(199 |
) |
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Additions to property, plant, and equipment, net |
|
(134 |
) |
|
|
(168 |
) |
Acquisitions of business and other |
|
(48 |
) |
|
|
- |
|
Investing cash used in continuing operations |
|
(182 |
) |
|
|
(168 |
) |
Investing cash used in discontinued operations |
|
(9 |
) |
|
|
(15 |
) |
Net cash from investing activities |
|
(191 |
) |
|
|
(183 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Repayments on long-term borrowings |
|
(106 |
) |
|
|
(1,858 |
) |
Cash transferred to Magnera related to spin, net |
|
(624 |
) |
|
|
- |
|
Proceeds from long-term borrowings |
|
1,585 |
|
|
|
1,550 |
|
Repurchase of common stock |
|
- |
|
|
|
(7 |
) |
Proceeds from issuance of common stock |
|
19 |
|
|
|
13 |
|
Dividends paid |
|
(36 |
) |
|
|
(36 |
) |
Debt financing costs and other |
|
(39 |
) |
|
|
(4 |
) |
Net cash from financing activities |
|
799 |
|
|
|
(342 |
) |
Effect of currency translation on cash |
|
(44 |
) |
|
|
28 |
|
Net change in cash and cash equivalents |
|
86 |
|
|
|
(696 |
) |
Cash and cash equivalents at beginning of period |
|
1,095 |
|
|
|
1,203 |
|
Cash and cash equivalents at end of period |
$ |
1,181 |
|
|
$ |
507 |
|
Segment and Supplemental Comparable Basis Information (Unaudited) |
|||||||||||||
|
Quarterly Period Ended December 28, 2024 |
||||||||||||
(in millions of USD) |
Consumer
|
|
Consumer
|
|
Flexibles |
|
Total |
||||||
Net sales |
$ |
885 |
|
|
$ |
769 |
|
$ |
731 |
|
$ |
2,385 |
|
|
|
|
|
|
|
|
|
||||||
Operating income |
$ |
28 |
|
|
$ |
59 |
|
$ |
65 |
|
$ |
152 |
|
Depreciation and amortization |
|
78 |
|
|
|
58 |
|
|
34 |
|
|
170 |
|
Business consolidation and other activities(1) |
|
17 |
|
|
|
9 |
|
|
9 |
|
|
35 |
|
Other non-cash charges |
|
8 |
|
|
|
7 |
|
|
6 |
|
|
21 |
|
Operating EBITDA |
$ |
131 |
|
|
$ |
133 |
|
$ |
114 |
|
$ |
378 |
|
|
|
|
|
|
|
|
|
||||||
|
Quarterly Period Ended December 30, 2023 |
||||||||||||
Reported net sales |
$ |
916 |
|
|
$ |
699 |
|
$ |
718 |
|
$ |
2,333 |
|
Foreign currency, acquisitions & divestitures |
|
(40 |
) |
|
|
16 |
|
|
2 |
|
|
(22 |
) |
Comparable net sales (1) |
$ |
876 |
|
|
$ |
715 |
|
$ |
720 |
|
$ |
2,311 |
|
|
|
|
|
|
|
|
|
||||||
Operating income |
$ |
29 |
|
|
$ |
60 |
|
$ |
76 |
|
$ |
165 |
|
Depreciation and amortization |
|
80 |
|
|
|
57 |
|
|
33 |
|
|
170 |
|
Business consolidation and other activities |
|
6 |
|
|
|
5 |
|
|
1 |
|
|
12 |
|
Other non-cash charges |
|
6 |
|
|
|
6 |
|
|
6 |
|
|
18 |
|
Foreign currency, acquisitions & divestitures |
|
(3 |
) |
|
|
3 |
|
|
- |
|
|
- |
|
Comparable operating EBITDA (2) |
$ |
118 |
|
|
$ |
131 |
|
$ |
116 |
|
$ |
365 |
|
(1) |
During the current quarter, the Company incurred |
|
(2) | The prior year comparable basis change excludes the impacts of foreign currency, acquisitions, and divestitures. Further details related to non-GAAP measures and reconciliations can be found under our “Non-GAAP Financial Measures and Estimates” section or in reconciliation tables in this release. |
Discontinued Operations (a) |
|||||||
|
Quarterly Period Ended |
||||||
|
December 28,
|
|
December 30,
|
||||
Net sales |
$ |
204 |
|
|
$ |
520 |
|
|
|
|
|
||||
Cost of sales |
|
179 |
|
|
|
476 |
|
Selling, general, and administrative |
|
9 |
|
|
|
29 |
|
Amortization of intangibles |
|
4 |
|
|
|
13 |
|
Other income (expense), net |
|
79 |
|
|
|
10 |
|
Operating loss |
|
(67 |
) |
|
|
(8 |
) |
Other non-operating items, net |
|
2 |
|
|
|
(3 |
) |
Interest expense, net |
|
1 |
|
|
|
1 |
|
Loss before income taxes |
|
(70 |
) |
|
|
(6 |
) |
Income tax (expense) benefit |
|
3 |
|
|
|
- |
|
Discontinued operations, net of tax |
$ |
(67 |
) |
|
$ |
(6 |
) |
(a) | In connection with the HHNF transaction, this table summarizes the results of discontinued operations for the HHNF business. |
Reconciliation of Non-GAAP Measures |
|||||||
|
|||||||
Reconciliation of Net income and earnings per share (EPS) to adjusted operating income, operating earnings before interest, tax, depreciation and amortization (EBITDA), and adjusted earnings per share (adjusted EPS) |
|||||||
|
|||||||
(in millions of USD, except per share data amounts) |
|||||||
|
|
||||||
|
Quarterly Period Ended |
||||||
|
December 28,
|
December 30,
|
|||||
Net income attributable to Berry Global Group, Inc. |
$ |
14 |
|
|
$ |
59 |
|
Discontinued operations, net of tax |
|
(67 |
) |
|
|
(6 |
) |
Net income from continuing operations |
$ |
81 |
|
|
$ |
65 |
|
Add: other expense (income) |
|
(22 |
) |
|
|
15 |
|
Add: interest expense |
|
75 |
|
|
|
71 |
|
Add: income tax expense |
|
18 |
|
|
|
14 |
|
Operating income |
$ |
152 |
|
|
$ |
165 |
|
|
|
|
|
||||
Add: business consolidation and other activities |
|
35 |
|
|
|
12 |
|
Add: other non-cash charges (1) |
|
21 |
|
|
|
18 |
|
Adjusted operating income (3) |
$ |
208 |
|
|
$ |
195 |
|
|
|
|
|
||||
Add: depreciation |
|
124 |
|
|
|
123 |
|
Add: amortization of intangibles |
|
46 |
|
|
|
47 |
|
Operating EBITDA (3) |
$ |
378 |
|
|
$ |
365 |
|
|
|
|
|
||||
Net income per diluted share |
$ |
0.69 |
|
|
$ |
0.55 |
|
Other expense (income) |
|
(0.19 |
) |
|
|
0.13 |
|
Business consolidation and other activities |
|
0.30 |
|
|
|
0.10 |
|
Amortization of intangibles from acquisitions (2) |
|
0.39 |
|
|
|
0.40 |
|
Income tax impact on items above |
|
(0.10 |
) |
|
|
(0.14 |
) |
Foreign currency, acquisitions, and divestitures |
|
|
|
- |
|
||
Adjusted net income per diluted share (3) |
$ |
1.09 |
|
|
$ |
1.04 |
|
|
|
|
|
||||
Non- |
|
|
|
||||
Cash flow from operating activities |
$ |
(372 |
) |
|
$ |
(168 |
) |
Additions to property, plant, and equipment (net) |
|
(134 |
) |
|
|
(168 |
) |
Non- |
$ |
(488 |
) |
|
$ |
(336 |
) |
|
Estimated Fiscal 2025 |
||||||
Cash flow from operating activities |
|
||||||
Net additions to property, plant, and equipment |
(525) |
||||||
Free cash flow (3) |
|
(1) | Other non-cash charges are primarily stock compensation expense |
|
(2) | Amortization of intangibles from acquisition are added back to better align our calculation of adjusted EPS with peers. |
|
(3) |
Supplemental financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in |
|
We define “free cash flow” as cash flow from operating activities, less net additions to property, plant, and equipment. We believe free cash flow is useful to an investor in evaluating our liquidity because free cash flow and similar measures are widely used by investors, securities analysts, and other interested parties in our industry to measure a company’s liquidity. We also believe free cash flow is useful to an investor in evaluating our liquidity as it can assist in assessing a company’s ability to fund its growth through its generation of cash. |
||
|
||
Adjusted EBITDA is used by our lenders for debt covenant compliance purposes. We also use Adjusted operating income, Operating EBITDA, adjusted EPS and comparable basis measures, among other measures, to evaluate management performance and in determining performance-based compensation. Operating EBITDA is a measure widely used by investors, securities analysts, and other interested parties in our industry to measure a company’s performance. We also believe EBITDA and Adjusted operating income are useful to an investor in evaluating our performance without regard to revenue and expense recognition, which can vary depending upon accounting methods. |
(BERY-F)
View source version on businesswire.com: https://www.businesswire.com/news/home/20250204633666/en/
Dustin Stilwell
VP, Head of Investor Relations
+1 (812) 306 2964
ir@berryglobal.com
Source: Berry Global Group, Inc.
FAQ
What were Berry Global's (BERY) Q1 2025 earnings per share?
What is Berry's (BERY) guidance for fiscal year 2025?
When will Berry's (BERY) merger with Amcor be completed?
What was Berry's (BERY) organic volume growth in Q1 2025?