Franklin Resources, Inc. Announces First Quarter Results
Franklin Resources reported a net income of $165.6 million, or $0.32 per diluted share, for Q1 2023, reflecting declines of 29% and 64% from the previous quarter and year, respectively. Operating income also decreased to $194 million, a 44% drop from the prior quarter and 65% from the previous year. Total assets under management (AUM) rose 7% to $1,387.7 billion due to $48.8 billion in net market change and a $34.9 billion acquisition of Alcentra. However, long-term net outflows stood at $10.9 billion. The company achieved adjusted net income of $262.4 million, a 33% decline from Q4 2022. Management highlights diversification efforts and positive trends in cash management strategies amidst a challenging market.
- Net income of $165.6 million despite market challenges.
- Total AUM rose 7% to $1,387.7 billion supported by acquisitions and market changes.
- Achieved $6.6 billion in total net inflows driven by cash management strategies.
- Long-term net outflows totaled $10.9 billion.
- Net income decreased by 63% compared to the prior year.
- Operating income fell 65% year-over-year.
As supplemental information, the Company is providing certain adjusted performance measures which are based on methodologies other than generally accepted accounting principles. Adjusted net income2 was
“Despite the challenging market backdrop in our first fiscal quarter, we saw a number of positive developments to further diversify our business,” said
“We continue to invest strategically in areas that are driving industry growth. During the quarter, we closed the acquisition of Alcentra, a leading European alternative credit manager, increasing our alternative credit AUM to
“Looking ahead, our strong balance sheet and financial discipline position us to continue capitalizing on the trends that shape our industry, as we meet the evolving needs of our clients around the world.”
|
|
Quarter Ended |
|
% Change |
|
Quarter Ended |
|
% Change |
||||||||||
|
|
|
|
|
|
Qtr. vs. Qtr. |
|
|
Year vs. Year |
|||||||||
Financial Results |
|
|
|
|
|
|
|
|
|
|||||||||
(in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|||||||||
Operating revenues |
|
$ |
1,967.1 |
|
|
$ |
1,939.0 |
|
|
1 |
% |
$ |
2,224.0 |
|
|
(12 |
%) |
|
Operating income |
|
|
194.0 |
|
|
|
348.5 |
|
|
(44 |
%) |
|
557.7 |
|
|
(65 |
%) |
|
Operating margin |
|
|
9.9 |
% |
|
|
18.0 |
% |
|
|
|
25.1 |
% |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income¹ |
|
$ |
165.6 |
|
|
$ |
232.7 |
|
|
(29 |
%) |
$ |
453.2 |
|
|
(63 |
%) |
|
Diluted earnings per share |
|
|
0.32 |
|
|
|
0.46 |
|
|
(30 |
%) |
|
0.88 |
|
|
(64 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As adjusted (non-GAAP):2 |
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted operating income |
|
$ |
395.1 |
|
|
$ |
494.1 |
|
|
(20 |
%) |
$ |
685.9 |
|
|
(42 |
%) |
|
Adjusted operating margin |
|
|
27.5 |
% |
|
|
32.2 |
% |
|
|
|
39.8 |
% |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income |
|
$ |
262.4 |
|
|
$ |
394.4 |
|
|
(33 |
%) |
$ |
553.6 |
|
|
(53 |
%) |
|
Adjusted diluted earnings per share |
|
|
0.51 |
|
|
|
0.78 |
|
|
(35 |
%) |
|
1.08 |
|
|
(53 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Assets Under Management |
|
|
|
|
|
|
|
|
|
|||||||||
(in billions) |
|
|
|
|
|
|
|
|
|
|||||||||
Ending |
|
$ |
1,387.7 |
|
|
$ |
1,297.4 |
|
|
7 |
% |
$ |
1,578.1 |
|
|
(12 |
%) |
|
Average3 |
|
|
1,353.5 |
|
|
|
1,373.6 |
|
|
(1 |
%) |
|
1,554.2 |
|
|
(13 |
%) |
|
Long-term net flows |
|
|
(10.9 |
) |
|
|
(20.4 |
) |
|
|
|
24.1 |
|
|
|
Total assets under management (“AUM”) were
Cash and cash equivalents and investments4 were
Conference Call Information
A written commentary on the results by
Analysts and investors are encouraged to review the Company’s recent filings with the
|
|||||||||||
(in millions, except per share data) |
|
Three Months Ended
|
|
%
|
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
|||
Operating Revenues |
|
|
|
|
|
|
|||||
Investment management fees |
|
$ |
1,631.8 |
|
|
$ |
1,760.5 |
|
|
(7 |
%) |
Sales and distribution fees |
|
|
291.9 |
|
|
|
398.2 |
|
|
(27 |
%) |
Shareholder servicing fees |
|
|
33.4 |
|
|
|
47.7 |
|
|
(30 |
%) |
Other |
|
|
10.0 |
|
|
|
17.6 |
|
|
(43 |
%) |
Total operating revenues |
|
|
1,967.1 |
|
|
|
2,224.0 |
|
|
(12 |
%) |
Operating Expenses |
|
|
|
|
|
|
|||||
Compensation and benefits |
|
|
979.2 |
|
|
|
802.6 |
|
|
22 |
% |
Sales, distribution and marketing |
|
|
388.6 |
|
|
|
510.1 |
|
|
(24 |
%) |
Information systems and technology |
|
|
121.4 |
|
|
|
123.8 |
|
|
(2 |
%) |
Occupancy |
|
|
54.5 |
|
|
|
56.3 |
|
|
(3 |
%) |
Amortization of intangible assets |
|
|
83.2 |
|
|
|
58.3 |
|
|
43 |
% |
General, administrative and other |
|
|
146.2 |
|
|
|
115.2 |
|
|
27 |
% |
Total operating expenses |
|
|
1,773.1 |
|
|
|
1,666.3 |
|
|
6 |
% |
Operating Income |
|
|
194.0 |
|
|
|
557.7 |
|
|
(65 |
%) |
Other Income (Expenses) |
|
|
|
|
|
|
|||||
Investment and other income, net |
|
|
91.1 |
|
|
|
57.0 |
|
|
60 |
% |
Interest expense |
|
|
(30.9 |
) |
|
|
(19.3 |
) |
|
60 |
% |
Investment and other income (losses) of consolidated investment products, net |
|
|
(13.6 |
) |
|
|
104.7 |
|
|
NM |
|
Expenses of consolidated investment products |
|
|
(11.5 |
) |
|
|
(4.2 |
) |
|
174 |
% |
Other income, net |
|
|
35.1 |
|
|
|
138.2 |
|
|
(75 |
%) |
Income before taxes |
|
|
229.1 |
|
|
|
695.9 |
|
|
(67 |
%) |
Taxes on income |
|
|
60.3 |
|
|
|
151.1 |
|
|
(60 |
%) |
Net income |
|
|
168.8 |
|
|
|
544.8 |
|
|
(69 |
%) |
Less: net income (loss) attributable to |
|
|
|
|
|
|
|||||
Redeemable noncontrolling interests |
|
|
(1.5 |
) |
|
|
7.5 |
|
|
NM |
|
Nonredeemable noncontrolling interests |
|
|
4.7 |
|
|
|
84.1 |
|
|
(94 |
%) |
Net Income Attributable to |
|
$ |
165.6 |
|
|
$ |
453.2 |
|
|
(63 |
%) |
|
|
|
|
|
|
|
|||||
Earnings per Share |
|
|
|
|
|
|
|||||
Basic |
|
$ |
0.32 |
|
|
$ |
0.89 |
|
|
(64 |
%) |
Diluted |
|
|
0.32 |
|
|
|
0.88 |
|
|
(64 |
%) |
Dividends Declared per Share |
|
$ |
0.30 |
|
|
$ |
0.29 |
|
|
3 |
% |
|
|
|
|
|
|
|
|||||
Average Shares Outstanding |
|
|
|
|
|
|
|||||
Basic |
|
|
489.6 |
|
|
|
489.8 |
|
|
0 |
% |
Diluted |
|
|
490.2 |
|
|
|
490.6 |
|
|
0 |
% |
|
|
|
|
|
|
|
|||||
Operating Margin |
9.9 |
% |
25.1 |
% |
|||||||
|
|||||||||||||||||||||||
(in millions, except per share data) |
|
Three Months Ended |
|
%
|
|
Three Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment management fees |
|
$ |
1,631.8 |
|
|
$ |
1,571.0 |
|
` |
4 |
% |
|
$ |
1,636.1 |
|
|
$ |
1,649.2 |
|
|
$ |
1,760.5 |
|
Sales and distribution fees |
|
|
291.9 |
|
|
|
311.0 |
|
|
(6 |
%) |
|
|
335.6 |
|
|
|
370.2 |
|
|
|
398.2 |
|
Shareholder servicing fees |
|
|
33.4 |
|
|
|
46.2 |
|
|
(28 |
%) |
|
|
46.9 |
|
|
|
52.2 |
|
|
|
47.7 |
|
Other |
|
|
10.0 |
|
|
|
10.8 |
|
|
(7 |
%) |
|
|
12.7 |
|
|
|
9.4 |
|
|
|
17.6 |
|
Total operating revenues |
|
|
1,967.1 |
|
|
|
1,939.0 |
|
|
1 |
% |
|
|
2,031.3 |
|
|
|
2,081.0 |
|
|
|
2,224.0 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Compensation and benefits |
|
|
979.2 |
|
|
|
768.0 |
|
|
28 |
% |
|
|
766.7 |
|
|
|
752.5 |
|
|
|
802.6 |
|
Sales, distribution and marketing |
|
|
388.6 |
|
|
|
412.8 |
|
|
(6 |
%) |
|
|
440.3 |
|
|
|
482.4 |
|
|
|
510.1 |
|
Information systems and technology |
|
|
121.4 |
|
|
|
123.6 |
|
|
(2 |
%) |
|
|
125.9 |
|
|
|
126.9 |
|
|
|
123.8 |
|
Occupancy |
|
|
54.5 |
|
|
|
55.8 |
|
|
(2 |
%) |
|
|
53.8 |
|
|
|
53.0 |
|
|
|
56.3 |
|
Amortization of intangible assets |
|
|
83.2 |
|
|
|
81.5 |
|
|
2 |
% |
|
|
81.8 |
|
|
|
60.4 |
|
|
|
58.3 |
|
General, administrative and other |
|
|
146.2 |
|
|
|
148.8 |
|
|
(2 |
%) |
|
|
158.1 |
|
|
|
142.8 |
|
|
|
115.2 |
|
Total operating expenses |
|
|
1,773.1 |
|
|
|
1,590.5 |
|
|
11 |
% |
|
|
1,626.6 |
|
|
|
1,618.0 |
|
|
|
1,666.3 |
|
Operating Income |
|
|
194.0 |
|
|
|
348.5 |
|
|
(44 |
%) |
|
|
404.7 |
|
|
|
463.0 |
|
|
|
557.7 |
|
Other Income (Expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment and other income (losses), net |
|
|
91.1 |
|
|
|
(6.6 |
) |
|
NM |
|
|
|
13.0 |
|
|
|
27.7 |
|
|
|
57.0 |
|
Interest expense |
|
|
(30.9 |
) |
|
|
(27.1 |
) |
|
14 |
% |
|
|
(28.9 |
) |
|
|
(22.9 |
) |
|
|
(19.3 |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
(13.6 |
) |
|
|
(51.0 |
) |
|
(73 |
%) |
|
|
(74.4 |
) |
|
|
3.0 |
|
|
|
104.7 |
|
Expenses of consolidated investment products |
|
|
(11.5 |
) |
|
|
(9.6 |
) |
|
20 |
% |
|
|
(1.3 |
) |
|
|
(4.6 |
) |
|
|
(4.2 |
) |
Other income (expenses), net |
|
|
35.1 |
|
|
|
(94.3 |
) |
|
NM |
|
|
|
(91.6 |
) |
|
|
3.2 |
|
|
|
138.2 |
|
Income before taxes |
|
|
229.1 |
|
|
|
254.2 |
|
|
(10 |
%) |
|
|
313.1 |
|
|
|
466.2 |
|
|
|
695.9 |
|
Taxes on income |
|
|
60.3 |
|
|
|
48.5 |
|
|
24 |
% |
|
|
89.5 |
|
|
|
107.1 |
|
|
|
151.1 |
|
Net income |
|
|
168.8 |
|
|
|
205.7 |
|
|
(18 |
%) |
|
|
223.6 |
|
|
|
359.1 |
|
|
|
544.8 |
|
Less: net income (loss) attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Redeemable noncontrolling interests |
|
|
(1.5 |
) |
|
|
3.3 |
|
|
NM |
|
|
|
(0.5 |
) |
|
|
(57.2 |
) |
|
|
7.5 |
|
Nonredeemable noncontrolling interests |
|
|
4.7 |
|
|
|
(30.3 |
) |
|
NM |
|
|
|
(32.3 |
) |
|
|
66.7 |
|
|
|
84.1 |
|
Net Income Attributable to |
|
$ |
165.6 |
|
|
$ |
232.7 |
|
|
(29 |
%) |
|
$ |
256.4 |
|
|
$ |
349.6 |
|
|
$ |
453.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
$ |
0.32 |
|
|
$ |
0.46 |
|
|
(30 |
%) |
|
$ |
0.50 |
|
|
$ |
0.68 |
|
|
$ |
0.89 |
|
Diluted |
|
|
0.32 |
|
|
|
0.46 |
|
|
(30 |
%) |
|
|
0.50 |
|
|
|
0.68 |
|
|
|
0.88 |
|
Dividends Declared per Share |
|
$ |
0.30 |
|
|
$ |
0.29 |
|
|
3 |
% |
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
|
489.6 |
|
|
|
487.7 |
|
|
0 |
% |
|
|
487.5 |
|
|
|
490.0 |
|
|
|
489.8 |
|
Diluted |
|
|
490.2 |
|
|
|
488.2 |
|
|
0 |
% |
|
|
487.9 |
|
|
|
490.5 |
|
|
|
490.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Margin |
9.9 |
% |
18.0 |
% |
|
19.9 |
% |
22.2 |
% |
25.1 |
% |
||||||||||||
|
AUM AND FLOWS | |||||||||||
(in billions) |
|
Three Months Ended
|
|
%
|
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
|||
Beginning AUM |
|
$ |
1,297.4 |
|
|
$ |
1,530.1 |
|
|
(15 |
%) |
Long-term inflows |
|
|
70.5 |
|
|
|
107.0 |
|
|
(34 |
%) |
Long-term outflows |
|
|
(81.4 |
) |
|
|
(82.9 |
) |
|
(2 |
%) |
Long-term net flows |
|
|
(10.9 |
) |
|
|
24.1 |
|
|
NM |
|
Cash management net flows |
|
|
17.5 |
|
|
|
5.8 |
|
|
202 |
% |
Total net flows |
|
|
6.6 |
|
|
|
29.9 |
|
|
(78 |
%) |
Acquisitions |
|
|
34.9 |
|
|
|
7.7 |
|
|
353 |
% |
Net market change, distributions and other5 |
|
|
48.8 |
|
|
|
10.4 |
|
|
369 |
% |
Ending AUM |
|
$ |
1,387.7 |
|
|
$ |
1,578.1 |
|
|
(12 |
%) |
Average AUM |
|
$ |
1,353.5 |
|
|
$ |
1,554.2 |
|
|
(13 |
%) |
AUM BY ASSET CLASS |
||||||||||||||||||
(in billions) |
|
|
|
|
|
% Change |
|
|
|
|
|
|
||||||
Fixed Income |
|
$ |
494.8 |
|
$ |
490.9 |
|
1 |
% |
|
$ |
536.3 |
|
$ |
595.0 |
|
$ |
642.1 |
Equity |
|
|
419.1 |
|
|
392.3 |
|
7 |
% |
|
|
424.9 |
|
|
515.4 |
|
|
563.4 |
Alternative |
|
|
257.4 |
|
|
225.1 |
|
14 |
% |
|
|
224.8 |
|
|
157.9 |
|
|
154.3 |
Multi-Asset |
|
|
141.4 |
|
|
131.5 |
|
8 |
% |
|
|
136.2 |
|
|
151.9 |
|
|
154.0 |
Cash Management |
|
|
75.0 |
|
|
57.6 |
|
30 |
% |
|
|
57.6 |
|
|
57.3 |
|
|
64.3 |
Total AUM |
|
$ |
1,387.7 |
|
$ |
1,297.4 |
|
7 |
% |
|
$ |
1,379.8 |
|
$ |
1,477.5 |
|
$ |
1,578.1 |
Average AUM for the Three-Month Period |
|
$ |
1,353.5 |
|
$ |
1,373.6 |
|
(1 |
%) |
|
$ |
1,439.8 |
|
$ |
1,516.1 |
|
$ |
1,554.2 |
AUM BY SALES REGION |
||||||||||||||||||
(in billions) |
|
|
|
|
|
% Change |
|
|
|
|
|
|
||||||
|
|
$ |
993.1 |
|
$ |
971.3 |
|
2 |
% |
|
$ |
1,034.3 |
|
$ |
1,107.2 |
|
$ |
1,186.5 |
International |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
123.4 |
|
|
118.4 |
|
4 |
% |
|
|
131.1 |
|
|
148.3 |
|
|
155.0 |
|
|
|
156.4 |
|
|
126.6 |
|
24 |
% |
|
|
133.6 |
|
|
143.4 |
|
|
156.2 |
|
|
|
114.8 |
|
|
81.1 |
|
42 |
% |
|
|
80.8 |
|
|
78.6 |
|
|
80.4 |
Total international |
|
|
394.6 |
|
|
326.1 |
|
21 |
% |
|
|
345.5 |
|
|
370.3 |
|
|
391.6 |
Total |
|
$ |
1,387.7 |
|
$ |
1,297.4 |
|
7 |
% |
|
$ |
1,379.8 |
|
$ |
1,477.5 |
|
$ |
1,578.1 |
AUM AND FLOWS BY ASSET CLASS |
||||||||||||||||||||||||
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended
|
|
Fixed
|
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash
|
|
Total |
||||||||||||
AUM at |
|
$ |
490.9 |
|
|
$ |
392.3 |
|
|
$ |
225.1 |
|
|
$ |
131.5 |
|
|
$ |
57.6 |
|
|
$ |
1,297.4 |
|
Long-term inflows |
|
|
28.5 |
|
|
|
27.2 |
|
|
|
6.5 |
|
|
|
8.3 |
|
|
|
— |
|
|
|
70.5 |
|
Long-term outflows |
|
|
(41.8 |
) |
|
|
(26.9 |
) |
|
|
(6.8 |
) |
|
|
(5.9 |
) |
|
|
— |
|
|
|
(81.4 |
) |
Long-term net flows |
|
|
(13.3 |
) |
|
|
0.3 |
|
|
|
(0.3 |
) |
|
|
2.4 |
|
|
|
— |
|
|
|
(10.9 |
) |
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17.5 |
|
|
|
17.5 |
|
Total net flows |
|
|
(13.3 |
) |
|
|
0.3 |
|
|
|
(0.3 |
) |
|
|
2.4 |
|
|
|
17.5 |
|
|
|
6.6 |
|
Acquisition |
|
|
— |
|
|
|
— |
|
|
|
34.9 |
|
|
|
— |
|
|
|
— |
|
|
|
34.9 |
|
Net market change, distributions and other5 |
|
|
17.2 |
|
|
|
26.5 |
|
|
|
(2.3 |
) |
|
|
7.5 |
|
|
|
(0.1 |
) |
|
|
48.8 |
|
AUM at |
|
$ |
494.8 |
|
|
$ |
419.1 |
|
|
$ |
257.4 |
|
|
$ |
141.4 |
|
|
$ |
75.0 |
|
|
$ |
1,387.7 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended
|
|
Fixed
|
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash
|
|
Total |
||||||||||||
AUM at |
|
$ |
536.3 |
|
|
$ |
424.9 |
|
|
$ |
224.8 |
|
|
$ |
136.2 |
|
|
$ |
57.6 |
|
|
$ |
1,379.8 |
|
Long-term inflows |
|
|
26.2 |
|
|
|
22.6 |
|
|
|
5.8 |
|
|
|
5.3 |
|
|
|
— |
|
|
|
59.9 |
|
Long-term outflows |
|
|
(42.3 |
) |
|
|
(28.6 |
) |
|
|
(4.6 |
) |
|
|
(4.8 |
) |
|
|
— |
|
|
|
(80.3 |
) |
Long-term net flows |
|
|
(16.1 |
) |
|
|
(6.0 |
) |
|
|
1.2 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
(20.4 |
) |
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Total net flows |
|
|
(16.1 |
) |
|
|
(6.0 |
) |
|
|
1.2 |
|
|
|
0.5 |
|
|
|
0.1 |
|
|
|
(20.3 |
) |
Net market change, distributions and other5 |
|
|
(29.3 |
) |
|
|
(26.6 |
) |
|
|
(0.9 |
) |
|
|
(5.2 |
) |
|
|
(0.1 |
) |
|
|
(62.1 |
) |
AUM at |
|
$ |
490.9 |
|
|
$ |
392.3 |
|
|
$ |
225.1 |
|
|
$ |
131.5 |
|
|
$ |
57.6 |
|
|
$ |
1,297.4 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended
|
|
Fixed
|
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash
|
|
Total |
||||||||||||
AUM at |
|
$ |
650.3 |
|
|
$ |
523.6 |
|
|
$ |
145.2 |
|
|
$ |
152.4 |
|
|
$ |
58.6 |
|
|
$ |
1,530.1 |
|
Long-term inflows |
|
|
43.7 |
|
|
|
46.1 |
|
|
|
6.1 |
|
|
|
11.1 |
|
|
|
— |
|
|
|
107.0 |
|
Long-term outflows |
|
|
(35.6 |
) |
|
|
(33.4 |
) |
|
|
(3.1 |
) |
|
|
(10.8 |
) |
|
|
— |
|
|
|
(82.9 |
) |
Long-term net flows |
|
|
8.1 |
|
|
|
12.7 |
|
|
|
3.0 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
24.1 |
|
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.8 |
|
|
|
5.8 |
|
Total net flows |
|
|
8.1 |
|
|
|
12.7 |
|
|
|
3.0 |
|
|
|
0.3 |
|
|
|
5.8 |
|
|
|
29.9 |
|
Acquisition |
|
|
— |
|
|
|
4.6 |
|
|
|
0.8 |
|
|
|
2.3 |
|
|
|
— |
|
|
|
7.7 |
|
Net market change, distributions and other5 |
|
|
(16.3 |
) |
|
|
22.5 |
|
|
|
5.3 |
|
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
10.4 |
|
AUM at |
|
$ |
642.1 |
|
|
$ |
563.4 |
|
|
$ |
154.3 |
|
|
$ |
154.0 |
|
|
$ |
64.3 |
|
|
$ |
1,578.1 |
|
Supplemental Non-GAAP Financial Measures
As supplemental information, we are providing performance measures for “adjusted operating income,” “adjusted operating margin,” “adjusted net income” and “adjusted diluted earnings per share,” each of which is based on methodologies other than generally accepted accounting principles (“non-GAAP measures”). Management believes these non-GAAP measures are useful indicators of our financial performance and may be helpful to investors in evaluating our relative performance against industry peers.
“Adjusted operating income,” “adjusted operating margin,” “adjusted net income” and “adjusted diluted earnings per share” are defined below, followed by reconciliations of operating income, operating margin, net income attributable to
Adjusted Operating Income
We define adjusted operating income as operating income adjusted to exclude the following:
- Elimination of operating revenues upon consolidation of investment products.
-
Acquisition-related items:
- Acquisition-related retention compensation.
- Other acquisition-related expenses including professional fees, technology costs and fair value adjustments related to contingent consideration assets and liabilities.
- Amortization of intangible assets.
- Impairment of intangible assets and goodwill, if any.
- Special termination benefits related to workforce optimization initiatives related to past acquisitions and certain initiatives undertaken by the Company.
- Impact on compensation and benefits expense from gains and losses on investments related to deferred compensation plans, which is offset in investment and other income (losses), net.
- Impact on compensation and benefits expense related to minority interests in certain subsidiaries, which is offset in net income (loss) attributable to redeemable noncontrolling interests.
Adjusted Operating Margin
We calculate adjusted operating margin as adjusted operating income divided by adjusted operating revenues. We define adjusted operating revenues as operating revenues adjusted to exclude the following:
- Elimination of operating revenues upon consolidation of investment products.
- Acquisition-related performance-based investment management fees which are passed through as compensation and benefits expense.
- Sales and distribution fees and a portion of investment management fees allocated to cover sales, distribution and marketing expenses paid to the financial advisers and other intermediaries who sell our funds on our behalf.
Adjusted Net Income and Adjusted Diluted Earnings Per Share
We define adjusted net income as net income attributable to
- Activities of CIPs.
-
Acquisition-related items:
- Acquisition-related retention compensation.
- Other acquisition-related expenses including professional fees, technology costs and fair value adjustments related to contingent consideration assets and liabilities.
- Amortization of intangible assets.
- Impairment of intangible assets and goodwill, if any.
- Write off of noncontrolling interests related to the wind down of an acquired business.
-
Interest expense for amortization of
Legg Mason debt premium from acquisition-date fair value adjustment.
- Special termination benefits related to workforce optimization initiatives related to past acquisitions and certain initiatives undertaken by the Company.
- Net gains or losses on investments related to deferred compensation plans which are not offset by compensation and benefits expense.
- Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests.
- Unrealized investment gains and losses.
- Net income tax expense of the above adjustments based on the respective blended rates applicable to the adjustments.
We define adjusted diluted earnings per share as diluted earnings per share adjusted to exclude the per share impacts of the adjustments applied to net income in calculating adjusted net income.
In calculating our non-GAAP measures, we adjust for the impact of CIPs because it is not considered reflective of our underlying results of operations. Acquisition-related items and special termination benefits are excluded to facilitate comparability to other asset management firms. We adjust for compensation and benefits expense related to funded deferred compensation plans because it is partially offset in other income (expense), net. We adjust for compensation and benefits expense and net income (loss) attributable to redeemable noncontrolling interests to reflect the economics of certain profits interest arrangements. Sales and distribution fees and a portion of investment management fees generally cover sales, distribution and marketing expenses and, therefore, are excluded from adjusted operating revenues. In addition, when calculating adjusted net income and adjusted diluted earnings per share we exclude unrealized investment gains and losses included in investment and other income (losses) because the related investments are generally expected to be held long term.
The calculations of adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted earnings per share are as follows:
(in millions) |
|
Three Months Ended |
||||||||||
|
|
|
|
|
||||||||
Operating income |
|
$ |
194.0 |
|
|
$ |
348.5 |
|
|
$ |
557.7 |
|
Add (subtract): |
|
|
|
|
|
|
||||||
Elimination of operating revenues upon consolidation of investment products* |
|
|
5.1 |
|
|
|
9.7 |
|
|
|
8.3 |
|
Acquisition-related retention |
|
|
63.6 |
|
|
|
48.8 |
|
|
|
40.0 |
|
Compensation and benefits expense from gains (losses) on deferred compensation, net |
|
|
5.6 |
|
|
|
(6.3 |
) |
|
|
4.2 |
|
Other acquisition-related expenses |
|
|
22.6 |
|
|
|
1.8 |
|
|
|
14.7 |
|
Amortization of intangible assets |
|
|
83.2 |
|
|
|
81.5 |
|
|
|
58.3 |
|
Special termination benefits |
|
|
10.9 |
|
|
|
0.4 |
|
|
|
2.7 |
|
Compensation and benefits expense related to minority interests in certain subsidiaries |
|
|
10.1 |
|
|
|
9.7 |
|
|
|
— |
|
Adjusted operating income |
|
$ |
395.1 |
|
|
$ |
494.1 |
|
|
$ |
685.9 |
|
|
|
|
|
|
|
|
||||||
Total operating revenues |
|
$ |
1,967.1 |
|
|
$ |
1,939.0 |
|
|
$ |
2,224.0 |
|
Add (subtract): |
|
|
|
|
|
|
||||||
Acquisition-related pass through performance fees |
|
|
(144.5 |
) |
|
|
(3.8 |
) |
|
|
(0.4 |
) |
Sales and distribution fees |
|
|
(291.9 |
) |
|
|
(311.0 |
) |
|
|
(398.2 |
) |
Allocation of investment management fees for sales, distribution and marketing expenses |
|
|
(96.7 |
) |
|
|
(101.8 |
) |
|
|
(111.9 |
) |
Elimination of operating revenues upon consolidation of investment products* |
|
|
5.1 |
|
|
|
9.7 |
|
|
|
8.3 |
|
Adjusted operating revenues |
|
$ |
1,439.1 |
|
|
$ |
1,532.1 |
|
|
$ |
1,721.8 |
|
|
|
|
|
|
|
|
||||||
Operating margin |
|
|
9.9 |
% |
|
|
18.0 |
% |
|
|
25.1 |
% |
Adjusted operating margin |
|
|
27.5 |
% |
|
|
32.2 |
% |
|
|
39.8 |
% |
(in millions, except per share data) |
|
Three Months Ended |
||||||||||
|
|
|
|
|
||||||||
Net income attributable to |
|
$ |
165.6 |
|
|
$ |
232.7 |
|
|
$ |
453.2 |
|
Add (subtract): |
|
|
|
|
|
|
||||||
Net income of consolidated investment products* |
|
|
(3.6 |
) |
|
|
(3.5 |
) |
|
|
10.0 |
|
Acquisition-related retention |
|
|
63.6 |
|
|
|
48.8 |
|
|
|
40.0 |
|
Other acquisition-related expenses |
|
|
28.7 |
|
|
|
7.9 |
|
|
|
15.1 |
|
Amortization of intangible assets |
|
|
83.2 |
|
|
|
81.5 |
|
|
|
58.3 |
|
Special termination benefits |
|
|
10.9 |
|
|
|
0.4 |
|
|
|
2.7 |
|
Net (gains) losses on deferred compensation plan investments not offset by compensation and benefits expense |
|
|
(7.6 |
) |
|
|
0.4 |
|
|
|
(0.3 |
) |
Unrealized investment (gains) losses |
|
|
(30.7 |
) |
|
|
74.1 |
|
|
|
1.8 |
|
Interest expense for amortization of debt premium |
|
|
(6.3 |
) |
|
|
(6.3 |
) |
|
|
(6.3 |
) |
Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests |
|
|
0.4 |
|
|
|
0.9 |
|
|
|
— |
|
Net income tax expense of adjustments |
|
|
(41.8 |
) |
|
|
(42.5 |
) |
|
|
(20.9 |
) |
Adjusted net income |
|
$ |
262.4 |
|
|
$ |
394.4 |
|
|
$ |
553.6 |
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share |
|
$ |
0.32 |
|
|
$ |
0.46 |
|
|
$ |
0.88 |
|
Adjusted diluted earnings per share |
|
|
0.51 |
|
|
|
0.78 |
|
|
|
1.08 |
|
__________________
* The impact of CIPs is summarized as follows:
(in millions) |
|
Three Months Ended |
||||||||||
|
|
|
|
|
||||||||
Elimination of operating revenues upon consolidation |
|
$ |
(5.1 |
) |
|
$ |
(9.7 |
) |
|
$ |
(8.3 |
) |
Other income (expenses), net |
|
|
(2.8 |
) |
|
|
(24.6 |
) |
|
|
72.5 |
|
Less: income (loss) attributable to noncontrolling interests |
|
|
(11.5 |
) |
|
|
(37.8 |
) |
|
|
74.2 |
|
Net income |
|
$ |
3.6 |
|
|
$ |
3.5 |
|
|
$ |
(10.0 |
) |
Notes
-
Net income represents net income attributable to
Franklin Resources, Inc. - “Adjusted net income,” “adjusted diluted earnings per share,” “adjusted operating income” and “adjusted operating margin” are based on methodologies other than generally accepted accounting principles. See “Supplemental Non-GAAP Financial Measures” for definitions and reconciliations of these measures.
- Average AUM represents monthly average AUM.
-
Cash and cash equivalents and investments includes approximately
at$300 million December 31, 2022 attributable to employee-owned and other third-party investments made through partnerships which are offset in nonredeemable noncontrolling interests. - Net market change, distributions and other includes appreciation (depreciation), distributions to investors that represent return on investments and return of capital, and foreign exchange revaluation.
Forward-Looking Statements
Some of the statements herein may include forward-looking statements that reflect our current views with respect to future events, financial performance and market conditions. Such statements are provided under the “safe harbor” protection of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts and generally can be identified by words or phrases written in the future tense and/or preceded by words such as “anticipate,” “believe,” “could,” “depends,” “estimate,” “expect,” “intend,” “likely,” “may,” “plan,” “potential,” “seek,” “should,” “will,” “would,” or other similar words or variations thereof, or the negative thereof, but these terms are not the exclusive means of identifying such statements.
Forward-looking statements involve a number of known and unknown risks, uncertainties and other important factors that may cause actual results and outcomes to differ materially from any future results or outcomes expressed or implied by such forward-looking statements, including pandemic-related risks, market and volatility risks, investment performance and reputational risks, global operational risks, competition and distribution risks, third-party risks, technology and security risks, human capital risks, cash management risks, and legal and regulatory risks. While forward-looking statements are our best prediction at the time that they are made, you should not rely on them and are cautioned against doing so. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other possible future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. They are neither statements of historical fact nor guarantees or assurances of future performance. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.
These and other risks, uncertainties and other important factors are described in more detail in our recent filings with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20230129005015/en/
Investor Relations:
Media Relations:
investors.franklinresources.com
Source:
FAQ
What was Franklin Resources' net income for Q1 2023?
What are the long-term net flows for Franklin Resources?
How did Franklin Resources' AUM change in Q1 2023?
What were the adjusted earnings per share for Franklin Resources?