BayCom Corp Reports 2023 Third Quarter Earnings of $6.6 Million
- Net income for Q3 2023 decreased 8.0% compared to Q2 2023
- Net income for the nine months ended September 30, 2023, increased by 30.6%
- Annualized net interest margin for Q3 2023 was 4.03%
- Average yield on interest-earning assets for Q3 2023 was 5.34%
- The Company repurchased 239,649 shares of common stock during Q3 2023
- Provision for credit losses increased by $1.9 million in Q3 2023 compared to Q2 2023
- Net income for Q3 2023 decreased by 4.9% compared to Q3 2022
- Nonperforming loans increased to $14.3 million in Q3 2023
Net income for the third quarter of 2023 compared to the second quarter of 2023 decreased
Net income for the nine months ended September 30, 2023 compared to the same period in 2022 increased
George Guarini, Founder, President, and Chief Executive Officer of the Company, stated, "Our financial performance for the third quarter of 2023 remained resilient despite the challenges confronting the banking industry. Similar to other banks, we experienced some pressure on our net interest margin, but this appears to have eased somewhat in the recent quarter. During the quarter, we proactively bolstered our loan loss reserves, primarily in response to specific loans. On the whole, our credit quality remains solid, and we have not identified any systemic credit issues within our loan portfolio."
Guarini concluded, "Our financial indicators remain stable, with a net interest margin exceeding
Third Quarter Performance Highlights:
-
Annualized net interest margin was
4.03% for the current quarter, compared to4.02% in the preceding quarter and3.99% in the same quarter a year ago. -
Annualized return on average assets was
1.03% for the current quarter, compared to1.13% in the preceding quarter and1.07% in the same quarter a year ago. -
Assets totaled
at both September 30, 2023 and June 30, 2023, compared to$2.6 billion at September 30, 2022.$2.5 billion -
Loans, net of deferred fees, totaled
at September 30, 2023, remaining relatively unchanged from June 30, 2023, and September 30, 2022.$2.0 billion -
Nonperforming loans totaled
or$14.3 million 0.73% of total loans at September 30, 2023, compared to or$12.8 million 0.64% of total loans at June 30, 2023, and or$19.7 million 0.99% of total loans at September 30, 2022. -
The allowance for credit losses for loans totaled
, or$19.8 million 1.01% of total loans outstanding, at September 30, 2023, compared to , or$19.1 million 0.95% of total loans outstanding, at June 30, 2023, and , or$18.1 million 0.90% of total loans outstanding, at September 30, 2022. The Company adopted the Current Expected Credit Losses (“CECL”) standard as of January 1, 2023, which resulted in a one-time adjustment to the allowance for credit losses for loans by (which included the reclassification of the net credit discount on acquired purchased credit impaired loans totaling$1.5 million ) and an allowance for unfunded credit commitments of$845,000 , and an after-tax decrease to opening retained earnings of$45,000 during the first quarter of 2023.$491,000 -
A
provision for credit losses for loans was recorded during the current quarter compared to a$674,000 reversal of the allowance for credit losses for loans and$1.3 million provision for credit losses for loans in the prior quarter and the same quarter a year ago, respectively.$1.2 million -
Deposits totaled
at September 30, 2023 compared to$2.2 billion at both June 30, 2023 and September 30, 2022. At September 30, 2023, noninterest bearing deposits totaled$2.1 billion , or$667.3 million 30.9% of total deposits, compared to , or$664.1 million 30.9% of total deposits at June 30, 2023, and , or$813.5 million 38.5% of total deposits, at September 30, 2022. -
The Company repurchased 239,649 shares of common stock at an average cost of
per share during the third quarter of 2023, compared to 543,955 shares repurchased at an average cost of$18.86 per share during the second quarter of 2023, and 406,534 shares repurchased at an average cost of$16.71 per share during the third quarter of 2022.$19.14 -
On August 18, 2023, the Company announced the declaration of a cash dividend on the Company’s common stock of
per share, which was paid on October 13, 2023 to stockholders of record as of September 15, 2023.$0.10 - The Bank remained a “well-capitalized” institution for regulatory capital purposes at September 30, 2023.
Earnings
Net interest income increased
Interest income on loans, including fees, increased
Interest income on loans included
Interest income on investment securities increased
Interest income on federal funds sold and interest-bearing balances in banks increased
Interest expense increased
Annualized net interest margin was
The average yield on PPP loans, including the recognition of deferred PPP loan fees, was
Based on our review of the allowance for credit losses at September 30, 2023, the Company recorded a
During the quarter ended September 30, 2023, the Company determined that a certificate of deposit-secured line of credit loan made to a revocable living trust (the “Trust” or the “Borrower”) with an outstanding balance of approximately
Noninterest income for the third quarter of 2023 increased
Noninterest expense for the third quarter of 2023 decreased
The provision for income taxes decreased
Loans and Credit Quality
Loans, net of deferred fees, decreased
Nonperforming loans, consisting of non-accrual loans and accruing loans 90 days or more past due, totaled
At September 30, 2023, the Company’s allowance for credit losses for loans was
In accordance with acquisition accounting, acquired loans were recorded at their estimated fair value, which resulted in a net discount to the loans’ contractual amounts. Credit discounts are included in the determination of fair value and as a result, no allowance for credit losses is recorded for acquired loans at the acquisition date. However, the allowance for credit losses includes an estimate for credit deterioration of acquired loans that occurs after the date of acquisition, which is included in the provision for credit losses in the period that the deterioration occurred. The discount recorded on the acquired loans is not reflected in the allowance for credit losses on loans or the related allowance coverage ratios. As of September 30, 2023, acquired loans net of their discount totaled
Deposits and Borrowings
Deposits totaled
We consider our deposit base to be seasoned, stable and well-diversified, and we do not have any significant industry concentrations among our non-insured deposits. We also offer an insured cash sweep product (ICS) that allows customers to insure deposits above FDIC insurance limits. At September 30, 2023, our average deposit account size (excluding public funds), calculated by dividing period-end deposits by the population of accounts with balances, was approximately
The Bank has an approved secured borrowing facility with the FHLB of
At September 30, 2023, June 30, 2023 and September 30, 2022, the Company had outstanding junior subordinated debt, net of fair value adjustments, related to junior subordinated deferrable interest debentures assumed in connection with its previous acquisitions totaling
At September 30, 2023, June 30, 2023 and September 30, 2022, the Company had no other borrowings outstanding.
Shareholders’ Equity
Shareholders’ equity totaled
The decrease in shareholders’ equity at September 30, 2023, compared to September 30, 2022, primarily was due to the repurchase of
About BayCom Corp
The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full-range of loans, including SBA, CalCAP, FSA and USDA guaranteed loans, and deposit products and services to businesses and their affiliates in
Forward-Looking Statements
This release, as well as other public or shareholder communications by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Company’s plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions that are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Company’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
There are a number of factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited to: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; changes in the interest rate environment, including the recent increases in the Federal Reserve benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the values of our assets and obligations, and the availability and cost of capital and liquidity; the impact of continuing high inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of any federal government shutdown; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; review of the Company’s accounting, accounting policies and internal control over financial reporting; risks and uncertainties related to the recent restatement of certain of our historical consolidated financial statements; the subsequent discovery of additional adjustments to the Company’s previously issued financial statements; future acquisitions by the Company of other depository institutions or lines of business; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; increased competitive pressures; changes in management’s business strategies; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform critical processing functions for us; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission (“SEC”) that are available on our website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov.
The factors listed above could materially affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions, that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.
BAYCOM CORP STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (Dollars in thousands, except per share data) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Three months ended |
|
Nine months ended |
||||||||||||||||
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
|
|
|
|
|
|
(As Restated) |
|
|
|
|
(As Restated) |
||||||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, including fees |
$ |
27,229 |
|
|
$ |
26,667 |
|
|
$ |
24,010 |
|
|
$ |
80,151 |
|
|
$ |
69,921 |
|
Investment securities |
|
1,704 |
|
|
|
1,693 |
|
|
|
1,555 |
|
|
|
5,037 |
|
|
|
4,483 |
|
Fed funds sold and interest-bearing balances in banks |
|
3,521 |
|
|
|
2,560 |
|
|
|
1,286 |
|
|
|
7,910 |
|
|
|
2,303 |
|
FHLB dividends |
|
232 |
|
|
|
196 |
|
|
|
160 |
|
|
|
616 |
|
|
|
467 |
|
FRB dividends |
|
144 |
|
|
|
144 |
|
|
|
126 |
|
|
|
432 |
|
|
|
387 |
|
Total interest and dividend income |
|
32,830 |
|
|
|
31,260 |
|
|
|
27,137 |
|
|
|
94,146 |
|
|
|
77,561 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
6,908 |
|
|
|
5,881 |
|
|
|
1,387 |
|
|
|
16,489 |
|
|
|
4,310 |
|
Subordinated debt |
|
896 |
|
|
|
895 |
|
|
|
896 |
|
|
|
2,687 |
|
|
|
2,687 |
|
Junior subordinated debt |
|
217 |
|
|
|
203 |
|
|
|
129 |
|
|
|
623 |
|
|
|
319 |
|
Total interest expense |
|
8,021 |
|
|
|
6,979 |
|
|
|
2,412 |
|
|
|
19,799 |
|
|
|
7,316 |
|
Net interest income |
|
24,809 |
|
|
|
24,281 |
|
|
|
24,725 |
|
|
|
74,347 |
|
|
|
70,245 |
|
Provision for (reversal of) credit losses |
|
674 |
|
|
|
(1,260 |
) |
|
|
1,194 |
|
|
|
(311 |
) |
|
|
3,824 |
|
Net interest income after provision for (reversal of) credit losses |
|
24,135 |
|
|
|
25,541 |
|
|
|
23,531 |
|
|
|
74,658 |
|
|
|
66,421 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain on sale of loans |
|
28 |
|
|
|
68 |
|
|
|
1,278 |
|
|
|
508 |
|
|
|
2,714 |
|
Loss on equity securities |
|
(274 |
) |
|
|
(917 |
) |
|
|
(362 |
) |
|
|
(2,087 |
) |
|
|
(3,971 |
) |
Service charges and other fees |
|
973 |
|
|
|
882 |
|
|
|
817 |
|
|
|
2,740 |
|
|
|
2,165 |
|
Loan servicing fees and other fees |
|
431 |
|
|
|
593 |
|
|
|
488 |
|
|
|
1,434 |
|
|
|
1,670 |
|
Income on investment in SBIC fund |
|
225 |
|
|
|
225 |
|
|
|
(63 |
) |
|
|
939 |
|
|
|
155 |
|
Bargain purchase gain |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,665 |
|
Other income and fees |
|
271 |
|
|
|
235 |
|
|
|
224 |
|
|
|
769 |
|
|
|
796 |
|
Total noninterest income |
|
1,654 |
|
|
|
1,086 |
|
|
|
2,382 |
|
|
|
4,303 |
|
|
|
5,194 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
10,284 |
|
|
|
10,745 |
|
|
|
10,164 |
|
|
|
32,065 |
|
|
|
29,751 |
|
Occupancy and equipment |
|
2,133 |
|
|
|
1,974 |
|
|
|
2,043 |
|
|
|
6,134 |
|
|
|
6,388 |
|
Data processing |
|
1,774 |
|
|
|
1,616 |
|
|
|
1,562 |
|
|
|
4,855 |
|
|
|
5,502 |
|
Other expense |
|
2,328 |
|
|
|
2,222 |
|
|
|
2,327 |
|
|
|
6,551 |
|
|
|
7,986 |
|
Total noninterest expense |
|
16,519 |
|
|
|
16,557 |
|
|
|
16,096 |
|
|
|
49,605 |
|
|
|
49,627 |
|
Income before provision for income taxes |
|
9,270 |
|
|
|
10,070 |
|
|
|
9,817 |
|
|
|
29,356 |
|
|
|
21,988 |
|
Provision for income taxes |
|
2,640 |
|
|
|
2,864 |
|
|
|
2,847 |
|
|
|
8,327 |
|
|
|
5,882 |
|
Net income |
$ |
6,630 |
|
|
$ |
7,206 |
|
|
$ |
6,970 |
|
|
$ |
21,029 |
|
|
$ |
16,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.56 |
|
|
$ |
0.59 |
|
|
$ |
0.52 |
|
|
$ |
1.72 |
|
|
$ |
1.22 |
|
Diluted |
|
0.56 |
|
|
|
0.59 |
|
|
|
0.52 |
|
|
|
1.72 |
|
|
|
1.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares used to compute net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
11,812,583 |
|
|
|
12,228,206 |
|
|
|
13,307,555 |
|
|
|
12,243,506 |
|
|
|
13,179,263 |
|
Diluted |
|
11,812,583 |
|
|
|
12,228,206 |
|
|
|
13,307,555 |
|
|
|
12,243,506 |
|
|
|
13,179,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
$ |
6,630 |
|
|
$ |
7,206 |
|
|
$ |
6,970 |
|
|
$ |
21,029 |
|
|
$ |
16,106 |
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in unrealized loss on available-for-sale securities |
|
(1,178 |
) |
|
|
(4,999 |
) |
|
|
(6,835 |
) |
|
|
(8,001 |
) |
|
|
(19,200 |
) |
Deferred tax benefit |
|
338 |
|
|
|
1,437 |
|
|
|
1,967 |
|
|
|
2,302 |
|
|
|
5,525 |
|
Other comprehensive loss, net of tax |
|
(840 |
) |
|
|
(3,562 |
) |
|
|
(4,868 |
) |
|
|
(5,699 |
) |
|
|
(13,675 |
) |
Comprehensive income |
$ |
5,790 |
|
|
$ |
3,644 |
|
|
$ |
2,102 |
|
|
$ |
15,330 |
|
|
$ |
2,431 |
|
BAYCOM CORP STATEMENTS OF CONDITION (UNAUDITED) (Dollars in thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
|
|
2023 |
|
2023 |
|
2022 |
||||||
|
|
|
|
|
|
|
|
(As Restated) |
||||
Assets |
|
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
30,444 |
|
|
$ |
36,637 |
|
|
$ |
32,206 |
|
Federal funds sold and interest-bearing balances in banks |
|
|
271,490 |
|
|
|
213,562 |
|
|
|
192,475 |
|
Cash and cash equivalents |
|
|
301,934 |
|
|
|
250,199 |
|
|
|
224,681 |
|
Time deposits in banks |
|
|
1,743 |
|
|
|
1,992 |
|
|
|
2,490 |
|
Investment securities available-for-sale (AFS) |
|
|
145,845 |
|
|
|
146,506 |
|
|
|
152,810 |
|
Equity securities |
|
|
11,639 |
|
|
|
11,912 |
|
|
|
14,403 |
|
Federal Home Loan Bank ("FHLB") stock, at par |
|
|
11,313 |
|
|
|
11,313 |
|
|
|
10,679 |
|
Federal Reserve Bank ("FRB") stock, at par |
|
|
9,621 |
|
|
|
9,616 |
|
|
|
9,595 |
|
Loans held for sale |
|
|
1,274 |
|
|
|
— |
|
|
|
3,491 |
|
Loans, net of deferred fees |
|
|
1,968,804 |
|
|
|
2,013,307 |
|
|
|
1,994,966 |
|
Allowance for credit losses for loans |
|
|
(19,800) |
|
|
(19,100 |
) |
|
|
(18,050 |
) |
|
Premises and equipment, net |
|
|
13,466 |
|
|
|
13,039 |
|
|
|
13,697 |
|
Other real estate owned ("OREO") |
|
|
— |
|
|
|
— |
|
|
|
21 |
|
Core deposit intangible |
|
|
4,221 |
|
|
|
4,527 |
|
|
|
5,718 |
|
Cash surrender value of bank owned life insurance policies, net |
|
|
22,698 |
|
|
|
22,528 |
|
|
|
22,043 |
|
Right-of-use assets |
|
|
15,220 |
|
|
|
15,270 |
|
|
|
15,875 |
|
Goodwill |
|
|
38,838 |
|
|
|
38,838 |
|
|
|
38,838 |
|
Interest receivable and other assets |
|
|
47,570 |
|
|
|
47,539 |
|
|
|
43,241 |
|
Total Assets |
|
$ |
2,574,386 |
|
|
$ |
2,567,486 |
|
|
$ |
2,534,498 |
|
|
|
|
|
|
|
|
|
|
|
|||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Noninterest bearing deposits |
|
$ |
667,336 |
|
|
$ |
664,096 |
|
|
$ |
813,510 |
|
Interest bearing deposits |
|
|
|
|
|
|
|
|
|
|||
Transaction accounts and savings |
|
|
790,089 |
|
|
|
775,117 |
|
|
|
937,076 |
|
Premium money market |
|
|
270,675 |
|
|
|
248,730 |
|
|
|
140,377 |
|
Time deposits |
|
|
431,344 |
|
|
|
459,123 |
|
|
|
224,488 |
|
Total deposits |
|
|
2,159,444 |
|
|
|
2,147,066 |
|
|
|
2,115,451 |
|
Junior subordinated deferrable interest debentures, net |
|
|
8,544 |
|
|
|
8,524 |
|
|
|
8,464 |
|
Subordinated debt, net |
|
|
63,839 |
|
|
|
63,796 |
|
|
|
63,669 |
|
Salary continuation plans |
|
|
4,886 |
|
|
|
4,955 |
|
|
|
4,724 |
|
Lease liabilities |
|
|
16,017 |
|
|
|
15,947 |
|
|
|
16,411 |
|
Interest payable and other liabilities |
|
|
14,396 |
|
|
|
20,184 |
|
|
|
11,376 |
|
Total Liabilities |
|
|
2,267,126 |
|
|
|
2,260,472 |
|
|
|
2,220,095 |
|
|
|
|
|
|
|
|
|
|
|
|||
Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|||
Common stock, no par value |
|
|
183,499 |
|
|
|
187,866 |
|
|
|
208,770 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(17,260 |
) |
|
|
(16,420 |
) |
|
|
(11,509 |
) |
Retained earnings |
|
|
141,021 |
|
|
|
135,568 |
|
|
|
117,142 |
|
Total shareholders’ equity |
|
|
307,260 |
|
|
|
307,014 |
|
|
|
314,403 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
2,574,386 |
|
|
$ |
2,567,486 |
|
|
$ |
2,534,498 |
|
BAYCOM CORP FINANCIAL HIGHLIGHTS (UNAUDITED) (Dollars in thousands, except per share data) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
At and for the three months ended |
At and for the nine months ended |
||||||||||||||||||||
|
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||||||
Selected Financial Ratios and Other Data: |
|
2023 |
2023 |
2022 |
2023 |
2022 |
|||||||||||||||||
|
|
|
|
|
|
|
(As Restated) |
|
|
|
|
(As Restated) |
|||||||||||
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Return on average assets (1) |
|
|
1.03 |
% |
|
1.13 |
% |
|
1.07 |
% |
|
|
1.10 |
% |
|
0.81 |
% |
||||||
Return on average equity (1) |
|
|
8.55 |
|
|
9.22 |
|
|
8.65 |
|
|
|
8.93 |
|
|
6.76 |
|
||||||
Yield on earning assets (1) |
|
|
5.34 |
|
|
5.18 |
|
|
4.38 |
|
|
|
5.21 |
|
|
4.12 |
|
||||||
Rate paid on average interest-bearing liabilities |
|
|
2.04 |
|
|
1.82 |
|
|
0.66 |
|
|
|
1.75 |
|
|
0.64 |
|
||||||
Interest rate spread - average during the period |
|
|
3.30 |
|
|
3.36 |
|
|
3.72 |
|
|
|
3.46 |
|
|
3.48 |
|
||||||
Net interest margin (1) |
|
|
4.03 |
|
|
4.02 |
|
|
3.99 |
|
|
|
4.12 |
|
|
3.73 |
|
||||||
Loan to deposit ratio |
|
|
91.17 |
|
|
93.77 |
|
|
94.30 |
|
|
|
91.17 |
|
|
94.30 |
|
||||||
Efficiency ratio (2) |
|
|
62.42 |
|
|
65.27 |
|
|
59.38 |
|
|
|
63.07 |
|
|
65.78 |
|
||||||
Charge-offs, net |
|
$ |
25 |
|
$ |
60 |
|
$ |
944 |
|
|
$ |
400 |
|
$ |
3,474 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Shares outstanding at end of period |
|
|
11,673,830 |
|
|
11,900,022 |
|
|
13,075,447 |
|
|
|
11,673,830 |
|
|
13,075,447 |
|
||||||
Average diluted shares outstanding |
|
|
11,812,583 |
|
|
12,228,206 |
|
|
13,307,555 |
|
|
|
12,243,506 |
|
|
13,179,263 |
|
||||||
Diluted earnings per share |
|
$ |
0.56 |
|
$ |
0.59 |
|
$ |
0.52 |
|
|
$ |
1.72 |
|
$ |
1.22 |
|
||||||
Book value per share |
|
|
26.32 |
|
|
25.80 |
|
|
24.05 |
|
|
|
26.32 |
|
|
24.05 |
|
||||||
Tangible book value per share (3) |
|
|
22.63 |
|
|
22.16 |
|
|
20.64 |
|
|
|
22.63 |
|
|
20.64 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Asset Quality Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Nonperforming assets to total assets (4) |
|
|
0.56 |
% |
|
0.50 |
% |
|
0.78 |
% |
|
|
|
|
|
|
|
||||||
Nonperforming loans to total loans (5) |
|
|
0.73 |
% |
|
0.64 |
% |
|
0.99 |
% |
|
|
|
|
|
|
|
||||||
Allowance for credit losses on loans to nonperforming loans (5) |
|
|
138.26 |
% |
|
148.86 |
% |
|
91.70 |
% |
|
|
|
|
|
|
|
||||||
Allowance for credit losses on loans to total loans |
|
|
1.01 |
% |
|
0.95 |
% |
|
0.90 |
% |
|
|
|
|
|
|
|
||||||
Classified assets (graded substandard and doubtful) |
|
$ |
29,366 |
|
$ |
21,546 |
|
$ |
23,904 |
|
|
|
|
|
|
|
|
||||||
Total accruing loans 30‑89 days past due |
|
|
2,592 |
|
|
1,623 |
|
|
5,343 |
|
|
|
|
|
|
|
|
||||||
Total loans 90 days past due and still accruing |
|
|
— |
|
|
— |
|
|
3,315 |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital Ratios (6): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 leverage ratio — Bank |
|
|
13.26 |
% |
|
13.05 |
% |
|
12.90 |
% |
|
|
|
|
|
|
|
||||||
Common equity tier 1 — Bank |
|
|
17.20 |
% |
|
16.60 |
% |
|
16.16 |
% |
|
|
|
|
|
|
|
||||||
Tier 1 capital ratio — Bank |
|
|
17.20 |
% |
|
16.60 |
% |
|
16.16 |
% |
|
|
|
|
|
|
|
||||||
Total capital ratio — Bank |
|
|
18.23 |
% |
|
17.59 |
% |
|
17.07 |
% |
|
|
|
|
|
|
|
||||||
Equity to total assets — end of period |
|
|
11.94 |
% |
|
11.97 |
% |
|
12.40 |
% |
|
|
|
|
|
|
|
||||||
Tangible equity to tangible assets — end of period (3) |
|
|
10.44 |
% |
|
10.45 |
% |
|
10.84 |
% |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate |
|
$ |
1,785,640 |
|
$ |
1,816,355 |
|
$ |
1,746,157 |
|
|
|
|
|
|
|
|
||||||
Non-real estate |
|
|
168,350 |
|
|
183,780 |
|
|
233,178 |
|
|
|
|
|
|
|
|
||||||
Nonaccrual loans |
|
|
14,321 |
|
|
12,831 |
|
|
16,369 |
|
|
|
|
|
|
|
|
||||||
Mark to fair value at acquisition |
|
|
419 |
|
|
331 |
|
|
(480 |
) |
|
|
|
|
|
|
|
||||||
Total Loans |
|
|
1,968,730 |
|
|
2,013,297 |
|
|
1,995,224 |
|
|
|
|
|
|
|
|
||||||
Net deferred fees on loans (7) |
|
|
74 |
|
|
10 |
|
|
(258 |
) |
|
|
|
|
|
|
|
||||||
Loans, net of deferred fees |
|
$ |
1,968,804 |
|
$ |
2,013,307 |
|
$ |
1,994,966 |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Number of full-service offices |
|
|
35 |
|
|
34 |
|
|
34 |
|
|
|
|
|
|
|
|
||||||
Number of full-time equivalent employees |
|
|
376 |
|
|
383 |
|
|
375 |
|
|
|
|
|
|
|
|
(1) |
Annualized. |
|
(2) |
Total noninterest expense as a percentage of net interest income and total noninterest income. |
|
(3) |
Represents a non-GAAP financial measure. See “Non-GAAP Financial Measures” below. |
|
(4) |
Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, and other real estate owned. |
|
(5) |
Nonperforming loans consist of nonaccrual loans and accruing loans that are 90 days or more past due. |
|
(6) |
Capital ratios are for United Business Bank only. |
|
(7) |
Deferred fees include |
Non-GAAP Financial Measures:
In addition to results presented in accordance with generally accepted accounting principles utilized in
Reconciliation of the GAAP and non-GAAP financial measures is presented below:
|
|
Non-GAAP Measures |
|||||||||||
|
|
(Dollars in thousands, except per share data) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
||||||
|
|
2023 |
|
2023 |
|
2022 |
|
||||||
Tangible Book Value: |
|
|
|||||||||||
Total common shareholders’ equity (GAAP) |
|
$ |
307,260 |
|
$ |
307,014 |
|
$ |
314,403 |
|
|||
less: Goodwill and other intangibles |
|
|
43,059 |
|
|
43,365 |
|
|
44,556 |
|
|||
Tangible common shareholders’ equity (Non-GAAP) |
|
$ |
264,201 |
|
$ |
263,649 |
|
$ |
269,847 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets (GAAP) |
|
$ |
2,574,386 |
|
$ |
2,567,486 |
|
$ |
2,534,498 |
|
|||
less: Goodwill and other intangibles |
|
|
43,059 |
|
|
43,365 |
|
|
44,556 |
|
|||
Total tangible assets (Non-GAAP) |
|
$ |
2,531,327 |
|
$ |
2,524,121 |
|
$ |
2,489,942 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Equity to total assets (GAAP) |
|
|
11.94 |
% |
|
11.96 |
% |
|
12.40 |
% |
|||
Tangible equity to tangible assets (Non-GAAP) |
|
|
10.44 |
% |
|
10.45 |
% |
|
10.84 |
% |
|||
Book value per share (GAAP) |
|
$ |
26.32 |
|
$ |
25.80 |
|
$ |
24.05 |
|
|||
Tangible book value per share (Non-GAAP) |
|
$ |
22.63 |
|
$ |
22.16 |
|
$ |
20.64 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20231019588863/en/
BayCom Corp
Keary Colwell, 925-476-1800
kcolwell@ubb-us.com
Source: BayCom Corp
FAQ
What was the net income for Q3 2023?
How did net income for Q3 2023 compare to Q2 2023?
How did net income for the nine months ended September 30, 2023, compare to the same period in 2022?
What was the annualized net interest margin for Q3 2023?