Boise Cascade Company Reports Fourth Quarter and Full Year 2024 Results
Boise Cascade (NYSE: BCC) reported Q4 2024 net income of $68.9 million ($1.78 per share) on sales of $1.6 billion, and full-year 2024 net income of $376.4 million ($9.57 per share) on sales of $6.7 billion.
The Wood Products segment saw Q4 sales decrease 7% to $419.7 million, with segment income dropping to $33.6 million from $64.1 million year-over-year. Building Materials Distribution (BMD) Q4 sales declined 4% to $1,438.8 million, though segment income slightly increased to $70.7 million.
The company ended Q4 2024 with strong liquidity of $1,109.0 million, including $713.3 million in cash. During 2024, BCC returned significant capital to shareholders through $228.8 million in dividends and $194.9 million in share repurchases. The company plans capital expenditures of $220-240 million for 2025, focusing on I-joist production expansion and distribution center development.
Boise Cascade (NYSE: BCC) ha riportato un reddito netto nel quarto trimestre del 2024 di $68,9 milioni ($1,78 per azione) su vendite di $1,6 miliardi, e un reddito netto per l'intero anno 2024 di $376,4 milioni ($9,57 per azione) su vendite di $6,7 miliardi.
Il segmento Prodotti in Legno ha visto un calo delle vendite nel quarto trimestre del 7%, scendendo a $419,7 milioni, con un reddito del segmento che è diminuito a $33,6 milioni rispetto ai $64,1 milioni dell'anno precedente. Le vendite della Distribuzione di Materiali Edili (BMD) nel quarto trimestre sono diminuite del 4%, raggiungendo $1.438,8 milioni, anche se il reddito del segmento è leggermente aumentato a $70,7 milioni.
L'azienda ha chiuso il quarto trimestre del 2024 con una solida liquidità di $1.109,0 milioni, di cui $713,3 milioni in contante. Durante il 2024, BCC ha restituito capitale significativo agli azionisti attraverso $228,8 milioni in dividendi e $194,9 milioni in riacquisti di azioni. L'azienda prevede spese in conto capitale di $220-240 milioni per il 2025, concentrandosi sull'espansione della produzione di travi I-joist e sullo sviluppo di centri di distribuzione.
Boise Cascade (NYSE: BCC) reportó un ingreso neto en el cuarto trimestre de 2024 de $68.9 millones ($1.78 por acción) sobre ventas de $1.6 mil millones, y un ingreso neto para todo el año 2024 de $376.4 millones ($9.57 por acción) sobre ventas de $6.7 mil millones.
El segmento de Productos de Madera vio una disminución del 7% en las ventas del cuarto trimestre, alcanzando $419.7 millones, con un ingreso del segmento que cayó a $33.6 millones desde $64.1 millones en comparación con el año anterior. Las ventas de Distribución de Materiales de Construcción (BMD) en el cuarto trimestre cayeron un 4% a $1,438.8 millones, aunque el ingreso del segmento aumentó ligeramente a $70.7 millones.
La empresa terminó el cuarto trimestre de 2024 con una sólida liquidez de $1,109.0 millones, incluyendo $713.3 millones en efectivo. Durante 2024, BCC devolvió un capital significativo a los accionistas a través de $228.8 millones en dividendos y $194.9 millones en recompras de acciones. La empresa planea gastos de capital de $220-240 millones para 2025, enfocándose en la expansión de la producción de vigas I-joist y en el desarrollo de centros de distribución.
보이즈 캐스케이드 (NYSE: BCC)는 2024년 4분기 순이익이 6,890만 달러(주당 1.78달러)로 매출 16억 달러를 기록했으며, 2024년 전체 순이익은 3억 7,640만 달러(주당 9.57달러)로 매출 67억 달러를 기록했다고 발표했습니다.
목재 제품 부문은 4분기 매출이 7% 감소하여 4억 1,970만 달러를 기록했으며, 부문 수익은 작년 6,410만 달러에서 3,360만 달러로 감소했습니다. 건축 자재 유통(BMD) 부문의 4분기 매출은 4% 감소하여 14억 3,880만 달러에 달했으나, 부문 수익은 약간 증가하여 7,070만 달러에 달했습니다.
회사는 2024년 4분기를 현금 7억 1,330만 달러를 포함해 11억 1,090만 달러의 강력한 유동성을 보유한 상태로 마감했습니다. 2024년 동안 BCC는 2억 2,880만 달러의 배당금과 1억 9,490만 달러의 자사주 매입을 통해 주주에게 상당한 자본을 반환했습니다. 이 회사는 2025년을 위해 I-joist 생산 확대 및 유통 센터 개발에 중점을 두고 2억 2,000만 달러에서 2억 4,000만 달러의 자본 지출을 계획하고 있습니다.
Boise Cascade (NYSE: BCC) a annoncé un bénéfice net pour le quatrième trimestre 2024 de 68,9 millions de dollars (1,78 dollar par action) sur des ventes de 1,6 milliard de dollars, et un bénéfice net pour l'année complète 2024 de 376,4 millions de dollars (9,57 dollars par action) sur des ventes de 6,7 milliards de dollars.
Le segment des Produits en Bois a vu ses ventes du quatrième trimestre diminuer de 7 % pour atteindre 419,7 millions de dollars, avec un revenu de segment tombé à 33,6 millions de dollars contre 64,1 millions de dollars l'année précédente. Les ventes de la Distribution de Matériaux de Construction (BMD) ont diminué de 4 % pour atteindre 1,438.8 millions de dollars, bien que le revenu du segment ait légèrement augmenté à 70,7 millions de dollars.
L'entreprise a terminé le quatrième trimestre 2024 avec une solide liquidité de 1,109.0 millions de dollars, dont 713,3 millions de dollars en liquidités. Au cours de l'année 2024, BCC a restitué un capital significatif aux actionnaires par le biais de 228,8 millions de dollars en dividendes et de 194,9 millions de dollars en rachats d'actions. L'entreprise prévoit des dépenses en capital de 220 à 240 millions de dollars pour 2025, en se concentrant sur l'expansion de la production de poutres I-joist et sur le développement de centres de distribution.
Boise Cascade (NYSE: BCC) meldete im 4. Quartal 2024 einen Nettogewinn von 68,9 Millionen USD (1,78 USD pro Aktie) bei einem Umsatz von 1,6 Milliarden USD, und einen Nettogewinn für das gesamte Jahr 2024 von 376,4 Millionen USD (9,57 USD pro Aktie) bei einem Umsatz von 6,7 Milliarden USD.
Der Bereich Holzprodukte verzeichnete im 4. Quartal einen Rückgang der Verkaufszahlen um 7 % auf 419,7 Millionen USD, während das Segmentergebnis auf 33,6 Millionen USD von 64,1 Millionen USD im Vorjahresvergleich fiel. Die Verkaufszahlen im Bereich Bau- und Baustellenmaterialien (BMD) fielen im 4. Quartal um 4 % auf 1.438,8 Millionen USD, obwohl das Segmentergebnis leicht auf 70,7 Millionen USD anstieg.
Das Unternehmen beendete das 4. Quartal 2024 mit einer starken Liquidität von 1.109,0 Millionen USD, einschließlich 713,3 Millionen USD in bar. Im Jahr 2024 gab BCC signifikantes Kapital an die Aktionäre zurück, darunter 228,8 Millionen USD an Dividenden und 194,9 Millionen USD an Aktienrückkäufen. Das Unternehmen plant für 2025 Investitionsausgaben in Höhe von 220 bis 240 Millionen USD, wobei der Schwerpunkt auf der Expansion der I-joist-Produktion und der Entwicklung von Verteilzentren liegt.
- Strong liquidity position with $1.1 billion available
- Significant shareholder returns: $228.8M in dividends and $194.9M in share buybacks
- BMD segment income remained stable at $70.7M in Q4
- Planned strategic expansion with $220-240M capital expenditure for 2025
- Q4 Wood Products segment income decreased 48% YoY to $33.6M
- Wood Products sales declined 7% to $419.7M in Q4
- BMD sales decreased 4% to $1.4B in Q4
- Full-year BMD segment income declined by $32.4M to $303.4M
Insights
Boise Cascade's Q4 and full-year 2024 results reveal a company successfully navigating challenging market conditions while maintaining strong financial discipline. The Wood Products segment saw pressure with a
The BMD segment demonstrated remarkable resilience, with only a
The company's capital allocation strategy deserves particular attention. The
The robust balance sheet, with
Looking ahead to 2025, while the projected 1.35 million housing starts represent a slight decline, Boise Cascade's strategic investments in EWP production and distribution infrastructure position it well to capture market share in the more resilient single-family housing segment. The company's focus on operational efficiency and strategic growth initiatives, combined with its strong balance sheet, suggests it is well-prepared to navigate potential market volatility while pursuing long-term value creation.
“As we close out 2024, I first want to express my gratitude to our associates as they have shown commitment to our values and steadfast support for our customers, suppliers, and each other. We had many accomplishments during the year, which included both divisions delivering solid financial results, additional growth in our distribution business, capital investments in support of our EWP growth strategy, and meaningful capital returns to our shareholders,” stated Nate Jorgensen, CEO. “As we look forward to 2025, uncertainties surrounding the economy and residential construction activity will heavily influence the demand environment. However, our balance sheet remains strong, and we are well positioned to continue executing our reinvestment and growth strategies, while serving and supporting our customer and vendor partners.”
Fourth Quarter and Year End 2024 Highlights
|
|
4Q 2024 |
|
4Q 2023 |
|
% change |
|
2024 |
|
2023 |
|
% change |
||||
|
|
(in thousands, except per-share data and percentages) |
||||||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales |
|
$ |
1,567,480 |
|
$ |
1,644,256 |
|
(5)% |
|
$ |
6,724,294 |
|
$ |
6,838,245 |
|
(2)% |
Net income |
|
|
68,900 |
|
|
97,535 |
|
(29)% |
|
|
376,354 |
|
|
483,656 |
|
(22)% |
Net income per common share - diluted |
|
|
1.78 |
|
|
2.44 |
|
(27)% |
|
|
9.57 |
|
|
12.12 |
|
(21)% |
Adjusted EBITDA 1 |
|
|
128,655 |
|
|
160,582 |
|
(20)% |
|
|
632,838 |
|
|
756,697 |
|
(16)% |
Segment Results |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Wood Products sales |
|
$ |
419,670 |
|
$ |
449,676 |
|
(7)% |
|
$ |
1,832,317 |
|
$ |
1,932,602 |
|
(5)% |
Wood Products income |
|
|
33,583 |
|
|
64,128 |
|
(48)% |
|
|
231,454 |
|
|
337,132 |
|
(31)% |
Wood Products EBITDA 1 |
|
|
56,581 |
|
|
92,693 |
|
(39)% |
|
|
324,657 |
|
|
435,842 |
|
(26)% |
Building Materials Distribution sales |
|
|
1,438,785 |
|
|
1,492,614 |
|
(4)% |
|
|
6,166,493 |
|
|
6,178,690 |
|
— % |
Building Materials Distribution income |
|
|
70,701 |
|
|
70,497 |
|
— % |
|
|
303,385 |
|
|
335,808 |
|
(10)% |
Building Materials Distribution EBITDA 1 |
|
|
84,459 |
|
|
80,613 |
|
5 % |
|
|
352,919 |
|
|
368,161 |
|
(4)% |
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release. |
In fourth quarter 2024, total
Wood Products
Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased
For the year ended December 31, 2024, sales, including sales to BMD, decreased
Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:
|
|
4Q 2024 vs. 4Q 2023 |
|
2024 vs. 2023 |
|
|
|
|
|
Average Net Selling Prices |
|
|
|
|
LVL |
|
(10)% |
|
(7)% |
I-joists |
|
(10)% |
|
(7)% |
Plywood |
|
(7)% |
|
(5)% |
Sales Volumes |
|
|
|
|
LVL |
|
|
|
|
I-joists |
|
(2)% |
|
|
Plywood |
|
|
|
(5)% |
Building Materials Distribution
BMD's sales decreased
For the year ended December 31, 2024, sales decreased
Balance Sheet and Liquidity
Boise Cascade ended fourth quarter 2024 with
Capital Allocation
During the year ended December 31, 2024, the Company used a combined
For the year ended December 31, 2024, the Company paid common stock dividends of
For the year ended December 31, 2024, the Company paid
Outlook
Demand for the products we manufacture, as well as the products we purchase and distribute, is correlated with new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, is the key demand driver for the products we manufacture and distribute. As reported by the
As a manufacturer of certain commodity products, we have sales and profitability exposure to declines in commodity product prices and rising input costs. Our distribution business purchases and resells a broad mix of products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability. Future product pricing, particularly commodity products pricing and input costs, may be volatile in response to economic uncertainties, industry operating rates, supply-related disruptions, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns. In addition, changes in laws or government regulations, such as the imposition of tariffs, could impact our product pricing and input costs.
About Boise Cascade
Boise Cascade Company is one of the largest producers of engineered wood products and plywood in
Webcast and Conference Call
Boise Cascade will host a webcast and conference call to discuss fourth quarter and full year earnings on Friday, February 21, 2025, at 11 a.m. Eastern.
To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.
The archived webcast will be available in the Investors section of Boise Cascade's website.
Use of Non-GAAP Financial Measures
We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in
We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.
Forward-Looking Statements
This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements regarding our outlook. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.
Boise Cascade Company |
||||||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||||||
(in thousands, except per-share data) (unaudited) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
December 31 |
|
September 30,
|
|
December 31 |
|||||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Sales |
$ |
1,567,480 |
|
|
$ |
1,644,256 |
|
|
$ |
1,713,724 |
|
|
$ |
6,724,294 |
|
|
$ |
6,838,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
|||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
1,269,769 |
|
|
|
1,310,062 |
|
|
|
1,375,719 |
|
|
|
5,393,607 |
|
|
|
5,409,311 |
|
|
Depreciation and amortization |
|
37,035 |
|
|
|
39,085 |
|
|
|
36,861 |
|
|
|
144,113 |
|
|
|
132,467 |
|
|
Selling and distribution expenses |
|
143,512 |
|
|
|
143,796 |
|
|
|
157,522 |
|
|
|
594,927 |
|
|
|
559,503 |
|
|
General and administrative expenses |
|
25,085 |
|
|
|
30,241 |
|
|
|
26,172 |
|
|
|
102,317 |
|
|
|
114,434 |
|
|
Other (income) expense, net |
|
(640 |
) |
|
|
(104 |
) |
|
|
94 |
|
|
|
(708 |
) |
|
|
(1,856 |
) |
|
|
|
1,474,761 |
|
|
|
1,523,080 |
|
|
|
1,596,368 |
|
|
|
6,234,256 |
|
|
|
6,213,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
|
92,719 |
|
|
|
121,176 |
|
|
|
117,356 |
|
|
|
490,038 |
|
|
|
624,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Foreign currency exchange gain (loss) |
|
(1,061 |
) |
|
|
362 |
|
|
|
300 |
|
|
|
(1,164 |
) |
|
|
7 |
|
|
Pension expense (excluding service costs) |
|
(38 |
) |
|
|
(41 |
) |
|
|
(37 |
) |
|
|
(149 |
) |
|
|
(163 |
) |
|
Interest expense |
|
(5,810 |
) |
|
|
(6,445 |
) |
|
|
(6,082 |
) |
|
|
(24,067 |
) |
|
|
(25,496 |
) |
|
Interest income |
|
7,831 |
|
|
|
13,142 |
|
|
|
10,168 |
|
|
|
39,139 |
|
|
|
48,106 |
|
|
Change in fair value of interest rate swaps |
|
(465 |
) |
|
|
(993 |
) |
|
|
(866 |
) |
|
|
(2,038 |
) |
|
|
(1,791 |
) |
|
|
|
457 |
|
|
|
6,025 |
|
|
|
3,483 |
|
|
|
11,721 |
|
|
|
20,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
|
93,176 |
|
|
|
127,201 |
|
|
|
120,839 |
|
|
|
501,759 |
|
|
|
645,049 |
|
|
Income tax provision |
|
(24,276 |
) |
|
|
(29,666 |
) |
|
|
(29,801 |
) |
|
|
(125,405 |
) |
|
|
(161,393 |
) |
|
Net income |
$ |
68,900 |
|
|
$ |
97,535 |
|
|
$ |
91,038 |
|
|
$ |
376,354 |
|
|
$ |
483,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
38,490 |
|
|
|
39,653 |
|
|
|
38,848 |
|
|
|
39,086 |
|
|
|
39,649 |
|
|
Diluted |
|
38,735 |
|
|
|
40,020 |
|
|
|
39,063 |
|
|
|
39,318 |
|
|
|
39,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
$ |
1.79 |
|
|
$ |
2.46 |
|
|
$ |
2.34 |
|
|
$ |
9.63 |
|
|
$ |
12.20 |
|
|
Diluted |
$ |
1.78 |
|
|
$ |
2.44 |
|
|
$ |
2.33 |
|
|
$ |
9.57 |
|
|
$ |
12.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dividends declared per common share |
$ |
0.21 |
|
|
$ |
5.20 |
|
|
$ |
5.21 |
|
|
$ |
5.82 |
|
|
$ |
8.70 |
|
|
Wood Products Segment |
||||||||||||||||||||
Statements of Operations |
||||||||||||||||||||
(in thousands, except percentages) (unaudited) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
December 31 |
|
September 30,
|
|
December 31 |
|||||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment sales |
$ |
419,670 |
|
|
$ |
449,676 |
|
|
$ |
453,896 |
|
|
$ |
1,832,317 |
|
|
$ |
1,932,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
|||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
348,601 |
|
|
|
340,845 |
|
|
|
361,313 |
|
|
|
1,446,555 |
|
|
|
1,432,745 |
|
|
Depreciation and amortization |
|
22,998 |
|
|
|
28,565 |
|
|
|
23,551 |
|
|
|
93,203 |
|
|
|
98,710 |
|
|
Selling and distribution expenses |
|
11,016 |
|
|
|
11,215 |
|
|
|
10,587 |
|
|
|
43,268 |
|
|
|
45,116 |
|
|
General and administrative expenses |
|
3,394 |
|
|
|
4,844 |
|
|
|
4,640 |
|
|
|
17,660 |
|
|
|
20,404 |
|
|
Other (income) expense, net |
|
78 |
|
|
|
79 |
|
|
|
(48 |
) |
|
|
177 |
|
|
|
(1,505 |
) |
|
|
|
386,087 |
|
|
|
385,548 |
|
|
|
400,043 |
|
|
|
1,600,863 |
|
|
|
1,595,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment income |
$ |
33,583 |
|
|
$ |
64,128 |
|
|
$ |
53,853 |
|
|
$ |
231,454 |
|
|
$ |
337,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(percentage of sales) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment sales |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
|||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
83.1 |
% |
|
|
75.8 |
% |
|
|
79.6 |
% |
|
|
78.9 |
% |
|
|
74.1 |
% |
|
Depreciation and amortization |
|
5.5 |
% |
|
|
6.4 |
% |
|
|
5.2 |
% |
|
|
5.1 |
% |
|
|
5.1 |
% |
|
Selling and distribution expenses |
|
2.6 |
% |
|
|
2.5 |
% |
|
|
2.3 |
% |
|
|
2.4 |
% |
|
|
2.3 |
% |
|
General and administrative expenses |
|
0.8 |
% |
|
|
1.1 |
% |
|
|
1.0 |
% |
|
|
1.0 |
% |
|
|
1.1 |
% |
|
Other (income) expense, net |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
(0.1 |
%) |
|
|
|
92.0 |
% |
|
|
85.7 |
% |
|
|
88.1 |
% |
|
|
87.4 |
% |
|
|
82.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment income |
|
8.0 |
% |
|
|
14.3 |
% |
|
|
11.9 |
% |
|
|
12.6 |
% |
|
|
17.4 |
% |
|
Building Materials Distribution Segment |
||||||||||||||||||||
Statements of Operations |
||||||||||||||||||||
(in thousands, except percentages) (unaudited) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
December 31 |
|
September 30,
|
|
December 31 |
|||||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment sales |
$ |
1,438,785 |
|
|
$ |
1,492,614 |
|
|
$ |
1,567,466 |
|
|
$ |
6,166,493 |
|
|
$ |
6,178,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
|||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
1,212,013 |
|
|
|
1,265,493 |
|
|
|
1,322,001 |
|
|
|
5,221,945 |
|
|
|
5,249,211 |
|
|
Depreciation and amortization |
|
13,758 |
|
|
|
10,116 |
|
|
|
12,928 |
|
|
|
49,534 |
|
|
|
32,353 |
|
|
Selling and distribution expenses |
|
132,550 |
|
|
|
132,635 |
|
|
|
146,994 |
|
|
|
551,874 |
|
|
|
514,513 |
|
|
General and administrative expenses |
|
10,482 |
|
|
|
14,100 |
|
|
|
10,580 |
|
|
|
40,666 |
|
|
|
47,414 |
|
|
Other (income) expense, net |
|
(719 |
) |
|
|
(227 |
) |
|
|
142 |
|
|
|
(911 |
) |
|
|
(609 |
) |
|
|
|
1,368,084 |
|
|
|
1,422,117 |
|
|
|
1,492,645 |
|
|
|
5,863,108 |
|
|
|
5,842,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment income |
$ |
70,701 |
|
|
$ |
70,497 |
|
|
$ |
74,821 |
|
|
$ |
303,385 |
|
|
$ |
335,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(percentage of sales) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment sales |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
|||||||||||
Materials, labor, and other operating expenses (excluding depreciation) |
|
84.2 |
% |
|
|
84.8 |
% |
|
|
84.3 |
% |
|
|
84.7 |
% |
|
|
85.0 |
% |
|
Depreciation and amortization |
|
1.0 |
% |
|
|
0.7 |
% |
|
|
0.8 |
% |
|
|
0.8 |
% |
|
|
0.5 |
% |
|
Selling and distribution expenses |
|
9.2 |
% |
|
|
8.9 |
% |
|
|
9.4 |
% |
|
|
8.9 |
% |
|
|
8.3 |
% |
|
General and administrative expenses |
|
0.7 |
% |
|
|
0.9 |
% |
|
|
0.7 |
% |
|
|
0.7 |
% |
|
|
0.8 |
% |
|
Other (income) expense, net |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
|
95.1 |
% |
|
|
95.3 |
% |
|
|
95.2 |
% |
|
|
95.1 |
% |
|
|
94.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment income |
|
4.9 |
% |
|
|
4.7 |
% |
|
|
4.8 |
% |
|
|
4.9 |
% |
|
|
5.4 |
% |
|
Segment Information |
||||||||||||||||||||
(in thousands) (unaudited) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
December 31 |
|
September 30,
|
|
December 31 |
|||||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
||||||||||||
Segment sales |
|
|
|
|
|
|
|
|
|
|||||||||||
Wood Products |
$ |
419,670 |
|
|
$ |
449,676 |
|
|
$ |
453,896 |
|
|
$ |
1,832,317 |
|
|
$ |
1,932,602 |
|
|
Building Materials Distribution |
|
1,438,785 |
|
|
|
1,492,614 |
|
|
|
1,567,466 |
|
|
|
6,166,493 |
|
|
|
6,178,690 |
|
|
Intersegment eliminations |
|
(290,975 |
) |
|
|
(298,034 |
) |
|
|
(307,638 |
) |
|
|
(1,274,516 |
) |
|
|
(1,273,047 |
) |
|
Total net sales |
$ |
1,567,480 |
|
|
$ |
1,644,256 |
|
|
$ |
1,713,724 |
|
|
$ |
6,724,294 |
|
|
$ |
6,838,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment income |
|
|
|
|
|
|
|
|
|
|||||||||||
Wood Products |
$ |
33,583 |
|
|
$ |
64,128 |
|
|
$ |
53,853 |
|
|
$ |
231,454 |
|
|
$ |
337,132 |
|
|
Building Materials Distribution |
|
70,701 |
|
|
|
70,497 |
|
|
|
74,821 |
|
|
|
303,385 |
|
|
|
335,808 |
|
|
Total segment income |
|
104,284 |
|
|
|
134,625 |
|
|
|
128,674 |
|
|
|
534,839 |
|
|
|
672,940 |
|
|
Unallocated corporate costs |
|
(11,565 |
) |
|
|
(13,449 |
) |
|
|
(11,318 |
) |
|
|
(44,801 |
) |
|
|
(48,554 |
) |
|
Income from operations |
$ |
92,719 |
|
|
$ |
121,176 |
|
|
$ |
117,356 |
|
|
$ |
490,038 |
|
|
$ |
624,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Segment EBITDA |
|
|
|
|
|
|
|
|
|
|||||||||||
Wood Products |
$ |
56,581 |
|
|
$ |
92,693 |
|
|
$ |
77,404 |
|
|
$ |
324,657 |
|
|
$ |
435,842 |
|
|
Building Materials Distribution |
|
84,459 |
|
|
|
80,613 |
|
|
|
87,749 |
|
|
|
352,919 |
|
|
|
368,161 |
|
See accompanying summary notes to consolidated financial statements and segment information.
Boise Cascade Company |
||||||
Consolidated Balance Sheets |
||||||
(in thousands) (unaudited) |
||||||
|
December 31, 2024 |
|
December 31, 2023 |
|||
|
|
|||||
ASSETS |
|
|
|
|||
|
|
|
|
|||
Current |
|
|
|
|||
Cash and cash equivalents |
$ |
713,260 |
|
$ |
949,574 |
|
Receivables |
|
|
|
|||
Trade, less allowances of |
|
321,820 |
|
|
352,780 |
|
Related parties |
|
173 |
|
|
181 |
|
Other |
|
22,772 |
|
|
20,740 |
|
Inventories |
|
803,296 |
|
|
712,369 |
|
Prepaid expenses and other |
|
24,747 |
|
|
21,170 |
|
Total current assets |
|
1,886,068 |
|
|
2,056,814 |
|
|
|
|
|
|||
Property and equipment, net |
|
1,047,083 |
|
|
932,633 |
|
Operating lease right-of-use assets |
|
49,673 |
|
|
62,868 |
|
Finance lease right-of-use assets |
|
22,128 |
|
|
24,003 |
|
Timber deposits |
|
6,916 |
|
|
7,208 |
|
Goodwill |
|
171,945 |
|
|
170,254 |
|
Intangible assets, net |
|
173,027 |
|
|
190,743 |
|
Deferred income taxes |
|
3,705 |
|
|
4,854 |
|
Other assets |
|
8,838 |
|
|
9,269 |
|
Total assets |
$ |
3,369,383 |
|
$ |
3,458,646 |
|
Boise Cascade Company |
||||||||
Consolidated Balance Sheets (continued) |
||||||||
(in thousands, except per-share data) (unaudited) |
||||||||
|
December 31, 2024 |
|
December 31, 2023 |
|||||
|
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|||||
|
|
|
|
|||||
Current |
|
|
|
|||||
Accounts payable |
|
|
|
|||||
Trade |
$ |
297,676 |
|
|
$ |
310,175 |
|
|
Related parties |
|
1,315 |
|
|
|
1,501 |
|
|
Accrued liabilities |
|
|
|
|||||
Compensation and benefits |
|
127,415 |
|
|
|
149,561 |
|
|
Interest payable |
|
9,957 |
|
|
|
9,958 |
|
|
Other |
|
127,653 |
|
|
|
122,921 |
|
|
Total current liabilities |
|
564,016 |
|
|
|
594,116 |
|
|
|
|
|
|
|||||
Debt |
|
|
|
|||||
Long-term debt, net |
|
446,167 |
|
|
|
445,280 |
|
|
|
|
|
|
|||||
Other |
|
|
|
|||||
Compensation and benefits |
|
42,006 |
|
|
|
40,189 |
|
|
Operating lease liabilities, net of current portion |
|
43,174 |
|
|
|
56,425 |
|
|
Finance lease liabilities, net of current portion |
|
26,883 |
|
|
|
28,084 |
|
|
Deferred income taxes |
|
78,849 |
|
|
|
82,014 |
|
|
Other long-term liabilities |
|
17,014 |
|
|
|
16,874 |
|
|
|
|
207,926 |
|
|
|
223,586 |
|
|
|
|
|
|
|||||
Commitments and contingent liabilities |
|
|
|
|||||
|
|
|
|
|||||
Stockholders' equity |
|
|
|
|||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
Common stock, |
|
451 |
|
|
|
450 |
|
|
Treasury stock, 6,956 and 5,443 shares at cost, respectively |
|
(341,974 |
) |
|
|
(145,335 |
) |
|
Additional paid-in capital |
|
565,041 |
|
|
|
560,697 |
|
|
Accumulated other comprehensive loss |
|
(460 |
) |
|
|
(517 |
) |
|
Retained earnings |
|
1,928,216 |
|
|
|
1,780,369 |
|
|
Total stockholders' equity |
|
2,151,274 |
|
|
|
2,195,664 |
|
|
Total liabilities and stockholders' equity |
$ |
3,369,383 |
|
|
$ |
3,458,646 |
|
|
Boise Cascade Company |
||||||||
Consolidated Statements of Cash Flows |
||||||||
(in thousands) (unaudited) |
||||||||
|
Year Ended December 31 |
|||||||
|
2024 |
|
2023 |
|||||
Cash provided by (used for) operations |
|
|
|
|||||
Net income |
$ |
376,354 |
|
|
$ |
483,656 |
|
|
Items in net income not using (providing) cash |
|
|
|
|||||
Depreciation and amortization, including deferred financing costs and other |
|
147,402 |
|
|
|
135,414 |
|
|
Stock-based compensation |
|
15,486 |
|
|
|
15,410 |
|
|
Pension expense |
|
149 |
|
|
|
163 |
|
|
Deferred income taxes |
|
(2,416 |
) |
|
|
(180 |
) |
|
Change in fair value of interest rate swaps |
|
2,038 |
|
|
|
1,791 |
|
|
Other |
|
(379 |
) |
|
|
(1,898 |
) |
|
Decrease (increase) in working capital, net of acquisitions |
|
|
|
|||||
Receivables |
|
31,068 |
|
|
|
(35,024 |
) |
|
Inventories |
|
(89,266 |
) |
|
|
22,286 |
|
|
Prepaid expenses and other |
|
(1,029 |
) |
|
|
(824 |
) |
|
Accounts payable and accrued liabilities |
|
(35,595 |
) |
|
|
37,146 |
|
|
Income taxes payable |
|
(2,405 |
) |
|
|
28,590 |
|
|
Other |
|
(3,087 |
) |
|
|
928 |
|
|
Net cash provided by operations |
|
438,320 |
|
|
|
687,458 |
|
|
|
|
|
|
|||||
Cash provided by (used for) investment |
|
|
|
|||||
Expenditures for property and equipment |
|
(229,569 |
) |
|
|
(215,438 |
) |
|
Acquisitions of businesses and facilities, net of cash acquired |
|
(10,221 |
) |
|
|
(162,774 |
) |
|
Proceeds from sales of assets and other |
|
1,970 |
|
|
|
2,660 |
|
|
Net cash used for investment |
|
(237,820 |
) |
|
|
(375,552 |
) |
|
|
|
|
|
|||||
Cash provided by (used for) financing |
|
|
|
|||||
Treasury stock purchased |
|
(194,904 |
) |
|
|
(6,426 |
) |
|
Dividends paid on common stock |
|
(228,814 |
) |
|
|
(346,493 |
) |
|
Tax withholding payments on stock-based awards |
|
(11,141 |
) |
|
|
(5,926 |
) |
|
Other |
|
(1,955 |
) |
|
|
(1,831 |
) |
|
Net cash used for financing |
|
(436,814 |
) |
|
|
(360,676 |
) |
|
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
|
(236,314 |
) |
|
|
(48,770 |
) |
|
|
|
|
|
|||||
Balance at beginning of the period |
|
949,574 |
|
|
|
998,344 |
|
|
|
|
|
|
|||||
Balance at end of the period |
$ |
713,260 |
|
|
$ |
949,574 |
|
Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended December 31, 2024 and 2023, (ii) three months ended September 30, 2024, and (iii) year ended December 31, 2024 and 2023:
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
December 31 |
|
September 30,
|
|
December 31 |
|||||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
||||||||||||
|
(in thousands) |
|||||||||||||||||||
Net income |
$ |
68,900 |
|
|
$ |
97,535 |
|
|
$ |
91,038 |
|
|
$ |
376,354 |
|
|
$ |
483,656 |
|
|
Interest expense |
|
5,810 |
|
|
|
6,445 |
|
|
|
6,082 |
|
|
|
24,067 |
|
|
|
25,496 |
|
|
Interest income |
|
(7,831 |
) |
|
|
(13,142 |
) |
|
|
(10,168 |
) |
|
|
(39,139 |
) |
|
|
(48,106 |
) |
|
Income tax provision |
|
24,276 |
|
|
|
29,666 |
|
|
|
29,801 |
|
|
|
125,405 |
|
|
|
161,393 |
|
|
Depreciation and amortization |
|
37,035 |
|
|
|
39,085 |
|
|
|
36,861 |
|
|
|
144,113 |
|
|
|
132,467 |
|
|
EBITDA |
|
128,190 |
|
|
|
159,589 |
|
|
|
153,614 |
|
|
|
630,800 |
|
|
|
754,906 |
|
|
Change in fair value of interest rate swaps |
|
465 |
|
|
|
993 |
|
|
|
866 |
|
|
|
2,038 |
|
|
|
1,791 |
|
|
Adjusted EBITDA |
$ |
128,655 |
|
|
$ |
160,582 |
|
|
$ |
154,480 |
|
|
$ |
632,838 |
|
|
$ |
756,697 |
|
The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended December 31, 2024 and 2023, (ii) three months ended September 30, 2024, and (iii) year ended December 31, 2024 and 2023:
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
December 31 |
|
September 30,
|
|
December 31 |
|||||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
||||||||||||
|
(in thousands) |
|||||||||||||||||||
Wood Products |
|
|
|
|
|
|
|
|
|
|||||||||||
Segment income |
$ |
33,583 |
|
|
$ |
64,128 |
|
|
$ |
53,853 |
|
|
$ |
231,454 |
|
|
$ |
337,132 |
|
|
Depreciation and amortization |
|
22,998 |
|
|
|
28,565 |
|
|
|
23,551 |
|
|
|
93,203 |
|
|
|
98,710 |
|
|
Segment EBITDA |
$ |
56,581 |
|
|
$ |
92,693 |
|
|
$ |
77,404 |
|
|
$ |
324,657 |
|
|
$ |
435,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Building Materials Distribution |
|
|
|
|
|
|
|
|
|
|||||||||||
Segment income |
$ |
70,701 |
|
|
$ |
70,497 |
|
|
$ |
74,821 |
|
|
$ |
303,385 |
|
|
$ |
335,808 |
|
|
Depreciation and amortization |
|
13,758 |
|
|
|
10,116 |
|
|
|
12,928 |
|
|
|
49,534 |
|
|
|
32,353 |
|
|
Segment EBITDA |
$ |
84,459 |
|
|
$ |
80,613 |
|
|
$ |
87,749 |
|
|
$ |
352,919 |
|
|
$ |
368,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Corporate |
|
|
|
|
|
|
|
|
|
|||||||||||
Unallocated corporate costs |
$ |
(11,565 |
) |
|
$ |
(13,449 |
) |
|
$ |
(11,318 |
) |
|
$ |
(44,801 |
) |
|
$ |
(48,554 |
) |
|
Foreign currency exchange gain (loss) |
|
(1,061 |
) |
|
|
362 |
|
|
|
300 |
|
|
|
(1,164 |
) |
|
|
7 |
|
|
Pension expense (excluding service costs) |
|
(38 |
) |
|
|
(41 |
) |
|
|
(37 |
) |
|
|
(149 |
) |
|
|
(163 |
) |
|
Change in fair value of interest rate swaps |
|
(465 |
) |
|
|
(993 |
) |
|
|
(866 |
) |
|
|
(2,038 |
) |
|
|
(1,791 |
) |
|
Depreciation and amortization |
|
279 |
|
|
|
404 |
|
|
|
382 |
|
|
|
1,376 |
|
|
|
1,404 |
|
|
EBITDA |
|
(12,850 |
) |
|
|
(13,717 |
) |
|
|
(11,539 |
) |
|
|
(46,776 |
) |
|
|
(49,097 |
) |
|
Change in fair value of interest rate swaps |
|
465 |
|
|
|
993 |
|
|
|
866 |
|
|
|
2,038 |
|
|
|
1,791 |
|
|
Corporate Adjusted EBITDA |
$ |
(12,385 |
) |
|
$ |
(12,724 |
) |
|
$ |
(10,673 |
) |
|
$ |
(44,738 |
) |
|
$ |
(47,306 |
) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Company Adjusted EBITDA |
$ |
128,655 |
|
|
$ |
160,582 |
|
|
$ |
154,480 |
|
|
$ |
632,838 |
|
|
$ |
756,697 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250220787652/en/
Investor Relations Contact - Chris Forrey
investor@bc.com
Media Contact - Amy Evans
mediarelations@bc.com
Source: Boise Cascade Company
FAQ
What was Boise Cascade's (BCC) net income for Q4 2024?
How much did BCC return to shareholders in 2024?
What are BCC's capital expenditure plans for 2025?
How much liquidity did Boise Cascade (BCC) have at the end of Q4 2024?