Build-A-Bear Workshop Reports Second Quarter and First Half Fiscal 2024 Results and Reaffirms Annual Guidance
Build-A-Bear Workshop (NYSE: BBW) reported strong Q2 fiscal 2024 results, with revenues up 2.4% to $111.8 million and diluted EPS increasing 12.3% to $0.64. The company reaffirmed its fiscal 2024 guidance, expecting growth in total revenues and pre-tax income. Key highlights include:
- Pre-tax income rose 10.2% to $11.5 million
- EBITDA increased 10.7% to $15.0 million
- Net new unit growth of 17 global experience locations
- $23.9 million returned to shareholders through share repurchases and dividends in H1
Despite challenges in web demand, Build-A-Bear's omni-channel strategy and global expansion continue to drive profitability. The company maintains a strong balance sheet with no borrowings under its credit facility.
Build-A-Bear Workshop (NYSE: BBW) ha riportato risultati solidi per il secondo trimestre dell'anno fiscale 2024, con ricavi in aumento del 2,4% a 111,8 milioni di dollari e utile per azione diluito in aumento del 12,3% a 0,64 dollari. L'azienda ha confermato le previsioni per l'anno fiscale 2024, aspettandosi una crescita dei ricavi totali e del reddito ante imposte. I punti salienti includono:
- Il reddito ante imposte è aumentato del 10,2% a 11,5 milioni di dollari
- L'EBITDA è aumentato del 10,7% a 15,0 milioni di dollari
- Crescita netta di nuove unità con 17 nuove esperienze a livello globale
- 23,9 milioni di dollari restituiti agli azionisti tramite riacquisti di azioni e dividendi nel primo semestre
Nonostante le sfide nella domanda online, la strategia omni-channel di Build-A-Bear e l'espansione globale continuano a sostenere la redditività. L'azienda mantiene un bilancio solido senza indebitamenti nella propria linea di credito.
Build-A-Bear Workshop (NYSE: BBW) reportó resultados sólidos para el segundo trimestre del año fiscal 2024, con ingresos que aumentaron un 2,4% a 111,8 millones de dólares y GANANCIA por acción diluida que creció un 12,3% a 0,64 dólares. La compañía reafirmó su guía para el año fiscal 2024, esperando un crecimiento en los ingresos totales y en los ingresos antes de impuestos. Los aspectos destacados incluyen:
- Los ingresos antes de impuestos aumentaron un 10,2% a 11,5 millones de dólares
- EBITDA aumentó un 10,7% a 15,0 millones de dólares
- Crecimiento neto de nuevas ubicaciones de experiencia global de 17
- 23,9 millones de dólares devueltos a los accionistas a través de recompra de acciones y dividendos en el primer semestre
A pesar de los desafíos en la demanda web, la estrategia omni-canal de Build-A-Bear y su expansión global siguen impulsando la rentabilidad. La compañía mantiene un balance sólido sin deudas bajo su línea de crédito.
빌드-어-베어 워크샵 (NYSE: BBW)은 2024 회계연도 2분기 결과를 발표했으며, 수익이 2.4% 증가하여 1억 1,180만 달러에 달했으며, 희석 주당 순이익이 12.3% 증가하여 0.64달러에 이르렀습니다. 이 회사는 2024 회계연도 가이던스를 재확인하며, 총 수익 및 세전 수익의 성장을 예상하고 있습니다. 주요 사항은 다음과 같습니다:
- 세전 수익은 10.2% 증가하여 1,150만 달러
- EBITDA는 10.7% 증가하여 1,500만 달러
- 17개의 글로벌 경험 장소에서 신규 단위의 순 성장
- 상반기 동안 주식 매입 및 배당금을 통해 주주에게 2,390만 달러 반환
웹 수요의 어려움에도 불구하고, 빌드-어-베어의 옴니채널 전략과 글로벌 확장은 여전히 수익성을 이끌고 있습니다. 이 회사는 신용 시설에 대한 차입금이 없는 강력한 재무 구조를 유지하고 있습니다.
Build-A-Bear Workshop (NYSE: BBW) a annoncé des résultats solides pour le deuxième trimestre de l'exercice 2024, avec des revenus en hausse de 2,4% à 111,8 millions de dollars et un BPA dilué en augmentation de 12,3% à 0,64 dollar. L'entreprise a réaffirmé ses prévisions pour l'exercice 2024, s'attendant à une croissance des revenus totaux et du revenu avant impôts. Les principaux points forts incluent :
- Le revenu avant impôts a augmenté de 10,2% à 11,5 millions de dollars
- L'EBITDA a augmenté de 10,7% à 15,0 millions de dollars
- Croissance nette de nouvelles unités avec 17 nouveaux lieux d'expérience à l'échelle mondiale
- 23,9 millions de dollars retournés aux actionnaires par le biais de rachats d'actions et de dividendes au premier semestre
En dépit des défis liés à la demande en ligne, la stratégie omnicanale de Build-A-Bear et son expansion mondiale continuent de soutenir la rentabilité. L'entreprise maintient un solide bilan sans emprunts dans sa facilité de crédit.
Build-A-Bear Workshop (NYSE: BBW) hat stark Ergebnisse für das zweite Quartal des Geschäftsjahres 2024 gemeldet, mit Einnahmen, die um 2,4% auf 111,8 Millionen Dollar gestiegen sind und verwässertem EPS, das um 12,3% auf 0,64 Dollar gestiegen ist. Das Unternehmen bekräftigte seine Prognose für das Geschäftsjahr 2024 und erwartet ein Wachstum bei den Gesamteinnahmen und dem Vorsteuerergebnis. Wichtige Highlights sind:
- Das Vorsteuerergebnis stieg um 10,2% auf 11,5 Millionen Dollar
- EBITDA erhöhte sich um 10,7% auf 15,0 Millionen Dollar
- Nettowachstum neuer Standorte mit 17 globalen Erlebnisorten
- 23,9 Millionen Dollar wurden im ersten Halbjahr an die Aktionäre durch Aktienrückkäufe und Dividenden zurückgegeben
Trotz Herausforderungen in der Online-Nachfrage treibt die Omni-Channel-Strategie von Build-A-Bear zusammen mit der globalen Expansion weiterhin die Rentabilität voran. Das Unternehmen hat eine starke Bilanz ohne Kreditschulden.
- Q2 revenues increased 2.4% to $111.8 million
- Diluted EPS rose 12.3% to $0.64
- Pre-tax income grew 10.2% to $11.5 million
- EBITDA increased 10.7% to $15.0 million
- Net new unit growth of 17 global experience locations
- $23.9 million returned to shareholders in H1 fiscal 2024
- Commercial and international franchise revenues increased 44.8%
- Gross margin expanded by 50 basis points
- Consolidated e-commerce demand decreased 28.2% in Q2
- First half total revenues decreased 1.2% to $226.5 million
- First half pre-tax income margin decreased 130 basis points to 11.7%
- First half diluted EPS declined 6.8% to $1.46
- First half EBITDA decreased 7.4% to $33.3 million
Insights
Build-A-Bear Workshop's Q2 fiscal 2024 results show positive momentum. Revenue increased by
The reaffirmation of annual guidance, including expectations for revenue and pre-tax income growth, suggests management's confidence in the business model. The planned expansion of at least 50 new experience locations globally indicates a strong growth strategy. However, investors should monitor the
The company's capital return policy is robust, with
Build-A-Bear's Q2 results highlight the resilience of experiential retail in a post-pandemic landscape. The company's success in driving foot traffic to physical locations, evidenced by the in-line net retail sales despite e-commerce challenges, underscores the enduring appeal of its interactive shopping experience.
The
The company's focus on omni-channel integration and global expansion through various store models (corporate, partner-operated and franchise) is a smart strategy to capture market share and reduce risk. However, the decline in e-commerce demand warrants attention and may require strategic adjustments to align with changing consumer behaviors in the digital space.
Build-A-Bear's Q2 results reflect a shifting consumer landscape. The company's ability to grow overall revenues despite a significant drop in e-commerce demand suggests a successful pivot back to in-store experiences. This aligns with broader retail trends showing a resurgence in physical shopping post-pandemic.
The expansion of gross margins, particularly in Commercial and Retail segments, indicates effective pricing strategies and operational efficiencies. The improvement in SG&A expenses as a percentage of revenue demonstrates good cost management, which is important in the current inflationary environment.
The company's inventory management appears solid, with only a
Looking ahead, Build-A-Bear's focus on experiential retail and global expansion could position it well to capitalize on the growing trend of consumers seeking unique, interactive shopping experiences.
-
Second quarter revenues were
, an increase of$111.8 million 2.4% , pre-tax income was , an increase of$11.5 million 10.2% , and diluted earnings per share was , an increase of$0.64 12.3% - The Company reiterates its fiscal 2024 guidance with expectations for growth in total revenues and pre-tax income, as well as net new unit growth of at least 50 experience locations globally
-
Through first half fiscal 2024, the Company returned
to shareholders through share repurchases and quarterly dividends$23.9 million
“With increasing momentum for our experience locations starting in the second quarter, and continuing into August, and with strong improvement in web demand on a third quarter-to-date basis, we remain confident in our annual guidance,” commented Sharon Price John, President and Chief Executive Officer of Build-A-Bear Workshop. “As the year progresses, we intend to stay focused on leveraging the power of the Build-A-Bear brand while driving profitable growth, and believe our omni-channel integration initiatives, combined with new global experience locations across our corporately-operated, partner-operated, and franchise store models, will continue to provide key opportunities to deliver on our stated objectives."
Voin Todorovic, Chief Financial Officer of Build-A-Bear Workshop added, “The Company grew total revenues, even with what we believe to be transitory web demand challenges, resulting in the most profitable second quarter in our history, and demonstrating the sustainability of our transformed business model. In conjunction with Build-A-Bear’s strong cash flow generation, and our confidence in the company's continued financial performance, year to date we have repurchased more than
Second Quarter Fiscal 2024 Results
(13 weeks ended August 3, 2024, compared to the 13 weeks ended July 29, 2023)
-
Total revenues were
and increased$111.8 million 2.4%
-
Net retail sales were
and in-line with last year$103.5 million -
Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouse or its stores) decreased
28.2% -
Commercial and international franchise revenues were a combined
and increased$8.3 million 44.8%
-
Pre-tax income was
, or$11.5 million 10.3% of total revenues, an increase of 70 basis points, driven primarily by a 50-basis-point increase in gross margin from an expansion in Commercial and Retail gross margins, and a 20-basis point improvement in Selling, General and Administrative (“SG&A”) expense, mainly from expense timing and leverage of corporate costs.
-
Diluted earnings per share (“EPS”) was
, an increase of$0.64 12.3% , reflecting higher pretax income and a reduction in share count, partially offset by a higher tax rate.
-
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was
, an increase of$15.0 million 10.7% , and represented13.4% of total revenues.
First Half Fiscal 2024 Results
(26 weeks ended August 3, 2024, compared to the 26 weeks ended July 29, 2023)
-
Total revenues were
and decreased$226.5 million 1.2%
-
Net retail sales were
and decreased$211.3 million 2.0% -
Consolidated e-commerce demand (online orders fulfilled from either the Company’s warehouse or its stores) decreased
19.6% -
Commercial and international franchise revenues were a combined
and increased$15.2 million 10.9%
-
Pre-tax income was
, or$26.6 million 11.7% of total revenues, a decrease of 130 basis points, driven by a 170-basis point increase in SG&A expense, mainly from marketing, higher wage rates, and general inflationary pressures, partially offset by a 40-basis-point benefit between gross margin expansion, primarily from an increase in Commercial gross margin, and an increase in interest income.
-
Diluted EPS was
, a decline of$1.46 6.8% , reflecting lower pretax income and a higher tax rate, offset by a reduction in share count.
-
EBITDA was
, a decrease of$33.3 million 7.4% , and represented14.6% of total revenues.
Store Activity
For the quarter, the Company had net new unit growth of 17 global experience locations, comprised of four corporately-managed locations, ten partner-operated locations, and three franchise locations. At the end of the second quarter, Build-A-Bear had 548 global locations through a combination of its corporately-managed, partner-operated, and franchise models. Globally, this reflects 361 corporately-managed stores, 107 partner-operated stores, and 80 franchise stores.
Balance Sheet
At second quarter end, cash and cash equivalents totaled
For the second quarter and first half of fiscal 2024, capital expenditures totaled
Inventory at quarter end was
Return of Capital to Shareholders
For the second quarter, the Company utilized
Since second quarter-end through August 28, the Company utilized
2024 Outlook
The Company reaffirms its fiscal 2024 outlook with expectations of delivering growth in total revenues and pre-tax income compared to our 53-week fiscal 2023:
- Total revenue growth on a low-to-mid-single-digit percentage basis
- Pre-tax income growth on a low-single-digit percentage basis
For comparative purposes, the company notes that the additional week in fiscal 2023 was approximately
For fiscal 2024, as compared to the 2023 non-GAAP 52-week year, the Company expects:
- Total revenue growth on a mid-single-digit percentage basis
- Pre-tax income growth on a mid-single-digit percentage basis
In addition, for fiscal 2024, the Company reaffirms its expectations as follows:
- Net new unit growth of at least 50 experience locations, through a combination of corporately-managed, partner-operated, and franchised business models
-
Capital expenditures in the range of
to$18 million $20 million -
Depreciation and amortization in the range of
to$15 million $16 million -
Tax rate to approximate
26% , excluding discrete items
The Company’s guidance considers a variety of factors including anticipated ongoing inflationary pressures and increased freight costs. Additionally, the Company’s outlook assumes no further material changes in the macroeconomic or geopolitical environment, or relevant foreign currency exchange rates.
Note Regarding Non-GAAP Financial Measures
In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income adjusted to exclude certain costs, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document.
Webcast and Conference Call Information
At 9:00 AM ET today, Build-A-Bear Workshop will host a conference call with investors and financial analysts to discuss its financial results. The conference call will be webcast on Build-Bear’s Investor Relations website, https://ir.buildabear.com.
The dial-in number for the live conference call is (877) 407-3982 or (201) 493-6780 for international callers. The access code is Build-A-Bear. The call is expected to conclude by 10 AM ET.
A replay of the conference call webcast will be available in the investor relations website for one year. A telephone replay will be available beginning at approximately 1:00 p.m. ET on Thursday, August 29, 2024, until 11:59 p.m. ET on September 5, 2024. The telephone replay is available by calling (412) 317-6671 (toll/international) or (844) 512-2921 (toll free). The access code is 13747870.
About Build-A-Bear
Since its beginning in 1997, Build-A-Bear has evolved to become a beloved multi-generational brand focused on its mission to “add a little more heart to life” where guests of all ages make their own “furry friends” in celebration and commemoration of life moments. Guests create their own stuffed animals by participating in the stuffing, dressing, accessorizing, and naming of their own teddy bears and other plush toys based on the Company’s own intellectual property and in conjunction with a variety of best-in-class licenses. The hands-on and interactive nature of our more than 500 company-owned, partner-operated and franchise experience locations around the world, combined with Build-A-Bear’s pop-culture appeal, often fosters a lasting and emotional brand connection with consumers, and has enabled the Company to expand beyond its retail stores to include e-commerce sales on www.buildabear.com and non-plush branded consumer categories via out-bound licensing agreements with leading manufacturers, as well as the creation of engaging content via Build-A-Bear Entertainment (a subsidiary of Build-A-Bear Workshop, Inc.). The brand’s newest communications campaign, "The Stuff You Love," commemorates more than a quarter-century of creating cherished memories worldwide. Build-A-Bear Workshop, Inc. (NYSE: BBW) posted consolidated total revenues of
Forward-Looking Statements
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the caption entitled “Risks Related to Our Business” and “Forward-Looking Statements” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 18, 2024 and other periodic reports filed with the SEC which are incorporated herein.
All our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, available credit, prospects, and liquidity. Except as required by law, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.
All other brand names, product names, or trademarks belong to their respective holders.
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||||
13 Weeks | 13 Weeks | |||||||||||||||
Ended | Ended | |||||||||||||||
August 3, | % of Total | July 29, | % of Total | |||||||||||||
2024 |
Revenues (1) | 2023 |
Revenues (1) | |||||||||||||
Revenues: | ||||||||||||||||
Net retail sales | $ | 103,455 |
|
92.5 |
|
$ | 103,465 |
|
94.7 |
|
||||||
Commercial revenue | 7,294 |
|
6.5 |
|
4,978 |
|
4.6 |
|
||||||||
International franchising | 1,049 |
|
1.0 |
|
782 |
|
0.7 |
|
||||||||
Total revenues |
111,798 |
100.0 |
109,225 |
100.0 |
||||||||||||
Cost of merchandise sold: | ||||||||||||||||
Cost of merchandise sold - retail (1) | 47,607 |
|
46.0 |
|
47,710 |
|
46.1 |
|
||||||||
Cost of merchandise sold - commercial (1) | 3,008 |
|
41.2 |
|
2,425 |
|
48.7 |
|
||||||||
Cost of merchandise sold - international franchising (1) | 614 |
|
58.5 |
|
454 |
|
58.1 |
|
||||||||
Total cost of merchandise sold |
51,229 |
45.8 |
50,589 |
46.3 |
||||||||||||
Consolidated gross profit | 60,569 |
|
54.2 |
|
58,636 |
|
53.7 |
|
||||||||
Selling, general and administrative expense | 49,212 |
|
44.0 |
|
48,324 |
|
44.2 |
|
||||||||
Interest (income) expense, net | (188 |
) |
(0.2 |
) |
(167 |
) |
(0.2 |
) |
||||||||
Income before income taxes | 11,545 |
|
10.3 |
|
10,479 |
|
9.6 |
|
||||||||
Income tax expense | 2,767 |
|
2.5 |
|
2,141 |
|
2.0 |
|
||||||||
Net income | $ | 8,778 |
|
7.9 |
|
$ | 8,338 |
|
7.6 |
|
||||||
Income per common share: | ||||||||||||||||
Basic | $ | 0.64 |
|
$ | 0.58 |
|
||||||||||
Diluted | $ | 0.64 |
|
$ | 0.57 |
|
||||||||||
Shares used in computing common per share amounts: | ||||||||||||||||
Basic | 13,665,958 |
|
14,419,365 |
|
||||||||||||
Diluted | 13,685,801 |
|
14,500,971 |
|
||||||||||||
(1) | Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding. | |||||||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||||
26 Weeks | 26 Weeks | |||||||||||||||
Ended | Ended | |||||||||||||||
August 3, | % of Total | July 29, | % of Total | |||||||||||||
2024 |
Revenues (1) | 2023 |
Revenues (1) | |||||||||||||
Revenues: | ||||||||||||||||
Net retail sales | $ | 211,323 |
|
93.2 |
|
$ | 215,561 |
|
94.0 |
|
||||||
Commercial revenue | 13,278 |
|
5.9 |
|
11,665 |
|
5.1 |
|
||||||||
International franchising | 1,927 |
|
0.9 |
|
2,049 |
|
0.9 |
|
||||||||
Total revenues | 226,528 |
|
100.0 |
|
229,275 |
|
100.0 |
|
||||||||
Costs and expenses: | ||||||||||||||||
Cost of merchandise sold - retail (1) | 97,022 |
|
45.9 |
|
98,614 |
|
45.7 |
|
||||||||
Cost of merchandise sold - commercial (1) | 5,541 |
|
41.7 |
|
5,783 |
|
49.6 |
|
||||||||
Cost of merchandise sold - international franchising (1) | 1,231 |
|
63.9 |
|
1,339 |
|
65.3 |
|
||||||||
Total cost of merchandise sold | 103,794 |
|
45.8 |
|
105,736 |
|
46.1 |
|
||||||||
Consolidated gross profit | 122,734 |
|
54.2 |
|
123,539 |
|
53.9 |
|
||||||||
Selling, general and administrative expense | 96,774 |
|
42.7 |
|
93,950 |
|
41.0 |
|
||||||||
Interest expense (income), net | (614 |
) |
(0.3 |
) |
(243 |
) |
(0.1 |
) |
||||||||
Income before income taxes | 26,574 |
|
11.7 |
|
29,832 |
|
13.0 |
|
||||||||
Income tax expense | 6,337 |
|
2.8 |
|
6,886 |
|
3.0 |
|
||||||||
Net income | $ | 20,237 |
|
8.9 |
|
$ | 22,946 |
|
10.0 |
|
||||||
Income per common share: | ||||||||||||||||
Basic | $ | 1.47 |
|
$ | 1.59 |
|
||||||||||
Diluted | $ | 1.46 |
|
$ | 1.57 |
|
||||||||||
Shares used in computing common per share amounts: | ||||||||||||||||
Basic | 13,795,958 |
|
14,438,611 |
|
||||||||||||
Diluted | 13,845,309 |
|
14,630,089 |
|
||||||||||||
(1) | Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.
|
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||||||||
(dollars in thousands, except per share data) | ||||||||||||
August 3, | February 3, | July 29, | ||||||||||
|
2024 |
|
|
2024 |
|
|
2023 |
|
||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash, cash equivalents and restricted cash | $ |
25,163 |
|
$ |
44,327 |
|
$ |
32,642 |
|
|||
Inventories, net |
|
66,977 |
|
|
63,499 |
|
|
66,329 |
|
|||
Receivables, net |
|
12,075 |
|
|
8,569 |
|
|
13,120 |
|
|||
Prepaid expenses and other current assets |
|
13,258 |
|
|
11,377 |
|
|
11,898 |
|
|||
Total current assets |
|
117,473 |
|
|
127,772 |
|
|
123,989 |
|
|||
Operating lease right-of-use asset |
|
94,158 |
|
|
73,443 |
|
|
70,915 |
|
|||
Property and equipment, net |
|
53,303 |
|
|
55,262 |
|
|
50,435 |
|
|||
Deferred tax assets |
|
8,694 |
|
|
8,682 |
|
|
6,828 |
|
|||
Other assets, net |
|
5,831 |
|
|
7,166 |
|
|
6,246 |
|
|||
Total Assets | $ |
279,459 |
|
$ |
272,325 |
|
$ |
258,413 |
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ |
17,542 |
|
$ |
16,170 |
|
$ |
15,598 |
|
|||
Accrued expenses |
|
13,343 |
|
|
19,954 |
|
|
28,347 |
|
|||
Operating lease liability short term |
|
30,110 |
|
|
25,961 |
|
|
27,194 |
|
|||
Gift cards and customer deposits |
|
15,828 |
|
|
18,134 |
|
|
18,305 |
|
|||
Deferred revenue and other |
|
3,490 |
|
|
3,514 |
|
|
4,444 |
|
|||
Total current liabilities |
|
80,313 |
|
|
83,733 |
|
|
93,888 |
|
|||
Operating lease liability long term |
|
71,993 |
|
|
57,609 |
|
|
55,368 |
|
|||
Other long-term liabilities |
|
1,362 |
|
|
1,321 |
|
|
1,291 |
|
|||
Stockholders' equity: | ||||||||||||
Common stock, par value |
|
136 |
|
|
142 |
|
|
145 |
|
|||
Additional paid-in capital |
|
62,831 |
|
|
66,330 |
|
|
66,773 |
|
|||
Accumulated other comprehensive loss |
|
(11,913 |
) |
|
(12,082 |
) |
|
(12,017 |
) |
|||
Retained earnings |
|
74,737 |
|
|
75,272 |
|
|
52,965 |
|
|||
Total stockholders' equity |
|
125,791 |
|
|
129,662 |
|
|
107,866 |
|
|||
Total Liabilities and Stockholders' Equity | $ |
279,459 |
|
$ |
272,325 |
|
$ |
258,413 |
|
|||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||||
Unaudited Selected Financial and Store Data | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||
13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||
August 3, | July 29, | August 3, | July 29, | |||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
Other financial data: | ||||||||||||||||||
Retail gross margin ($) (1) | $ |
55,848 |
|
$ |
55,755 |
|
$ |
114,301 |
|
$ |
116,947 |
|
||||||
Retail gross margin (%) (1) | 54.0 |
% |
53.9 |
% |
54.1 |
% |
54.3 |
% |
||||||||||
Capital expenditures (2) | $ |
3,270 |
|
$ |
3,073 |
|
$ |
5,700 |
|
$ |
6,138 |
|
||||||
Depreciation and amortization | $ |
3,636 |
|
$ |
3,229 |
|
$ |
7,294 |
|
$ |
6,309 |
|
||||||
Store data (3): | ||||||||||||||||||
Number of corporately-managed retail locations at end of period | ||||||||||||||||||
321 |
|
314 |
|
|||||||||||||||
40 |
|
37 |
|
|||||||||||||||
Total corporately-managed retail locations | 361 |
|
351 |
|
||||||||||||||
Number of franchised stores at end of period | 80 |
|
64 |
|
||||||||||||||
Number of third-party retail locations at end of period | 107 |
|
76 |
|
||||||||||||||
Corporately-managed store square footage at end of period (4) | ||||||||||||||||||
730,408 |
|
726,857 |
|
|||||||||||||||
55,535 |
|
52,763 |
|
|||||||||||||||
Total square footage | 785,943 |
|
779,620 |
|
||||||||||||||
(1) |
Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. Store impairment is excluded from retail gross margin. | |||||||||||||||||
(2) |
Capital expenditures represents cash paid for property, equipment, and other assets. | |||||||||||||||||
(3) |
Excludes e-commerce. North American stores are located in |
|||||||||||||||||
(4) |
Square footage for stores located in |
* Non-GAAP Financial Measures | ||||||||||||||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP figures | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||
13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||||
August 3, | July 29, | August 3, | July 29, | |||||||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||||||||
Income before income taxes (pre-tax) | $ |
11,545 |
|
$ |
10,479 |
|
$ |
26,574 |
|
$ |
29,832 |
|
||||||||||
Interest (income) expense, net |
|
(188 |
) |
|
(167 |
) |
|
(614 |
) |
|
(243 |
) |
||||||||||
Depreciation and amortization expense |
|
3,636 |
|
|
3,229 |
|
|
7,294 |
|
|
6,309 |
|
||||||||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) | $ |
14,993 |
|
$ |
13,541 |
|
$ |
33,254 |
|
$ |
35,898 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240828889264/en/
Investor Relations Contact
Gary Schnierow, Vice President, Investor Relations & Corporate Finance
garys@buildabear.com
Media Relations Contact
pr@buildabear.com
Source: Build-A-Bear Workshop, Inc.
FAQ
What were Build-A-Bear Workshop's (BBW) Q2 2024 earnings results?
How many new stores did Build-A-Bear Workshop (BBW) open in Q2 2024?
What is Build-A-Bear Workshop's (BBW) outlook for fiscal 2024?
How much did Build-A-Bear Workshop (BBW) return to shareholders in the first half of fiscal 2024?