Bandwidth Announces Second Quarter 2024 Financial Results
Bandwidth Inc. (NASDAQ: BAND) reported strong Q2 2024 financial results, with revenue reaching $174 million, up 19% year-over-year. The company demonstrated accelerating profitability and expanding cash flow generation, exceeding guidance. Key highlights include:
- Non-GAAP Gross Margin improved to 56% from 55% in Q2 2023
- Adjusted EBITDA increased 77% to $19 million
- Free Cash Flow improved significantly to $18 million from $(1) million in Q2 2023
Bandwidth's CEO, David Morken, attributed the strong performance to the team's disciplined approach and innovative solutions like Maestro and AI Bridge. The company provided guidance for Q3 2024, projecting revenue between $180-$184 million and Adjusted EBITDA of $18-$20 million.
Bandwidth Inc. (NASDAQ: BAND) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con entrate che hanno raggiunto 174 milioni di dollari, in aumento del 19% rispetto all'anno precedente. L'azienda ha dimostrato un'accelerazione della redditività e un'espansione della generazione di flusso di cassa, superando le previsioni. I punti salienti includono:
- Il Margine Lordo Non-GAAP è migliorato al 56% rispetto al 55% nel secondo trimestre del 2023
- L'EBITDA rettificato è aumentato del 77%, raggiungendo i 19 milioni di dollari
- Il Flusso di cassa libero è migliorato significativamente, passando da (1) milione a 18 milioni di dollari rispetto al secondo trimestre del 2023
Il CEO di Bandwidth, David Morken, ha attribuito le solide performance all'approccio disciplinato del team e a soluzioni innovative come Maestro e AI Bridge. L'azienda ha fornito indicazioni per il terzo trimestre del 2024, prevedendo entrate tra i 180 e i 184 milioni di dollari e un EBITDA rettificato tra i 18 e i 20 milioni di dollari.
Bandwidth Inc. (NASDAQ: BAND) reportó resultados financieros sólidos para el segundo trimestre de 2024, con ingresos que alcanzaron los 174 millones de dólares, un aumento del 19% respecto al año anterior. La empresa mostró una aceleración de la rentabilidad y una expansión en la generación de flujo de caja, superando las expectativas. Los aspectos más destacados incluyen:
- El Margen Bruto No-GAAP mejoró al 56% desde el 55% en el segundo trimestre de 2023
- El EBITDA ajustado aumentó un 77% alcanzando los 19 millones de dólares
- El Flujo de Caja Libre mejoró significativamente a 18 millones de dólares, comparado con (1) millón en el segundo trimestre de 2023
El CEO de Bandwidth, David Morken, atribuyó el sólido desempeño al enfoque disciplinado del equipo y a soluciones innovadoras como Maestro y AI Bridge. La empresa proporcionó pronósticos para el tercer trimestre de 2024, proyectando ingresos entre 180 y 184 millones de dólares y un EBITDA ajustado de 18 a 20 millones de dólares.
밴드위스 Inc. (NASDAQ: BAND)는 2024년 2분기 강력한 재무 실적을 보고하며, 수익이 1억7400만 달러에 달했다고 발표했습니다. 이는 전년 대비 19% 증가한 수치입니다. 회사는 수익성 가속화 및 현금 흐름 생성 확대를 보여주며, 예측을 초과했습니다. 주요 내용은 다음과 같습니다:
- 비 GAAP 총 이익률이 2023년 2분기 55%에서 56%로 개선됨
- 조정 EBITDA는 77% 증가하여 1900만 달러에 도달
- 자유 현금 흐름은 2023년 2분기 (100만 달러)에서 1800만 달러로 크게 개선됨
밴드위스의 CEO인 David Morken은 팀의 규율 있는 접근 방식과 Maestro 및 AI Bridge와 같은 혁신적인 솔루션 덕분에 강력한 성과를 기록했다고 언급했습니다. 회사는 2024년 3분기에 대한 가이드를 제공하며, 수익이 1억8000만에서 1억8400만 달러 사이, 조정 EBITDA가 1800만에서 2000만 달러 사이가 될 것으로 전망하고 있습니다.
Bandwidth Inc. (NASDAQ: BAND) a annoncé de solides résultats financiers pour le deuxième trimestre de 2024, avec des revenus atteignant 174 millions de dollars, en hausse de 19 % par rapport à l'année précédente. L'entreprise a démontré une rentabilité en accélération et une expansion de la génération de flux de trésorerie, dépassant les prévisions. Les points forts incluent :
- La marge brute non-GAAP a augmenté à 56 % contre 55 % au deuxième trimestre 2023
- L'EBITDA ajusté a augmenté de 77 % pour atteindre 19 millions de dollars
- Le flux de trésorerie libre s'est considérablement amélioré, passant de (1) million à 18 millions de dollars par rapport au deuxième trimestre 2023
Le PDG de Bandwidth, David Morken, a attribué la solide performance à l'approche disciplinée de l'équipe et à des solutions innovantes comme Maestro et AI Bridge. L'entreprise a fourni des prévisions pour le troisième trimestre 2024, projetant des revenus compris entre 180 et 184 millions de dollars et un EBITDA ajusté de 18 à 20 millions de dollars.
Bandwidth Inc. (NASDAQ: BAND) meldete starke Finanzzahlen für das zweite Quartal 2024, mit Einnahmen von 174 Millionen US-Dollar, was einem Anstieg von 19% im Vergleich zum Vorjahr entspricht. Das Unternehmen zeigte eine beschleunigte Rentabilität und eine erhöhte Cashflow-Generierung, die die Prognosen übertraf. Zu den wichtigsten Highlights gehören:
- Die Non-GAAP Bruttomarge verbesserte sich im Vergleich zum 2. Quartal 2023 von 55% auf 56%
- Das bereinigte EBITDA stieg um 77% auf 19 Millionen US-Dollar
- Der freie Cashflow verbesserte sich erheblich von (1) Million auf 18 Millionen US-Dollar im 2. Quartal 2023
Der CEO von Bandwidth, David Morken, führte die starke Leistung auf den disziplinierten Ansatz des Teams und innovative Lösungen wie Maestro und AI Bridge zurück. Das Unternehmen gab eine Prognose für das 3. Quartal 2024 ab und erwartet Einnahmen zwischen 180 und 184 Millionen US-Dollar sowie ein bereinigtes EBITDA zwischen 18 und 20 Millionen US-Dollar.
- Revenue increased by 19% year-over-year to $174 million
- Adjusted EBITDA grew by 77% to $19 million
- Free Cash Flow improved significantly to $18 million from $(1) million in Q2 2023
- Non-GAAP Gross Margin improved to 56% from 55% in Q2 2023
- Provided strong guidance for Q3 2024 with revenue projected between $180-$184 million
- GAAP Gross Margin decreased to 37% from 40% in Q2 2023
Insights
Bandwidth's Q2 2024 results demonstrate robust growth and improving profitability, signaling a positive trajectory for the company. Revenue reached
Particularly noteworthy is the company's accelerating profitability. Adjusted EBITDA surged by
The transition to positive free cash flow is a important milestone, swinging from
Looking ahead, the company's Q3 guidance of
However, investors should note the slight decline in GAAP gross margin from
Bandwidth's Q2 performance underscores its strategic positioning in the evolving cloud communications landscape. The company's innovative solutions, particularly Maestro and AI Bridge, are proving to be key differentiators in a competitive market.
Maestro, Bandwidth's orchestration platform, is gaining traction among enterprise clients, as evidenced by the nationwide medical claims management provider selecting Bandwidth as their exclusive voice calling provider. This highlights the growing demand for flexible, customizable communication solutions that can seamlessly integrate with existing systems.
The mention of AI Bridge is particularly intriguing. As artificial intelligence continues to reshape various industries, Bandwidth's focus on AI-driven communications solutions could open up new revenue streams and enhance its value proposition to enterprise clients. This could be a significant growth driver in the coming quarters, especially as businesses increasingly seek to leverage AI in their communication processes.
The adoption of Bandwidth's Advanced Call Routing by a business insurance provider underscores the critical importance of reliability and redundancy in enterprise communications. As businesses become more reliant on cloud-based solutions, Bandwidth's ability to offer robust, resilient services positions it well for continued growth in the enterprise segment.
However, the competitive landscape in cloud communications remains intense. While Bandwidth is showing strong performance, it will need to continue innovating and expanding its product offerings to maintain its growth trajectory and fend off competition from both established players and emerging startups in the space.
Revenue of
Accelerating profitability, exceeding guidance
Expanding cash flow generation
"We're pleased to report a very strong first half, making significant progress toward our plan for 2024. In the second quarter, we delivered solid revenue growth while accelerating profitability and cash flow," said David Morken, CEO of Bandwidth. "Our team's disciplined approach, coupled with innovative solutions like Maestro and AI Bridge, is driving strong performance in a dynamic market. I am incredibly proud of our Bandmates' execution and grateful for the trust our customers place in us. As we move forward, we remain focused on delivering exceptional value and transforming the communications landscape."
Second Quarter 2024 Financial Highlights
The following table summarizes the condensed consolidated financial highlights for the three months ended June 30, 2024 and 2023 ($ in millions).
Three months ended | |||
2024 | 2023 | ||
Revenue | $ 174 | $ 146 | |
Gross Margin | 37 % | 40 % | |
Non-GAAP Gross Margin (1) | 56 % | 55 % | |
Adjusted EBITDA(1) | $ 19 | $ 11 | |
Free Cash Flow (1) | $ 18 | $ (1) |
(1) Additional information regarding the Non-GAAP financial measures discussed in this release, including an explanation of these measures and how each is calculated, is included below under the heading "Non-GAAP Financial Measures." A reconciliation of GAAP to Non-GAAP financial measures has also been provided in the financial tables included below. |
"Bandwidth's second quarter results underscore our commitment to sustainable, profitable growth. With total revenue reaching
Second Quarter Customer and Operational Highlights
- A nationwide provider of medical claims management selected Bandwidth as their exclusive provider for voice calling, valuing our exceptional customer support and the flexibility of our Maestro product to orchestrate and enhance functionality across their platform.
- A prominent provider of healthcare integrated supportive care solutions chose Bandwidth to power its cloud contact center. Our communications cloud reliability and the comprehensive protection offered by our Call Assure product resonated with the customer, ensuring redundancy and safeguarding mission critical communications.
- A trusted provider of business insurance switched to Bandwidth as their sole provider for voice calling. They valued our Advanced Call Routing solution, which offers robust resiliency and redundancy for their contact center traffic, along with our superior back-end reporting tools.
- A well-established customer and provider of communications management software significantly increased their messaging business with us. Our deep industry knowledge and outstanding customer service played pivotal roles in securing this additional business.
Financial Outlook
Bandwidth's outlook is based on current indications for its business, which are subject to change. Bandwidth is providing guidance for its third quarter and full year 2024 as follows (in millions):
3Q 2024 Guidance | Full Year 2024 Guidance | ||
Revenue | |||
Adjusted EBITDA |
Bandwidth has not reconciled its third quarter and full year 2024 guidance related to Adjusted EBITDA to GAAP net income or loss, because stock-based compensation cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.
Upcoming Investor Conference Schedule
- Canaccord Genuity Growth Conference in
Boston, MA. Presentation by Daryl Raiford, CFO on Wednesday, August 14th at 10:00AM Eastern Time. - Piper Sandler Growth Frontiers Conference in
Nashville, TN. Fireside chat with David Morken, CEO and Daryl Raiford, CFO on Tuesday, September 10th at 10:00AM Central Time.
About Bandwidth Inc.
Bandwidth (NASDAQ: BAND) is a global cloud communications software company that helps enterprises deliver exceptional experiences through voice calling, text messaging and emergency services. Our solutions and our Communications Cloud, covering 65+ countries and over 90 percent of global GDP, are trusted by all the leaders in unified communications and cloud contact centers–including Amazon Web Services (AWS), Cisco, Google, Microsoft, RingCentral, Zoom, Genesys and Five9–as well as Global 2000 enterprises and SaaS builders like Docusign, Uber and Yosi Health. As a founder of the cloud communications revolution, we are the first and only global Communications Platform-as-a-Service (CPaaS) to offer a unique combination of composable APIs, AI capabilities, owner-operated network and broad regulatory experience. Our award-winning support teams help businesses around the world solve complex communications challenges to reach anyone, anywhere. For more information, visit www.bandwidth.com.
Conference Call
Bandwidth will host a conference call to discuss financial results for the second quarter ended June 30, 2024 on August 1, 2024. Details can be found below and on the investor section of its website at https://investors.bandwidth.com where a replay will also be available shortly following the call.
Conference Call Details
August 1, 2024
8:00 am ET
Domestic dial-in:
844-481-2707
International dial-in:
412-317-0663
Replay information
An audio replay of this conference call will be available through August 8, 2024, by dialing 877-344-7529 or 412-317-0088 for international callers, and entering passcode 9676778.
Forward-Looking Statements
This press release includes forward-looking statements. All statements contained in this press release other than statements of historical facts, including, without limitation, future financial and business performance for the quarter ending September 30, 2024 and year ending December 31, 2024, the success of our product offerings and our platform, and the value proposition of our products, are forward-looking statements. The words "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "guide," "may," "will" and similar expressions and their negatives are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of risks and uncertainties, including, without limitation, risks related to our rapid growth and ability to sustain our revenue growth rate, competition in the markets in which we operate, market growth, our ability to innovate and manage our growth, our ability to expand effectively into new markets, macroeconomic conditions both in the
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in
The presentation of Non-GAAP financial information and other business metrics is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. While our Non-GAAP financial measures and other business metrics are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.
We define Non-GAAP gross profit as gross profit after adding back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation. We add back depreciation, amortization of acquired intangible assets related to acquisitions and stock-based compensation because they are non-cash items. We eliminate the impact of these non-cash items, because we do not consider them indicative of our core operating performance. Their exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we believe that showing gross margin, as adjusted to remove the impact of these non-cash expenses, is helpful to investors in assessing our gross profit and gross margin performance in a way that is similar to how management assesses our performance. We calculate Non-GAAP gross margin by dividing Non-GAAP gross profit by cloud communications revenue, which is revenue less pass-through messaging surcharges.
We define Non-GAAP net income (loss) as net income or loss adjusted for certain items affecting period to period comparability. Non-GAAP net income (loss) excludes stock-based compensation, amortization of acquired intangible assets related to acquisitions, amortization of debt discount and issuance costs for convertible debt, acquisition related expenses, impairment charges of intangibles assets, net cost associated with early lease terminations and leases without economic benefit, (gain) loss on sale of business, net (gain) loss on extinguishment of debt, gain on business interruption insurance recoveries, non-recurring items not indicative of ongoing operations and other, and estimated tax impact of above adjustments, net of valuation allowances.
We define Adjusted EBITDA as net income or losses from continuing operations, adjusted to reflect the addition or elimination of certain statement of operations items including, but not limited to: income tax (benefit) provision, interest (income) expense, net, depreciation and amortization expense, acquisition related expenses, stock-based compensation expense, impairment of intangible assets, (gain) loss on sale of business, net cost associated with early lease terminations and leases without economic benefit, net (gain) loss on extinguishment of debt, gain on business interruption insurance recoveries, and non-recurring items not indicative of ongoing operations and other. We have presented Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, generate future operating plans, and make strategic decisions regarding the allocation of capital. In particular, we believe that the exclusion of certain items in calculating Adjusted EBITDA can produce a useful measure for period-to-period comparisons of our business.
We define free cash flow as net cash provided by or used in operating activities less net cash used in the acquisition of property, plant and equipment and capitalized development costs for software for internal use. We believe free cash flow is a useful indicator of liquidity and provides information to management and investors about the amount of cash generated from our core operations that can be used for investing in our business. Free cash flow has certain limitations in that it does not represent the total increase or decrease in the cash balance for the period, it does not take into consideration investment in long-term securities, nor does it represent the residual cash flows available for discretionary expenditures. Therefore, it is important to evaluate free cash flow along with our condensed consolidated statements of cash flows.
We believe that these Non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making. While a reconciliation of Non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis as a result of the uncertainty regarding, and the potential variability of, many of these costs and expenses that we may incur in the future, we have provided a reconciliation of Non-GAAP financial measures and other business metrics to the nearest comparable GAAP measures in the accompanying financial statement tables included in this press release.
BANDWIDTH INC. Condensed Consolidated Statements of Operations (In thousands, except share and per share amounts) (Unaudited) | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue | $ 173,602 | $ 145,874 | $ 344,635 | $ 283,718 | |||
Cost of revenue | 108,773 | 86,919 | 214,322 | 169,110 | |||
Gross profit | 64,829 | 58,955 | 130,313 | 114,608 | |||
Operating expenses | |||||||
Research and development | 28,132 | 24,852 | 57,044 | 50,513 | |||
Sales and marketing | 26,066 | 25,754 | 55,205 | 50,783 | |||
General and administrative | 16,705 | 15,868 | 34,554 | 32,587 | |||
Total operating expenses | 70,903 | 66,474 | 146,803 | 133,883 | |||
Operating loss | (6,074) | (7,519) | (16,490) | (19,275) | |||
Other income, net | 9,798 | 3,782 | 10,781 | 16,021 | |||
Income (loss) before income taxes | 3,724 | (3,737) | (5,709) | (3,254) | |||
Income tax benefit (provision) | 331 | (153) | 531 | 2,975 | |||
Net income (loss) | $ 4,055 | $ (3,890) | $ (5,178) | $ (279) | |||
Net income (loss) per share: | |||||||
Basic | $ 0.15 | $ (0.15) | $ (0.19) | $ (0.01) | |||
Diluted | $ (0.17) | $ (0.15) | $ (0.19) | $ (0.01) | |||
Numerator used to compute net income (loss) per share: | |||||||
Basic | $ 4,055 | $ (3,890) | $ (5,178) | $ (279) | |||
Diluted | $ (5,043) | $ (3,890) | $ (5,178) | $ (279) | |||
Weighted average number of common shares outstanding: | |||||||
Basic | 27,079,333 | 25,555,219 | 26,786,568 | 25,502,131 | |||
Diluted | 29,500,598 | 25,555,219 | 26,786,568 | 25,502,131 | |||
The Company recognized total stock-based compensation expense as follows: | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Cost of revenue | $ 375 | $ 204 | $ 771 | $ 396 | |||
Research and development | 4,684 | 3,315 | 10,000 | 6,456 | |||
Sales and marketing | 2,105 | 1,428 | 4,270 | 2,665 | |||
General and administrative | 4,196 | 3,058 | 8,658 | 5,866 | |||
Total | $ 11,360 | $ 8,005 | $ 23,699 | $ 15,383 |
BANDWIDTH INC. Condensed Consolidated Balance Sheets (In thousands) (Unaudited) | |||
As of June 30, | As of December 31, | ||
2024 | 2023 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 62,044 | $ 131,987 | |
Marketable securities | 14,399 | 21,488 | |
Accounts receivable, net of allowance for doubtful accounts | 85,576 | 78,155 | |
Deferred costs | 3,871 | 4,155 | |
Prepaid expenses and other current assets | 15,492 | 16,990 | |
Total current assets | 181,382 | 252,775 | |
Property, plant and equipment, net | 173,400 | 177,864 | |
Operating right-of-use asset, net | 155,484 | 157,507 | |
Intangible assets, net | 155,966 | 166,914 | |
Deferred costs, non-current | 4,800 | 4,586 | |
Other long-term assets | 4,851 | 5,530 | |
Goodwill | 326,220 | 335,872 | |
Total assets | $ 1,002,103 | $ 1,101,048 | |
Liabilities and stockholders' equity | |||
Current liabilities: | |||
Accounts payable | $ 31,933 | $ 34,208 | |
Accrued expenses and other current liabilities | 69,256 | 69,014 | |
Current portion of deferred revenue | 7,685 | 8,059 | |
Advanced billings | 4,111 | 6,027 | |
Operating lease liability, current | 3,478 | 5,463 | |
Line of credit, current portion | 40,000 | — | |
Total current liabilities | 156,463 | 122,771 | |
Other liabilities | 354 | 386 | |
Operating lease liability, net of current portion | 220,497 | 220,548 | |
Deferred revenue, net of current portion | 8,142 | 8,406 | |
Deferred tax liability | 28,540 | 33,021 | |
Convertible senior notes | 280,660 | 418,526 | |
Total liabilities | 694,656 | 803,658 | |
Stockholders' equity: | |||
Class A and Class B common stock | 27 | 26 | |
Additional paid-in capital | 418,503 | 391,048 | |
Accumulated deficit | (70,068) | (64,890) | |
Accumulated other comprehensive loss | (41,015) | (28,794) | |
Total stockholders' equity | 307,447 | 297,390 | |
Total liabilities and stockholders' equity | $ 1,002,103 | $ 1,101,048 |
BANDWIDTH INC. Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) | |||
Six months ended June 30, | |||
2024 | 2023 | ||
Cash flows from operating activities | |||
Net loss | $ (5,178) | $ (279) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | |||
Depreciation and amortization | 24,714 | 18,692 | |
Non-cash reduction to the right-of-use asset | 2,007 | 3,242 | |
Amortization of debt discount and issuance costs | 962 | 1,485 | |
Stock-based compensation | 23,699 | 15,383 | |
Deferred taxes and other | (4,116) | (5,225) | |
Net gain on extinguishment of debt | (10,267) | (12,767) | |
Gain on business interruption insurance recoveries | — | (4,000) | |
Changes in operating assets and liabilities: | |||
Accounts receivable, net of allowances | (7,642) | 3,712 | |
Prepaid expenses and other assets | 1,886 | (957) | |
Accounts payable | (1,112) | (6,171) | |
Accrued expenses and other liabilities | 3,968 | (12,464) | |
Operating right-of-use liability | (2,020) | (3,919) | |
Net cash provided by (used in) operating activities | 26,901 | (3,268) | |
Cash flows from investing activities | |||
Purchase of property, plant and equipment | (7,145) | (3,859) | |
Capitalized software development costs | (5,843) | (5,001) | |
Purchase of marketable securities | (31,096) | (40,625) | |
Proceeds from sales and maturities of marketable securities | 38,312 | 81,233 | |
Proceeds from sale of business | 469 | 835 | |
Net cash (used in) provided by investing activities | (5,303) | 32,583 | |
Cash flows from financing activities | |||
Borrowings on line of credit | 65,000 | — | |
Repayments on line of credit | (25,000) | — | |
Payments on finance leases | (44) | (90) | |
Net cash paid for debt extinguishment | (128,451) | (51,259) | |
Payment of debt issuance costs | (354) | — | |
Proceeds from exercises of stock options | 119 | 413 | |
Value of equity awards withheld for tax liabilities | (2,290) | (1,000) | |
Net cash used in financing activities | (91,020) | (51,936) | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (608) | 27 | |
Net decrease in cash, cash equivalents, and restricted cash | (70,030) | (22,594) | |
Cash, cash equivalents, and restricted cash, beginning of period | 132,307 | 114,622 | |
Cash, cash equivalents, and restricted cash, end of period | $ 62,277 | $ 92,028 |
BANDWIDTH INC. Reconciliation of Non-GAAP Financial Measures (In thousands, except share and per share amounts) (Unaudited) | |||||||
Non-GAAP Gross Profit and Non-GAAP Gross Margin | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Gross Profit | $ 64,829 | $ 58,955 | $ 130,313 | $ 114,608 | |||
Gross Profit Margin % | 37 % | 40 % | 38 % | 40 % | |||
Depreciation | 4,678 | 4,205 | 9,456 | 7,734 | |||
Amortization of acquired intangible assets | 1,941 | 1,959 | 3,900 | 3,904 | |||
Stock-based compensation | 375 | 204 | 771 | 396 | |||
Non-GAAP Gross Profit | $ 71,823 | $ 65,323 | $ 144,440 | $ 126,642 | |||
Non-GAAP Gross Margin % (1) | 56 % | 55 % | 56 % | 54 % |
________________________ |
(1) Calculated by dividing Non-GAAP gross profit by cloud communications revenue of |
BANDWIDTH INC. Reconciliation of Non-GAAP Financial Measures (In thousands, except share and per share amounts) (Unaudited) | |||||||
Non-GAAP Net Income | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income (loss) | $ 4,055 | $ (3,890) | $ (5,178) | $ (279) | |||
Stock-based compensation | 11,360 | 8,005 | 23,699 | 15,383 | |||
Amortization of acquired intangibles | 4,336 | 4,338 | 8,697 | 8,612 | |||
Amortization of debt discount and issuance costs for convertible debt | 384 | 474 | 869 | 1,036 | |||
Net cost associated with early lease terminations and leases without economic benefit | 877 | — | 2,033 | — | |||
Net gain on extinguishment of debt | (10,267) | — | (10,267) | (12,767) | |||
Gain on business interruption insurance recoveries | — | (4,000) | — | (4,000) | |||
Non-recurring items not indicative of ongoing operations and other (1) | 49 | 180 | 129 | 739 | |||
Estimated tax effects of adjustments (2) | (2,075) | (708) | (3,443) | (3,135) | |||
Non-GAAP net income | $ 8,719 | $ 4,399 | $ 16,539 | $ 5,589 | |||
Interest expense on Convertible Notes (3) | 300 | 317 | 617 | 655 | |||
Numerator used to compute Non-GAAP diluted net income per share | $ 9,019 | $ 4,716 | $ 17,156 | $ 6,244 | |||
Net income (loss) per share | |||||||
Basic | $ 0.15 | $ (0.15) | $ (0.19) | $ (0.01) | |||
Diluted | $ (0.17) | $ (0.15) | $ (0.19) | $ (0.01) | |||
Non-GAAP net income per Non-GAAP share | |||||||
Basic | $ 0.32 | $ 0.17 | $ 0.62 | $ 0.22 | |||
Diluted | $ 0.29 | $ 0.16 | $ 0.55 | $ 0.21 | |||
Weighted average number of shares outstanding | |||||||
Basic | 27,079,333 | 25,555,219 | 26,786,568 | 25,502,131 | |||
Diluted | 29,500,598 | 25,555,219 | 26,786,568 | 25,502,131 | |||
Non-GAAP basic shares | 27,079,333 | 25,555,219 | 26,786,568 | 25,502,131 | |||
Convertible debt conversion | 2,421,265 | 3,317,023 | 2,869,144 | 3,569,511 | |||
Stock options issued and outstanding | 28,513 | 27,413 | 30,108 | 60,583 | |||
Nonvested RSUs outstanding | 1,284,862 | — | 1,260,376 | — | |||
Non-GAAP diluted shares | 30,813,973 | 28,899,655 | 30,946,196 | 29,132,225 |
________________________ |
(1) Non-recurring items not indicative of ongoing operations and other include (i) less than |
(2) The estimated tax-effect of adjustments is determined by recalculating the tax provision on a Non-GAAP basis. The Non-GAAP effective income tax rate was |
(3) Non-GAAP net income is increased for interest expense as part of the calculation for diluted Non-GAAP earnings per share. |
BANDWIDTH INC. Reconciliation of Non-GAAP Financial Measures (In thousands, except share and per share amounts) (Unaudited) | |||||||
Adjusted EBITDA | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income (loss) | $ 4,055 | $ (3,890) | $ (5,178) | $ (279) | |||
Income tax (benefit) provision | (331) | 153 | (531) | (2,975) | |||
Interest expense, net | 698 | 322 | 65 | 1,236 | |||
Depreciation | 7,964 | 5,460 | 16,017 | 10,080 | |||
Amortization | 4,336 | 4,338 | 8,697 | 8,612 | |||
Stock-based compensation | 11,360 | 8,005 | 23,699 | 15,383 | |||
Net cost associated with early lease terminations and leases without economic benefit | 877 | — | 2,033 | — | |||
Net gain on extinguishment of debt | (10,267) | — | (10,267) | (12,767) | |||
Gain on business interruption insurance recoveries | — | (4,000) | — | (4,000) | |||
Non-recurring items not indicative of ongoing operations and other (1) | 49 | 180 | 129 | 337 | |||
Adjusted EBITDA | $ 18,741 | $ 10,568 | $ 34,664 | $ 15,627 |
________________________ |
(1) Non-recurring items not indicative of ongoing operations and other include less than |
Free Cash Flow | |||||||
Three months ended June 30, | Six months ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net cash provided by (used in) operating activities | $ 24,436 | $ 3,086 | $ 26,901 | $ (3,268) | |||
Net cash used in investing in capital assets (1) | (6,116) | (4,314) | (12,988) | (8,860) | |||
Free cash flow | $ 18,320 | $ (1,228) | $ 13,913 | $ (12,128) |
________________________ |
(1) Represents the acquisition cost of property, plant and equipment and capitalized development costs for software for internal use. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/bandwidth-announces-second-quarter-2024-financial-results-302211653.html
SOURCE Bandwidth Inc.
FAQ
What was Bandwidth's revenue for Q2 2024?
How much did Bandwidth's Adjusted EBITDA grow in Q2 2024?
What is Bandwidth's revenue guidance for Q3 2024?
How did Bandwidth's Free Cash Flow change in Q2 2024?