Ball Reports Third Quarter 2024 Results
Ball (NYSE: BALL) reported third quarter 2024 results with U.S. GAAP total diluted earnings per share of $0.65 compared to $0.64 in 2023. Comparable diluted earnings per share increased to $0.91 from $0.83 year-over-year. The company returned $1.25 billion to shareholders via share repurchases and dividends in the first nine months of 2024. Sales reached $3.08 billion, slightly down from $3.11 billion in 2023. Notable developments include the completion of Alucan Entec acquisition for €82 million and improved performance across global segments despite volume challenges in certain markets.
Ball (NYSE: BALL) ha riportato i risultati del terzo trimestre 2024 con un utile per azione diluito totale secondo i principi contabili generalmente accettati negli Stati Uniti (GAAP) di $0,65, rispetto a $0,64 nel 2023. L'utile per azione diluito comparabile è aumentato a $0,91 da $0,83 rispetto all'anno precedente. L'azienda ha restituito $1,25 miliardi agli azionisti tramite riacquisti di azioni e dividendi nei primi nove mesi del 2024. Le vendite hanno raggiunto $3,08 miliardi, leggermente in calo rispetto a $3,11 miliardi nel 2023. Tra i risultati degni di nota c'è il completamento dell'acquisizione di Alucan Entec per €82 milioni e un miglioramento delle performance nei segmenti globali nonostante le sfide di volume in alcuni mercati.
Ball (NYSE: BALL) reportó los resultados del tercer trimestre de 2024 con ganancias diluidas por acción de $0.65 según los principios de contabilidad generalmente aceptados en EE. UU. (GAAP), en comparación con $0.64 en 2023. Las ganancias diluidas por acción comparables aumentaron a $0.91 desde $0.83 en comparación con el año anterior. La compañía devolvió $1.25 mil millones a los accionistas a través de recompra de acciones y dividendos en los primeros nueve meses de 2024. Las ventas alcanzaron $3.08 mil millones, ligeramente por debajo de $3.11 mil millones en 2023. Entre los desarrollos notables se encuentra la finalización de la adquisición de Alucan Entec por €82 millones y una mejora en el rendimiento de los segmentos globales a pesar de los desafíos de volumen en ciertos mercados.
Ball (NYSE: BALL)는 2024년 3분기 실적을 보고하며 미국 일반 회계 원칙(US GAAP)에 따른 총 희석 주당 순이익이 $0.65로, 2023년의 $0.64와 비교되었다. 비교 가능한 희석 주당 순이익은 전년 대비 $0.83에서 $0.91로 증가했다. 회사는 2024년의 처음 아홉 달 동안 주식 매입 및 배당금을 통해 주주에게 $1.25억 달러를 반환했다. 매출은 $3.08억 달러에 달했으며, 2023년의 $3.11억 달러에서 약간 감소했다. 주요 사항으로는 Alucan Entec의 인수가 €82백만 유로로 완료되었으며, 일부 시장에서의 물량 문제에도 불구하고 전 세계 부문에서의 성과가 개선되었다.
Ball (NYSE: BALL) a annoncé les résultats du troisième trimestre 2024 avec un bénéfice par action dilué total selon les normes GAAP américaines de 0,65 $ contre 0,64 $ en 2023. Le bénéfice par action dilué comparable a augmenté à 0,91 $ contre 0,83 $ d'une année sur l'autre. L'entreprise a restitué 1,25 milliard de dollars aux actionnaires via des rachats d'actions et des dividendes au cours des neuf premiers mois de 2024. Les ventes ont atteint 3,08 milliards de dollars, légèrement en baisse par rapport à 3,11 milliards de dollars en 2023. Parmi les développements notables figure l'achèvement de l'acquisition d'Alucan Entec pour 82 millions d'euros et une performance améliorée dans les segments mondiaux malgré des défis de volume dans certains marchés.
Ball (NYSE: BALL) berichtete über die Ergebnisse des dritten Quartals 2024 mit GAAP-gesamt verdünnten Erträge pro Aktie von $0,65 im Vergleich zu $0,64 im Jahr 2023. Die vergleichbaren verdünnten Erträge pro Aktie stiegen von $0,83 im Vorjahr auf $0,91. Das Unternehmen gab in den ersten neun Monaten des Jahres 2024 $1,25 Milliarden an die Aktionäre in Form von Aktienrückkäufen und Dividenden zurück. Der Umsatz belief sich auf $3,08 Milliarden, ein leichter Rückgang von $3,11 Milliarden im Jahr 2023. Zu den bemerkenswerten Entwicklungen gehört der Abschluss der Übernahme von Alucan Entec für 82 Millionen Euro und eine verbesserte Leistung in den globalen Segmenten trotz der Volumenschwierigkeiten auf bestimmten Märkten.
- Comparable EPS increased 9.6% YoY to $0.91 from $0.83
- Strong shareholder returns with $1.25B distributed in first nine months
- Operating earnings improved in all major segments
- Strategic acquisition of Alucan Entec completed at attractive 7.4x EBITDA multiple
- Sales declined to $3.08B from $3.11B YoY
- North America volumes decreased 3.1%
- South America volumes dropped 10.0%
- Challenging economic conditions in Argentina affecting operations
Insights
The Q3 2024 results show mixed performance with notable strengths and challenges. Comparable EPS increased to
Regional performance varies significantly: North America saw volume decline of
Ball 's positioning in sustainable aluminum packaging aligns well with growing environmental regulations and consumer preferences, particularly evident in EMEA where legislation is driving packaging shifts toward aluminum. The strategic acquisition of Alucan Entec at 7.4x EBITDA multiple appears reasonably valued and enhances their European manufacturing capabilities.
Despite macroeconomic pressures affecting consumer behavior, aluminum beverage cans continue to outperform alternative packaging materials. The company's focus on operational efficiency and cost reduction initiatives, combined with their market-leading position, suggests strong potential for achieving their targeted 10%+ annual EPS growth from 2025 onward.
Highlights
- Third quarter
U.S. GAAP total diluted earnings per share of65 cents vs.64 cents in 2023 - Third quarter comparable diluted earnings per share of
91 cents vs.83 cents in 2023 - Returned
to shareholders via share repurchases and dividends in the first nine months of 2024; on track to return in excess of$1.25 billion to shareholders by year-end$1.6 billion - In late-October, completed acquisition of Alucan Entec, S.A., a European impact extruded aluminum packaging business
- In 2024 and beyond, positioned to advance the use of sustainable aluminum packaging, grow comparable diluted earnings per share and EVA, generate strong free cash flow and expand long-term return of value to shareholders
Ball's third quarter and year-to-date 2024 comparable earnings per diluted share were
"We delivered strong third quarter results and have returned
Details of reportable segment comparable operating earnings, business consolidation and other activities, business segment descriptions and other non-comparable items can be found in the notes to the unaudited condensed consolidated financial statements that accompany this news release. References to volume data represent units shipped.
Beverage Packaging, North and
Beverage packaging, North and
Third quarter segment comparable operating earnings increased year-over-year primarily due to price/mix partially offset by lower volumes of 3.1 percent. Aluminum beverage cans continue to outperform other substrates despite continued economic pressure on the end consumer. Going forward, benefits from fixed and variable cost-out initiatives and improved operational efficiencies are expected to improve results throughout the remainder of 2024 and beyond.
Beverage Packaging, EMEA
Beverage packaging, EMEA, segment comparable operating earnings for third quarter 2024 were
Third quarter comparable operating earnings reflect 6.7 percent higher volumes. Packaging mix shift to aluminum cans supported by ongoing packaging legislation in certain countries continues to be a driver of aluminum beverage packaging growth. Going forward, sustainability tailwinds and improved operational efficiencies are expected to improve results.
Beverage Packaging,
Beverage packaging,
Third quarter segment comparable operating earnings increased year-over-year driven by favorable price/mix partially offset by 10.0 percent lower volumes during the quarter. Volumes were driven by the ongoing impact of disruptive economic and operating conditions in
Non-reportable
Non-reportable is comprised of undistributed corporate expenses, net of corporate interest income, the results of the company's global aluminum aerosol business, beverage can manufacturing facilities in
Third quarter 2024 improved results reflect higher comparable operating earnings for the aluminum packaging businesses partially offset by increased year-over-year undistributed corporate expenses. The company's global aluminum aerosol, aluminum bottle and cups customers continue to collaborate with Ball to activate growth opportunities and tailored offerings for personal and home care brands, refill and reuse packaging for water, other beverages and venue specific needs to advance the circular economy.
In late-October, the company completed the acquisition of Alucan Entec, S.A., a European impact extruded aluminum packaging business, for the purchase price of
Outlook
"Our company is performing well and on track to deliver or exceed against our stated comparable earnings growth goal and on target to return in excess of
"Our global team is focused on executing our enterprise-wide strategy with purpose and pace to advance aluminum packaging and to consistently deliver high-quality results, products and returns. In 2024, we are positioned to achieve mid-single digit plus comparable diluted earnings per share growth, generate strong free cash flow and EVA while also returning significant value to shareholders through a combination of share repurchases and dividends. We will continue to leverage the strengths of our best-in-class footprint, product portfolio and operational talent. I want to thank our employees for their hard work to consistently deliver comparable diluted earnings per share growth greater than 10 percent per annum in 2025 and beyond," Fisher said.
About Ball Corporation
Ball Corporation supplies innovative, sustainable aluminum packaging solutions for beverage, personal care and household products customers. Ball Corporation employs 16,000 people worldwide and reported 2023 net sales of
Conference Call Details
Ball Corporation (NYSE: BALL) will hold its third quarter 2024 earnings call today at 9 a.m. Mountain time (11 a.m. Eastern). The North American toll-free number for the call is +1 877-497-9071. International callers should dial +1 201-689-8727. Please use the following URL for a webcast of the live call:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=0McTrGVD
For those unable to listen to the live call, a webcast replay and written transcript of the call will be posted within 48 hours of the call's conclusion to Ball's website at www.ball.com/investors under "news and presentations."
Forward-Looking Statement
This release contains "forward-looking" statements concerning future events and financial performance. Words such as "expects," "anticipates," "estimates," "believes," and similar expressions typically identify forward looking statements, which are generally any statements other than statements of historical fact. Such statements are based on current expectations or views of the future and are subject to risks and uncertainties, which could cause actual results or events to differ materially from those expressed or implied. You should therefore not place undue reliance upon any forward-looking statements, and they should be read in conjunction with, and qualified in their entirety by, the cautionary statements referenced below. Ball undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Key factors, risks and uncertainties that could cause actual outcomes and results to be different are summarized in filings with the Securities and Exchange Commission, including Exhibit 99 in Ball's Form 10-K, which are available on Ball's website and at www.sec.gov. Additional factors that might affect: a) Ball's packaging segments include product capacity, supply, and demand constraints and fluctuations and changes in consumption patterns; availability/cost of raw materials, equipment, and logistics; competitive packaging, pricing and substitution; changes in climate and weather and related events such as drought, wildfires, storms, hurricanes, tornadoes and floods; footprint adjustments and other manufacturing changes, including the opening and closing of facilities and lines; failure to achieve synergies, productivity improvements or cost reductions; unfavorable mandatory deposit or packaging laws; customer and supplier consolidation; power and supply chain interruptions; changes in major customer or supplier contracts or loss of a major customer or supplier; inability to pass through increased costs; war, political instability and sanctions, including relating to the situation in
Ball Corporation | ||||||||||||
Condensed Financial Statements (Third Quarter 2024) | ||||||||||||
Unaudited Condensed Consolidated Statements of Earnings | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
($ in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
Net sales | $ | 3,082 | $ | 3,111 | $ | 8,915 | $ | 9,159 | ||||
Cost of sales (excluding depreciation and amortization) | (2,425) | (2,512) | (7,065) | (7,450) | ||||||||
Depreciation and amortization | (150) | (152) | (460) | (449) | ||||||||
Selling, general and administrative | (142) | (133) | (518) | (409) | ||||||||
Business consolidation and other activities | (85) | (29) | (171) | (43) | ||||||||
Interest income | 14 | 12 | 58 | 23 | ||||||||
Interest expense | (67) | (122) | (228) | (351) | ||||||||
Debt refinancing and other costs | — | — | (3) | — | ||||||||
Earnings before taxes | 227 | 175 | 528 | 480 | ||||||||
Tax (provision) benefit | (42) | (45) | (118) | (107) | ||||||||
Equity in results of affiliates, net of tax | 8 | 3 | 21 | 13 | ||||||||
Earnings from continuing operations | 193 | 133 | 431 | 386 | ||||||||
Discontinued operations, net of tax | 6 | 71 | 3,613 | 171 | ||||||||
Net earnings | 199 | 204 | 4,044 | 557 | ||||||||
Net earnings attributable to noncontrolling interests, net of tax | 2 | 1 | 4 | 4 | ||||||||
Net earnings attributable to Ball Corporation | $ | 197 | $ | 203 | $ | 4,040 | $ | 553 | ||||
Earnings per share: | ||||||||||||
Basic - continuing operations | $ | 0.63 | $ | 0.42 | $ | 1.38 | $ | 1.22 | ||||
Basic - discontinued operations | 0.02 | 0.22 | 11.70 | 0.54 | ||||||||
Total basic earnings per share | $ | 0.65 | $ | 0.64 | $ | 13.08 | $ | 1.76 | ||||
Diluted - continuing operations | $ | 0.63 | $ | 0.42 | $ | 1.37 | $ | 1.20 | ||||
Diluted - discontinued operations | 0.02 | 0.22 | 11.59 | 0.54 | ||||||||
Total diluted earnings per share | $ | 0.65 | $ | 0.64 | $ | 12.96 | $ | 1.74 | ||||
Weighted average shares outstanding (000s): | ||||||||||||
Basic | 302,406 | 314,983 | 308,851 | 314,596 | ||||||||
Diluted | 305,219 | 317,296 | 311,674 | 316,938 |
Ball Corporation | ||||||
Condensed Financial Statements (Third Quarter 2024) | ||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||
Nine Months Ended | ||||||
September 30, | ||||||
($ in millions) | 2024 | 2023 | ||||
Cash Flows from Operating Activities: | ||||||
Net earnings | $ | 4,044 | $ | 557 | ||
Depreciation and amortization | 469 | 509 | ||||
Business consolidation and other activities | 171 | 43 | ||||
Deferred tax provision (benefit) | 201 | (87) | ||||
Gain on Aerospace disposal | (4,694) | 18 | ||||
Pension contributions | (24) | (13) | ||||
Other, net | 78 | 71 | ||||
Changes in working capital components, net of dispositions | (630) | 29 | ||||
Cash provided by (used in) operating activities | (385) | 1,127 | ||||
Cash Flows from Investing Activities: | ||||||
Capital expenditures | (377) | (830) | ||||
Business dispositions, net of cash sold | 5,422 | — | ||||
Other, net | 136 | 4 | ||||
Cash provided by (used in) investing activities | 5,181 | (826) | ||||
Cash Flows from Financing Activities: | ||||||
Changes in borrowings, net | (2,778) | 652 | ||||
Acquisitions of treasury stock | (1,061) | (3) | ||||
Dividends | (185) | (189) | ||||
Other, net | 26 | 30 | ||||
Cash provided by (used in) financing activities | (3,998) | 490 | ||||
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash | (64) | — | ||||
Change in cash, cash equivalents and restricted cash | 734 | 791 | ||||
Cash, cash equivalents and restricted cash - beginning of period | 710 | 558 | ||||
Cash, cash equivalents and restricted cash - end of period | $ | 1,444 | $ | 1,349 |
Ball Corporation | ||||||
Condensed Financial Statements (Third Quarter 2024) | ||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||
September 30, | ||||||
($ in millions) | 2024 | 2023 | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 1,440 | $ | 1,335 | ||
Receivables, net | 2,655 | 1,785 | ||||
Inventories, net | 1,385 | 1,660 | ||||
Other current assets | 113 | 263 | ||||
Current assets held for sale | 14 | 365 | ||||
Total current assets | 5,607 | 5,408 | ||||
Property, plant and equipment, net | 6,550 | 6,606 | ||||
Goodwill | 4,244 | 4,182 | ||||
Intangible assets, net | 1,138 | 1,262 | ||||
Other assets | 1,285 | 1,635 | ||||
Noncurrent assets held for sale | — | 839 | ||||
Total assets | $ | 18,824 | $ | 19,932 | ||
Liabilities and Equity | ||||||
Current liabilities | ||||||
Short-term debt and current portion of long-term debt | $ | 452 | $ | 2,108 | ||
Payables and other accrued liabilities | 4,672 | 4,212 | ||||
Current liabilities held for sale | — | 395 | ||||
Total current liabilities | 5,124 | 6,715 | ||||
Long-term debt | 5,353 | 7,483 | ||||
Other long-term liabilities | 1,592 | 1,513 | ||||
Noncurrent liabilities held for sale | — | 213 | ||||
Equity | 6,755 | 4,008 | ||||
Total liabilities and equity | $ | 18,824 | $ | 19,932 |
Ball Corporation
Notes to the Condensed Financial Statements (Third Quarter 2024)
1.
Business Segment Information
Ball's operations are organized and reviewed by management along its product lines and geographical areas.
On February 16, 2024, the company completed the divestiture of its aerospace business. The transaction represents a strategic shift; therefore, the company's consolidated financial statements reflect the aerospace business' financial results as discontinued operations for all periods presented. The aerospace business was historically presented as a reportable segment. Effective as of the first quarter of 2024, the company reports its financial performance in the three reportable segments outlined below: (1) beverage packaging, North and
Beverage packaging, North and
Beverage packaging, EMEA: Consists of operations in numerous countries throughout
Beverage packaging,
Other consists of a non-reportable operating segment (beverage packaging, other) that manufactures and sells aluminum beverage containers in
The company also has investments in operations in
In the third quarter of 2023, Ball entered into a Stock Purchase Agreement (Agreement) with BAE Systems, Inc. (BAE) and, for the limited purposes set forth therein, BAE Systems plc, to sell all outstanding equity interests in Ball's aerospace business. On February 16, 2024, the company completed the divestiture of the aerospace business for a purchase price of
Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||
Net sales | |||||||||||
Beverage packaging, North and | $ | 1,456 | $ | 1,541 | $ | 4,328 | $ | 4,582 | |||
Beverage packaging, EMEA | 950 | 902 | 2,640 | 2,656 | |||||||
Beverage packaging, | 484 | 489 | 1,388 | 1,344 | |||||||
Reportable segment sales | 2,890 | 2,932 | 8,356 | 8,582 | |||||||
Other | 192 | 179 | 559 | 577 | |||||||
Net sales | $ | 3,082 | $ | 3,111 | $ | 8,915 | $ | 9,159 | |||
Comparable segment operating earnings | |||||||||||
Beverage packaging, North and | $ | 203 | $ | 196 | $ | 605 | $ | 554 | |||
Beverage packaging, EMEA | 128 | 103 | 326 | 274 | |||||||
Beverage packaging, | 78 | 61 | 170 | 141 | |||||||
Reportable segment comparable operating earnings | 409 | 360 | 1,101 | 969 | |||||||
Reconciling items | |||||||||||
Other (a) | 4 | — | (66) | 7 | |||||||
Business consolidation and other activities | (85) | (29) | (171) | (43) | |||||||
Amortization of acquired Rexam intangibles | (34) | (34) | (105) | (102) | |||||||
Interest expense | (67) | (122) | (228) | (351) | |||||||
Debt refinancing and other costs | — | — | (3) | — | |||||||
Earnings before taxes | $ | 227 | $ | 175 | $ | 528 | $ | 480 |
____________ | |
(a) | Includes undistributed corporate expenses, net, of |
Discontinued Operations
The following table presents components of discontinued operations, net of tax for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||
Net sales | $ | — | $ | 460 | $ | 261 | $ | 1,467 | ||||
Cost of sales (excluding depreciation and amortization) | — | (382) | (214) | (1,205) | ||||||||
Depreciation and amortization | — | (21) | (9) | (60) | ||||||||
Selling, general and administrative | — | (11) | (11) | (42) | ||||||||
Interest expense | — | — | — | 1 | ||||||||
Gain (loss) on disposition | (1) | (18) | 4,694 | (18) | ||||||||
Tax (provision) benefit | 7 | 43 | (1,108) | 28 | ||||||||
Discontinued operations, net of tax | $ | 6 | $ | 71 | $ | 3,613 | $ | 171 |
2. Non-
Non-
Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (Comparable EBITDA) - Comparable EBITDA is earnings before interest expense, taxes, depreciation and amortization, business consolidation and other non-comparable items.
Comparable Operating Earnings - Comparable Operating Earnings is earnings before interest expense, taxes, business consolidation and other non-comparable items.
Comparable Net Earnings - Comparable Net Earnings is net earnings attributable to Ball Corporation before business consolidation and other non-comparable items after tax.
Comparable Diluted Earnings Per Share - Comparable Diluted Earnings Per Share is Comparable Net Earnings divided by diluted weighted average shares outstanding.
Net Debt - Net Debt is total debt less cash and cash equivalents, which are derived directly from the company's financial statements.
Free Cash Flow - Free Cash Flow is typically derived directly from the company's cash flow statements and is defined as cash flows from operating activities less capital expenditures; and, it may be adjusted for additional items that affect comparability between periods. Free Cash Flow is not a defined term under
Adjusted Free Cash Flow - Adjusted Free Cash Flow is defined as Free Cash Flow adjusted for payments made for income tax liabilities related to the Aerospace disposition and other material dispositions. Adjusted Free Cash Flow is not a defined term under
We use Comparable EBITDA, Comparable Operating Earnings, Comparable Net Earnings, and Comparable Diluted Earnings Per Share internally to evaluate the company's operating performance. Ball management uses Interest Coverage (Comparable EBITDA to interest expense) and Leverage (Net Debt to Comparable EBITDA) as metrics to monitor the credit quality of Ball Corporation. Management internally uses free cash flow measures to: (1) evaluate the company's liquidity, (2) evaluate strategic investments, (3) plan stock buyback and dividend levels and (4) evaluate the company's ability to incur and service debt. Note that when non-
Please see the company's website for further details of the company's non-
A summary of the effects of non-comparable items on after tax earnings is as follows:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
($ in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||||||
Net earnings attributable to Ball Corporation | $ | 197 | $ | 203 | $ | 4,040 | $ | 553 | ||||
Facility closure costs and other items (1) | 85 | 29 | 171 | 43 | ||||||||
Amortization of acquired Rexam intangibles | 34 | 34 | 105 | 102 | ||||||||
Debt refinancing and other costs | — | — | 3 | — | ||||||||
Non-comparable tax items | (39) | (21) | 1,020 | (42) | ||||||||
Gain on Aerospace disposal (2) | 1 | 18 | (4,694) | 18 | ||||||||
Aerospace disposition compensation (3) | — | — | 82 | — | ||||||||
Comparable Net Earnings | $ | 278 | $ | 263 | $ | 727 | $ | 674 | ||||
Comparable Diluted Earnings Per Share | $ | 0.91 | $ | 0.83 | $ | 2.33 | $ | 2.13 |
(1) | The charges for the three and nine months ended September 30, 2024, were primarily composed of costs related to plant closures in beverage packaging, |
In the first quarter of 2023, Ball announced the planned closure of its aluminum beverage can manufacturing facility in | |
(2) | In the first quarter of 2024, the company recorded a pre-tax gain for the sale of the aerospace business. In the third quarter of 2023, the company recorded costs to sell the business. |
(3) | The charge for the nine months ended September 30, 2024, was composed of incremental compensation costs from the successful sale of the aerospace business, which consisted of cash bonuses and stock based compensation. This amount was recorded in selling, general and administrative in the unaudited condensed consolidated statement of earnings. |
A summary of the effects of non-comparable items on earnings before taxes is as follows:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||
Net earnings attributable to Ball Corporation | $ | 197 | $ | 203 | $ | 4,040 | $ | 553 | ||||
Net earnings attributable to noncontrolling interests, net of tax | 2 | 1 | 4 | 4 | ||||||||
Discontinued operations, net of tax | (6) | (71) | (3,613) | (171) | ||||||||
Earnings from continuing operations | 193 | 133 | 431 | 386 | ||||||||
Equity in results of affiliates, net of tax | (8) | (3) | (21) | (13) | ||||||||
Tax provision (benefit) | 42 | 45 | 118 | 107 | ||||||||
Earnings before taxes | 227 | 175 | 528 | 480 | ||||||||
Interest expense | 67 | 122 | 228 | 351 | ||||||||
Debt refinancing and other costs | — | — | 3 | — | ||||||||
Business consolidation and other activities | 85 | 29 | 171 | 43 | ||||||||
Aerospace disposition compensation | — | — | 82 | — | ||||||||
Amortization of acquired Rexam intangibles | 34 | 34 | 105 | 102 | ||||||||
Comparable Operating Earnings | $ | 413 | $ | 360 | $ | 1,117 | $ | 976 |
A summary of Comparable EBITDA, Net Debt, Interest Coverage and Leverage is as follows:
Twelve | Less: Nine | Add: Nine | |||||||||||
Months Ended | Months Ended | Months Ended | Year Ended | ||||||||||
December 31, | September 30, | September 30, | September 30, | ||||||||||
($ in millions, except ratios) | 2023 | 2023 | 2024 | 2024 | |||||||||
Net earnings attributable to Ball Corporation | $ | 707 | $ | 553 | $ | 4,040 | $ | 4,194 | |||||
Net earnings attributable to noncontrolling interests, net of tax | 4 | 4 | 4 | 4 | |||||||||
Discontinued operations, net of tax | (223) | (171) | (3,613) | (3,665) | |||||||||
Earnings from continuing operations | 488 | 386 | 431 | 533 | |||||||||
Equity in results of affiliates, net of tax | (20) | (13) | (21) | (28) | |||||||||
Tax provision (benefit) | 146 | 107 | 118 | 157 | |||||||||
Earnings before taxes | 614 | 480 | 528 | 662 | |||||||||
Interest expense | 460 | 351 | 228 | 337 | |||||||||
Debt refinancing and other costs | — | — | 3 | 3 | |||||||||
Business consolidation and other activities | 133 | 43 | 171 | 261 | |||||||||
Aerospace disposition compensation | — | — | 82 | 82 | |||||||||
Amortization of acquired Rexam intangibles | 135 | 102 | 105 | 138 | |||||||||
Comparable Operating Earnings | 1,342 | 976 | 1,117 | 1,483 | |||||||||
Depreciation and amortization | 605 | 449 | 460 | 616 | |||||||||
Amortization of acquired Rexam intangibles | (135) | (102) | (105) | (138) | |||||||||
Comparable EBITDA | $ | 1,812 | $ | 1,323 | $ | 1,472 | $ | 1,961 | |||||
Interest expense | $ | (460) | $ | (351) | $ | (228) | $ | (337) | |||||
Total debt at period end | $ | 5,805 | |||||||||||
Cash and cash equivalents | (1,440) | ||||||||||||
Net Debt | $ | 4,365 | |||||||||||
Interest Coverage (Comparable EBITDA/Interest Expense) | 5.8 | x | |||||||||||
Leverage (Net Debt/Comparable EBITDA) | 2.2 | x |
A summary of free cash flow and adjusted free cash flow is as follows:
Nine Months Ended | |||
September 30, | |||
($ in millions) | 2024 | ||
Total cash provided by (used in) operating activities | $ | (385) | |
Less: Capital expenditures | (377) | ||
Free Cash Flow | (762) | ||
Add: Cash taxes paid for Aerospace disposition | 484 | ||
Adjusted Free Cash Flow | $ | (278) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ball-reports-third-quarter-2024-results-302292238.html
SOURCE Ball Corporation
FAQ
What was Ball 's (BALL) earnings per share in Q3 2024?
How much did Ball (BALL) return to shareholders in 2024?
What was Ball 's (BALL) Q3 2024 revenue?