AutoZone 4th Quarter Total Company Same Store Sales Increase 5.1%; Domestic Same Store Sales Increase 4.8%; 4th Quarter EPS of $48.71; Annual Sales of $18.9 Billion
AutoZone (NYSE:AZO) reported its Q4 FY2025 results with total company same-store sales increasing 5.1% and domestic same-store sales rising 4.8%. The company achieved net sales of $6.2 billion for the quarter and $18.9 billion for the fiscal year.
Q4 diluted earnings per share decreased 5.6% to $48.71, while net income was $837.0 million. The company's gross profit margin declined to 51.5%, primarily due to a $80 million LIFO charge. During Q4, AutoZone opened 141 net new stores and repurchased 117,000 shares for $446.7 million. For the full year, the company opened 304 net new stores, bringing its total store count to 7,657 across the U.S., Mexico, and Brazil.
AutoZone (NYSE:AZO) ha riportato i risultati del Q4 FY2025 con un aumento del 5,1% delle vendite totali nello stesso punto vendita e del 4,8% nelle vendite nello stato domestico. L'azienda ha registrato vendite nette di 6,2 miliardi di dollari per il trimestre e 18,9 miliardi di dollari per l’anno fiscale.
L’utile diluito per azione del Q4 è diminuito del 5,6% a 48,71 dollari, mentre l’utile netto è stato di 837,0 milioni di dollari. Il margine di profitto lordo è sceso al 51,5%, principalmente a causa di una voce LIFO di 80 milioni di dollari. Nel Q4, AutoZone ha aperto 141 nuovi punti vendita netti e ha riacquistato 117.000 azioni per 446,7 milioni di dollari. Nell’anno completo, l’azienda ha aperto 304 nuovi punti vendita netti, portando il totale a 7.657 negli Stati Uniti, Messico e Brasile.
AutoZone (NYSE:AZO) informó sus resultados del 4T FY2025 con un aumento del 5,1% en las ventas comparables totales y un 4,8% en ventas comparables domésticas. La compañía logró ventas netas de 6,2 mil millones de dólares para el trimestre y 18,9 mil millones para el año fiscal.
Las ganancias diluidas por acción del 4T cayeron un 5,6% a $48,71, mientras que el ingreso neto fue de $837,0 millones. El margen bruto de la empresa cayó al 51,5%, principalmente debido a un cargo LIFO de $80 millones. Durante el 4T, AutoZone abrió 141 tiendas netas nuevas y recompró 117.000 acciones por $446,7 millones. A lo largo del año, la empresa abrió 304 tiendas netas nuevas, llevando su total a 7.657 en Estados Unidos, México y Brasil.
AutoZone (NYSE:AZO)는 FY2025 4분기 실적에서 동일매장 매출 5.1% 증가와 국내 동일매장 매출 4.8% 성장을 발표했습니다. 분기는 분기 매출이 62억 달러이고 회계연도 매출은 189억 달러였습니다.
4분기 희석 주당순이익은 5.6% 감소하여 48.71달러를 기록했고 순이익은 8.370억 달러였습니다. 총이익률은 51.5%로 하락했으며, 이는 주로 8천만 달러의 LIFO 차감 때문입니다. 4분기 동안 AutoZone은 141개 순증설 매장을 열었고 117,000주를 4억 4,67백만 달러에 자사주 매입했습니다. 연간으로는 304개의 순증설 매장을 열어 총 매장 수를 미국, 멕시코, 브라질의 7,657개로 늘렸습니다.
AutoZone (NYSE:AZO) a publié ses résultats du 4T FY2025 avec une augmentation de 5,1% des ventes comparables totales et une hausse de 4,8% des ventes comparables domestiques. L’entreprise a réalisé des ventes nettes de 6,2 milliards de dollars pour le trimestre et 18,9 milliards de dollars pour l’année fiscale.
Le BPA dilué du 4T a reculé de 5,6% pour atteindre 48,71 dollars, tandis que le bénéfice net s’est élevé à 837,0 millions de dollars. La marge brute a chuté à 51,5%, principalement en raison d’une charge LIFO de 80 millions de dollars. Au cours du 4T, AutoZone a ouvert 141 magasins nets et a racheté 117 000 actions pour 446,7 millions de dollars. Sur l’année complète, l’entreprise a ouvert 304 magasins nets, portant le total à 7 657 dans les États-Unis, le Mexique et le Brésil.
AutoZone (NYSE:AZO) berichtete seine Q4 FY2025-Ergebnisse mit einem Anstieg der vergleichbaren Verkäufe insgesamt um 5,1% und einem Anstieg der domestic comparable sales um 4,8%. Das Unternehmen erzielte Netto-Umsätze von 6,2 Milliarden USD für das Quartal und 18,9 Milliarden USD für das Geschäftsjahr.
Die Diluted-EPS im Q4 gingen um 5,6% auf 48,71 USD zurück, während der Nettogewinn 837,0 Millionen USD betrug. Die Bruttomarge sank auf 51,5%, vor allem aufgrund einer 80 Millionen USD LIFO-Aufwendung. Im Q4 eröffnete AutoZone 141 Netto-Neueröffnungen und kaufte 117.000 Aktien für 446,7 Millionen USD zurück. Für das Gesamtjahr eröffnete das Unternehmen 304 Netto-Neueröffnungen, wodurch sich die Gesamtzahl der Filialen auf 7.657 in den USA, Mexiko und Brasilien erhöhte.
AutoZone (NYSE:AZO) أبلغت عن نتائج الربع الرابع للسنة المالية 2025 مع ارتفاع مبيعات المتاجر المماثلة الإجمالية بنسبة 5.1% و
انخفض ربحية السهم المخففة في الربع الرابع بنسبة 5.6% إلى 48.71 دولاراً، بينما كان الدخل الصافي حوالي 837.0 مليون دولار. هبط هامش الربح الإجمالي إلى 51.5%، ويرجع ذلك أساساً إلى تحميلة LIFO قدرها 80 مليون دولار. خلال الربع الرابع، افتتحت AutoZone 141 متجرًا صافيًا جديدًا وأعادت شراء 117,000 سهم بقيمة 446.7 مليون دولار. على مدار العام كامل، افتتحت الشركة 304 متاجر صافية جديدة، ليصل الإجمالي إلى 7,657 متجرًا في الولايات المتحدة والمكسيك والبرازيل.
AutoZone (NYSE:AZO) 公布了 FY2025 年第 4 季度业绩,同店销售总额同比增长 5.1%,国内同店销售同比增长 4.8%。该季度净销售额为 62 亿美元,全年净销售额为 189 亿美元。
第 4 季度稀释每股收益下降了 5.6%,至 48.71 美元,净利润为 8.37 亿美元。毛利率下降至 51.5%,主要由于 8000 万美元的 LIFO 冲销。在第 4 季度,AutoZone 新增净开设门店 141 家,回购了 117,000 股,金额为 4.467 亿美元。全年新增净门店 304 家,总门店数增至 7,657 家,覆盖美国、墨西哥和巴西。
- Same-store sales growth of 5.1% in Q4 2025
- International business showed strong 7.2% constant currency growth
- Aggressive store expansion with 141 net new stores in Q4 and 304 for the year
- Significant share repurchase program with $446.7M spent in Q4
- Q4 EPS decreased 5.6% to $48.71
- Gross profit margin declined 98 basis points to 51.5%
- $80 million LIFO charge impacting profitability
- Operating expenses increased to 32.4% of sales from 31.6%
Insights
AutoZone delivered solid 5.1% same-store sales growth despite mixed earnings results showing margin pressure and reduced profitability year-over-year.
AutoZone reported $6.2 billion in Q4 2025 sales, representing a modest 0.6% increase versus last year's 17-week quarter, but a more substantial 6.9% growth when adjusted for the extra week in 2024. The company's domestic same-store sales increased 4.8%, while total company comparable sales rose 5.1% on a constant currency basis.
The retailer faced significant gross margin pressure, with the gross profit percentage declining 98 basis points to 51.5%. This compression was primarily driven by an $80 million LIFO charge (a 128 basis point impact), though partially offset by improved merchandise margins. Operating expenses as a percentage of sales increased to 32.4% from 31.6% last year, attributed to investments in growth initiatives.
These margin pressures resulted in quarterly operating profit falling 7.8% to $1.2 billion and net income declining to $837 million versus $902.2 million last year. Diluted EPS decreased 5.6% to $48.71.
For the full fiscal year 2025, AutoZone generated $18.9 billion in sales, up 2.4%, while operating profit decreased 4.7% to $3.6 billion. Annual diluted EPS fell 3.1% to $144.87.
The company continues to aggressively expand its store network, opening 141 net new stores in Q4 and 304 stores for the full year, bringing the total store count to 7,657 (6,627 in the U.S., 883 in Mexico, and 147 in Brazil). Management has signaled intentions to accelerate store openings in the coming fiscal year.
AutoZone's inventory position increased 14.1% year-over-year, primarily to support growth initiatives. The company's negative $131,000 net inventory per store (merchandise inventories less accounts payable) represents a reduction in vendor financing compared to last year's negative $163,000.
Capital allocation remains shareholder-friendly, with the company repurchasing 117,000 shares for $446.7 million in Q4 and 447,000 shares for $1.5 billion during the full year. At year-end, $632.3 million remained under the current repurchase authorization.
MEMPHIS, Tenn., Sept. 23, 2025 (GLOBE NEWSWIRE) -- AutoZone, Inc. (NYSE: AZO) today reported net sales of
Constant Currency | Constant Currency | ||||||||||||||||||||||
16 Weeks | 16 Weeks* | 52 Weeks | 52 Weeks* | ||||||||||||||||||||
Domestic | 4.8 | % | 4.8 | % | 3.2 | % | 3.2 | % | |||||||||||||||
International | 2.1 | % | 7.2 | % | (3.2 | %) | 9.3 | % | |||||||||||||||
Total Company | 4.5 | % | 5.1 | % | 2.4 | % | 3.9 | % | |||||||||||||||
* Excludes impacts from fluctuations of foreign exchange rates. |
For the quarter, gross profit, as a percentage of sales, was
Operating profit decreased
For the fiscal year ended August 30, 2025, net sales were
Under its share repurchase program, AutoZone repurchased 117 thousand shares of its common stock during the fourth quarter, at an average price per share of
The Company’s inventory increased
“I would like to thank our entire organization for delivering another strong quarter of sales growth. We continue to be pleased with the results of our strategies to grow both our domestic and international DIY and Commercial sales. Domestically, both DIY and Commercial sales improved sequentially throughout the quarter, and we are pleased with our momentum heading into our new fiscal year. Our international business also continued to deliver strong results, growing same store sales
During the quarter ended August 30, 2025, AutoZone opened 91 new stores and closed one in the U.S., opened 45 in Mexico and 6 in Brazil for a total of 141 net new stores. For the fiscal year, the Company opened 304 net new stores. As of August 30, 2025, the Company had 6,627 stores in the U.S., 883 in Mexico and 147 in Brazil for a total store count of 7,657.
AutoZone is the leading retailer and distributor of automotive replacement parts and accessories in the Americas. Each store carries an extensive product line for cars, sport utility vehicles, vans and light duty trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. The majority of stores have a commercial sales program that provides prompt delivery of parts and other products and commercial credit to local, regional and national repair garages, dealers, service stations, fleet owners and other accounts. AutoZone also sells automotive hard parts, maintenance items, accessories and non-automotive products through www.autozone.com, and our commercial customers can make purchases through www.autozonepro.com. Additionally, we sell the ALLDATA brand of automotive diagnostic, repair, collision and shop management software through www.alldata.com. We also provide product information on our Duralast branded products through www.duralastparts.com. AutoZone does not derive revenue from automotive repair or installation services.
AutoZone will host a conference call this morning, Tuesday, September 23, 2025, beginning at 10:00 a.m. (ET) to discuss its fourth quarter results. This call is being webcast and can be accessed, along with supporting slides, at AutoZone’s website at www.autozone.com by clicking on Investor Relations. Investors may also listen to the call by dialing (888) 506-0062, passcode 347798. In addition, a telephone replay will be available by dialing (877) 481-4010, replay passcode 52824 through October 7, 2025.
This release includes certain financial information not derived in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP measures include adjustments to exclude the additional week in the prior year’s fourth quarter and fiscal year, return on invested capital, adjusted debt and adjusted debt to earnings before interest, taxes, depreciation, amortization, rent and share-based expense (“EBITDAR”). The Company believes that the presentation of these non-GAAP measures provides information that is useful to investors as it indicates more clearly the Company’s comparative year-to-year operating results, but this information should not be considered a substitute for any measures derived in accordance with GAAP. Management targets the Company’s capital structure in order to maintain its investment grade credit ratings. The Company believes this is important information for the management of its debt levels and share repurchases. We have included a reconciliation of this additional information to the most comparable GAAP measures in the accompanying reconciliation tables.
Certain statements herein constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically use words such as “believe,” “anticipate,” “should,” “intend,” “plan,” “will,” “expect,” “estimate,” “project,” “positioned,” “strategy,” “seek,” “may,” “could” and similar expressions. These statements are based on assumptions and assessments made by our management in light of experience, historical trends, current conditions, expected future developments and other factors that we believe appropriate. These forward-looking statements are subject to a number of risks and uncertainties, including without limitation: product demand, due to changes in fuel prices, miles driven or otherwise; energy prices; weather, including extreme temperatures and natural disasters; competition; credit market conditions; cash flows; access to financing on favorable terms; future stock repurchases; the impact of recessionary conditions; consumer debt levels; changes in laws or regulations; risks associated with self-insurance; war and the prospect of war, including terrorist activity; public health issues; inflation, including wage inflation; exchange rates; the ability to hire, train and retain qualified employees, including members of management; construction delays; failure or interruption of our information technology systems; issues relating to the confidentiality, integrity or availability of information, including due to cyber-attacks; historic growth rate sustainability; downgrade of our credit ratings; damage to our reputation; challenges associated with doing business in and expanding into international markets; origin and raw material costs of suppliers; inventory availability; disruption in our supply chain; tariffs, trade policies and other geopolitical factors; new accounting standards; our ability to execute our growth initiatives; and other business interruptions. These and other risks and uncertainties are discussed in more detail in the “Risk Factors” section contained in Item 1A under Part 1 of our Annual Report on Form 10-K for the year ended August 31, 2024. Forward-looking statements are not guarantees of future performance and actual results may differ materially from those contemplated by such forward-looking statements. Events described above and in the “Risk Factors” could materially and adversely affect our business. However, it is not possible to identify or predict all such risks and other factors that could affect these forward-looking statements. Forward-looking statements speak only as of the date made. Except as required by applicable law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Contact Information:
Financial: Brian Campbell at (901) 495-7005, brian.campbell@autozone.com
Media: Jennifer Hughes at (901) 495-6022, jennifer.hughes@autozone.com
AutoZone's 4th Quarter Highlights - Fiscal 2025 | |||||||||||
Condensed Consolidated Statements of Operations | |||||||||||
4th Quarter, FY2025 | |||||||||||
(in thousands, except per share data) | |||||||||||
GAAP Results | |||||||||||
16 Weeks Ended | 17 Weeks Ended | ||||||||||
August 30, 2025 | August 31, 2024 | ||||||||||
Net sales | $ | 6,242,726 | $ | 6,205,380 | |||||||
Cost of sales | 3,026,233 | 2,947,517 | |||||||||
Gross profit | 3,216,493 | 3,257,863 | |||||||||
Operating, SG&A expenses | 2,020,428 | 1,961,183 | |||||||||
Operating profit (EBIT) | 1,196,065 | 1,296,680 | |||||||||
Interest expense, net | 148,087 | 153,151 | |||||||||
Income before taxes | 1,047,978 | 1,143,529 | |||||||||
Income tax expense | 211,027 | 241,321 | |||||||||
Net income | $ | 836,951 | $ | 902,208 | |||||||
Net income per share: | |||||||||||
Basic | $ | 50.02 | $ | 52.98 | |||||||
Diluted | $ | 48.71 | $ | 51.58 | |||||||
Weighted average shares outstanding: | |||||||||||
Basic | 16,731 | 17,030 | |||||||||
Diluted | 17,181 | 17,491 | |||||||||
Adjustments | |||||||||||
August 30, 2025 | August 31, 2024 (1) | ||||||||||
Net sales | $ | - | $ | 365,879 | |||||||
Cost of sales | - | 176,855 | |||||||||
Gross profit | - | 189,024 | |||||||||
Operating, SG&A expenses | - | 102,278 | |||||||||
Operating profit (EBIT) | - | 86,746 | |||||||||
Interest expense, net | - | 9,009 | |||||||||
Income before taxes | - | 77,737 | |||||||||
Income tax expense | - | 17,024 | |||||||||
Net income | $ | - | $ | 60,713 | |||||||
Earnings per share: | |||||||||||
Basic | $ | - | $ | 3.57 | |||||||
Diluted | $ | - | $ | 3.47 | |||||||
Weighted average shares outstanding: | |||||||||||
Basic | - | - | |||||||||
Diluted | - | - | |||||||||
Adjusted Results | |||||||||||
16 Weeks Ended | 16 Weeks Ended | ||||||||||
August 30, 2025 | August 31, 2024 (1) | ||||||||||
Net sales | $ | 6,242,726 | $ | 5,839,501 | |||||||
Cost of sales | 3,026,233 | 2,770,662 | |||||||||
Gross profit | 3,216,493 | 3,068,839 | |||||||||
Operating, SG&A expenses | 2,020,428 | 1,858,905 | |||||||||
Operating profit (EBIT) | 1,196,065 | 1,209,934 | |||||||||
Interest expense, net | 148,087 | 144,142 | |||||||||
Income before taxes | 1,047,978 | 1,065,792 | |||||||||
Income tax expense | 211,027 | 224,297 | |||||||||
Net income | $ | 836,951 | $ | 841,495 | |||||||
Earnings per share: | |||||||||||
Basic | $ | 50.02 | $ | 49.41 | |||||||
Diluted | $ | 48.71 | $ | 48.11 | |||||||
Weighted average shares outstanding: | |||||||||||
Basic | 16,731 | 17,030 | |||||||||
Diluted | 17,181 | 17,491 | |||||||||
(1)The Company adjusted Q4 Fiscal 2024 to exclude the impact of the 17th week of operations. | |||||||||||
AutoZone's 4th Quarter Highlights - Fiscal 2025 | ||||||||||
Condensed Consolidated Statements of Operations | ||||||||||
Fiscal Year 2025 | ||||||||||
(in thousands, except per share data) | GAAP Results | |||||||||
52 Weeks Ended | 53 Weeks Ended | |||||||||
August 30, 2025 | August 31, 2024 | |||||||||
Net sales | $ | 18,938,717 | $ | 18,490,268 | ||||||
Cost of sales | 8,972,243 | 8,673,216 | ||||||||
Gross profit | 9,966,474 | 9,817,052 | ||||||||
Operating, SG&A expenses | 6,356,318 | 6,028,344 | ||||||||
Operating profit (EBIT) | 3,610,156 | 3,788,708 | ||||||||
Interest expense, net | 475,824 | 451,578 | ||||||||
Income before taxes | 3,134,332 | 3,337,130 | ||||||||
Income tax expense | 636,085 | 674,703 | ||||||||
Net income | $ | 2,498,247 | $ | 2,662,427 | ||||||
Net income per share: | ||||||||||
Basic | $ | 148.80 | $ | 153.82 | ||||||
Diluted | $ | 144.87 | $ | 149.55 | ||||||
Weighted average shares outstanding: | ||||||||||
Basic | 16,789 | 17,309 | ||||||||
Diluted | 17,245 | 17,803 | ||||||||
Adjustments | ||||||||||
August 30, 2025 | August 31, 2024 (1) | |||||||||
Net sales | $ | - | $ | 365,879 | ||||||
Cost of sales | - | 176,855 | ||||||||
Gross profit | - | 189,024 | ||||||||
Operating, SG&A expenses | - | 102,278 | ||||||||
Operating profit (EBIT) | - | 86,746 | ||||||||
Interest expense, net | - | 9,009 | ||||||||
Income before taxes | - | 77,737 | ||||||||
Income tax expense | - | 17,024 | ||||||||
Net income | $ | - | $ | 60,713 | ||||||
Earnings per share: | ||||||||||
Basic | $ | - | $ | 3.51 | ||||||
Diluted | $ | - | $ | 3.41 | ||||||
Weighted average shares outstanding: | ||||||||||
Basic | - | - | ||||||||
Diluted | - | - | ||||||||
Adjusted Results | ||||||||||
52 Weeks Ended | 52 Weeks Ended | |||||||||
August 30, 2025 | August 31, 2024 (1) | |||||||||
Net sales | $ | 18,938,717 | $ | 18,124,389 | ||||||
Cost of sales | 8,972,243 | 8,496,361 | ||||||||
Gross profit | 9,966,474 | 9,628,028 | ||||||||
Operating, SG&A expenses | 6,356,318 | 5,926,066 | ||||||||
Operating profit (EBIT) | 3,610,156 | 3,701,962 | ||||||||
Interest expense, net | 475,824 | 442,569 | ||||||||
Income before taxes | 3,134,332 | 3,259,393 | ||||||||
Income tax expense | 636,085 | 657,679 | ||||||||
Net income | $ | 2,498,247 | $ | 2,601,714 | ||||||
Earnings per share: | ||||||||||
Basic | $ | 148.80 | $ | 150.31 | ||||||
Diluted | $ | 144.87 | $ | 146.14 | ||||||
Weighted average shares outstanding: | ||||||||||
Basic | 16,789 | 17,309 | ||||||||
Diluted | 17,245 | 17,803 | ||||||||
(1)The Company adjusted Fiscal 2024 to exclude the impact of the 53rd week of operations. | ||||||||||
Selected Balance Sheet Information | ||||||||||
(in thousands) | ||||||||||
August 30, 2025 | August 31, 2024 | |||||||||
Cash and cash equivalents | $ | 271,803 | $ | 298,172 | ||||||
Merchandise inventories | 7,025,688 | 6,155,218 | ||||||||
Total current assets | 8,341,379 | 7,306,759 | ||||||||
Property and equipment, net | 7,062,509 | 6,183,539 | ||||||||
Operating lease right-of-use assets | 3,194,666 | 3,057,780 | ||||||||
Total assets | 19,355,324 | 17,176,538 | ||||||||
Accounts payable | 8,025,590 | 7,355,701 | ||||||||
Total current liabilities | 9,519,397 | 8,714,243 | ||||||||
Operating lease liabilities, less current portion | 3,093,936 | 2,960,174 | ||||||||
Total debt | 8,799,775 | 9,024,381 | ||||||||
Stockholders' deficit | (3,414,313 | ) | (4,749,614 | ) | ||||||
Working capital | (1,178,018 | ) | (1,407,484 | ) | ||||||
AutoZone's 4th Quarter Highlights - Fiscal 2025 | ||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||
Adjusted Debt / EBITDAR | ||||||||||||||||||
(in thousands, except adjusted debt to EBITDAR ratio) | ||||||||||||||||||
52 Weeks Ended | 53 Weeks Ended | |||||||||||||||||
August 30, 2025 | August 31, 2024 | |||||||||||||||||
Net income | $ | 2,498,247 | $ | 2,662,427 | ||||||||||||||
Add: Interest expense | 475,824 | 451,578 | ||||||||||||||||
Income tax expense | 636,085 | 674,703 | ||||||||||||||||
EBIT | 3,610,156 | 3,788,708 | ||||||||||||||||
Add: Depreciation and amortization | 613,199 | 549,755 | ||||||||||||||||
Rent expense (1) | 463,031 | 447,693 | ||||||||||||||||
Share-based expense | 124,717 | 106,246 | ||||||||||||||||
EBITDAR | $ | 4,811,103 | $ | 4,892,402 | ||||||||||||||
Debt | $ | 8,799,775 | $ | 9,024,381 | ||||||||||||||
Financing lease liabilities | 399,940 | 399,441 | ||||||||||||||||
Add: Rent x 6 (1) | 2,778,186 | 2,686,158 | ||||||||||||||||
Adjusted debt | $ | 11,977,901 | $ | 12,109,980 | ||||||||||||||
Adjusted debt to EBITDAR | 2.5 | 2.5 | ||||||||||||||||
Adjusted Return on Invested Capital (ROIC) | ||||||||||||||||||
(in thousands, except ROIC) | ||||||||||||||||||
52 Weeks Ended | 53 Weeks Ended | |||||||||||||||||
August 30, 2025 | August 31, 2024 | |||||||||||||||||
Net income | $ | 2,498,247 | $ | 2,662,427 | ||||||||||||||
Adjustments: | ||||||||||||||||||
Interest expense | 475,824 | 451,578 | ||||||||||||||||
Rent expense (1) | 463,031 | 447,693 | ||||||||||||||||
Tax effect (2) | (190,588 | ) | (181,653 | ) | ||||||||||||||
Adjusted after-tax return | $ | 3,246,514 | $ | 3,380,045 | ||||||||||||||
Average debt (3) | $ | 8,948,381 | $ | 8,580,659 | ||||||||||||||
Average stockholders' deficit (3) | (4,253,805 | ) | (4,797,747 | ) | ||||||||||||||
Add: Rent x 6 (1) | 2,778,186 | 2,686,158 | ||||||||||||||||
Average financing lease liabilities (3) | 396,323 | 329,225 | ||||||||||||||||
Invested capital | $ | 7,869,085 | $ | 6,798,295 | ||||||||||||||
Adjusted After-Tax ROIC | ||||||||||||||||||
(1) The table below outlines the calculation of rent expense and reconciles rent expense to total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the 52 weeks ended August 30, 2025 and the 53 weeks ended August 31, 2024. | ||||||||||||||||||
52 Weeks Ended | 53 Weeks Ended | |||||||||||||||||
(in thousands) | August 30, 2025 | August 31, 2024 | ||||||||||||||||
Total lease cost, per ASC 842 | $ | 626,625 | $ | 588,835 | ||||||||||||||
Less: Financing lease interest and amortization | (119,801 | ) | (103,670 | ) | ||||||||||||||
Less: Variable operating lease components, related to insurance and common area maintenance | (43,793 | ) | (37,472 | ) | ||||||||||||||
Rent expense | $ | 463,031 | $ | 447,693 | ||||||||||||||
(2) Effective tax rate for fiscal 2025 and 2024 was | ||||||||||||||||||
(3) All averages are computed based on trailing five quarter balances. | ||||||||||||||||||
Other Selected Financial Information | ||||||||||||||||||
(in thousands) | ||||||||||||||||||
August 30, 2025 | August 31, 2024 | |||||||||||||||||
Cumulative share repurchases ($ since fiscal 1998) | $ | 38,517,689 | $ | 36,986,031 | ||||||||||||||
Remaining share repurchase authorization ($) | 632,311 | 2,163,969 | ||||||||||||||||
Cumulative share repurchases (shares since fiscal 1998) | 155,629 | 155,181 | ||||||||||||||||
Shares outstanding, end of quarter | 16,665 | 16,926 | ||||||||||||||||
16 Weeks Ended | 17 Weeks Ended | 52 Weeks Ended | 53 Weeks Ended | |||||||||||||||
August 30, 2025 | August 31, 2024 | August 30, 2025 | August 31, 2024 | |||||||||||||||
Depreciation and amortization | $ | 197,412 | $ | 175,339 | $ | 613,199 | $ | 549,755 | ||||||||||
Cash flow from operations | 990,819 | 1,070,250 | 3,155,401 | 3,004,116 | ||||||||||||||
Capital spending | 479,698 | 346,786 | 1,365,321 | 1,072,696 | ||||||||||||||
AutoZone's 4th Quarter Highlights - Fiscal 2025 | |||||||||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||||||||
Selected Operating Highlights | |||||||||||||||||||||||
Store Count & Square Footage | |||||||||||||||||||||||
16 Weeks Ended | 17 Weeks Ended | 52 Weeks Ended | 53 Weeks Ended | ||||||||||||||||||||
August 30, 2025 | August 31, 2024 | August 30, 2025 | August 31, 2024 | ||||||||||||||||||||
Domestic: | |||||||||||||||||||||||
Beginning stores | 6,537 | 6,364 | 6,432 | 6,300 | |||||||||||||||||||
Stores opened | 91 | 68 | 196 | 136 | |||||||||||||||||||
Stores closed | (1 | ) | - | (1 | ) | (4 | ) | ||||||||||||||||
Ending domestic stores | 6,627 | 6,432 | 6,627 | 6,432 | |||||||||||||||||||
Relocated stores | 4 | 3 | 9 | 6 | |||||||||||||||||||
Stores with commercial programs | 6,098 | 5,898 | 6,098 | 5,898 | |||||||||||||||||||
Square footage (in thousands) | 44,138 | 42,555 | 44,138 | 42,555 | |||||||||||||||||||
Mexico: | |||||||||||||||||||||||
Beginning stores | 838 | 763 | 794 | 740 | |||||||||||||||||||
Stores opened | 45 | 31 | 89 | 54 | |||||||||||||||||||
Ending Mexico stores | 883 | 794 | 883 | 794 | |||||||||||||||||||
Brazil: | |||||||||||||||||||||||
Beginning stores | 141 | 109 | 127 | 100 | |||||||||||||||||||
Stores opened | 6 | 18 | 20 | 27 | |||||||||||||||||||
Ending Brazil stores | 147 | 127 | 147 | 127 | |||||||||||||||||||
Total | 7,657 | 7,353 | 7,657 | 7,353 | |||||||||||||||||||
Total Company stores opened, net | 141 | 117 | 304 | 213 | |||||||||||||||||||
Square footage (in thousands) | 51,818 | 49,417 | 51,818 | 49,417 | |||||||||||||||||||
Square footage per store | 6,767 | 6,721 | 6,767 | 6,721 | |||||||||||||||||||
Sales Statistics | |||||||||||||||||||||||
($ in thousands, except sales per average square foot) | |||||||||||||||||||||||
16 Weeks Ended | 17 Weeks Ended | 52 Weeks Ended | 53 Weeks Ended | ||||||||||||||||||||
Total AutoZone Stores (Domestic, Mexico and Brazil) | August 30, 2025 | August 31, 2024 (1) | August 30, 2025 | August 31, 2024 (1) | |||||||||||||||||||
Sales per average store | $ | 823 | $ | 835 | $ | 2,523 | $ | 2,505 | |||||||||||||||
Sales per average square foot | $ | 122 | $ | 124 | $ | 374 | $ | 373 | |||||||||||||||
Domestic Commercial | |||||||||||||||||||||||
Total domestic commercial sales | $ | 1,761,960 | $ | 1,662,596 | $ | 5,212,294 | $ | 4,882,764 | |||||||||||||||
% Increase vs. LY (1) | 6.0 | % | 10.9 | % | 6.7 | % | 6.2 | % | |||||||||||||||
Average sales per program per week | $ | 18.2 | $ | 16.7 | $ | 16.7 | $ | 15.9 | |||||||||||||||
% Increase vs. LY | 9.0 | % | 0.0 | % | 5.0 | % | (0.6 | %) | |||||||||||||||
(1) Fiscal 2024 results include an additional week of sales of approximately | |||||||||||||||||||||||
16 Weeks Ended | 16 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | ||||||||||||||||||||
Same store sales (2) | August 30, 2025 | August 31, 2024 | August 30, 2025 | August 31, 2024 | |||||||||||||||||||
Domestic | 4.8 | % | 0.2 | % | 3.2 | % | 0.4 | % | |||||||||||||||
International | 2.1 | % | 4.9 | % | (3.2 | %) | 16.1 | % | |||||||||||||||
Total Company | 4.5 | % | 0.7 | % | 2.4 | % | 2.1 | % | |||||||||||||||
International - Constant Currency | 7.2 | % | 9.9 | % | 9.3 | % | 10.2 | % | |||||||||||||||
Total Company - Constant Currency | 5.1 | % | 1.3 | % | 3.9 | % | 1.4 | % | |||||||||||||||
(2) Same store sales are based on sales for all stores open at least one year. Constant Currency same store sales exclude the impact of fluctuations of foreign currency exchange rates by converting both the current year and prior year international results at the prior year foreign currency exchange rate. Same store sales have been reported on a comparable basis to exclude the impact of FY24's additional week. | |||||||||||||||||||||||
Inventory Statistics (Total Stores) | |||||||||||||||||||||||
as of | as of | ||||||||||||||||||||||
August 30, 2025 | August 31, 2024 | ||||||||||||||||||||||
Accounts payable/inventory | |||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Inventory | $ | 7,025,688 | $ | 6,155,218 | |||||||||||||||||||
Inventory per store | 918 | 837 | |||||||||||||||||||||
Net inventory (net of payables) | (999,902 | ) | (1,200,483 | ) | |||||||||||||||||||
Net inventory/per store | (131 | ) | (163 | ) | |||||||||||||||||||
Trailing 5 Quarters | |||||||||||||||||||||||
August 30, 2025 | August 31, 2024 | ||||||||||||||||||||||
Inventory turns | 1.4 | x | 1.5 | x | |||||||||||||||||||
