Axon reports Q2 2024 revenue of $504 million, up 35% year over year, raises outlook
Axon reported Q2 2024 revenue of $504 million, a 35% year-over-year increase, and raised its full-year revenue outlook to $2.00-$2.05 billion.
Net income was $41 million, supporting non-GAAP net income of $93 million and Adjusted EBITDA of $123 million. Axon Cloud & Services revenue surged 47% to $195 million, while annual recurring revenue grew 44% to $850 million. The company achieved a net income margin of 8.1% and an Adjusted EBITDA margin of 24.5%.
Key growth drivers included Axon Evidence, AI-driven products like Draft One, and strong sales of TASER 10 and Axon Body 4 cameras. Despite increased stock-based compensation expenses, Axon maintained a positive outlook, projecting 29.5% annual revenue growth.
Operating cash flow increased to $83 million, supporting free cash flow of $71 million. Axon had $969 million in cash and equivalents as of June 30, 2024.
Axon ha riportato un fatturato per il secondo trimestre del 2024 di 504 milioni di dollari, con un incremento del 35% rispetto all'anno precedente, e ha rivisto al rialzo le previsioni di fatturato annuale a 2,00-2,05 miliardi di dollari.
Il reddito netto è stato di 41 milioni di dollari, supportando un reddito netto non-GAAP di 93 milioni di dollari e un EBITDA Adjusted di 123 milioni di dollari. I ricavi di Axon Cloud & Services sono aumentati del 47% arrivando a 195 milioni di dollari, mentre i ricavi ricorrenti annuali sono cresciuti del 44% raggiungendo 850 milioni di dollari. L'azienda ha raggiunto un margine di reddito netto dell'8,1% e un margine EBITDA Adjusted del 24,5%.
I principali fattori di crescita hanno incluso Axon Evidence, prodotti basati sull'IA come Draft One, e forti vendite delle telecamere TASER 10 e Axon Body 4. Nonostante l'aumento delle spese per la compensazione azionaria, Axon ha mantenuto un outlook positivo, prevedendo una crescita annuale del fatturato del 29,5%.
Il flusso di cassa operativo è aumentato a 83 milioni di dollari, supportando un flusso di cassa libero di 71 milioni di dollari. Axon aveva 969 milioni di dollari in liquidità e equivalenti al 30 giugno 2024.
Axon reportó ingresos de 504 millones de dólares para el segundo trimestre de 2024, un aumento del 35% en comparación con el año anterior, y elevó su pronóstico de ingresos anuales a entre 2,00 y 2,05 mil millones de dólares.
El ingreso neto fue de 41 millones de dólares, respaldando un ingreso neto no-GAAP de 93 millones de dólares y un EBITDA Ajustado de 123 millones de dólares. Los ingresos de Axon Cloud & Services aumentaron un 47% hasta alcanzar 195 millones de dólares, mientras que los ingresos recurrentes anuales crecieron un 44%, alcanzando 850 millones de dólares. La compañía logró un margen de ingreso neto del 8,1% y un margen de EBITDA Ajustado del 24,5%.
Los principales impulsores del crecimiento incluyeron Axon Evidence, productos impulsados por IA como Draft One, y fuertes ventas de las cámaras TASER 10 y Axon Body 4. A pesar del aumento de los gastos por compensación basada en acciones, Axon mantuvo una perspectiva positiva, proyectando un crecimiento del ingreso anual del 29,5%.
El flujo de efectivo operativo aumentó a 83 millones de dólares, respaldando un flujo de efectivo libre de 71 millones de dólares. Axon tenía 969 millones de dólares en efectivo y equivalentes al 30 de junio de 2024.
Axon은 2024년 2분기 수익이 5억 4백만 달러로, 전년 대비 35% 증가했다고 발표했으며, 연간 수익 전망을 20억에서 20억 5천만 달러로 상향 조정했습니다.
순이익은 4천 1백만 달러였으며, 비 GAAP 순이익은 9천 3백만 달러, 조정 EBITDA는 1억 2천 3백만 달러를 지원했습니다. Axon Cloud & Services 수익은 47% 증가하여 1억 9천 5백만 달러에 이르렀고, 연간 반복 수익은 44% 증가하여 8억 5천만 달러에 도달했습니다. 이 회사는 8.1%의 순이익 마진과 24.5%의 조정 EBITDA 마진을 달성했습니다.
주요 성장 요인으로는 Axon Evidence, Draft One과 같은 AI 기반 제품, TASER 10 및 Axon Body 4 카메라의 강력한 판매가 포함됩니다. 주식 기반 보상 비용이 증가했음에도 불구하고 Axon은 긍정적인 전망을 유지하며 연간 수익 성장률을 29.5%로 예상했습니다.
운영 현금 흐름은 8천 3백만 달러로 증가하여 7천 1백만 달러의 자유 현금 흐름을 지원했습니다. Axon은 2024년 6월 30일 기준으로 9억 6천 9백만 달러의 현금 및 현금성 자산을 보유하고 있었습니다.
Axon a rapporté un chiffre d'affaires de 504 millions de dollars pour le deuxième trimestre 2024, soit une augmentation de 35 % par rapport à l'année précédente, et a relevé ses prévisions de chiffre d'affaires annuel à 2,00-2,05 milliards de dollars.
Le bénéfice net s'élevait à 41 millions de dollars, soutenant un bénéfice net non-GAAP de 93 millions de dollars et un EBITDA ajusté de 123 millions de dollars. Les revenus d'Axon Cloud & Services ont augmenté de 47 % pour atteindre 195 millions de dollars, tandis que les revenus récurrents annuels ont crû de 44 % pour atteindre 850 millions de dollars. L'entreprise a atteint une marge bénéficiaire nette de 8,1 % et une marge EBITDA ajustée de 24,5 %.
Les principaux moteurs de croissance comprenaient Axon Evidence, des produits alimentés par l'IA comme Draft One, et des ventes solides des caméras TASER 10 et Axon Body 4. Malgré l'augmentation des dépenses liées aux compensations en actions, Axon a maintenu une perspective positive, prévoyant une croissance annuelle du chiffre d'affaires de 29,5 %.
Le flux de trésorerie d'exploitation a augmenté pour atteindre 83 millions de dollars, soutenant un flux de trésorerie libre de 71 millions de dollars. Au 30 juin 2024, Axon disposait de 969 millions de dollars en liquidités et équivalents.
Axon meldete für das zweite Quartal 2024 Einnahmen von 504 Millionen Dollar, was einem Anstieg von 35 % im Vergleich zum Vorjahr entspricht, und hob seine Umsatzprognose für das Gesamtjahr auf 2,00 bis 2,05 Milliarden Dollar an.
Der Nettogewinn betrug 41 Millionen Dollar, was zu einem Non-GAAP-Nettogewinn von 93 Millionen Dollar und einem bereinigten EBITDA von 123 Millionen Dollar führte. Die Einnahmen aus Axon Cloud & Services stiegen um 47 % auf 195 Millionen Dollar, während die jährlichen wiederkehrenden Einnahmen um 44 % auf 850 Millionen Dollar wuchsen. Das Unternehmen erzielte eine Nettogewinnmarge von 8,1 % und eine bereinigte EBITDA-Marge von 24,5 %.
Wichtige Wachstumsträger waren Axon Evidence, KI-gesteuerte Produkte wie Draft One und starke Verkäufe von TASER 10 und Axon Body 4 Kameras. Trotz gestiegener aktienbasierter Vergütungskosten behielt Axon eine positive Perspektive bei und rechnet mit einem jährlichen Umsatzwachstum von 29,5 %.
Der operative Cashflow stieg auf 83 Millionen Dollar, was einen freien Cashflow von 71 Millionen Dollar unterstützte. Zum 30. Juni 2024 hatte Axon 969 Millionen Dollar in Bar- und Zahlungsmitteln.
- Q2 2024 revenue of $504 million, up 35% YoY.
- Net income of $41 million; non-GAAP net income of $93 million.
- Adjusted EBITDA of $123 million, 24.5% margin.
- Raised full-year revenue outlook to $2.00-$2.05 billion.
- Axon Cloud & Services revenue grew 47% to $195 million.
- Annual recurring revenue grew 44% to $850 million.
- Operating cash flow increased to $83 million, up 94% YoY.
- Gross margin declined 170 basis points YoY to 60.3% due to increased stock-based compensation expenses and amortization of acquired intangibles.
- Operating profit decreased to $33 million from $40 million YoY.
- Stock-based compensation expenses increased to $75 million from $32 million in Q2 2023.
Insights
Axon's Q2 2024 results demonstrate strong performance across all key metrics. Revenue of
Profitability remains solid, with net income of
Axon's raised full-year revenue outlook to
Axon's technological advancements are driving its impressive growth. The rapid adoption of Axon Body 4, with over 200,000 units in the field, showcases the demand for connected devices in law enforcement. The integration of AI into products like Draft One, which can reduce report writing time by over
The company's expansion into real-time operations (RTO) and drone technology through partnerships with Skydio and the acquisition of Fusus positions Axon at the forefront of public safety technology. The focus on sensor fusion and AI integration in a "single pane of glass" approach could revolutionize how law enforcement agencies operate.
Axon's investment in AI-powered autonomous launch and recovery for drones, coupled with seamless integration into real-time crime centers, shows a forward-thinking approach to public safety technology that could drive significant growth in the coming years.
Axon's market positioning is strengthening, evidenced by its 122% net revenue retention and expanding customer base. The company's penetration of the U.S. state and local market, with over
The diversification into new verticals is paying off, with international revenue growing
The company's focus on productivity software and AI-driven applications addresses critical pain points for law enforcement agencies, potentially leading to increased adoption and customer loyalty. With over 20,000 agencies using Axon Evidence across 90+ countries, Axon has built a robust ecosystem that could drive sustained growth and market share gains in the public safety technology sector.
- Axon Cloud & Services revenue grows
47% to$195 million - Annual recurring revenue grows
44% to$850 million - Net income of
supports non-GAAP net income of$41 million and Adjusted EBITDA of$93 million $123 million - Raises full year revenue outlook to a range of
to$2.00 billion , up from$2.05 billion to$1.94 billion $1.99 billion
Fellow shareholders,
Axon closed the first half of 2024 with record quarterly revenue and an improved outlook for the remainder of the year. Our pipeline has grown across product categories and customer verticals, bolstered by our market-leading innovation, which we believe positions us for durable, profitable growth over the long term. Second quarter revenue growth of
Strength in our business continues across the board in all product categories. Axon Cloud & Services revenue grew
We continue to see expansive opportunities across our customer verticals. Increasing penetration of our Officer Safety Plan (OSP) remains a driver of growth within our
Axon is mission-driven with a strategy to deliver the technology ecosystem for public safety. We take an innovative approach to solving problems for our customers, and our product roadmap and engagement with them builds our confidence to provide a strengthened outlook. Axon's updated guidance for the full year 2024 contemplates approximately
(1) Based on a potential domestic state and local government installed base of 710,914 sworn officers, according to data from the |
Select Highlights
Axon Cloud & Services
Digital Evidence Management
Axon Evidence, our flagship digital evidence management product, is the largest revenue contributor within Axon Cloud software. Today, Axon Evidence is used by more than 20,000 agencies, in every state within
Many of our product solutions include cameras or devices with integrated digital evidence management licenses, and give customers the ability to upgrade to premium options to unlock additional features and functionality. We continue to drive growth with our evidence management software by building new premium capabilities and attracting new users. In the second quarter, over half of the growth in Axon Cloud software revenue was driven by digital evidence management licenses, primarily tied to our body and in-car cameras.
Productivity Software
Disruptive innovation is part of Axon's DNA. When we began to drive public safety's move to the digital age with our cloud software, we also saw the potential to modernize and disrupt existing workflows to create significant productivity gains for our customers in the future. This led to our investment in a suite of productivity software applications supporting administrative tasks that demand an outsized share of our customers' time. Axon productivity software encompasses Axon Records and Axon Standards, and has expanded to include several emerging AI-driven applications.
Axon has been a leader in driving AI-powered technology to our customers for several years. We brought our first AI-powered product to the market in 2019 with automated video redaction. We followed shortly after with audio-to-text transcription in 2020 and AI-driven automatic license plate reading (ALPR) in 2021. This year, we took a giant leap forward with our launch of Draft One, a powerful new AI service that creates the first draft of a police report extracted directly from Axon body camera recordings. Released less than one year following the general availability of generative AI large language models, Draft One has received the best early customer feedback of any product we have introduced and supports our strategy to build for future technology. Agencies are reporting that Draft One dramatically reduces the amount of time officers spend writing police reports, with time savings in excess of
Revenue from our productivity and AI product suite grew more than
"If we can cut out the worst parts of being busy, then we can say to a young recruit who has options, 'We're all hurting for bodies. We can use this technology to free up your time to go do the stuff that we all signed up to do.'"
— Captain Gossard, Lafayette Indiana PD
"I have gotten nothing but absolutely positive responses back, including one officer who said, 'Please don't take this away. This makes the difference between me absolutely loving my job like I used to a few years ago, to where now it seems like there's this constant conundrum of trying to stay caught up on reports [and] administrative functions. You're giving me time back in my day where I can go back out, be engaged with my community, do enforcement, be relatable to my citizens, and be doing what I love to do, which is serve my community.' So it's a win-win."
— Sergeant Younger, Fort Collins PD.
Real-Time Operations
In 2019, Axon introduced Axon Body 3 with LTE connectivity. This was a major advancement in body camera technology and a bet on the future long before customers were asking for the capabilities LTE connectivity would unlock. We recognized that powering real-time operations was critical to our ecosystem strategy and paved the path for future technologies with this new disruptive product introduction. Five years later, every new device we have introduced is connected — body cameras, in-car cameras, drones, TASER devices — via LTE, Bluetooth or networked docks, and our recent acquisition of Fusus, LLC (Fusus), a global leader in real-time crime center technology, enables us to connect countless other third-party devices through our real-time operations software. In addition, LTE connectivity is now foundational to enabling our advanced productivity applications, such as Draft One.
With Axon Body 4, we took real-time operations a step further and introduced two-way voice communications, turning our latest generation camera into a communications platform. Our customers are seeing the value in this new capability, which enables them to more seamlessly communicate and react to situations than ever before. In one recent example, the
Axon's real-time operations portfolio continues to evolve. With the addition of Fusus to our RTO suite, we are redefining public safety operations and adjusting our focus away from displacing highly customized legacy software. We see greater opportunity to focus deeper into areas where we believe our technology can drive significantly improved decision making. So, we are pivoting away from the command-line console to focus on sensor fusion and AI, integrating multiple data feeds (both human and technology) in a "single pane of glass." Strategically, we are focusing-in where our ability to innovate is aligned with emerging technological capabilities, and where we are seeing the fastest adoption and customer demand. Our acquisition of Fusus has been key in providing us the platform to accelerate our momentum. We are doubling down. In the second quarter, revenue from our real-time operations portfolio grew more than
Expanding Partnerships
In June, we expanded our partnership with Skydio, Inc. (Skydio), a leading
Effective DFR programs require a suite of integrated hardware, software and services. Specific advanced features in our new offering with Skydio address implementation complexities with AI-powered autonomous launch and recovery, include seamless connectivity into real-time crime centers, provide sensor-based airspace awareness and deconfliction, integrate evidence management and reporting, support 360-degree obstacle avoidance with night-time vision, and include regulatory support, all as a service.
DFR is one emerging use case Axon is investing in to help optimize resource allocation, leading to quicker, safer responses while reducing risks for officers and communities. In addition to partnering with Skydio, we continue to invest behind and support DroneSense, Inc., another Axon ecosystem partner and the market leader in Drone software. We also believe our pending acquisition of Dedrone Holdings, Inc., a global leader in airspace security, will strengthen Axon's ability to help customers safeguard their communities, improve response to critical incidents and protect even more lives in more places. We have strong conviction that drone usage in public safety will grow dramatically over the next 5-10 years and we are working to bring that vision to life.
"We deal with over 48 events a year where our community can swell from our 93,000 to several hundred thousand over a weekend. Having our drones out there, being able to act as a force multiplier for our officers to augment what we're already doing at the patrol level and to increase and provide better actionable intelligence for our officers is a phenomenal tool for us." — Sergeant Loperfido, Miami Beach PD
Q2 2024 Summary Results
Quarterly revenue of
Total company gross margin of
Operating profit of
- COGS of
,$200 million 39.7% of revenue, included in stock-based compensation expense.$9 million - SG&A expense of
,$169 million 33.6% of revenue, included in stock-based compensation expense.$39 million - R&D expense of
,$101 million 20.1% of revenue, included in stock-based compensation expense.$28 million
Net income of
Adjusted EBITDA of
Operating cash flow of
As of June 30, 2024, Axon had
Detailed definitions of our non-GAAP financial measures and caution on the use of non-GAAP measures are included later in this letter.
Financial commentary by segment
Software & Sensors | ||||||||||||||||||
THREE MONTHS ENDED | CHANGE | |||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | QoQ | YoY | ||||||||||||||
(in thousands) | ||||||||||||||||||
Axon Cloud & Services revenue(1) | $ | 194,699 | $ | 176,467 | $ | 132,637 | 10.3 | % | 46.8 | % | ||||||||
Axon Cloud & Services gross margin | 72.4 | % | 72.8 | % | 69.7 | % | (40) | bp | 270 | bp | ||||||||
Axon Cloud & Services adjusted gross margin | 75.0 | % | 74.5 | % | 70.5 | % | 50 | bp | 450 | bp | ||||||||
Sensors & Other revenue | $ | 112,442 | $ | 105,521 | $ | 87,558 | 6.6 | % | 28.4 | % | ||||||||
Sensors & Other gross margin | 38.9 | % | 38.7 | % | 52.9 | % | 20 | bp | (1,400) | bp | ||||||||
Sensors & Other adjusted gross margin | 40.1 | % | 46.9 | % | 52.9 | % | (680) | bp | (1,280) | bp |
_______________________ |
(1) The TASER segment includes Cloud and Services revenue, which is not included here. |
- Axon Cloud & Services revenue growth of
46.8% year over year was primarily driven by new users and adoption of our premium cloud offerings. - Axon Cloud & Services gross margin of
72.4% increased from69.7% year over year due to lower professional services costs related to installations of Axon Fleet hardware. Excluding the impacts of stock-based compensation expense and intangibles amortization, Axon Cloud & Services adjusted gross margin of75.0% increased from70.5% year over year. Software-only gross margin continued to exceed our target of80% . - Sensors & Other revenue growth of
28.4% year over year was driven by strong demand for Axon Body 4, partially offset by a decrease in Axon Fleet revenue. - Sensors & Other gross margin of
38.9% decreased from52.9% year over year. Excluding the impact of stock-based compensation and intangibles amortization, Sensors & Other adjusted gross margin of40.1% decreased from52.9% year over year due to manufacturing overhead reallocations made in the second quarter of 2023 and inventory reserve charges associated with legacy products in the second quarter of 2024.
TASER | ||||||||||||||||||
THREE MONTHS ENDED | CHANGE | |||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | QoQ | YoY | ||||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 196,958 | $ | 178,748 | $ | 154,410 | 10.2 | % | 27.6 | % | ||||||||
Gross margin | 60.4 | % | 50.7 | % | 60.5 | % | 970 | bp | (10) | bp | ||||||||
Adjusted gross margin | 62.9 | % | 61.8 | % | 60.9 | % | 110 | bp | 200 | bp |
- TASER segment revenue growth of
27.6% year over year was driven by strong demand for TASER 10 supporting growth in TASER devices, cartridges, Axon Evidence and cloud services and Virtual Reality training. - TASER segment gross margin of
60.4% decreased from60.5% year over year primarily due to increased stock- based compensation expense. Excluding the impact of stock-based compensation expense, TASER segment adjusted gross margin of62.9% increased year over year from60.9% driven by investment in automation and cost reduction initiatives.
Forward-looking performance indicators | ||||||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 31 DEC 2023 | 30 SEP 2023 | 30 JUN 2023 | ||||||||||||||||
($ in millions) | ||||||||||||||||||||
Annual recurring revenue (1) | $ | 850 | $ | 825 | $ | 732 | $ | 652 | $ | 590 | ||||||||||
Net revenue retention (1) | 122 | % | 122 | % | 122 | % | 122 | % | 122 | % | ||||||||||
Total company future contracted revenue (1) | $ | 7,353 | $ | 7,036 | $ | 7,140 | $ | 5,819 | $ | 5,227 |
______________________________ |
(1) Refer to "Statistical Definitions" below. |
- Annual recurring revenue grew
44.1% year over year to . Growth in annual recurring revenue is primarily driven by new users adopting our cloud products and upgrades to premium offerings.$850 million - Net revenue retention was
122% in the quarter, reflecting our ability to deliver additional value to our customers over time and de minimis attrition. We drive adoption of our cloud software solutions through integrated subscription plans, which include a variety of premium software options. This Software-as-a-Service (SaaS) metric excludes the hardware portion of customer subscriptions and is normalized to account for phased customer deployments throughout the year. - Total company future contracted revenue of
increased sequentially and is up$7.4 billion 40.7% year over year. We expect to recognize between15% to25% of this balance over the next 12 months and generally expect the remainder to be recognized over the following ten years.
2024 Outlook
The following forward-looking statements reflect Axon's expectations as of August 6, 2024, and are subject to risks and uncertainties. Please refer to "Forward-looking Statements" below for more information.
- Axon expects full year 2024 revenue of
to$2.00 billion , representing approximately$2.05 billion 29.5% annual growth at the midpoint. This is an increase from our prior revenue guidance range of to$1.94 billion , or$1.99 billion 26% annual growth at the midpoint. - Axon expects full year 2024 Adjusted EBITDA dollars of
to$460 million , implying Adjusted EBITDA margin of approximately$475 million 23.1% . This is an increase from our prior Adjusted EBITDA guidance range of to$430 million , which implied Adjusted EBITDA margin of approximately$445 million 22.3% . - We provide Adjusted EBITDA guidance, rather than net income guidance, due to the inherent difficulty of forecasting certain types of expenses and gains such as stock-based compensation, income tax expenses and gains or losses on marketable securities and strategic investments, which affect net income but not Adjusted EBITDA. We are unable to reasonably estimate the impact of such expenses, which could be material, on net income. Accordingly, we do not provide a reconciliation of projected net income to projected Adjusted EBITDA.
- We expect stock-based compensation expenses to be approximately
to$355 million for the full year, up from$370 million to$215 million previously. The increase in expected stock-based compensation expenses is primarily driven by an increase in accrued expense related to broad based equity incentive programs that were approved by our shareholders in May 2024.$230 million
- Full year stock-based compensation expense includes approximately
for broad-based equity compensation programs and a one-time enhanced equity compensation program provided to employees whose compensation is under a specific threshold. Approximately$203 million in full year expected stock-based compensation expense, primarily in SG&A and R&D, is related to the broad-based 2024 eXponential Stock Plan and the 2024 CEO Performance Award approved by our shareholders in May 2024. These performance-based incentive programs are achieved through stock price, operational and time-based requirements and are divided into seven substantially equal tranches. As of June 30th, 2024, we have accrued expenses related to some tranches where we currently deem achievement to be probable. Approximately$160 million in expense, primarily in COGS, is related to a one-time enhanced equity compensation program provided to employees whose compensation is under a specified threshold. Because our stock-based compensation expense may vary based on changes in our stock price or the actual timing of attainment of certain metrics, it is inherently difficult to forecast future stock-based compensation expense.$43 million
- We expect 2024 CapEx to be in the range of
to$80 million , unchanged from the prior quarter. Our 2024 CapEx plans include investments in TASER 10 automation and capacity expansion, including cartridge capacity, global facility build-out and upgrades, such as warehousing support for global shipping facilities.$95 million
Quarterly conference call and webcast
We will host our Q2 2024 earnings conference call webinar on Tuesday, August 6 at 2 p.m. PT / 5 p.m. ET.
The webcast will be available via a link on Axon's investor relations website at https://investor.axon.com, or can be accessed directly via https://axon.zoom.us/j/91242646426.
Statistical Definitions
Annual recurring revenue: Annual recurring revenue is a performance indicator that management believes provides more visibility into the growth of our revenue generated by our highest margin, recurring services. Annual recurring revenue should be viewed independently of revenue and deferred revenue because it is an operating measure and is not intended to be combined with or to replace GAAP revenue or deferred revenue, as they can be impacted by contract start and end dates and renewal rates. Annual recurring revenue is not intended to be a replacement or forecast of revenue or deferred revenue. We calculate annual recurring revenue as monthly recurring license, integration, warranty, and storage revenue, annualized. As of the first quarter of 2024, in order to comprehensively cover recurring warranty revenue, we have recast our annual recurring revenue figures to include recurring TASER segment warranty revenue, in addition to the existing inclusion of recurring warranty revenue from our Software & Sensors segment.
Net revenue retention: Dollar-based net revenue retention is an important metric to measure our ability to retain and expand our relationships with existing customers. We calculate it as the software, camera and TASER warranty subscription and support revenue from a base set of agency customers from which we generated Axon Cloud subscription and warranty revenue in the last month of a quarter divided by the software and camera warranty subscription and support revenue from the year-ago month of that same customer base. This calculation includes high-margin warranty revenue but purposely excludes the lower-margin hardware subscription component of the customer contracts, as it is meant to be a SaaS metric that we use to monitor the health of the recurring revenue business we are building. This calculation also excludes the implied monthly revenue contribution of customers that were added since the year-ago quarter, and therefore excludes the benefit of new customer acquisition. The metric includes customers, if any, that terminated during the annual period, and therefore, this metric is inclusive of customer churn. This metric is downwardly adjusted to account for the effect of phased deployments—meaning that, for the year-ago period, we consider the total contractually obligated implied monthly revenue amount, rather than monthly revenue amounts that might have been in actuality smaller on a GAAP basis due to the customer not having yet fully deployed their Axon solution. For more information relative to our revenue recognition policies, please reference our filings with the Securities and Exchange Commission (SEC).
Total company future contracted revenue: Total company future contracted revenue represents remaining performance obligations and includes both recognized contract liabilities as well as amounts that are expected to be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract under Accounting Standards Codification Topic 606 as of June 30, 2024. We currently expect to recognize between
Non-GAAP Measures
To supplement the Company's financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Margin, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share, Free Cash Flow, and Adjusted Free Cash Flow. The Company's management uses these non-GAAP financial measures in evaluating the Company's performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented below.
- EBITDA (most comparable GAAP measure: net income) - Earnings before interest expense, investment interest income, income taxes, depreciation and amortization.
- Adjusted EBITDA (most comparable GAAP measure: net income) - Earnings before interest expense, investment interest income, income taxes, depreciation, amortization, non-cash stock-based compensation expense, fair value adjustments to strategic investments and marketable securities, transaction costs related to acquisitions and strategic investments, and other unusual, non-recurring pre-tax items that are not considered representative of our underlying operating performance (identified and listed below in the reconciliation).
- Adjusted EBITDA margin (most comparable GAAP measure: net income margin) – Adjusted EBITDA as a percentage of net sales.
- Adjusted gross margin (most comparable GAAP measure: gross margin) – Gross margin before noncash stock-based compensation expense and amortization of acquired intangible assets.
- Non-GAAP net income (most comparable GAAP measure: net income) - Net income excluding the costs of non-cash stock-based compensation, gain/loss/write-down/disposal/abandonment of property, equipment and intangible assets; fair value adjustments to strategic investments and marketable securities; transaction costs related to acquisitions and strategic investments; costs related to antitrust litigation and other unusual, non-recurring pre-tax items that are not considered representative of our underlying operating performance (listed below). The Company tax-effects non-GAAP adjustments using the blended statutory federal and state tax rates for each period presented.
- Non-GAAP diluted earnings per share (most comparable GAAP measure: earnings per share) - Measure of Company's Non-GAAP net income divided by the weighted average number of diluted common shares outstanding during the period presented.
- Free cash flow (most comparable GAAP measure: cash flow from operating activities) - Cash flows provided by operating activities minus purchases of property and equipment and intangible assets.
- Adjusted free cash flow (most comparable GAAP measure: cash flow from operating activities) - Cash flows provided by operating activities minus purchases of property and equipment and intangible assets, excluding the net impact of investments in our new
Scottsdale, Arizona campus and bond premium amortization. - We believe that free cash flow and adjusted free cash flow excluding the impact of bond premium amortization and net campus investment are non-GAAP measures that are useful to investors and management to evaluate the Company's ability to generate cash. These non-GAAP measures can also be used to evaluate the Company's ability to generate cash flow from operations and the impact that this cash flow has on the Company's liquidity.
Caution on Use of Non-GAAP Measures
Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:
- these non-GAAP financial measures are limited in their usefulness and should be considered only as a supplement to the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered to be superior to the Company's GAAP financial measures; and
- these non-GAAP financial measures were not prepared in accordance with GAAP or under a comprehensive set of rules or principles proposed by a third party.
- Further, these non-GAAP financial measures may be unique to the Company, as they may be different from similarly titled non-GAAP financial measures used by other companies. As such, this presentation of non-GAAP financial measures may not enhance the comparability of the Company's results to the results of other companies.
About Axon
Axon is a technology leader in global public safety. Our moonshot goal is to cut gun-related deaths between police and the public by
Non-Axon trademarks are property of their respective owners.
Axon, Axon Body, Axon Cloud, Axon Community Request, Axon Evidence, Axon Fleet, Axon Records, Axon Standards, Draft One, TASER, TASER 10, the Filled Bolt within Circle Logo and the Delta Logo are trademarks of Axon Enterprise, Inc., some of which are registered in
Forward-looking Statements
Forward-looking statements in this letter include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services, including statements related to our user base and customer profiles; the impact of pending litigation; strategies and trends relating to subscription plan programs and revenues; statements related to recently completed acquisitions; our anticipation that contracts with governmental customers will be fulfilled; the timing and realization of future contracted revenue; the fulfillment of bookings; strategies and trends, including the amounts and benefits of, R&D investments; the sufficiency of our liquidity and financial resources; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance, including our outlook for 2024 full year revenue, stock-based compensation expense, Adjusted EBITDA, Adjusted EBITDA margin, and capital expenditures; statements of management's strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Annual Report on Form 10‑K for the year ended December 31, 2023 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024. Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as "may," "will," "should," "could," "would," "predict," "potential," "continue," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: our exposure to cancellations of government contracts due to appropriation clauses, exercise of a cancellation clause, or non-exercise of contractually optional periods; the ability of law enforcement agencies to obtain funding, including based on tax revenues; our ability to design, introduce and sell new products, services or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to win bids through the open bidding process for governmental agencies; our ability to manage our supply chain and avoid production delays, shortages and impacts to expected gross margins; the impacts of inflation, macroeconomic conditions and global events; the impact of catastrophic events or public health emergencies; the impact of stock-based compensation expense, impairment expense, and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity or sentiment regarding our products; the impact of various factors on projected gross margins; defects in, or misuse of, our products; changes in the costs of product components and labor; loss of customer data, a breach of security, or an extended outage, including by our third party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 8-K, 10‑Q and 10‑K reports to the SEC. Our filings with the SEC may be accessed at the SEC's web site at www.sec.gov.
AXON ENTERPRISE, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) | |||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | 30 JUN 2024 | 30 JUN 2023 | |||||||||||
Net sales from products | $ | 295,185 | $ | 272,048 | $ | 233,474 | $ | 567,233 | $ | 452,863 | |||||
Net sales from services | 208,914 | 188,688 | 141,131 | 397,602 | 264,785 | ||||||||||
Net sales | 504,099 | 460,736 | 374,605 | 964,835 | 717,648 | ||||||||||
Cost of product sales | 145,154 | 151,698 | 101,192 | 296,852 | 208,776 | ||||||||||
Cost of service sales | 55,210 | 48,992 | 41,292 | 104,202 | 72,649 | ||||||||||
Cost of sales | 200,364 | 200,690 | 142,484 | 401,054 | 281,425 | ||||||||||
Gross margin | 303,735 | 260,046 | 232,121 | 563,781 | 436,223 | ||||||||||
Operating expenses: | |||||||||||||||
Sales, general and administrative | 169,427 | 152,669 | 119,922 | 322,096 | 236,489 | ||||||||||
Research and development | 101,434 | 91,097 | 71,940 | 192,531 | 142,867 | ||||||||||
Total operating expenses | 270,861 | 243,766 | 191,862 | 514,627 | 379,356 | ||||||||||
Income from operations | 32,874 | 16,280 | 40,259 | 49,154 | 56,867 | ||||||||||
Interest Income, net | 9,782 | 10,374 | 9,663 | 20,156 | 19,329 | ||||||||||
Other income (loss), net | 7,934 | 139,066 | (62,031) | 147,000 | (46,421) | ||||||||||
Income (loss) before provision for income taxes | 50,590 | 165,720 | (12,109) | 216,310 | 29,775 | ||||||||||
Provision for (benefit from) income taxes | 9,793 | 32,502 | (24,529) | 42,295 | (27,784) | ||||||||||
Net income | $ | 40,797 | $ | 133,218 | $ | 12,420 | $ | 174,015 | $ | 57,559 | |||||
Net income per common and common equivalent shares: | |||||||||||||||
Basic | $ | 0.54 | $ | 1.77 | $ | 0.17 | $ | 2.31 | $ | 0.78 | |||||
Diluted | $ | 0.53 | $ | 1.73 | $ | 0.16 | $ | 2.25 | $ | 0.77 | |||||
Weighted average number of common and common equivalent shares outstanding: | |||||||||||||||
Basic | 75,511 | 75,355 | 74,224 | 75,433 | 73,435 | ||||||||||
Diluted | 77,550 | 77,132 | 75,780 | 77,346 | 74,834 |
AXON ENTERPRISE, INC. SEGMENT REPORTING (in thousands)
| ||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED | THREE MONTHS ENDED | THREE MONTHS ENDED | ||||||||||||||||||||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | ||||||||||||||||||||||||||||||||||
Software | Software | Software | ||||||||||||||||||||||||||||||||||
and | and | and | ||||||||||||||||||||||||||||||||||
Sensors | TASER | Total | Sensors | TASER | Total | Sensors | TASER | Total | ||||||||||||||||||||||||||||
Net sales from products (1) | $ | 112,442 | $ | 182,743 | $ | 295,185 | $ | 105,521 | $ | 166,527 | $ | 272,048 | $ | 87,558 | $ | 145,916 | $ | 233,474 | ||||||||||||||||||
Net sales from services (2) | 194,699 | 14,215 | 208,914 | 176,467 | 12,221 | 188,688 | 132,637 | 8,494 | 141,131 | |||||||||||||||||||||||||||
Net sales | 307,141 | 196,958 | 504,099 | 281,988 | 178,748 | 460,736 | 220,195 | 154,410 | 374,605 | |||||||||||||||||||||||||||
Cost of product sales | 68,702 | 76,452 | 145,154 | 64,714 | 86,984 | 151,698 | 41,224 | 59,968 | 101,192 | |||||||||||||||||||||||||||
Cost of service sales | 53,712 | 1,498 | 55,210 | 47,918 | 1,074 | 48,992 | 40,207 | 1,085 | 41,292 | |||||||||||||||||||||||||||
Cost of sales | 122,414 | 77,950 | 200,364 | 112,632 | 88,058 | 200,690 | 81,431 | 61,053 | 142,484 | |||||||||||||||||||||||||||
Gross margin | $ | 184,727 | $ | 119,008 | $ | 303,735 | $ | 169,356 | $ | 90,690 | $ | 260,046 | $ | 138,764 | $ | 93,357 | $ | 232,121 | ||||||||||||||||||
Gross margin % | 60.1 | % | 60.4 | % | 60.3 | % | 60.1 | % | 50.7 | % | 56.4 | % | 63.0 | % | 60.5 | % | 62.0 | % | ||||||||||||||||||
Adjusted gross margin | 62.3 | % | 62.9 | % | 62.5 | % | 64.1 | % | 61.8 | % | 63.2 | % | 63.5 | % | 60.9 | % | 62.4 | % |
______________ | |
(1) | Software and Sensors "products" revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. |
(2) | Software and Sensors "services" revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue. |
SIX MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||||||
30 JUN 2024 | 30 JUN 2023 | |||||||||||||||||||||||
Software | Software | |||||||||||||||||||||||
and | and | |||||||||||||||||||||||
Sensors | TASER | Total | Sensors | TASER | Total | |||||||||||||||||||
Net sales from products (1) | $ | 217,963 | $ | 349,270 | $ | 567,233 | $ | 179,866 | $ | 272,997 | $ | 452,863 | ||||||||||||
Net sales from services (2) | 371,166 | 26,436 | 397,602 | 249,090 | 15,695 | 264,785 | ||||||||||||||||||
Net sales | 589,129 | 375,706 | 964,835 | 428,956 | 288,692 | 717,648 | ||||||||||||||||||
Cost of product sales | 133,416 | 163,436 | 296,852 | 98,225 | 110,551 | 208,776 | ||||||||||||||||||
Cost of service sales | 101,630 | 2,572 | 104,202 | 71,384 | 1,265 | 72,649 | ||||||||||||||||||
Cost of sales | 235,046 | 166,008 | 401,054 | 169,609 | 111,816 | 281,425 | ||||||||||||||||||
Gross margin | 354,083 | 209,698 | 563,781 | 259,347 | 176,876 | 436,223 | ||||||||||||||||||
Gross margin % | 60.1 | % | 55.8 | % | 58.4 | % | 60.5 | % | 61.3 | % | 60.8 | % | ||||||||||||
Adjusted gross margin | 63.2 | % | 62.4 | % | 62.9 | % | 60.9 | % | 61.6 | % | 61.2 | % |
_______________ | |
(1) | Software and Sensors "products" revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. |
(2) | Software and Sensors "services" revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue. |
AXON ENTERPRISE, INC. SALES BY PRODUCT AND SERVICE (in thousands) | |||||||||||||||||
THREE MONTHS ENDED | |||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | |||||||||||||||
Software and Sensors segment: | |||||||||||||||||
Axon Body Cameras and Accessories | $ | 59,024 | 11.7 | % | $ | 51,205 | 11.1 | % | $ | 32,781 | 8.8 | % | |||||
Axon Fleet Systems | 26,601 | 5.3 | 28,387 | 6.2 | 35,960 | 9.6 | |||||||||||
Axon Evidence and Cloud Services | 192,735 | 38.2 | 175,458 | 38.1 | 132,102 | 35.3 | |||||||||||
Extended Warranties | 18,310 | 3.6 | 18,474 | 4.0 | 15,166 | 4.0 | |||||||||||
Other (1) | 10,471 | 2.1 | 8,464 | 1.8 | 4,186 | 1.1 | |||||||||||
Total Software and Sensors segment | 307,141 | 60.9 | 281,988 | 61.2 | 220,195 | 58.8 | |||||||||||
TASER segment: | |||||||||||||||||
TASER Devices (Professional) | 104,624 | 20.8 | 98,676 | 21.4 | 84,975 | 22.7 | |||||||||||
Cartridges | 65,415 | 13.0 | 56,198 | 12.2 | 48,425 | 12.9 | |||||||||||
Axon Evidence and Cloud Services | 14,215 | 2.8 | 12,221 | 2.7 | 8,494 | 2.3 | |||||||||||
Extended Warranties | 8,908 | 1.8 | 8,526 | 1.8 | 7,715 | 2.0 | |||||||||||
Other (2) | 3,796 | 0.7 | 3,127 | 0.7 | 4,801 | 1.3 | |||||||||||
Total TASER segment | 196,958 | 39.1 | 178,748 | 38.8 | 154,410 | 41.2 | |||||||||||
Total net sales | $ | 504,099 | 100.0 | % | $ | 460,736 | 100.0 | % | $ | 374,605 | 100.0 | % |
__________________ | |
(1) | Software and Sensors segment "Other" includes revenue from items including Signal Sidearm, Interview Room, Axon Air and other sensors and equipment. |
(2) | TASER segment "Other" includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School, and TASER consumer device sales. |
SIX MONTHS ENDED | |||||||||||
30 JUN 2024 | 30 JUN 2023 | ||||||||||
Software and Sensors segment: | |||||||||||
Axon Body Cameras and Accessories | $ | 110,229 | 11.4 | % | $ | 71,578 | 10.0 | % | |||
Axon Fleet Systems | 54,988 | 5.7 | 68,932 | 9.6 | |||||||
Axon Evidence and Cloud Services | 368,193 | 38.2 | 250,416 | 34.9 | |||||||
Extended Warranties | 36,784 | 3.8 | 29,251 | 4.1 | |||||||
Other (1) | 18,935 | 2.0 | 8,779 | 1.2 | |||||||
Total Software and Sensors segment | 589,129 | 61.1 | 428,956 | 59.8 | |||||||
TASER segment: | |||||||||||
TASER Devices (Professional) | 203,300 | 21.1 | 152,447 | 21.2 | |||||||
Cartridges | 121,613 | 12.6 | 95,225 | 13.3 | |||||||
Axon Evidence and Cloud Services | 26,436 | 2.7 | 15,695 | 2.2 | |||||||
Extended Warranties | 17,434 | 1.8 | 15,385 | 2.1 | |||||||
Other (2) | 6,923 | 0.7 | 9,940 | 1.4 | |||||||
Total TASER segment | 375,706 | 38.9 | 288,692 | 40.2 | |||||||
Total net sales | $ | 964,835 | 100.0 | % | $ | 717,648 | 100.0 | % | |||
__________________ | |
(1) | Software and Sensors segment "Other" includes revenue from items including Signal Sidearm, Interview Room, Axon Air and other sensors and equipment. |
(2) | TASER segment "Other" includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School, and TASER consumer device sales. |
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands)
| ||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | 30 JUN 2024 | 30 JUN 2023 | ||||||||||||
EBITDA and Adjusted EBITDA: | ||||||||||||||||
Net income | $ | 40,797 | $ | 133,218 | $ | 12,420 | $ | 174,015 | $ | 57,559 | ||||||
Depreciation and amortization | 13,000 | 11,564 | 7,480 | 24,564 | 14,169 | |||||||||||
Interest expense | 1,871 | 1,756 | 1,737 | 3,627 | 3,461 | |||||||||||
Investment interest income | (11,653) | (12,130) | (11,400) | (23,783) | (22,790) | |||||||||||
Provision for (benefit from) income taxes | 9,793 | 32,502 | (24,529) | 42,295 | (27,784) | |||||||||||
EBITDA | $ | 53,808 | $ | 166,910 | $ | (14,292) | $ | 220,718 | $ | 24,615 | ||||||
Adjustments: | ||||||||||||||||
Stock-based compensation expense | $ | 74,821 | $ | 75,115 | $ | 31,891 | $ | 149,936 | $ | 66,241 | ||||||
Unrealized (gain) loss on strategic investments and marketable securities, net | (7,967) | (97,419) | 61,912 | (105,386) | 46,342 | |||||||||||
Gain on remeasurement of previously held minority interest, net | (21) | (42,292) | — | (42,313) | — | |||||||||||
Transaction costs related to strategic investments and acquisitions | 2,636 | 6,357 | 455 | 8,993 | 1,298 | |||||||||||
Loss on disposal, abandonment, and impairment of property, equipment and intangible assets, net | — | — | 24 | — | 180 | |||||||||||
Insurance recoveries | — | — | (789) | — | (789) | |||||||||||
Costs related to antitrust litigation | — | 224 | 1 | 224 | 1 | |||||||||||
Payroll taxes related to XSPP vesting and CEO Award option exercises | — | — | 2,368 | — | 8,760 | |||||||||||
Adjusted EBITDA | $ | 123,277 | $ | 108,895 | $ | 81,570 | $ | 232,172 | $ | 146,648 | ||||||
Net income as a percentage of net sales | 8.1 | % | 28.9 | % | 3.3 | % | 18.0 | % | 8.0 | % | ||||||
Adjusted EBITDA as a percentage of net sales | 24.5 | % | 23.6 | % | 21.8 | % | 24.1 | % | 20.4 | % | ||||||
Stock-based compensation expense: | ||||||||||||||||
Cost of product and service sales | $ | 8,517 | $ | 29,595 | $ | 1,678 | $ | 38,112 | $ | 2,998 | ||||||
Sales, general and administrative | 38,633 | 23,155 | 14,901 | 61,788 | 30,346 | |||||||||||
Research and development | 27,671 | 22,365 | 15,312 | 50,036 | 32,897 | |||||||||||
Total | $ | 74,821 | $ | 75,115 | $ | 31,891 | $ | 149,936 | $ | 66,241 |
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued (in thousands, except per share amounts)
| ||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | 30 JUN 2024 | 30 JUN 2023 | ||||||||||||
Non-GAAP net income: | ||||||||||||||||
GAAP net income | $ | 40,797 | $ | 133,218 | $ | 12,420 | $ | 174,015 | $ | 57,559 | ||||||
Non-GAAP adjustments: | ||||||||||||||||
Stock-based compensation expense | 74,821 | 75,115 | 31,891 | 149,936 | 66,241 | |||||||||||
Unrealized (gain) loss on strategic investments and marketable securities, net | (7,967) | (97,419) | 61,912 | (105,386) | 46,342 | |||||||||||
Gain on remeasurement of previously held minority interest, net | (21) | (42,292) | — | (42,313) | — | |||||||||||
Transaction costs related to strategic investments and acquisitions | 2,636 | 6,357 | 455 | 8,993 | 1,298 | |||||||||||
Loss on disposal, abandonment, and impairment of property, equipment and intangible assets, net | — | — | 24 | — | 180 | |||||||||||
Insurance recoveries | — | — | (789) | — | (789) | |||||||||||
Costs related to antitrust litigation | — | 224 | 1 | 224 | 1 | |||||||||||
Payroll taxes related to XSPP vesting and CEO Award option exercises | — | — | 2,368 | — | 8,760 | |||||||||||
Income tax effects | (17,158) | 13,647 | (24,595) | (2,809) | (31,255) | |||||||||||
Non-GAAP net income | $ | 93,108 | $ | 88,850 | $ | 83,687 | $ | 182,660 | $ | 148,337 | ||||||
Diluted income per common share | ||||||||||||||||
GAAP | $ | 0.53 | $ | 1.73 | $ | 0.16 | $ | 2.25 | $ | 0.77 | ||||||
Non-GAAP | $ | 1.20 | $ | 1.15 | $ | 1.10 | $ | 2.36 | $ | 1.98 | ||||||
Weighted average number of diluted common and common equivalent shares outstanding (in thousands) | 77,550 | 77,132 | 75,780 | 77,346 | 74,834 |
AXON ENTERPRISE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued (in thousands)
| ||||||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | 30 JUN 2024 | 30 JUN 2023 | ||||||||||||||||
Net sales | $ | 504,099 | $ | 460,736 | $ | 374,605 | $ | 964,835 | $ | 717,648 | ||||||||||
Cost of sales | 200,364 | 200,690 | 142,484 | 401,054 | 281,425 | |||||||||||||||
Gross margin | 303,735 | 260,046 | 232,121 | 563,781 | 436,223 | |||||||||||||||
Stock-based compensation expense | 8,517 | 29,595 | 1,678 | 38,112 | 2,998 | |||||||||||||||
Amortization of acquired intangible assets | 2,976 | 1,686 | — | 4,662 | — | |||||||||||||||
Adjusted gross margin | $ | 315,228 | $ | 291,327 | $ | 233,799 | $ | 606,555 | $ | 439,221 | ||||||||||
Gross margin | 60.3 | % | 56.4 | % | 62.0 | % | 58.4 | % | 60.8 | % | ||||||||||
Adjusted gross margin | 62.5 | % | 63.2 | % | 62.4 | % | 62.9 | % | 61.2 | % |
Software and Sensors
| ||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED | ||||||||||||||||||||||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | ||||||||||||||||||||||||||||||||||
Axon Cloud | Sensors | Axon Cloud | Sensors | Axon Cloud | Sensors | |||||||||||||||||||||||||||||||
& Services | & Other | Total | & Services | & Other | Total | & Services | & Other | Total | ||||||||||||||||||||||||||||
New sales | $ | 194,699 | $ | 112,442 | $ | 307,141 | $ | 176,467 | $ | 105,521 | $ | 281,988 | $ | 132,637 | $ | 87,558 | $ | 220,195 | ||||||||||||||||||
Cost of sales | 53,712 | 68,702 | 122,414 | 47,918 | 64,714 | 112,632 | 40,207 | 41,224 | 81,431 | |||||||||||||||||||||||||||
Gross margin | 140,987 | 43,740 | 184,727 | 128,549 | 40,807 | 169,356 | 92,430 | 46,334 | 138,764 | |||||||||||||||||||||||||||
Stock-based compensation | 2,485 | 1,057 | 3,542 | 1,502 | 8,312 | 9,814 | 1,046 | — | 1,046 | |||||||||||||||||||||||||||
Amortization of acquired | 2,638 | 338 | 2,976 | 1,348 | 338 | 1,686 | — | — | — | |||||||||||||||||||||||||||
Adjusted gross margin | $ | 146,110 | $ | 45,135 | $ | 191,245 | $ | 131,399 | $ | 49,457 | $ | 180,856 | $ | 93,476 | $ | 46,334 | $ | 139,810 | ||||||||||||||||||
Gross margin | 72.4 | % | 38.9 | % | 60.1 | % | 72.8 | % | 38.7 | % | 60.1 | % | 69.7 | % | 52.9 | % | 63.0 | % | ||||||||||||||||||
Adjusted gross margin | 75.0 | % | 40.1 | % | 62.3 | % | 74.5 | % | 46.9 | % | 64.1 | % | 70.5 | % | 52.9 | % | 63.5 | % |
SIX MONTHS ENDED | ||||||||||||||||||||||||
30 JUN 2024 | 30 JUN 2023 | |||||||||||||||||||||||
Axon Cloud | Sensors | Axon Cloud | Sensors | |||||||||||||||||||||
& Services | & Other | Total | & Services | & Other | Total | |||||||||||||||||||
New sales | $ | 371,166 | $ | 217,963 | $ | 589,129 | $ | 249,090 | $ | 179,866 | $ | 428,956 | ||||||||||||
Cost of sales | 101,630 | 133,416 | 235,046 | 71,384 | 98,225 | 169,609 | ||||||||||||||||||
Gross margin | 269,536 | 84,547 | 354,083 | 177,706 | 81,641 | 259,347 | ||||||||||||||||||
Stock-based compensation expense | 3,987 | 9,369 | 13,356 | 1,743 | 313 | 2,056 | ||||||||||||||||||
Amortization of acquired intangible assets | 3,986 | 676 | 4,662 | — | — | — | ||||||||||||||||||
Adjusted gross margin | $ | 277,509 | $ | 94,592 | $ | 372,101 | $ | 179,449 | $ | 81,954 | $ | 261,403 | ||||||||||||
Gross margin | 72.6 | % | 38.8 | % | 60.1 | % | 71.3 | % | 45.4 | % | 60.5 | % | ||||||||||||
Adjusted gross margin | 74.8 | % | 43.4 | % | 63.2 | % | 72.0 | % | 45.6 | % | 60.9 | % |
TASER
| ||||||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | 30 JUN 2024 | 30 JUN 2023 | ||||||||||||||||
Net sales | $ | 196,958 | $ | 178,748 | $ | 154,410 | $ | 375,706 | $ | 288,692 | ||||||||||
Cost of sales | 77,950 | 88,058 | 61,053 | 166,008 | 111,816 | |||||||||||||||
Gross margin | 119,008 | 90,690 | 93,357 | 209,698 | 176,876 | |||||||||||||||
Stock-based compensation expense | 4,975 | 19,781 | 632 | 24,756 | 942 | |||||||||||||||
Adjusted gross margin | $ | 123,983 | $ | 110,471 | $ | 93,989 | $ | 234,454 | $ | 177,818 | ||||||||||
Gross margin | 60.4 | % | 50.7 | % | 60.5 | % | 55.8 | % | 61.3 | % | ||||||||||
Adjusted gross margin | 62.9 | % | 61.8 | % | 60.9 | % | 62.4 | % | 61.6 | % |
AXON ENTERPRISE, INC. CONSOLIDATED BALANCE SHEETS (in thousands) | ||||||
30 JUN 2024 | 31 DEC 2023 | |||||
(Unaudited) | ||||||
ASSETS | ||||||
Current Assets: | ||||||
Cash and cash equivalents | $ | 566,452 | $ | 598,545 | ||
Marketable securities | 107,550 | 77,940 | ||||
Short-term investments | 402,470 | 644,054 | ||||
Accounts and notes receivable, net | 386,058 | 417,690 | ||||
Contract assets, net | 343,422 | 275,779 | ||||
Inventory | 277,753 | 269,855 | ||||
Prepaid expenses and other current assets | 122,033 | 112,786 | ||||
Total current assets | 2,205,738 | 2,396,649 | ||||
Property and equipment, net | 215,324 | 200,533 | ||||
Deferred tax assets, net | 226,801 | 229,513 | ||||
Intangible assets, net | 85,571 | 19,539 | ||||
Goodwill | 307,758 | 57,945 | ||||
Long-term notes receivable, net | 3,044 | 2,588 | ||||
Long-term contract assets, net | 107,216 | 77,710 | ||||
Strategic investments | 363,134 | 231,730 | ||||
Other long-term assets | 227,784 | 220,638 | ||||
Total assets | $ | 3,742,370 | $ | 3,436,845 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current Liabilities: | ||||||
Accounts payable | $ | 104,077 | $ | 88,326 | ||
Accrued liabilities | 141,614 | 188,230 | ||||
Current portion of deferred revenue | 485,869 | 491,691 | ||||
Customer deposits | 23,049 | 21,935 | ||||
Other current liabilities | 11,504 | 9,787 | ||||
Total current liabilities | 766,113 | 799,969 | ||||
Deferred revenue, net of current portion | 291,424 | 281,852 | ||||
Liability for unrecognized tax benefits | 19,008 | 18,049 | ||||
Long-term deferred compensation | 14,050 | 11,342 | ||||
Long-term lease liabilities | 41,705 | 33,550 | ||||
Convertible notes, net | 678,678 | 677,113 | ||||
Other long-term liabilities | 2,552 | 2,936 | ||||
Total liabilities | 1,813,530 | 1,824,811 | ||||
Stockholders' Equity: | ||||||
Preferred stock | — | — | ||||
Common stock | 1 | 1 | ||||
Additional paid-in capital | 1,493,716 | 1,347,410 | ||||
Treasury stock | (155,947) | (155,947) | ||||
Retained earnings | 605,264 | 431,249 | ||||
Accumulated other comprehensive loss | (14,194) | (10,679) | ||||
Total stockholders' equity | 1,928,840 | 1,612,034 | ||||
Total liabilities and stockholders' equity | $ | 3,742,370 | $ | 3,436,845 |
AXON ENTERPRISE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
| ||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | 30 JUN 2024 | 30 JUN 2023 | ||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net income | $ | 40,797 | $ | 133,218 | $ | 12,420 | $ | 174,015 | $ | 57,559 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||
Stock-based compensation | 74,821 | 75,115 | 31,891 | 149,936 | 66,241 | |||||||||||
(Gain) loss on strategic investments and marketable securities, net | (7,967) | (97,419) | 61,912 | (105,386) | 46,342 | |||||||||||
Gain on remeasurement of previously held minority interest, net | (21) | (42,292) | — | (42,313) | — | |||||||||||
Depreciation and amortization | 13,000 | 11,564 | 7,480 | 24,564 | 14,169 | |||||||||||
Bond amortization | (3,397) | (4,990) | (4,146) | (8,387) | (8,036) | |||||||||||
Noncash lease expense | 1,721 | 1,795 | 1,583 | 3,516 | 2,978 | |||||||||||
Deferred income taxes | (28,425) | 20,670 | (27,945) | (7,755) | (37,605) | |||||||||||
Amortization of debt issuance costs | 783 | 782 | 775 | 1,565 | 1,531 | |||||||||||
Unrecognized tax benefits | 380 | 544 | 2,012 | 924 | 2,867 | |||||||||||
Other noncash items | 3,704 | 461 | 410 | 4,165 | 1,457 | |||||||||||
Change in assets and liabilities: | ||||||||||||||||
Accounts and notes receivable and contract assets | (9,381) | (51,132) | (51,774) | (60,513) | (102,205) | |||||||||||
Inventory | (7,406) | (710) | (27,774) | (8,116) | (43,585) | |||||||||||
Prepaid expenses and other assets | (4,254) | 2 | 15,058 | (4,252) | (49,290) | |||||||||||
Accounts payable, accrued and other liabilities | 41,218 | (84,289) | 1,067 | (43,071) | (35,976) | |||||||||||
Deferred revenue | (32,810) | 20,743 | 19,687 | (12,067) | 69,886 | |||||||||||
Net cash provided by (used in) operating activities | 82,763 | (15,938) | 42,656 | 66,825 | (13,667) | |||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of investments | (172,904) | (241,457) | (100,925) | (414,361) | (246,049) | |||||||||||
Proceeds from call / maturity of investments | 333,886 | 330,472 | 299,994 | 664,358 | 381,082 | |||||||||||
Purchases of property and equipment | (11,318) | (16,194) | (13,137) | (27,512) | (21,650) | |||||||||||
Purchases of intangible assets | — | — | (62) | — | (187) | |||||||||||
Proceeds from disposal of property and equipment | — | 34 | 3 | 34 | 3 | |||||||||||
Strategic investments | (67,500) | (9,128) | (10,917) | (76,628) | (10,917) | |||||||||||
Business acquisition, net of cash acquired | (25) | (237,771) | (21,026) | (237,796) | (21,026) | |||||||||||
Net cash provided by (used in) investing activities | 82,139 | (174,044) | 153,930 | (91,905) | 81,256 | |||||||||||
Cash flows from financing activities: | ||||||||||||||||
Net proceeds from equity offering | — | — | 61,156 | — | 94,806 | |||||||||||
Proceeds from options exercised | — | — | 15,322 | — | 54,503 | |||||||||||
Income and payroll tax payments for net-settled stock awards | (2,185) | (2,710) | (62,214) | (4,895) | (97,055) | |||||||||||
Net cash (used in) provided by financing activities | (2,185) | (2,710) | 14,264 | (4,895) | 52,254 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | (108) | (1,978) | 27 | (2,086) | 806 | |||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | 162,609 | (194,670) | 210,877 | (32,061) | 120,649 | |||||||||||
Cash and cash equivalents and restricted cash, beginning of period | 406,000 | 600,670 | 265,324 | 600,670 | 355,552 | |||||||||||
Cash and cash equivalents and restricted cash, end of period | $ | 568,609 | $ | 406,000 | $ | 476,201 | $ | 568,609 | $ | 476,201 | ||||||
AXON ENTERPRISE, INC. SELECTED CASH FLOW INFORMATION (in thousands)
| |||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | ||||||||||||||
30 JUN 2024 | 31 MAR 2024 | 30 JUN 2023 | 30 JUN 2024 | 30 JUN 2023 | |||||||||||
Net cash provided by operating activities | $ | 82,763 | $ | (15,938) | $ | 42,656 | $ | 66,825 | $ | (13,667) | |||||
Purchases of property and equipment | (11,318) | (16,194) | (13,137) | (27,512) | (21,650) | ||||||||||
Purchases of intangible assets | — | — | (62) | — | (187) | ||||||||||
Free cash flow, a non-GAAP measure | $ | 71,445 | $ | (32,132) | $ | 29,457 | $ | 39,313 | $ | (35,504) | |||||
Bond premium amortization | 3,397 | 4,990 | 4,146 | 8,387 | 8,036 | ||||||||||
Net campus investment | 458 | 1,033 | 290 | 1,491 | 1,302 | ||||||||||
Adjusted free cash flow, a non-GAAP measure | $ | 75,300 | $ | (26,109) | $ | 33,893 | $ | 49,191 | $ | (26,166) |
AXON ENTERPRISE, INC. SUPPLEMENTAL TABLES (in thousands) | ||||||
30 JUN 2024 | 31 DEC 2023 | |||||
(Unaudited) | ||||||
Cash and cash equivalents | $ | 566,452 | $ | 598,545 | ||
Short-term investments | 402,470 | 644,054 | ||||
Cash and cash equivalents and investments, net | 968,922 | 1,242,599 | ||||
Convertible notes, principal amount | (690,000) | (690,000) | ||||
Total cash and cash equivalents and investments, net of convertible notes | $ | 278,922 | $ | 552,599 |
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/axon-reports-q2-2024-revenue-of-504-million-up-35-year-over-year-raises-outlook-302215909.html
SOURCE Axon
FAQ
What was Axon's Q2 2024 revenue?
How did Axon perform in terms of net income in Q2 2024?
What is Axon's updated full-year revenue outlook for 2024?
How much did Axon Cloud & Services revenue grow in Q2 2024?
What was Axon's annual recurring revenue in Q2 2024?
What was Axon's Adjusted EBITDA in Q2 2024?