Axon 2024 revenue grows 33% to $2.1 billion; third consecutive year of 30%+ annual growth
Axon reported strong financial results for 2024, with revenue growing 33% to $2.1 billion, marking its third consecutive year of 30%+ annual growth. The company achieved $377 million in net income with an 18.1% margin.
Key highlights include:
- Cloud & Services revenue grew 44% to $806 million
- Annual recurring revenue increased 37% to $1.0 billion
- Total future contracted bookings reached $10.1 billion
- Shipped over 200,000 TASER devices, 300,000 body cameras
For 2025, Axon projects revenue between $2.55-2.65 billion, representing approximately 25% growth. The company made significant advances in AI-powered solutions, real-time crime center technology, drone operations, enterprise collaboration, and mobile-first policing. Axon's total addressable market has expanded to $129 billion, with major growth opportunities in international governments ($32B), enterprise ($23B), and AI solutions ($17B).
Axon ha riportato risultati finanziari solidi per il 2024, con un fatturato in crescita del 33% a 2,1 miliardi di dollari, segnando il terzo anno consecutivo di crescita annuale superiore al 30%. L'azienda ha raggiunto un reddito netto di 377 milioni di dollari con un margine del 18,1%.
I punti salienti includono:
- Il fatturato di Cloud & Services è cresciuto del 44% a 806 milioni di dollari
- Il fatturato ricorrente annuale è aumentato del 37% a 1,0 miliardi di dollari
- Le prenotazioni future contrattate totali hanno raggiunto i 10,1 miliardi di dollari
- Sono stati spediti oltre 200.000 dispositivi TASER e 300.000 telecamere corporee
Per il 2025, Axon prevede un fatturato tra 2,55-2,65 miliardi di dollari, rappresentando circa il 25% di crescita. L'azienda ha fatto significativi progressi nelle soluzioni alimentate dall'IA, nella tecnologia dei centri di crimine in tempo reale, nelle operazioni con droni, nella collaborazione aziendale e nella polizia mobile. Il mercato totale indirizzabile di Axon è aumentato a 129 miliardi di dollari, con importanti opportunità di crescita nei governi internazionali (32 miliardi di dollari), nelle imprese (23 miliardi di dollari) e nelle soluzioni di IA (17 miliardi di dollari).
Axon reportó resultados financieros sólidos para 2024, con un crecimiento de ingresos del 33% hasta 2.1 mil millones de dólares, marcando su tercer año consecutivo de crecimiento anual superior al 30%. La compañía logró un ingreso neto de 377 millones de dólares con un margen del 18.1%.
Los aspectos destacados incluyen:
- Los ingresos de Cloud & Services crecieron un 44% hasta 806 millones de dólares
- Los ingresos recurrentes anuales aumentaron un 37% hasta 1.0 mil millones de dólares
- Las reservas futuras contratadas totales alcanzaron los 10.1 mil millones de dólares
- Se enviaron más de 200,000 dispositivos TASER y 300,000 cámaras corporales
Para 2025, Axon proyecta ingresos entre 2.55-2.65 mil millones de dólares, lo que representa un crecimiento de aproximadamente el 25%. La compañía ha realizado avances significativos en soluciones impulsadas por IA, tecnología de centros de crimen en tiempo real, operaciones de drones, colaboración empresarial y policía móvil. El mercado total direccionable de Axon se ha expandido a 129 mil millones de dólares, con importantes oportunidades de crecimiento en gobiernos internacionales (32 mil millones de dólares), empresas (23 mil millones de dólares) y soluciones de IA (17 mil millones de dólares).
Axon은 2024년 강력한 재무 결과를 보고했으며, 수익이 33% 증가하여 21억 달러에 달하며, 30% 이상의 연간 성장을 기록한 세 번째 해가 되었습니다. 회사는 18.1%의 마진으로 3억 7천7백만 달러의 순이익을 달성했습니다.
주요 하이라이트는 다음과 같습니다:
- 클라우드 및 서비스 수익이 44% 증가하여 8억 6백만 달러에 달했습니다.
- 연간 반복 수익이 37% 증가하여 10억 달러에 도달했습니다.
- 총 미래 계약 예약이 101억 달러에 도달했습니다.
- 20만 개 이상의 TASER 장치와 30만 개의 바디 카메라가 배송되었습니다.
2025년을 위해 Axon은 25억 5천만-26억 5천만 달러의 수익을 예상하며, 이는 약 25%의 성장을 나타냅니다. 회사는 AI 기반 솔루션, 실시간 범죄 센터 기술, 드론 운영, 기업 협업 및 모바일 우선 경찰 업무에서 상당한 발전을 이루었습니다. Axon의 총 주소 가능한 시장은 1,290억 달러로 확대되었으며, 국제 정부(320억 달러), 기업(230억 달러) 및 AI 솔루션(170억 달러)에서 주요 성장 기회가 있습니다.
Axon a rapporté des résultats financiers solides pour 2024, avec un chiffre d'affaires en hausse de 33% à 2,1 milliards de dollars, marquant sa troisième année consécutive de croissance annuelle supérieure à 30%. L'entreprise a atteint un revenu net de 377 millions de dollars avec une marge de 18,1%.
Les points clés incluent :
- Le chiffre d'affaires de Cloud & Services a augmenté de 44% pour atteindre 806 millions de dollars
- Le revenu récurrent annuel a augmenté de 37% pour atteindre 1,0 milliard de dollars
- Les réservations futures contractées totales ont atteint 10,1 milliards de dollars
- Plus de 200 000 dispositifs TASER et 300 000 caméras corporelles ont été expédiés
Pour 2025, Axon prévoit un chiffre d'affaires compris entre 2,55-2,65 milliards de dollars, représentant environ 25% de croissance. L'entreprise a réalisé des avancées significatives dans les solutions alimentées par l'IA, la technologie des centres de criminalité en temps réel, les opérations de drones, la collaboration en entreprise et la police mobile. Le marché total adressable d'Axon s'est élargi à 129 milliards de dollars, avec d'importantes opportunités de croissance dans les gouvernements internationaux (32 milliards de dollars), les entreprises (23 milliards de dollars) et les solutions d'IA (17 milliards de dollars).
Axon hat starke finanzielle Ergebnisse für 2024 berichtet, mit einem Umsatzwachstum von 33% auf 2,1 Milliarden Dollar, was das dritte Jahr in Folge mit einem jährlichen Wachstum von über 30% markiert. Das Unternehmen erzielte einen Nettoertrag von 377 Millionen Dollar mit einer Marge von 18,1%.
Wichtige Höhepunkte sind:
- Der Umsatz von Cloud & Services wuchs um 44% auf 806 Millionen Dollar
- Der jährliche wiederkehrende Umsatz stieg um 37% auf 1,0 Milliarden Dollar
- Die gesamten zukünftigen Vertragsbuchungen erreichten 10,1 Milliarden Dollar
- Über 200.000 TASER-Geräte und 300.000 Körperkameras wurden ausgeliefert
Für 2025 prognostiziert Axon einen Umsatz zwischen 2,55-2,65 Milliarden Dollar, was einem Wachstum von etwa 25% entspricht. Das Unternehmen hat bedeutende Fortschritte bei KI-gestützten Lösungen, Technologien für Echtzeit-Polizeizentralen, Drohnenoperationen, Unternehmenszusammenarbeit und mobiler Polizeiarbeit gemacht. Der insgesamt adressierbare Markt von Axon hat sich auf 129 Milliarden Dollar ausgeweitet, mit großen Wachstumschancen in internationalen Regierungen (32 Milliarden Dollar), Unternehmen (23 Milliarden Dollar) und KI-Lösungen (17 Milliarden Dollar).
- Revenue grew 33% to $2.1 billion
- Net income of $377 million with 18.1% margin
- Cloud & Services revenue up 44% to $806M
- Annual recurring revenue increased 37% to $1B
- Future contracted bookings reached $10.1B
- Net revenue retention at 123%
- Adjusted EBITDA margin of 25%
- Operating loss of $16M in Q4
- Sensors & Other gross margin declined to 32.8% from 46.9%
- Net cash position decreased $209M due to acquisition
Insights
Axon's exceptional 2024 performance—with revenue surging 33% to
What's particularly compelling about Axon's growth profile is the accelerating shift toward high-margin software revenue. The Axon Cloud & Services segment now represents 40% of total revenue and grew at a blistering
The company's TAM expansion to
Axon's planned segment reporting change in 2025—shifting from "TASER" and "Software & Sensors" to "Connected Devices" and "Software & Services"—reflects a strategic evolution from a hardware-centric to a solutions-oriented business model. This aligns with the company's increasing focus on integrated offerings and recurring revenue streams.
The company's capital allocation strategy appears balanced between organic R&D investment and strategic M&A, as evidenced by the Fusus and Dedrone acquisitions that enhanced their real-time operations and drone capabilities. With
Looking ahead, Axon's
Axon's 2024 results reveal a company executing a sophisticated technological strategy that extends far beyond their legacy TASER business. Their five major innovation leaps collectively form what I'd characterize as a comprehensive public safety operating system—a unified ecosystem where each component enhances the value of others, creating powerful network effects and increasing switching costs for customers.
The company's AI initiatives represent perhaps the most transformative opportunity. Draft One, which has already saved officers 2.2 million minutes through automated reporting, demonstrates immediate ROI for agencies while generating valuable training data that improves future AI performance. This creates a virtuous cycle where Axon's AI solutions become increasingly differentiated as their deployment scales. However, AI in policing faces unique challenges including algorithmic bias concerns and regulatory scrutiny that could impact adoption rates.
Axon's Real-Time Operations platform, enhanced through the Fusus acquisition, establishes them as the central nervous system of modern policing by integrating disparate data streams into a unified interface. Supporting millions of livestreams across 2,000+ agencies creates significant data network effects—each additional connected device or system increases the platform's value. This positions Axon to become the default integration layer for public safety technology, similar to how iOS and Android dominate mobile operating systems.
The Drone as First Responder solution, bolstered by the Dedrone acquisition and Skydio partnership, represents a classic disruption pattern: using technology to fundamentally reimagine emergency response rather than merely digitizing existing processes. The 1-2 minute response times enable entirely new use cases while generating continuous data streams that further enhance Axon's AI capabilities.
Axon's enterprise expansion strategy leverages their battle-tested public safety technology for commercial applications—a sensible adjacent market entry. However, they face established competitors with deep enterprise relationships. Their differentiation lies in the seamless interoperability between private security and public safety systems, potentially creating a new category at this intersection.
The company's mobile-first approach reflects an understanding that the future of public safety technology must extend beyond station walls. By enabling evidence management and reporting from the field, Axon increases product stickiness while generating efficiency gains that justify premium pricing.
Axon's planned segment reporting change to "Connected Devices" and "Software & Services" signals their recognition that hardware is increasingly a delivery mechanism for their software and services—similar to Apple's evolution from a computer manufacturer to an ecosystem company. This positions them well for continued expansion of high-margin recurring revenue streams.
- Axon Cloud & Services revenue grows
44% to$806 million - Annual recurring revenue grows
37% to$1.0 billion - Annual net income of
supports non-GAAP net income of$377 million $466 million - Company establishes fiscal year 2025 revenue guidance of
to$2.55 billion , representing approximately$2.65 billion 25% annual growth at the midpoint
Fellow shareholders,
Axon is proud to report the closing of an evolutionary year defined by innovative product leadership, deep customer collaboration and unwavering commitment to our mission of protecting life. Our third consecutive year of
Key operational milestones of 2024 are as follows:
- Surpassed
in annual revenue and$2 billion in annual recurring revenue$1 billion - Annual bookings over
drove total future contracted bookings to$5 billion $10.1 billion - Awarded largest deal in company history, coming from an enterprise customer
- Full-year net income margin of
18.1% drove25.0% Adjusted EBITDA margin with60% + free cash flow conversion - Surpassed 1 million total software users
- Shipped more than 200,000 TASER devices, 300,000 body cameras and over 9 million cartridges
We closed 2024 with record quarterly revenue of
Our momentum is strong heading into a new year. Looking ahead, we expect to deliver 2025 annual revenue in a range of
5 Big Innovative Leaps in 2024
1) Artificial Intelligence in Policing — We introduced a suite of AI-powered solutions that are transforming public safety by enhancing efficiency, accelerating decision-making, and streamlining workflows. Our AI Era Plan integrates cutting-edge technologies like Draft One—our fastest-growing software solution—contributing to over 100,000 incident reports and saving officers 2.2 million minutes of valuable time through AI-driven incident reporting. Axon is at the forefront of AI-driven public safety, with more major advancements expected in 2025 and beyond.
2) Interoperable Real-Time Crime Center Technology — We strengthened our Real-Time Operations (RTO) platform with the acquisition of Fusus, a global leader in real-time crime center technology. Axon Fusus supports millions of livestreams a year across over 2,000 agencies as it integrates data from diverse sources—CCTV, body cameras, ALPR, drones and sensors—into a unified, cloud-based platform, enabling decentralized, real-time access.
3) Unmatched Drone as First Responder — Axon Air has evolved into a comprehensive public safety drone platform through our acquisition of Dedrone and our expanded strategic partnership with Skydio. These advancements led to the Axon Drone as First Responder (DFR) solution, which integrates secure, autonomous aircraft with mission-critical software and airspace security capabilities. With the ability to arrive on scene in just 1-2 minutes, drones enable rapid assessment and intervention when every second counts. The full potential of our DFR solution is unlocked through its native integration with Axon Fusus. Together, these technologies provide unparalleled situational awareness, improving response times and maximizing operational efficiency in this rapidly expanding space.
4) Enterprise Collaboration — Axon doubled-down on enterprise with the introduction of tailor-made solutions that build on our durable, battle-tested technology for law enforcement. We introduced Axon Body Workforce, a lightweight body-worn camera designed for frontline workers, enabling incident documentation without disrupting workflow. Axon Fusus further enhances our enterprise security offerings by integrating existing security technologies into a cloud-based Security Operations Center (SOC), allowing businesses to share real-time data with public safety agencies for faster response. Our strategic move into workplace safety drives deeper integration between enterprise security and public safety systems to enhance incident prevention and operational efficiency.
5) Mobile-First Policing — Axon's reimagined mobile app enhances operational efficiency by providing officers with a secure, mobile-first solution for evidence and records management. For a growing set of key tasks, this eliminates the need to spend precious time returning to the station just to get this work done. Now available on iOS and Android with FedRAMP authorization, the app streamlines workflows by enabling real-time evidence capture, report generation and task tracking from the field.
"We see ourselves as a technology company committed to making the world a safer, less dangerous place. We're focused on providing tools that help prevent violence, hold people accountable and address the complex challenges of modern society." — Rick Smith, CEO and Founder of Axon
"When I look at Axon, I look at the future of law enforcement technology. I want a partner who I can trust who's at the forefront of building new products that are ultimately going to keep our officers safer and our community safer. That's why I choose Axon. " — Chief Gary Berg, Campbell (CA) Police Department
Total Addressable Market Update
Axon is executing on a vast and under-penetrated total addressable market (TAM), which continues to expand as we introduce new product solutions and gain traction in new customer verticals. In our biennial TAM analysis, we evaluate new product innovations and investment opportunities alongside various product and customer areas where we participate. Our investments are strategically aligned with rapidly emerging product areas, which we believe will drive long-term growth. As a result of continued investment in our business, we now estimate our expanded TAM to be
We assess our TAM through two key vectors—end customers and product categories—to clearly analyze the opportunity set we see ahead to drive our long-term growth. Our analysis includes only in-scope opportunities based on our current product offerings and sales progress, intentionally excluding those outside our near-to-medium-term roadmap or potential sales channels. The increase in our TAM from prior iterations is driven by our commitment to scaling and innovating in ways that advance our mission to protect life and create safer communities. Major contributors are:
+ in international governments: We reevaluated our opportunity with international governments, which now extends beyond our initial areas of success within commonwealth nations to a set of more than 100 countries across the globe.$32 billion + in enterprise: Our expanded product offerings and improved enterprise product-market fit are evidence of a rapidly emerging opportunity to connect public and enterprise safety.$23 billion + from AI solutions: The introduction of our AI Era Plan enables us to evaluate the total potential for our growing set of AI solutions to help our existing customer base, including with local and international governments.$17 billion
In aggregate, Axon's
See accompanying TAM graphic at investor.axon.com.
End Customers: Our customers can be summarized into five categories:
Product categories: Our products are primarily sold in subscription plans that solve a specific end user or platform use case. At the individual user solutions level, our subscription plans encompass an expansive set of individual software licenses across digital evidence management (DEMS) and associated add-ons, TASER, training solutions and body cameras—this includes different tiers of our officer safety plan (OSP) and similar dedicated solutions for enterprise and other public safety users. Along with our user solutions, the enabling technology in our AI Era Plan provides an embedded, further enhanced experience with our products for our customers. In addition to these solutions, we sell Axon Fleet solutions, drones and robotic security systems, and an expanding real-time operations platform that connect fixed and mobile sensors and devices into a single operating system.
Our TAM estimates are based on publicly available data on user counts, our assessment of in-scope users of our products based on current applications and sales channels, using the latest data published by national governments, surveys, studies and proprietary information. Note that under ASC 606, product revenue is recognized upon shipment to the customer and service revenue is recognized over time as a time-based obligation to the customer. The TAM reflects potential annual subscription spending — revenue recognized over the life of a multi-year contract — even though spending and revenue may not align in the same year due to timing differences. Due to rounding, the sum of the individual vectors may not equal our total TAM estimate of
Q4 2024 Summary Results
Quarterly revenue of
Total company gross margin of
Operating loss of
- COGS of
,$229 million 39.9% of revenue, included in stock-based compensation expense.$12 million - SG&A expense of
,$227 million 39.5% of revenue, included in stock-based compensation expense.$74 million - R&D expense of
,$135 million 23.4% of revenue, included in stock-based compensation expense.$46 million
Net income of
Adjusted EBITDA of
Operating cash flow of
As of December 31, 2024, Axon had
Detailed definitions of our non-GAAP financial measures and caution on the use of non-GAAP measures are included later in this letter.
Financial commentary by segment
Following the year ended December 31, 2024, we approved a plan to realign our reported business segments to better reflect our continued growth and the expansion of our product, software, and service offerings. Effective in the first quarter of fiscal year 2025, we will transition from our previously reported segments, TASER and Software & Sensors, to two new segments, Connected Devices and Software & Services. We are currently evaluating the impact of this change on our financial reporting and related disclosures, which we will update with our Q1 2025 financial report.
Software & Sensors
THREE MONTHS ENDED | CHANGE | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | QoQ | YoY | |||||
(in thousands) | |||||||||
Axon Cloud & Services revenue(1) | $ 230,325 | $ 202,514 | $ 163,832 | 13.7 % | 40.6 % | ||||
Axon Cloud & Services gross margin | 73.7 % | 72.3 % | 74.7 % | 140 bp | (100) bp | ||||
Axon Cloud & Services adjusted gross | 77.2 % | 75.2 % | 75.7 % | 200 bp | 150 bp | ||||
Sensors & Other revenue | $ 123,588 | $ 120,026 | $ 105,201 | 3.0 % | 17.5 % | ||||
Sensors & Other gross margin | 32.8 % | 41.4 % | 46.9 % | (860) bp | (1,410) bp | ||||
Sensors & Other adjusted gross margin | 36.2 % | 43.3 % | 47.5 % | (710) bp | (1,130) bp |
(1) | The TASER segment includes Cloud and Services revenue, which is not included here. |
- Axon Cloud & Services revenue growth of
41% year over year was primarily driven by new customer adoption of Axon Evidence and expansion with existing customers adopting premium software offerings. - Axon Cloud & Services gross margin of
73.7% decreased from74.7% year over year. Excluding the impacts of stock-based compensation expense and intangibles amortization, Axon Cloud & Services adjusted gross margin of77.2% increased from75.7% year over year primarily due to a higher software mix revenue relative to professional services. Software-only gross margin continued to exceed our target of80% . - Sensors & Other revenue growth of
18% year over year was primarily driven by strong demand for Axon Body 4 and Fleet. - Sensors & Other gross margin of
32.8% decreased from46.9% year over year. Excluding the impact of stock-based compensation and intangibles amortization, Sensors & Other adjusted gross margin of36.2% decreased from47.5% year over year due to product mix and inventory reserve charges associated with legacy products.
TASER
THREE MONTHS ENDED | CHANGE | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | QoQ | YoY | |||||
(in thousands) | |||||||||
Revenue | $ 221,232 | $ 221,734 | $ 161,343 | (0.2) % | 37.1 % | ||||
Gross margin | 61.3 % | 60.8 % | 57.1 % | 50 bp | 420 bp | ||||
Adjusted gross margin | 63.7 % | 63.0 % | 57.6 % | 70 bp | 610 bp |
- TASER segment revenue growth of
37% year over year was primarily driven by strong demand for TASER 10 devices and associated cartridges and services, including VR training. - TASER segment gross margin of
61.3% increased from57.1% year over year. Excluding the impact of stock-based compensation expense, TASER segment adjusted gross margin of63.7% increased from57.6% year over year driven by investments in automation, cost reduction initiatives and the absence of warranty reserve charges recognized in the prior year quarter.
Forward Looking Operating Metrics
31 DEC 2024 | 30 SEP 2024 | 30 JUN 2024 | 31 MAR 2024 | 31 DEC 2023 | |||||
Annual recurring revenue ($ millions) (1) | $ 1,001 | $ 885 | $ 850 | $ 825 | $ 732 | ||||
Net revenue retention (1) | 123 % | 123 % | 122 % | 122 % | 122 % | ||||
Future contracted bookings ($ billions) (1) | $ 10.1 | $ 8.2 | $ 7.5 | $ 7.0 | $ 7.1 |
(1) | Refer to "Statistical Definitions" below. |
- Annual recurring revenue grew
37% year over year to . Growth in annual recurring revenue is primarily driven by new users adopting our cloud products and upgrades to premium offerings.$1.0 billion - Net revenue retention was
123% in the quarter, reflecting our ability to deliver additional value to our customers over time and de minimis attrition. We drive adoption of our cloud software solutions through integrated subscription plans, which include a variety of premium software options. This Software-as-a-Service (SaaS) metric excludes the hardware portion of customer subscriptions and is normalized to account for phased customer deployments throughout the year. - Future contracted bookings increased to
, up$10.1 billion 42% year over year driven by strong new contracted bookings in the second half of 2024. This new operational metric tracks our total unrecognized contracted bookings, including remaining performance obligations, in addition to contracts with certain termination or other clauses as a result of which they are not otherwise included in remaining performance obligations. We expect to recognize between20% to25% of this balance over the next 12 months and generally expect the remainder to be recognized over the following ten years.
2025 Outlook
The following forward-looking statements reflect Axon's expectations as of February 25, 2025 and are subject to risks and uncertainties. Please refer to "Forward-looking Statements" below for more information.
Full Year
- Axon expects full year 2025 revenue of
to$2.55 billion , representing approximately$2.65 billion 25% annual growth at the midpoint. - Axon expects full year 2025 Adjusted EBITDA dollars of
to$640 million , representing Adjusted EBITDA margin of approximately$670 million 25% .- We provide Adjusted EBITDA guidance, rather than net income guidance, due to the inherent difficulty of forecasting certain types of expenses and gains such as stock-based compensation, income tax expenses and gains or losses on marketable securities and strategic investments, which affect net income but not Adjusted EBITDA. We are unable to reasonably estimate the impact of such expenses, which could be material, on net income. Accordingly, we do not provide a reconciliation of projected net income to projected Adjusted EBITDA
- We expect stock-based compensation expenses to be approximately
to$580 million .$630 million - Full year stock-based compensation expense includes approximately
, related to the broad-based 2024 eXponential Stock Plan and the 2024 CEO Performance Award, primarily in SG&A and R&D. These performance-based incentive programs are achieved through stock price, operational and time-based requirements and are divided into seven substantially equal tranches.$325 million
- Full year stock-based compensation expense includes approximately
- We expect 2025 CapEx to be in the range of
to$140 million . Our 2025 CapEx plans include long-term R&D investment projects, continued capacity expansion, global facility build-outs and new product development costs. Expected capital expenditures do not include costs related to investments in a new headquarters as we await local zoning and planning decisions that could impact our development plans.$180 million
Quarterly conference call and webcast
We will host our Q4 2024 earnings conference call webinar on Tuesday, February 25th, at 2 p.m. PT / 5 p.m. ET.
The webcast will be available via a link on Axon's investor relations website at https://investor.axon.com or can be accessed directly via https://axon.zoom.us/j/92260379097.
Statistical Definitions
Annual recurring revenue: Annual recurring revenue is a performance indicator that management believes provides more visibility into the growth of our revenue generated by our highest margin, recurring services. Annual recurring revenue should be viewed independently of revenue and deferred revenue because it is an operating measure and is not intended to be combined with or to replace GAAP revenue or deferred revenue, as they can be impacted by contract start and end dates and renewal rates. Annual recurring revenue is not intended to be a replacement or forecast of revenue or deferred revenue. We calculate annual recurring revenue as monthly recurring license, integration, warranty and storage revenue, annualized.
Net revenue retention: Dollar-based net revenue retention is an important metric to measure our ability to retain and expand our relationships with existing customers. We calculate it as the software, camera and TASER warranty subscription and support revenue from a base set of agency customers from which we generated Axon Cloud subscription and warranty revenue in the last month of a quarter divided by the software and camera warranty subscription and support revenue from the year-ago month of that same customer base. This calculation includes high-margin warranty revenue but purposely excludes the lower-margin hardware subscription component of the customer contracts, as it is meant to be a SaaS metric that we use to monitor the health of the recurring revenue business we are building. This calculation also excludes the implied monthly revenue contribution of customers that were added since the year-ago quarter, and therefore excludes the benefit of new customer acquisition. The metric includes customers, if any, that terminated during the annual period, and therefore, this metric is inclusive of customer churn. This metric is downwardly adjusted to account for the effect of phased deployments — meaning that, for the year-ago period, we consider the total contractually obligated implied monthly revenue amount, rather than monthly revenue amounts that might have been in actuality smaller on a GAAP basis due to the customer not having yet fully deployed their Axon solution. For more information relative to our revenue recognition policies, please reference our filings with the Securities and Exchange Commission (SEC).
Future contracted bookings: This new operational metric tracks our total unrecognized contracted bookings, including remaining performance obligations, in addition to contracts with certain termination or other clauses as a result of which they are not otherwise included in remaining performance obligations. Total future contracted bookings for products and services represent total orders that the company has received and not yet performed. We define future contracted bookings as cumulative bookings, net of cancellations, less product and service revenue recognized to date. This operational metric is subject to change based on future events, including terminations for convenience, the execution of optional periods or other contract cancellations. To the extent future contract bookings become recognized as revenue, it is recognized over a period of multiple years. Further, this operational metric may be unique to the Company, as it may be different from similarly titled operational metrics used by other companies. As such, the presentation of this operational metric may not enhance the comparability of the Company's results to the results of other companies.
Additional note
Remaining performance obligations, previously discussed within our past total future contracted revenue disclosures, include both recognized contract liabilities as well as amounts that are expected to be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract under Accounting Standards Codification Topic 606 as of December 31, 2024. Remaining performance obligations as of December 31, 2024 were
Supplementary Non-GAAP Measures
To supplement the Company's financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Margin, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share, Free Cash Flow and Adjusted Free Cash Flow. The Company's management uses these non-GAAP financial measures in evaluating the Company's performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented below.
- EBITDA (most comparable GAAP measure: net income) – Earnings before interest expense, investment interest income, income taxes, depreciation and amortization.
- Adjusted EBITDA (most comparable GAAP measure: Net income) – Earnings before interest expense; investment interest income; income taxes; depreciation; amortization; noncash stock-based compensation expense; fair value adjustments related to strategic investments and marketable securities; transaction and integration costs related to strategic investments and acquisitions including adjustments related to the foreign currency impact of acquired intercompany balances that were unsettled as of the reporting date and plan to be settled in the near term; inventory step-up amortization related to acquisitions; certain litigation costs and recoveries related to (1) antitrust cases we consider to be non-recurring and outside of our core operating results and (2) certain litigation matters for acquired companies that were unresolved at the date of the acquisition and that we consider to be non-recurring and outside of our core operating results; and other unusual, non-recurring pre-tax items that are not considered representative of our underlying operating performance.
- Adjusted EBITDA margin (most comparable GAAP measure: net income margin) – Adjusted EBITDA as a percentage of net sales.
- Adjusted gross margin (most comparable GAAP measure: gross margin) – Gross margin before noncash stock-based compensation expense, amortization of acquired intangible assets and inventory step-up amortization related to acquisitions.
- Non-GAAP net income (most comparable GAAP measure: net income) – Net income excluding the costs of noncash stock-based compensation expense; fair value adjustments related to strategic investments and marketable securities; transaction and integration costs related to strategic investments and acquisitions including adjustments related to the foreign currency impact of acquired intercompany balances that were unsettled as of the reporting date and plan to be settled in the near term; inventory step-up amortization related to acquisitions; certain litigation costs and recoveries related to (1) antitrust cases we consider to be non-recurring and outside of our core operating results and (2) certain litigation matters for acquired companies that were unresolved at the date of the acquisition and that we consider to be non-recurring and outside of our core operating results; and other unusual, non-recurring pre-tax items that are not considered representative of our underlying operating performance. The Company tax-effects non-GAAP adjustments using the blended statutory federal and state tax rates for each period presented.
- Non-GAAP diluted earnings per share (most comparable GAAP measure: earnings per share) – Measure of Company's non-GAAP net income divided by the weighted average number of diluted common shares outstanding during the period presented.
- Free cash flow (most comparable GAAP measure: cash flow from operating activities) – Cash flows provided by operating activities minus purchases of property and equipment and intangible assets.
- Adjusted free cash flow (most comparable GAAP measure: cash flow from operating activities) – Cash flows provided by operating activities minus purchases of property and equipment and intangible assets, excluding the net impact of investments in our new
Scottsdale, Arizona campus and bond premium amortization.- We believe that free cash flow and adjusted free cash flow excluding the impact of bond premium amortization and net campus investment are non-GAAP measures that are useful to investors and management to evaluate the Company's ability to generate cash. These non-GAAP measures can also be used to evaluate the Company's ability to generate cash flow from operations and the impact that this cash flow has on the Company's liquidity.
Caution on Use of Non-GAAP Measures
Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:
- these non-GAAP financial measures are limited in their usefulness and should be considered only as a supplement to the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered to be superior to the Company's GAAP financial measures; and
- these non-GAAP financial measures were not prepared in accordance with GAAP or under a comprehensive set of rules or principles proposed by a third party.
Further, these non-GAAP financial measures may be unique to the Company, as they may be different from similarly titled non-GAAP financial measures used by other companies. As such, this presentation of non-GAAP financial measures may not enhance the comparability of the Company's results to the results of other companies.
About Axon
Axon is a technology leader in global public safety. Our moonshot goal is to cut gun-related deaths between police and the public by
Non-Axon trademarks are property of their respective owners.
Axon, Axon Air, Axon Body, Axon Body Workforce, Axon Evidence, Axon Fleet, Axon Fusus, Dedrone, Draft One, TASER, TASER 10, the Filled Bolt within Circle Logo and the Delta Logo are trademarks of Axon Enterprise, Inc., some of which are registered in
Forward-looking Statements
Forward-looking statements in this letter include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services, including statements related to our user base and customer profiles; the impact of pending litigation; strategies and trends relating to subscription plan programs and revenues; statements related to recently completed acquisitions; our anticipation that contracts with governmental customers will be fulfilled; our expectations about the future implementation of new strategies related to artificial intelligence; the timing and realization of future contracted revenue; the fulfillment of bookings; strategies and trends, including the amounts and benefits of R&D investments; the sufficiency of our liquidity and financial resources; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance, including our outlook for 2025 full year revenue, stock-based compensation expense, Adjusted EBITDA, Adjusted EBITDA margin, and capital expenditures; statements of management's strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Annual Report on Form 10‑K for the year ended December 31, 2023, and the soon-to-be-filed Annual Report on Form 10-K for the year ended December 31, 2024 (collectively, our "Annual Reports"). Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as "may," "will," "should," "could," "would," "predict," "potential," "continue," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: our exposure to cancellations of government contracts due to non-appropriation clauses, exercise of a cancellation clause or non-exercise of contractually optional periods; the ability of law enforcement agencies to obtain funding, including based on tax revenues; our ability to design, introduce and sell new products, services or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to win bids through the open bidding process for governmental agencies; our ability to manage our supply chain and avoid production delays, shortages and impacts to expected gross margins; the impacts of inflation, macroeconomic conditions and global events; the impact of catastrophic events or public health emergencies; the impact of stock-based compensation expense, impairment expense and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity or sentiment regarding our products; the impact of various factors on projected gross margins; defects in, or misuse of, our products; changes in the costs of product components and labor; loss of customer data, a breach of security or an extended outage, including by our third-party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 8-K, 10‑Q and 10‑K reports to the SEC. Our filings with the SEC may be accessed at the SEC's website at www.sec.gov.
Q4 2024 Out-of-Period Adjustment
During the three months ended December 31, 2024, we identified immaterial errors in our previously issued financial statements related to our accounting for certain contract terms and conditions under ASC 606. We assessed the materiality of the errors on prior period consolidated financial statements and concluded that the errors correction are not material, individually and in the aggregate, to any previously issued financial statements and that the correction of this error was also not material to current period financial results or the current fiscal year on either a quantitative or qualitative basis. We corrected these errors as an out of period adjustment in the three months ended December 31, 2024 with a decrease to revenue of
Internal Controls
As a result of management's assessment of the Company's annual internal control over financial reporting, management concluded that the Company's disclosure controls and procedures were not effective as of December 31, 2024, due to one or more material weaknesses in our internal control over financial reporting generally related to a failure to design and maintain an effective control environment related to revenue recognition for its customer contracts. In relation to the material weakness in our control environment, the Company's management is in the process of developing and implementing a remediation plan in response to the identified material weakness described above. This material weakness resulted in immaterial errors related to revenue, related contract assets and liabilities, and the remaining performance obligations disclosure as of and for each of the interim and annual periods during 2022, 2023 and 2024. More information regarding the material weakness will be contained within the Company's Annual Report on Form 10-K to be filed for the year ended December 31, 2024.
AXON ENTERPRISE, INC. | |||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
(in thousands, except per share data) | |||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | 31 DEC 2024 | 31 DEC 2023 | |||||
Net sales from products | $ 330,205 | $ 327,900 | $ 256,439 | $ 964,002 | |||||
Net sales from services | 244,940 | 216,374 | 173,937 | 861,234 | 596,697 | ||||
Net sales | 575,145 | 544,274 | 430,376 | 2,082,526 | 1,560,699 | ||||
Cost of product sales | 167,182 | 156,167 | 123,900 | 618,136 | 447,708 | ||||
Cost of service sales | 62,114 | 57,360 | 42,484 | 223,010 | 157,538 | ||||
Cost of sales | 229,296 | 213,527 | 166,384 | 841,146 | 605,246 | ||||
Gross margin | 345,849 | 330,747 | 263,992 | 1,241,380 | 955,453 | ||||
Operating expenses: | |||||||||
Sales, general and administrative | 227,019 | 192,189 | 137,273 | 741,247 | 494,884 | ||||
Research and development | 134,585 | 114,477 | 83,972 | 441,593 | 303,719 | ||||
Total operating expenses | 361,604 | 306,666 | 221,245 | 1,182,840 | 798,603 | ||||
Income (loss) from operations | (15,755) | 24,081 | 42,747 | 58,540 | 156,850 | ||||
Interest income, net | 5,461 | 10,978 | 12,325 | 36,595 | 42,112 | ||||
Other income (loss), net | 94,859 | 44,510 | 1 | 286,369 | (41,901) | ||||
Income before provision for income taxes | 84,565 | 79,569 | 55,740 | 381,504 | 157,061 | ||||
Provision for (benefit from) income taxes | (50,619) | 12,544 | (1,321) | 4,470 | (18,722) | ||||
Net income | $ 135,184 | $ 67,025 | $ 57,061 | $ 377,034 | $ 175,783 | ||||
Net income per common and common | |||||||||
Basic | $ 1.77 | $ 0.89 | $ 0.76 | $ 4.98 | $ 2.37 | ||||
Diluted | $ 1.67 | $ 0.86 | $ 0.75 | $ 4.80 | $ 2.33 | ||||
Weighted average number of common and | |||||||||
Basic | 76,360 | 75,697 | 75,060 | 75,748 | 74,195 | ||||
Diluted | 81,091 | 78,080 | 76,178 | 78,558 | 75,456 |
AXON ENTERPRISE, INC. | |||||||||||||||||
SEGMENT REPORTING | |||||||||||||||||
(in thousands) | |||||||||||||||||
THREE MONTHS ENDED | THREE MONTHS ENDED | THREE MONTHS ENDED | |||||||||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | |||||||||||||||
Software and Sensors | TASER | Total | Software and Sensors | TASER | Total | Software and Sensors | TASER | Total | |||||||||
Net sales from products (1) | $ 123,588 | $ 206,617 | $ 330,205 | $ 120,026 | $ 207,874 | $ 327,900 | $ 105,201 | $ 151,238 | $ 256,439 | ||||||||
Net sales from services (2) | 230,325 | 14,615 | 244,940 | 202,514 | 13,860 | 216,374 | 163,832 | 10,105 | 173,937 | ||||||||
Net sales | 353,913 | 221,232 | 575,145 | 322,540 | 221,734 | 544,274 | 269,033 | 161,343 | 430,376 | ||||||||
Cost of product sales | 83,084 | 84,098 | 167,182 | 70,382 | 85,785 | 156,167 | 55,833 | 68,067 | 123,900 | ||||||||
Cost of service sales | 60,531 | 1,583 | 62,114 | 56,191 | 1,169 | 57,360 | 41,387 | 1,097 | 42,484 | ||||||||
Cost of sales | 143,615 | 85,681 | 229,296 | 126,573 | 86,954 | 213,527 | 97,220 | 69,164 | 166,384 | ||||||||
Gross margin | $ 210,298 | $ 135,551 | $ 345,849 | $ 195,967 | $ 134,780 | $ 330,747 | $ 171,813 | $ 92,179 | $ 263,992 | ||||||||
Gross margin % | 59.4 % | 61.3 % | 60.1 % | 60.8 % | 60.8 % | 60.8 % | 63.9 % | 57.1 % | 61.3 % | ||||||||
Adjusted gross margin | 62.9 % | 63.7 % | 63.2 % | 63.3 % | 63.0 % | 63.2 % | 64.7 % | 57.6 % | 62.0 % |
(1) | Software and Sensors "products" revenue consists of sensors, including body worn cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. | |||
(2) | Software and Sensors "services" revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue. |
TWELVE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||||
31 DEC 2024 | 31 DEC 2023 | ||||||||||
Software and Sensors | TASER | Total | Software and Sensors | TASER | Total | ||||||
Net sales from products (1) | $ 457,531 | $ 763,761 | $ 1,221,292 | $ 386,392 | $ 577,610 | $ 964,002 | |||||
Net sales from services (2) | 806,322 | 54,912 | 861,234 | 560,797 | 35,900 | 596,697 | |||||
Net sales | 1,263,853 | 818,673 | 2,082,526 | 947,189 | 613,510 | 1,560,699 | |||||
Cost of product sales | 284,817 | 333,319 | 618,136 | 209,344 | 238,364 | 447,708 | |||||
Cost of service sales | 217,687 | 5,323 | 223,010 | 153,925 | 3,613 | 157,538 | |||||
Cost of sales | 502,504 | 338,642 | 841,146 | 363,269 | 241,977 | 605,246 | |||||
Gross margin | $ 761,349 | $ 480,031 | $ 1,241,380 | $ 583,920 | $ 371,533 | $ 955,453 | |||||
Gross margin % | 60.2 % | 58.6 % | 59.6 % | 61.6 % | 60.6 % | 61.2 % | |||||
Adjusted gross margin | 63.3 % | 62.9 % | 63.2 % | 62.4 % | 60.9 % | 61.8 % |
(1) | Software and Sensors "products" revenue consists of sensors, including body worn cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. | |||
(2) | Software and Sensors "services" revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue. |
AXON ENTERPRISE, INC. | |||||||||||
SALES BY PRODUCT AND SERVICE | |||||||||||
(in thousands) | |||||||||||
THREE MONTHS ENDED | |||||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | |||||||||
Software and Sensors segment: | |||||||||||
Axon Evidence and Cloud Services | $ 238,034 | 41.4 % | $ 203,481 | 37.4 % | $ 164,722 | 38.3 % | |||||
Axon Body Cameras and Accessories | 66,263 | 11.5 | 70,363 | 12.9 | 58,957 | 13.7 | |||||
Axon Fleet Systems | 25,270 | 4.4 | 23,239 | 4.3 | 22,827 | 5.3 | |||||
Extended Warranties | 17,490 | 3.0 | 17,306 | 3.2 | 14,959 | 3.5 | |||||
Other (1) | 6,856 | 1.2 | 8,151 | 1.4 | 7,568 | 1.8 | |||||
Total Software and Sensors segment | 353,913 | 61.5 | 322,540 | 59.2 | 269,033 | 62.5 | |||||
TASER segment: | |||||||||||
TASER Devices (Professional) | 119,240 | 20.7 | 130,515 | 24.0 | 94,758 | 22.0 | |||||
Cartridges | 64,974 | 11.3 | 60,179 | 11.1 | 43,781 | 10.2 | |||||
Axon Evidence and Cloud Services | 14,616 | 2.5 | 13,861 | 2.5 | 10,105 | 2.3 | |||||
Extended Warranties | 10,351 | 1.8 | 9,729 | 1.8 | 8,226 | 1.9 | |||||
Other (2) | 12,051 | 2.1 | 7,450 | 1.4 | 4,473 | 1.0 | |||||
Total TASER segment | 221,232 | 38.5 | 221,734 | 40.8 | 161,343 | 37.5 | |||||
Total net sales | $ 575,145 | 100.0 % | $ 544,274 | 100.0 % | $ 430,376 | 100.0 % |
(1) | Software and Sensors segment "Other" includes revenue from items including Signal Sidearm, Interview Room, Axon Air, partners' contra-revenue and other sensors and equipment. | |||
(2) | TASER segment "Other" includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School, and TASER consumer device sales. |
TWELVE MONTHS ENDED | |||||||
31 DEC 2024 | 31 DEC 2023 | ||||||
Software and Sensors segment: | |||||||
Axon Evidence and Cloud Services | $ 808,256 | 38.8 % | $ 566,003 | 36.3 % | |||
Axon Body Cameras and Accessories | 246,855 | 11.9 | 183,023 | 11.7 | |||
Axon Fleet Systems | 104,890 | 5.0 | 121,842 | 7.8 | |||
Extended Warranties | 66,141 | 3.2 | 55,154 | 3.5 | |||
Other (1) | 37,711 | 1.8 | 21,167 | 1.4 | |||
Total Software and Sensors segment | 1,263,853 | 60.7 | 947,189 | 60.7 | |||
TASER segment: | |||||||
TASER Devices (Professional) | $ 453,055 | 21.8 | $ 333,923 | 21.4 | |||
Cartridges | 246,766 | 11.8 | 193,285 | 12.4 | |||
Axon Evidence and Cloud Services | 54,913 | 2.6 | 35,680 | 2.3 | |||
Extended Warranties | 37,515 | 1.8 | 31,689 | 2.0 | |||
Other (2) | 26,424 | 1.3 | 18,933 | 1.2 | |||
Total TASER segment | 818,673 | 39.3 | 613,510 | 39.3 | |||
Total net sales | $ 2,082,526 | 100.0 % | $ 1,560,699 | 100.0 % |
(1) | Software and Sensors segment "Other" includes revenue from items including Signal Sidearm, Interview Room, Axon Air, partners' contra-revenue and other sensors and equipment. | |||
(2) | TASER segment "Other" includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School, and TASER consumer device sales. |
AXON ENTERPRISE, INC. | |||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||
(in thousands) | |||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | 31 DEC 2024 | 31 DEC 2023 | |||||
EBITDA and Adjusted EBITDA: | |||||||||
Net income | $ 67,025 | $ 57,061 | |||||||
Depreciation and amortization | 17,489 | 14,762 | 10,051 | 56,815 | 32,638 | ||||
Interest expense | 1,825 | 1,646 | 1,772 | 7,098 | 6,995 | ||||
Investment interest income | (7,286) | (12,624) | (14,097) | (43,693) | (49,107) | ||||
Provision for (benefit from) income taxes | (50,619) | 12,544 | (1,321) | 4,470 | (18,722) | ||||
EBITDA | $ 96,593 | $ 83,353 | $ 53,466 | ||||||
Adjustments: | |||||||||
Stock-based compensation expense | $ 35,130 | ||||||||
Unrealized (gain) loss on strategic | (42,222) | (44,459) | (521) | (192,067) | 41,785 | ||||
Realized gains on previously held minority | (48,837) | — | — | (91,150) | — | ||||
Transaction costs related to strategic | 2,104 | 2,652 | 2,708 | 15,249 | 4,501 | ||||
Loss on disposal, abandonment, and | — | — | — | — | 317 | ||||
Loss recoveries | — | — | — | — | (3,404) | ||||
Inventory step-up amortization | 609 | — | — | 609 | — | ||||
Litigation costs and related recoveries | 1,537 | — | 169 | 1,761 | 241 | ||||
Payroll taxes related to XSPP vesting and | 918 | 1,727 | 50 | 2,645 | 9,011 | ||||
Adjusted EBITDA | $ 91,002 | ||||||||
Net income as a percentage of net sales | 23.5 % | 12.3 % | 13.3 % | 18.1 % | 11.3 % | ||||
Adjusted EBITDA as a percentage of net | 24.6 % | 26.7 % | 21.1 % | 25.0 % | 21.2 % | ||||
Stock-based compensation expense: | |||||||||
Cost of product and service sales | $ 11,854 | $ 10,123 | $ 1,910 | $ 60,089 | $ 6,595 | ||||
Sales, general and administrative | 73,525 | 55,248 | 15,301 | 190,561 | 58,533 | ||||
Research and development | 45,509 | 36,409 | 17,919 | 131,954 | 66,230 | ||||
Total | $ 35,130 |
AXON ENTERPRISE, INC. | |||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued | |||||||||
(in thousands, except per share amounts) | |||||||||
THREE MONTHS ENDED | TWELVE MONTHS | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | 31 DEC 2024 | 31 DEC 2023 | |||||
Non-GAAP net income: | |||||||||
GAAP net income | $ 135,184 | $ 67,025 | $ 57,061 | $ 377,034 | $ 175,783 | ||||
Non-GAAP adjustments: | |||||||||
Stock-based compensation expense | 130,888 | 101,780 | 35,130 | 382,604 | 131,358 | ||||
Unrealized (gain) loss on strategic investments | (42,222) | (44,459) | (521) | (192,067) | 41,785 | ||||
Realized gains on previously held minority | (48,837) | — | — | (91,150) | — | ||||
Transaction costs related to strategic | 2,104 | 2,652 | 2,708 | 15,249 | 4,501 | ||||
Loss on disposal, abandonment, and | — | — | — | — | 317 | ||||
Loss recoveries | — | — | — | — | (3,404) | ||||
Inventory step-up amortization | 609 | — | — | 609 | — | ||||
Litigation costs and related recoveries | 1,537 | — | 169 | 1,761 | 241 | ||||
Payroll taxes related to XSPP vesting and CEO | 918 | 1,727 | 50 | 2,645 | 9,011 | ||||
Income tax effects | (11,897) | (15,273) | (8,733) | (30,410) | (45,952) | ||||
Non-GAAP net income | $ 168,284 | $ 113,452 | $ 85,864 | $ 466,275 | $ 313,640 | ||||
Diluted income per common share | |||||||||
GAAP | $ 1.67 | $ 0.86 | $ 0.75 | $ 4.80 | $ 2.33 | ||||
Non-GAAP | $ 2.08 | $ 1.45 | $ 1.13 | $ 5.94 | $ 4.16 | ||||
Weighted average number of diluted common and | 81,091 | 78,080 | 76,178 | 78,558 | 75,456 |
AXON ENTERPRISE, INC. | |||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued | |||||||||
(in thousands) | |||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | 31 DEC 2024 | 31 DEC 2023 | |||||
Net sales | $ 575,145 | $ 544,274 | $ 430,376 | $ 2,082,526 | $ 1,560,699 | ||||
Cost of sales | 229,296 | 213,527 | 166,384 | 841,146 | 605,246 | ||||
Gross margin | 345,849 | 330,747 | 263,992 | 1,241,380 | 955,453 | ||||
Stock-based compensation | 11,854 | 10,123 | 1,910 | 60,089 | 6,595 | ||||
Amortization of acquired | 5,071 | 3,020 | 955 | 13,369 | 3,144 | ||||
Inventory step-up amortization | 609 | — | — | 609 | — | ||||
Adjusted gross margin | $ 363,383 | $ 343,890 | $ 266,857 | $ 1,315,447 | $ 965,192 | ||||
Gross margin | 60.1 % | 60.8 % | 61.3 % | 59.6 % | 61.2 % | ||||
Adjusted gross margin | 63.2 % | 63.2 % | 62.0 % | 63.2 % | 61.8 % |
Software and Sensors | |||||||||||||||||
THREE MONTHS ENDED | |||||||||||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | |||||||||||||||
Axon Cloud & Services | Sensors & Other | Total | Axon Cloud & Services | Sensors & Other | Total | Axon Cloud & Services | Sensors & Other | Total | |||||||||
Net sales | $ 230,325 | $ 123,588 | $ 353,913 | $ 202,514 | $ 120,026 | $ 322,540 | $ 163,832 | $ 105,201 | $ 269,033 | ||||||||
Cost of sales | 60,531 | 83,084 | 143,615 | 56,191 | 70,382 | 126,573 | 41,387 | 55,833 | 97,220 | ||||||||
Gross margin | 169,794 | 40,504 | 210,298 | 146,323 | 49,644 | 195,967 | 122,445 | 49,368 | 171,813 | ||||||||
Stock-based compensation | 4,170 | 2,342 | 6,512 | 3,270 | 2,045 | 5,315 | 977 | 220 | 1,197 | ||||||||
Amortization of acquired | 3,811 | 1,259 | 5,070 | 2,638 | 338 | 2,976 | 617 | 338 | 955 | ||||||||
Inventory step-up | — | 609 | 609 | — | — | — | — | — | — | ||||||||
Adjusted gross margin | $ 177,775 | $ 44,714 | $ 222,489 | $ 152,231 | $ 52,027 | $ 204,258 | $ 124,039 | $ 49,926 | $ 173,965 | ||||||||
Gross margin | 73.7 % | 32.8 % | 59.4 % | 72.3 % | 41.4 % | 60.8 % | 74.7 % | 46.9 % | 63.9 % | ||||||||
Adjusted gross margin | 77.2 % | 36.2 % | 62.9 % | 75.2 % | 43.3 % | 63.3 % | 75.7 % | 47.5 % | 64.7 % |
TWELVE MONTHS ENDED | |||||||||||
31 DEC 2024 | 31 DEC 2023 | ||||||||||
Axon Cloud & Services | Sensors & Other | Total | Axon Cloud & Services | Sensors & Other | Total | ||||||
Net sales | |||||||||||
Cost of sales | 217,687 | 284,817 | 502,504 | 153,925 | 209,344 | 363,269 | |||||
Gross margin | 588,635 | 172,714 | 761,349 | 406,872 | 177,048 | 583,920 | |||||
Stock-based compensation | 11,428 | 13,755 | 25,183 | 3,671 | 690 | 4,361 | |||||
Amortization of acquired | 11,051 | 2,287 | 13,338 | 2,467 | 676 | 3,143 | |||||
Inventory step-up | — | 609 | 609 | — | — | — | |||||
Adjusted gross margin | |||||||||||
Gross margin | 73.0 % | 37.7 % | 60.2 % | 72.6 % | 45.8 % | 61.6 % | |||||
Adjusted gross margin | 75.8 % | 41.4 % | 63.3 % | 73.6 % | 46.2 % | 62.4 % |
TASER | |||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | 31 DEC 2024 | 31 DEC 2023 | |||||
Net sales | |||||||||
Cost of sales | 85,681 | 86,954 | 69,164 | 338,642 | 241,977 | ||||
Gross margin | 135,551 | 134,780 | 92,179 | 480,031 | 371,533 | ||||
Stock-based compensation expense | 5,342 | 4,808 | 713 | 34,906 | 2,234 | ||||
Amortization of acquired intangible | 1 | 44 | — | 31 | 1 | ||||
Inventory step-up amortization | — | — | — | — | — | ||||
Adjusted gross margin | $ 92,892 | ||||||||
Gross margin | 61.3 % | 60.8 % | 57.1 % | 58.6 % | 60.6 % | ||||
Adjusted gross margin | 63.7 % | 63.0 % | 57.6 % | 62.9 % | 60.9 % |
AXON ENTERPRISE, INC. | |||
CONSOLIDATED BALANCE SHEETS | |||
(in thousands) | |||
31 DEC 2024 | 31 DEC 2023 | ||
ASSETS | |||
Current Assets: | |||
Cash and cash equivalents | $ 454,844 | $ 598,545 | |
Marketable securities | 198,270 | 77,940 | |
Short-term investments | 333,235 | 644,054 | |
Accounts and notes receivable, net | 547,572 | 412,961 | |
Contract assets, net | 367,929 | 287,232 | |
Inventory | 265,316 | 269,855 | |
Prepaid expenses and other current assets | 130,315 | 103,055 | |
Total current assets | 2,297,481 | 2,393,642 | |
Property and equipment, net | 247,324 | 200,533 | |
Deferred tax assets, net | 304,282 | 227,784 | |
Intangible assets, net | 175,157 | 19,539 | |
Goodwill | 756,838 | 57,945 | |
Long-term notes receivable, net | 3,460 | 2,588 | |
Long-term contract assets, net | 119,876 | 84,382 | |
Strategic investments | 332,550 | 231,730 | |
Other long-term assets | 237,620 | 191,031 | |
Total assets | $ 4,474,588 | $ 3,409,174 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current Liabilities: | |||
Accounts payable | $ 71,955 | $ 65,852 | |
Accrued liabilities | 279,193 | 193,550 | |
Current portion of deferred revenue | 612,955 | 470,415 | |
Customer deposits | 20,626 | 21,935 | |
Other current liabilities | 12,857 | 9,787 | |
Total current liabilities | 997,586 | 761,539 | |
Deferred revenue, net of current portion | 360,685 | 270,901 | |
Liability for unrecognized tax benefits | 25,007 | 18,049 | |
Long-term deferred compensation | 15,877 | 11,342 | |
Long-term lease liabilities | 41,383 | 33,550 | |
Convertible notes, net | 680,289 | 677,113 | |
Other long-term liabilities | 26,096 | 20,915 | |
Total liabilities | 2,146,923 | 1,793,409 | |
Stockholders' Equity: | |||
Preferred stock | — | — | |
Common stock | 1 | 1 | |
Additional paid-in capital | 1,689,781 | 1,347,410 | |
Treasury stock | (155,947) | (155,947) | |
Retained earnings | 812,014 | 434,980 | |
Accumulated other comprehensive loss | (18,184) | (10,679) | |
Total stockholders' equity | 2,327,665 | 1,615,765 | |
Total liabilities and stockholders' equity | $ 4,474,588 | $ 3,409,174 |
AXON ENTERPRISE, INC. | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(in thousands) | |||||||||
THREE MONTHS ENDED | TWELVE MONTHS | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | 31 DEC 2024 | 31 DEC 2023 | |||||
Cash flows from operating activities: | |||||||||
Net income | $ 135,184 | $ 67,025 | $ 57,061 | $ 377,034 | $ 175,783 | ||||
Adjustments to reconcile net income to net cash provided by | |||||||||
Stock-based compensation | 130,888 | 101,780 | 35,130 | 382,604 | 131,358 | ||||
(Gain) loss on strategic investments and marketable | (91,059) | (44,459) | (521) | (283,217) | 41,785 | ||||
Depreciation and amortization | 17,680 | 13,003 | 6,471 | 48,425 | 19,315 | ||||
Provision for bad debts and inventory | 6,249 | 2,740 | 401 | 20,073 | 5,484 | ||||
Deferred income taxes | (58,035) | (19,306) | (19,542) | (85,096) | (72,497) | ||||
Other noncash items | 7,994 | 6,819 | 4,615 | 21,177 | 12,853 | ||||
Change in assets and liabilities: | |||||||||
Receivables and contract assets | (19,083) | (149,667) | 7,625 | (245,842) | (178,989) | ||||
Inventory | 12,236 | 5,330 | (12,530) | 607 | (77,626) | ||||
Deferred revenue | 98,921 | 65,219 | 43,433 | 155,641 | 146,819 | ||||
Accounts payable, accrued and other liabilities | 44,276 | 53,775 | 51,962 | 54,519 | 65,329 | ||||
Prepaid expenses and other assets | (35,085) | (10,938) | (34,067) | (37,613) | (80,351) | ||||
Net cash provided by operating activities | 250,166 | 91,321 | 140,038 | 408,312 | 189,263 | ||||
Cash flows from investing activities: | |||||||||
Purchases of investments | (178,005) | (124,425) | (118,995) | (793,419) | (563,680) | ||||
Business combinations, net of cash acquired | (384,021) | — | — | (621,817) | (21,090) | ||||
Proceeds from call, maturity, and sale of investments | 145,068 | 193,968 | 196,204 | 1,003,394 | 657,418 | ||||
Purchases of property and equipment | (24,801) | (26,472) | (24,011) | (78,785) | (59,635) | ||||
Other, net | 20 | — | (25) | 54 | (537) | ||||
Net cash (used in) provided by investing activities | (441,739) | 43,071 | 53,173 | (490,573) | 12,476 | ||||
Cash flows from financing activities: | |||||||||
Net proceeds from equity offering | — | — | — | — | 94,705 | ||||
Proceeds from options exercised | 4,859 | 9,717 | — | 14,576 | 54,503 | ||||
Income and payroll tax payments for net-settled stock | (35,853) | (17,430) | (3,818) | (58,178) | (107,894) | ||||
Other, net | (1,835) | — | — | (1,835) | — | ||||
Net cash (used in) provided by financing activities | (32,829) | (7,713) | (3,818) | (45,437) | 41,314 | ||||
Effect of exchange rate changes on cash and cash | (6,284) | 2,161 | 3,266 | (6,209) | 2,065 | ||||
Net increase (decrease) in cash and cash equivalents | (230,686) | 128,840 | 192,659 | (133,907) | 245,118 | ||||
Cash and cash equivalents and restricted cash, beginning of | 697,449 | 568,609 | 408,011 | 600,670 | 355,552 | ||||
Cash and cash equivalents and restricted cash, end of period | $ 466,763 | $ 697,449 | $ 600,670 | $ 466,763 | $ 600,670 |
AXON ENTERPRISE, INC. | |||||||||
SELECTED CASH FLOW INFORMATION | |||||||||
(in thousands) | |||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||
31 DEC 2024 | 30 SEP 2024 | 31 DEC 2023 | 31 DEC 2024 | 31 DEC 2023 | |||||
Net cash provided by operating activities | $ 250,166 | $ 91,321 | $ 140,038 | $ 408,312 | $ 189,263 | ||||
Purchases of property and equipment | (24,801) | (26,472) | (24,011) | (78,785) | (59,635) | ||||
Purchases of intangible assets | — | — | (56) | — | (635) | ||||
Free cash flow, a non-GAAP measure | $ 225,365 | $ 64,849 | $ 115,971 | $ 329,527 | $ 128,993 | ||||
Bond premium amortization | 1,233 | 2,566 | 4,378 | 12,186 | 16,449 | ||||
Net campus investment | 218 | 882 | 606 | 2,591 | 2,669 | ||||
Adjusted free cash flow, a non-GAAP measure | $ 226,816 | $ 68,297 | $ 120,955 | $ 344,304 | $ 148,111 |
AXON ENTERPRISE, INC. | |||
SUPPLEMENTAL TABLES | |||
(in thousands) | |||
31 DEC 2024 | 31 DEC 2023 | ||
Cash and cash equivalents | $ 454,844 | $ 598,545 | |
Current restricted cash | 11,919 | 2,125 | |
Short-term investments | 333,235 | 644,054 | |
Cash, cash equivalents, restricted cash and investments, net | 799,998 | 1,244,724 | |
Convertible notes, principal amount | (690,000) | (690,000) | |
Total cash, cash equivalents, restricted cash and investments, net of convertible notes | $ 109,998 | $ 554,724 |
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/axon-2024-revenue-grows-33-to-2-1-billion-third-consecutive-year-of-30-annual-growth-302385237.html
SOURCE Axon
FAQ
What was Axon's revenue growth and total revenue in 2024?
How much did AXON's annual recurring revenue grow in 2024?
What is AXON's revenue guidance for 2025?
How many TASER devices and body cameras did AXON ship in 2024?