Axon 2022 Revenue Grows 38% to $1.2 Billion
Axon reported significant financial growth in 2022, with revenue reaching $1.19 billion, a 38% increase from the previous year. Q4 revenue surged 54% to $336 million, buoyed by domestic demand and the successful launch of the TASER 10 device. Operating cash flow for the year was $235 million, supporting an adjusted free cash flow of $195 million. The company is targeting $2 billion in revenue by 2025, projecting a sustained 20%+ CAGR. Axon Cloud revenue climbed 50% to $368 million. Despite a competitive landscape, Axon's innovations are well-positioned to meet increasing public safety demands.
- Record revenue growth of 38% in 2022, reaching $1.19 billion.
- Q4 2022 revenue of $336 million grew 54% year over year.
- Adjusted free cash flow of $195 million exceeded guidance.
- Successful launch of TASER 10 enhances product offerings and market position.
- Strong balance sheet with over $1 billion in cash and investments.
- TASER segment gross margin declined by 150 basis points due to inventory adjustments and cost inflation.
- Axon Cloud revenue of
up$368 million 50% year over year - Annual Net Income of
supports Adjusted EBITDA of$147 million $232 million - Operating cash flow of
; Adjusted free cash flow of$235 million $195 million - Company projects over
in 2025 revenue, confidence in sustained CAGR of$2 billion 20% +
Fellow shareholders,
Axon brought 2022 to a phenomenal close — with demand for our mission-driven public safety solutions fueling Q4 revenue growth above
Underpinning Axon's success is a culture of continuous innovation and improvement, an inspiring mission that attracts top technology talent from around the globe, and an expanding suite of modern public safety solutions that meets the real needs of the public.
We are pleased to deliver this letter with a look back on 2022, an update on the market opportunity in front of us and view of our roadmap ahead, including the introduction of our goals for 2025.
Key 2022 Takeaways
Our teams brought Axon to new heights in 2022 with the following major accomplishments:
- Strong financial results: In 2022, Axon delivered record revenue growth of
38% to and net income of$1.19 billion ($147 million 12.4% net income margin), supporting Adjusted EBITDA of , or$232 million 19.5% margin. - Stand-out SaaS performance: The Axon Cloud software suite continues to be our top growth-driver, with revenue up approximately
50% in 2022 on top of38% growth the year before, and making up an increasing share of our business. Axon Cloud revenue of represented$368 million 31% of total revenue, and drove45% Annual Recurring Revenue growth to .$473 million - Compelling Adjusted Free Cash Flow of
million: Full year operating cash flow of$195 supported adjusted free cash flow generation of$235 million , exceeding the upper end of our guidance of$195 million .$145 million - Strengthened balance sheet with convertible notes offering: In Q4 2022, we successfully completed our first-ever debt raise, with total net proceeds of approximately
. A powerful combination of timing, market demand and the underlying health of our business, allowed us to be opportunistic and strengthen our capital structure at a low cost of capital. Year-end cash, cash equivalents and investments of more than$603 million provide us with meaningful capital allocation optionality looking forward.$1 billion - Deepened management bench: In 2022, we made a number of strategic changes to our bench, including the appointment of Axon veterans
Josh Isner to COO andJeff Kunins to CPO & CTO, as well as the addition ofBrittany Bagley as our new CFO & CBO. We are confident that we have assembled a visionary team to lead the company's next chapter of growth. - Launched moonshot goal: Axon is joining forces with law enforcement and community leaders in a moonshot goal to cut gun-related deaths between police and the public in half over the next 10 years. In announcing this goal, Axon pointed to the relevance of our R&D product roadmap of hardware devices and SaaS software solutions. We are committed to investing in the technology, training and data that will help achieve better outcomes and deepen trust between law enforcement and communities.
On the heels of an exceptional 2022, we started the new year by unveiling our first major technology advancement since announcing our moonshot goal. To that end, the historic launch of the TASER 10 device, discussed in detail below, is ushering in a new era in less-lethal technology, and deepening Axon's relationships with customers globally.
2025 target model
With our strong foundation of operational excellence to date, estimates regarding the durable nature of our business and our estimates with respect to the runway in front of us, we are positioned to drive solid top and bottom-line growth, generate significant cash flow and create meaningful value for our shareholders over our planning horizon, and are introducing the following financial goals.
- In 2025, we aspire to achieve:
- Revenue of at least
, reflecting a$2 billion 20% + top-line annual growth rate; - Adjusted EBITDA margins of approximately
25% , representing about 500 basis points of improvement over three years; - Strong cash generation, with adjusted free cash flow conversion on Adjusted EBITDA of at least
60% , as we continue to invest to support global scale; - Reduced dilution related to stock-based compensation. We continue to work through already granted equity vesting and exercises which can result in uneven annual levels of dilution, and we are targeting a CAGR for annual dilution of approximately
3% for 2025 and beyond as we work through already granted equity vesting and exercises.
We provide Adjusted EBITDA margin guidance, rather than net income margin guidance, and adjusted free cash flow conversion on Adjusted EBITDA, rather than cash flow from operations conversion on net income, due to the inherent difficulty of forecasting certain types of expenses and gains such as stock-based compensation, income tax expenses and gains or losses on strategic investments, which affect net income but not Adjusted EBITDA and adjusted free cash flow but not cash flow from operations. We are unable to reasonably estimate the impact of such expenses, if any, on net income and adjusted free cash flow. Accordingly, we do not provide a reconciliation of projected net income to projected Adjusted EBITDA or projected cash flow from operations to free cash flow.
Large and underpenetrated total addressable market
Axon is executing against a
The largest growth drivers in our updated analysis reflect TAM expansion in Axon's key customer categories of state and local law enforcement and the US federal government, as well as key product categories, encompassing camera devices, TASER devices and robotic security, including
Against the backdrop of this large and growing TAM and our ability to deliver solutions that solve real world challenges, which are more in demand than ever before, we are embarking upon our next chapter of growth with commitment, passion and an unwavering sense of purpose.
We encourage you to check out our latest investor relations presentation at investor.axon.com.
Select product advancements
Introducing TASER 10
Axon CEO and Founder
In 2018, Axon introduced TASER 7 — the most innovative less-lethal weapon to date. And in 2020, we made the strategic decision to accelerate our investment in further advancing this technology to better serve public safety and communities.
Over the course of 2021 and 2022, we invested about
On
TASER 10 is the most sophisticated, accurate and effective TASER energy weapon to date. Future generations may simply take for granted the existence of this less-lethal technology — as if it had always existed — and like with all technological advancements that drive society forward, that is our aim. We are proud to be innovative category creators.
Major new advancements that TASER 10 delivers, include:
- Individually targeted probes. A key improvement for TASER 10 is the individually targeted probes. Each probe comes in a single cartridge with its own dedicated propellant. This allows each probe to be precisely targeted and individually deployed, with officers controlling their own probe spread.
- The ability to deploy up to 10 probes compared with four probes previously. With 10 opportunities to deploy a cartridge probe, the calculated probability of an officer obtaining a sufficient electrical connection is approximately
98% , based on data from TASER X2 deployments in theUK . We are still evaluating field data, however we believe we will see dramatically higher effectiveness rates. - A longer range of up to 45 feet (13.7 m), compared with only 25 feet (7.6 m) previously. This provides more time and distance for the officer, which allows greater opportunity for de-escalation and may avoid the need for lethal force.
"As public servants, our goal is never to bring harm to anyone in a difficult situation. The TASER 10 adds a new level of confidence for our deputies when intervention is required to ensure that they can de-escalate with accuracy and enhanced safety. I believe that the TASER 10 will play a key role in reducing situations where our deputies may otherwise have to resort to lethal options, and we believe that the TASER 10 will serve as a key tool to continue to keep our communities safe." —Dennis Lemma, Sheriff at the
We expect the TASER 10 platform to be gross margin neutral once we are at scale, beginning in the second half of 2023. And we expect TASER 10 to support expanding TASER segment gross margins over time. Bundled pricing on TASER 10 starts at
Axon Cloud achieves
In November, the
Previously, Axon's FedRAMP status was Moderate. US Axon FedCloud offerings include Axon Evidence, Axon Respond, and Axon Records, and also act as the core control center over Axon devices and client applications. Axon FedCloud is currently used by multiple agencies across the federal sector, including the
In 2023, we have increased our Federal total addressable market estimate from
"We are proud to be leaders in data security, which is an ongoing challenge across the federal sector. There is a constant need to ensure sensitive information is protected across agencies and administrations as the government securely conducts business. Axon is proud to serve the US government in this capacity and we continue to deepen our trusted relationships with federal agencies who see the value in our products, mission, and commitment to law enforcement and communities." —Richard Coleman, President of Axon Federal
Summary of Q4 2022 results
- Q4 2022 revenue of
grew$336 million 54% year over year, led by66% growth in our domestic business, driven by demand for our premium products and bundles. Q4 2022 revenue included in previously underreported Axon Cloud revenue related to software and professional services in prior periods, and accounted for approximately$8.5 million 4% of the year-over-year growth. - Total company gross margin of
61.2% in Q4 2022 was in line with our expectations, and reflects the positive impact of previously underreported software revenue and our renewed agreement with Microsoft Azure, offset by a higher mix of Axon Fleet hardware shipments, which more than doubled year over year. - Operating expenses for the quarter of
included$183 million in stock-based compensation expenses.$30 million - SG&A of
included$114 million in stock-based compensation expenses.$15 million - R&D of
included$69 million in stock-based compensation expenses.$15 million - Our quarterly net income of
, or$29 million per diluted share, supported non-GAAP net income of$0.40 , or$51 million per diluted share. Our full year net income of$0.70 reflects a net income margin of$147 million 12.4% . - Adjusted EBITDA was
for the full year and$232 million in Q4 2022. Expense controls, offset by mix and inflation-driven gross margin pressure throughout the year, drove full year Adjusted EBITDA margin of$66 million 19.5% . - Both Non-GAAP net income and Adjusted EBITDA exclude stock-based compensation expenses and net gains or losses related to our strategic investment portfolio.
- In the fourth quarter, cash flow from operations of
supported free cash flow generation of$131 million and adjusted free cash flow generation of$119 million . We define adjusted free cash flow as operating cash flow less capital expenditures and purchases of intangible assets. Adjusted free cash flow excludes campus investments.$122 million - For the full year, we generated
in cash flow from operations, and$235 million in adjusted free cash flow, representing an$195 million 84% adjusted free cash flow conversion on Adjusted EBITDA of , compared with 2021 adjusted free cash flow of$232 million , at a$85 million 47% conversion. - As of
December 31, 2022 , Axon had in cash, equivalents and investments, and outstanding convertible notes in principal amount of$1.09 billion , for a net cash position of$690 million . Axon's net cash position grew$402 million sequentially and was roughly flat year over year, even after investing$31 million in acquisitions and strategic investments.$83 million - In connection with the completion of our Q4 2022 convertible notes offering, we were pleased with our successful efforts to both minimize equity dilution and achieve a cash coupon of only
0.50% . Because we committed to repaying the principal in cash (rather than shares) and purchased a call spread to limit potential dilution, we expect zero effective dilutive impact until our share price is greater than , and notably, any dilution would not be realized until the bonds mature in five years from issuance (unless we call them sooner). At a share price of$338.86 , the dilutive impact would be about 10,000 shares, and at a share price of$340 , the dilutive impact would remain below 1 million shares. For a worksheet, please visit the following link:$500
THREE MONTHS ENDED | CHANGE | |||||||||||||||||
QoQ | YoY | |||||||||||||||||
(in thousands) | ||||||||||||||||||
Axon Cloud net sales | $ | 113,538 | $ | 95,740 | $ | 68,668 | 18.6 | % | 65.3 | % | ||||||||
Axon Cloud gross margin | 75.5 | % | 74.1 | % | 74.3 | % | 140 | bp | 120 | bp | ||||||||
Sensors and Other net sales | $ | 85,867 | $ | 71,131 | $ | 45,001 | 20.7 | % | 90.8 | % | ||||||||
Sensors and Other gross margin | 41.5 | % | 43.3 | % | 39.3 | % | (180) | bp | 220 | bp |
- Axon Cloud revenue growth of
65% reflects strong domestic demand for our software-heavy premium integrated bundles and healthy momentum in our digital evidence management, productivity and real-time operations platforms. Axon Cloud revenue of includes$114 million in previously underreported software and professional services revenue from prior periods, accounting for$8.5 million 12% of the annual growth. - Axon Cloud gross margin of
75.5% included 120 basis points of benefit from previously underreported revenue. Axon Cloud gross margin also includes the low-to-no margin professional services costs of teams who help our customers deploy Axon's solutions. The software-only revenue in this segment, which is annually recurring and includes cloud storage and compute costs, has consistently exceeded our gross margin target of80% . - Sensors & Other revenue growth of
91% year over year reflected strength in shipments of Axon Fleet in-car cameras, followed by larger body-camera shipment volumes. Strong Axon Fleet shipments reflect both high demand for the hardware platform as well as our execution against inventory constraints to better fulfill growing demand backlog. - Sensors & Other gross margin was
41.5% , reflecting hardware shipment mix.
TASER
THREE MONTHS ENDED | CHANGE | |||||||||||||||||
QoQ | YoY | |||||||||||||||||
(in thousands) | ||||||||||||||||||
Net sales | $ | 136,737 | $ | 144,883 | $ | 103,909 | (5.6) | % | 31.6 | % | ||||||||
Gross margin | 61.6 | % | 63.1 | % | 63.9 | % | (150) | bp | (230) | bp |
- TASER segment revenue growth of
32% in Q4 2022 was driven by strong demand for our TASER 7 platform, as well as expanding sales related to training and VR. - TASER segment gross margin declined 150 basis points from Q3 2022. The quarter on quarter decline can primarily be traced to year-end inventory adjustments and component cost inflation.
Forward-looking performance indicators
($ in millions) | ||||||||||||||||||||
Annual recurring revenue (1) | $ | 473 | $ | 403 | $ | 368 | $ | 348 | $ | 327 | ||||||||||
Net revenue retention (2) | 121 | % | 120 | % | 119 | % | 119 | % | 119 | % | ||||||||||
Total company future contracted revenue (2) | $ | 4,647 | $ | 3,730 | $ | 3,330 | $ | 2,970 | $ | 2,802 | ||||||||||
Percentage of TASER devices sold on a recurring payment plan | 79 | % | 63 | % | 76 | % | 45 | % | 65 | % |
(1) Monthly recurring license, integration, warranty, and storage revenue annualized. |
(2) Refer to "Statistical Definitions" below. |
- Annual Recurring Revenue (ARR) grew
45% year over year to , bolstered by sales of our premium bundles and strong reception of our new products, including Axon Fleet with automatic license plate reading software and virtual reality.$473 million - Net revenue retention was
121% in the quarter, reflecting our ability to deliver additional value to our customers over time and de minimis attrition. We drive adoption of our cloud software solutions through integrated bundling. Our customers often sign up for five to ten-year subscriptions. This SaaS metric purposely excludes the hardware portion of customer subscriptions. - Total company future contracted revenue grew to
. We expect to recognize between$4.6 billion 15% to25% of this balance over the next twelve months, and generally expect the remainder to be recognized over the following ten years. This metric is also known as "remaining performance obligations." - The percentage of TASER devices sold on a subscription was
79% in the quarter. As a reminder, Axon has been successfully transitioning its TASER hardware business into a subscription service in more mature markets and expanding into new markets where some initial sales are not on a subscription, with the intention of building subscription businesses in those markets over time.
2023 Outlook
The following forward-looking statements reflect Axon expectations as of
- Axon expects to deliver revenue growth of approximately
20% in 2023, or revenue of at least .$1.43 billion - We are targeting 2023 Adjusted EBITDA margin of
20% , which implies in Adjusted EBITDA.$286 million - We are increasing our focus on both gross margins and Adjusted EBITDA margins, in addition to total Adjusted EBITDA dollars, to ensure we deliver leverage on our sales growth, while still investing for the future.
- We provide Adjusted EBITDA guidance, rather than net income guidance, due to the inherent difficulty of forecasting certain types of expenses and gains such as stock-based compensation, income tax expenses and gains or losses on strategic investments, which affect net income but not Adjusted EBITDA. We are unable to reasonably estimate the impact of such expenses, if any, on net income. Accordingly, we do not provide a reconciliation of projected net income to projected Adjusted EBITDA.
- We expect stock-based compensation expense to be approximately
for the full year. Because our stock-based compensation expense may vary based on changes in the actual timing of attainment of certain operational or market capitalization metrics, it is inherently difficult to forecast future stock-based compensation expense.$140 million - We expect 2023 CapEx to be in the range of
to$50 million , including investments in:$65 million - TASER 10 automation and capacity expansion, including cartridge capacity and lab enhancements.
- Global facility build-out and upgrades, including warehousing support for global shipping, and facilities in
Germany , theUK ,Vietnam ,India andAustralia .
Thank you for investing in our mission.
-The Axon team
Quarterly conference call and webcast
We will host our Q4 2022 earnings conference call webinar on
The webcast will be available via a link on Axon's investor relations website at https://investor.axon.com, or can be accessed directly via https://axon.zoom.us/j/98164681437
Statistical Definitions
Net revenue retention: Dollar-based net revenue retention is an important metric to measure our ability to retain and expand our relationships with existing customers. We calculate it as the software and camera warranty subscription and support revenue from a base set of agency customers from which we generated Axon Cloud subscription revenue in the last month of a quarter divided by the software and camera warranty subscription and support revenue from the year-ago month of that same customer base. This calculation includes high-margin warranty revenue but purposely excludes the lower-margin hardware subscription component of the customer contracts, as it is meant to be a SaaS metric that we use to monitor the health of the recurring revenue business we are building. This calculation also excludes the implied monthly revenue contribution of customers that were added since the year-ago quarter, and therefore excludes the benefit of new customer acquisition. The metric includes customers, if any, that terminated during the annual period, and therefore, this metric is inclusive of customer churn. This metric is downwardly adjusted to account for the effect of phased deployments – meaning that for the year-ago period, we consider the total contractually obligated implied monthly revenue amount, rather than monthly revenue amounts that might have been in actuality smaller on a GAAP basis due to the customer not having yet fully deployed their Axon solution. For more information relative to our revenue recognition policies, please reference our
Total company future contracted revenue: Total company future contracted revenue includes both recognized contract liabilities as well as amounts that will be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract under Topic 606 as of
Non-GAAP Measures
To supplement the Company's financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share, Free Cash Flow, and Adjusted Free Cash Flow. The Company's management uses these non-GAAP financial measures in evaluating the Company's performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented herein.
- EBITDA (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, income taxes, depreciation and amortization.
- Adjusted EBITDA (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, income taxes, depreciation, amortization, non-cash stock-based compensation expense, realized and unrealized gains/losses on strategic investments and marketable securities and pre-tax certain other items (identified and listed below in the reconciliation).
- Non-GAAP Net Income (Most comparable GAAP Measure: Net income) - Net income excluding the costs of non-cash stock-based compensation and excluding any net gain/loss/write-down/disposal/abandonment of property, equipment and intangible assets; realized and unrealized gain/losses on strategic investments and marketable securities; loss on impairment; costs related to strategic investments and business acquisitions; costs related to the
FTC litigation and pre-tax certain other items (listed below). The Company tax-effects non-GAAP adjustments using the blended statutory federal and state tax rates for each period presented. - Non-GAAP Diluted Earnings Per Share (Most comparable GAAP Measure: Earnings Per share) - Measure of Company's Non-GAAP Net Income divided by the weighted average number of diluted common shares outstanding during the period presented.
- Free Cash Flow (Most comparable GAAP Measure: Cash flow from operating activities) - cash flows provided by operating activities minus purchases of property and equipment and intangible assets.
- Adjusted Free Cash Flow (Most comparable GAAP Measure: Cash flow from operating activities) - cash flows provided by operating activities minus purchases of property and equipment and intangible assets, excluding the net impact of investments in our new
Scottsdale, Ariz. campus.
Caution on Use of Non-GAAP Measures
Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:
- these non-GAAP financial measures are limited in their usefulness and should be considered only as a supplement to the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered to be superior to the Company's GAAP financial measures; and
- these non-GAAP financial measures were not prepared in accordance with GAAP or under a comprehensive set of rules or principles.
- Further, these non-GAAP financial measures may be unique to the Company, as they may be different from similarly titled non-GAAP financial measures used by other companies. As such, this presentation of non-GAAP financial measures may not enhance the comparability of the Company's results to the results of other companies.
About Axon
Axon is a technology leader in global public safety. Our moonshot goal is to cut gun-related deaths between police and the public by
Non-Axon trademarks are property of their respective owners.
Axon,
Forward-looking statements
Forward-looking statements in this letter include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services; strategies and trends relating to subscription plan programs and revenues; strategies and trends, including the benefits of, research and development investments; the timing and realization of future contracted revenue; the fulfillment of bookings; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance, including our outlook for 2023 full year revenue, gross margin, stock-based compensation expense, adjusted EBITDA, adjusted EBITDA margin, and capital expenditures; our 2025 target revenue, adjusted EBITDA margin, and adjusted free cash flow conversion; future average annual dilution; statements regarding our TAM; statements of management's strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Form 10 K for the year ended
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: our exposure to cancellations of government contracts due to appropriation clauses, exercise of a cancellation clause, or non-exercise of contractually optional periods; the ability of law enforcement agencies to obtain funding, including based on tax revenues; our ability to design, introduce and sell new products or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to manage our supply chain and avoid production delays, shortages, and impacts to expected gross margins; the impacts of inflation, macroeconomic conditions and global events; the impact of stock-based compensation expense, impairment expense, and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity or sentiment regarding our products; the impact of product mix on projected gross margins; defects in, or misuse of, our products; changes in the costs of product components and labor; loss of customer data, a breach of security, or an extended outage, including by our third party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in the
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 10 Q, 8 K and 10 K reports to the
Update on Legal Matters:
Axon v.
Axon continues to vigorously prosecute its federal court constitutional case against the
In
Parallel to these matters Axon is evaluating strategic alternatives to litigation, which Axon might pursue if determined to be in the best interests of shareholders and customers. This could include a divestiture of the Vievu entity and/or related assets. While Axon continues to believe the acquisition was lawful and a benefit to Vievu's customers, the cost, risk and distraction of protracted litigation merit consideration of settlement if achievable on terms agreeable to the
For investor relations information please contact Investor Relations via email at IR@axon.com.
AXON ENTERPRISE, INC. | |||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||||||||
Net sales from products | $ | 214,735 | $ | 210,398 | $ | 145,409 | $ | 801,388 | $ | 608,525 | |||||
Net sales from services | 121,407 | 101,356 | 72,169 | 388,547 | 254,856 | ||||||||||
Net sales | 336,142 | 311,754 | 217,578 | 1,189,935 | 863,381 | ||||||||||
Cost of product sales | 102,641 | 93,724 | 64,845 | 363,219 | 260,098 | ||||||||||
Cost of service sales | 27,822 | 24,773 | 17,672 | 98,078 | 62,373 | ||||||||||
Cost of sales | 130,463 | 118,497 | 82,517 | 461,297 | 322,471 | ||||||||||
Gross margin | 205,679 | 193,257 | 135,061 | 728,638 | 540,910 | ||||||||||
Operating expenses: | |||||||||||||||
Sales, general and administrative | 114,418 | 102,023 | 111,453 | 401,575 | 515,007 | ||||||||||
Research and development | 68,720 | 59,127 | 50,674 | 233,810 | 194,026 | ||||||||||
Total operating expenses | 183,138 | 161,150 | 162,127 | 635,385 | 709,033 | ||||||||||
Income (loss) from operations | 22,541 | 32,107 | (27,066) | 93,253 | (168,123) | ||||||||||
Interest and other income (expense), net | 12,189 | (11,249) | (10,148) | 103,265 | 26,748 | ||||||||||
Income (loss) before provision for income taxes | 34,730 | 20,858 | (37,214) | 196,518 | (141,375) | ||||||||||
Provision for (benefit from) income taxes | 5,555 | 8,727 | (23,706) | 49,379 | (81,357) | ||||||||||
Net income (loss) | $ | 29,175 | $ | 12,131 | $ | (13,508) | $ | 147,139 | $ | (60,018) | |||||
Net income (loss) per common and common equivalent shares: | |||||||||||||||
Basic | $ | 0.41 | $ | 0.17 | $ | (0.19) | $ | 2.07 | $ | (0.91) | |||||
Diluted | $ | 0.40 | $ | 0.17 | $ | (0.19) | $ | 2.03 | $ | (0.91) | |||||
Weighted average number of common and common equivalent shares outstanding: | |||||||||||||||
Basic | 71,270 | 71,107 | 69,310 | 71,093 | 66,191 | ||||||||||
Diluted | 72,976 | 72,525 | 69,310 | 72,534 | 66,191 |
AXON ENTERPRISE, INC. | ||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED | THREE MONTHS ENDED | THREE MONTHS ENDED | ||||||||||||||||||||||||||||||||||
Software | Software | Software | ||||||||||||||||||||||||||||||||||
and | and | and | ||||||||||||||||||||||||||||||||||
TASER | Sensors | Total | TASER | Sensors | Total | TASER | Sensors | Total | ||||||||||||||||||||||||||||
Net sales from products (1) | $ | 128,868 | $ | 85,867 | $ | 214,735 | $ | 139,267 | $ | 71,131 | $ | 210,398 | $ | 100,408 | $ | 45,001 | $ | 145,409 | ||||||||||||||||||
Net sales from services (2) | 7,869 | 113,538 | 121,407 | 5,616 | 95,740 | 101,356 | 3,501 | 68,668 | 72,169 | |||||||||||||||||||||||||||
Net sales | 136,737 | 199,405 | 336,142 | 144,883 | 166,871 | 311,754 | 103,909 | 113,669 | 217,578 | |||||||||||||||||||||||||||
Cost of product sales | 52,447 | 50,194 | 102,641 | 53,422 | 40,302 | 93,724 | 37,539 | 27,306 | 64,845 | |||||||||||||||||||||||||||
Cost of service sales | — | 27,822 | 27,822 | — | 24,773 | 24,773 | — | 17,672 | 17,672 | |||||||||||||||||||||||||||
Cost of sales | 52,447 | 78,016 | 130,463 | 53,422 | 65,075 | 118,497 | 37,539 | 44,978 | 82,517 | |||||||||||||||||||||||||||
Gross margin | 84,290 | 121,389 | 205,679 | 91,461 | 101,796 | 193,257 | 66,370 | 68,691 | 135,061 | |||||||||||||||||||||||||||
Gross margin % | 61.6 | % | 60.9 | % | 61.2 | % | 63.1 | % | 61.0 | % | 62.0 | % | 63.9 | % | 60.4 | % | 62.1 | % | ||||||||||||||||||
Research and development | 14,531 | 54,189 | 68,720 | 13,864 | 45,263 | 59,127 | 14,104 | 36,570 | 50,674 |
TWELVE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||||||||||
Software | Software | |||||||||||||||||||||||
and | and | |||||||||||||||||||||||
TASER | Sensors | Total | TASER | Sensors | Total | |||||||||||||||||||
Net sales from products (1) | $ | 511,010 | $ | 290,378 | $ | 801,388 | $ | 426,916 | $ | 181,609 | $ | 608,525 | ||||||||||||
Net sales from services (2) | 20,556 | 367,991 | 388,547 | 10,011 | 244,845 | 254,856 | ||||||||||||||||||
Net sales | 531,566 | 658,369 | 1,189,935 | 436,927 | 426,454 | 863,381 | ||||||||||||||||||
Cost of product sales | 194,957 | 168,262 | 363,219 | 149,739 | 110,359 | 260,098 | ||||||||||||||||||
Cost of service sales | — | 98,078 | 98,078 | 145 | 62,228 | 62,373 | ||||||||||||||||||
Cost of sales | 194,957 | 266,340 | 461,297 | 149,884 | 172,587 | 322,471 | ||||||||||||||||||
Gross margin | 336,609 | 392,029 | 728,638 | 287,043 | 253,867 | 540,910 | ||||||||||||||||||
Gross margin % | 63.3 | % | 59.5 | % | 61.2 | % | 65.7 | % | 59.5 | % | 62.7 | % | ||||||||||||
Research and development | 51,607 | 182,203 | 233,810 | 46,136 | 147,890 | 194,026 |
(1) | Software and Sensors "products" revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. |
(2) | Software and Sensors "services" revenue comprises sales related to the Axon Cloud, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud revenue. |
AXON ENTERPRISE, INC. | ||||||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||||
31 DEC | 31 DEC | Unit | Percent | 31 DEC | 31 DEC | Unit | Percent | |||||||||||
2022 | 2021 | Change | Change | 2022 | 2021 | Change | Change | |||||||||||
TASER 7 | 34,530 | 12,927 | 21,603 | 167.1 | % | 139,217 | 90,348 | 48,869 | 54.1 | % | ||||||||
TASER X26P | 3,737 | 8,246 | (4,509) | (54.7) | 22,651 | 30,083 | (7,432) | (24.7) | ||||||||||
TASER X2 | 4,056 | 14,432 | (10,376) | (71.9) | 13,927 | 38,620 | (24,693) | (63.9) | ||||||||||
TASER Consumer devices | 4,685 | 8,733 | (4,048) | (46.4) | 23,223 | 26,958 | (3,735) | (13.9) | ||||||||||
Cartridges | 1,527,929 | 1,194,867 | 333,062 | 27.9 | 5,635,369 | 4,945,927 | 689,442 | 13.9 | ||||||||||
Axon Body | 60,018 | 31,749 | 28,269 | 89.0 | 253,501 | 181,663 | 71,838 | 39.5 | ||||||||||
Axon Flex | 567 | 1,027 | (460) | (44.8) | 6,018 | 7,828 | (1,810) | (23.1) | ||||||||||
Axon Fleet | 10,109 | 4,609 | 5,500 | 119.3 | 24,344 | 11,264 | 13,080 | 116.1 | ||||||||||
11,644 | 4,959 | 6,685 | 134.8 | 28,844 | 25,584 | 3,260 | 12.7 |
Effective in Q1 2023, we will be retiring unit disclosures on a product-specific level, which is a reporting practice that began when Axon's annual revenue was less than
AXON ENTERPRISE, INC. | ||||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||
EBITDA and Adjusted EBITDA: | ||||||||||||||||
Net income (loss) | $ | 29,175 | $ | 12,131 | $ | (13,508) | $ | 147,139 | $ | (60,018) | ||||||
Depreciation and amortization | 6,210 | 6,206 | 5,274 | 24,381 | 18,694 | |||||||||||
Interest expense | 474 | 3 | 1 | 488 | 28 | |||||||||||
Investment interest income | (4,614) | (1,098) | (353) | (4,782) | (1,511) | |||||||||||
Provision for (benefit from) income taxes | 5,555 | 8,727 | (23,706) | 49,379 | (81,357) | |||||||||||
EBITDA | $ | 36,800 | $ | 25,969 | $ | (32,292) | $ | 216,605 | $ | (124,164) | ||||||
Adjustments: | ||||||||||||||||
Stock-based compensation expense | $ | 31,722 | $ | 28,204 | $ | 41,110 | $ | 106,176 | $ | 303,331 | ||||||
Realized and unrealized (gains) losses on strategic investments and marketable securities, net (1) | (6,445) | 11,338 | 11,160 | (98,943) | (23,035) | |||||||||||
Transaction costs related to strategic investments and acquisitions | 64 | 469 | 1,180 | 2,368 | 2,068 | |||||||||||
Loss on disposal and abandonment of intangible assets | 42 | 20 | 16 | 110 | 146 | |||||||||||
Loss on disposal and impairment of property, equipment and other assets, net | 3,488 | 1,775 | 18 | 5,452 | 92 | |||||||||||
Costs related to | 250 | — | 119 | 545 | 741 | |||||||||||
Payroll taxes related to XSPP vesting and CEO Award option exercises | — | — | 9,195 | — | 18,933 | |||||||||||
Adjusted EBITDA | $ | 65,921 | $ | 67,775 | $ | 30,506 | $ | 232,313 | $ | 178,112 | ||||||
Net income (loss) as a percentage of net sales | 8.7 | % | 3.9 | % | (6.2) | % | 12.4 | % | (7.0) | % | ||||||
Adjusted EBITDA as a percentage of net sales | 19.6 | % | 21.7 | % | 14.0 | % | 19.5 | % | 20.6 | % | ||||||
Stock-based compensation expense: | ||||||||||||||||
Cost of product and service sales | $ | 1,276 | $ | 1,157 | $ | 1,405 | $ | 4,607 | $ | 5,844 | ||||||
Sales, general and administrative | 15,441 | 14,268 | 27,740 | 51,301 | 238,813 | |||||||||||
Research and development | 15,005 | 12,779 | 11,965 | 50,268 | 58,674 | |||||||||||
Total | $ | 31,722 | $ | 28,204 | $ | 41,110 | $ | 106,176 | $ | 303,331 |
(1) | Includes unrealized gains of |
AXON ENTERPRISE, INC. | ||||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||
Non-GAAP net income: | ||||||||||||||||
GAAP net income (loss) | $ | 29,175 | $ | 12,131 | $ | (13,508) | $ | 147,139 | $ | (60,018) | ||||||
Non-GAAP adjustments: | ||||||||||||||||
Stock-based compensation expense | 31,722 | 28,204 | 41,110 | 106,176 | 303,331 | |||||||||||
Realized and unrealized (gains) losses on strategic investments and marketable securities, net (1) | (6,445) | 11,338 | 11,160 | (98,943) | (23,035) | |||||||||||
Transaction costs related to strategic investments and acquisitions | 64 | 469 | 1,180 | 2,368 | 2,068 | |||||||||||
Loss on disposal and abandonment of intangible assets | 42 | 20 | 16 | 110 | 146 | |||||||||||
Loss on disposal and impairment of property, equipment and other assets, net | 3,488 | 1,775 | 18 | 5,452 | 92 | |||||||||||
Costs related to | 250 | — | 119 | 545 | 741 | |||||||||||
Payroll taxes related to XSPP vesting and CEO Award option exercises | — | — | 9,195 | — | 18,933 | |||||||||||
Income tax effects | (7,276) | (10,409) | (15,605) | (3,936) | (75,276) | |||||||||||
Non-GAAP net income | $ | 51,020 | $ | 43,528 | $ | 33,685 | $ | 158,911 | $ | 166,982 | ||||||
Diluted income (loss) per common share | ||||||||||||||||
GAAP | $ | 0.40 | $ | 0.17 | $ | (0.19) | $ | 2.03 | $ | (0.91) | ||||||
Non-GAAP | $ | 0.70 | $ | 0.60 | $ | 0.46 | $ | 2.19 | $ | 2.35 | ||||||
Diluted weighted average shares outstanding | ||||||||||||||||
GAAP | 72,976 | 72,525 | 69,310 | 72,534 | 66,191 | |||||||||||
Non-GAAP (2) | 72,976 | 72,525 | 72,682 | 72,534 | 71,066 |
(1) | Includes unrealized gains of |
(2) | Non-GAAP diluted income per common share factors in higher diluted weighted average shares outstanding in periods where there is both a GAAP net loss and non-GAAP net income. |
AXON ENTERPRISE, INC. | ||||||
(Unaudited) | ||||||
ASSETS | ||||||
Current Assets: | ||||||
Cash and cash equivalents | $ | 353,684 | $ | 356,332 | ||
Marketable securities | 39,240 | 72,180 | ||||
Short-term investments | 581,769 | 14,510 | ||||
Accounts and notes receivable, net | 358,190 | 320,819 | ||||
Contract assets, net | 196,902 | 180,421 | ||||
Inventory | 202,471 | 108,688 | ||||
Prepaid expenses and other current assets | 73,022 | 56,540 | ||||
Total current assets | 1,805,278 | 1,109,490 | ||||
Property and equipment, net | 169,843 | 138,457 | ||||
Deferred tax assets, net | 156,866 | 127,193 | ||||
Intangible assets, net | 12,158 | 15,470 | ||||
44,983 | 43,592 | |||||
Long-term investments | 156,207 | 31,232 | ||||
Long-term notes receivable, net | 5,210 | 11,256 | ||||
Long-term contract assets, net | 45,170 | 29,753 | ||||
Strategic investments | 296,563 | 83,520 | ||||
Other long-term assets | 159,616 | 98,247 | ||||
Total assets | $ | 2,851,894 | $ | 1,688,210 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current Liabilities: | ||||||
Accounts payable | 59,918 | 32,220 | ||||
Accrued liabilities | 155,934 | 103,707 | ||||
Current portion of deferred revenue | 360,037 | 265,591 | ||||
Customer deposits | 20,399 | 10,463 | ||||
Other current liabilities | 6,358 | 6,540 | ||||
Total current liabilities | 602,646 | 418,521 | ||||
Deferred revenue, net of current portion | 248,003 | 185,721 | ||||
Liability for unrecognized tax benefits | 10,745 | 3,797 | ||||
Long-term deferred compensation | 6,285 | 5,679 | ||||
Deferred tax liability, net | 1 | 811 | ||||
Long-term lease liabilities | 37,143 | 20,440 | ||||
Convertible notes, net | 673,967 | — | ||||
Other long-term liabilities | 4,613 | 5,392 | ||||
Total liabilities | 1,583,403 | 640,361 | ||||
Stockholders' Equity: | ||||||
Preferred stock | — | — | ||||
Common stock | 1 | 1 | ||||
Additional paid-in capital | 1,174,594 | 1,095,229 | ||||
(155,947) | (155,947) | |||||
Retained earnings | 257,022 | 109,883 | ||||
Accumulated other comprehensive loss | (7,179) | (1,317) | ||||
Total stockholders' equity | 1,268,491 | 1,047,849 | ||||
Total liabilities and stockholders' equity | $ | 2,851,894 | $ | 1,688,210 |
AXON ENTERPRISE, INC. | |||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income (loss) | $ | 29,175 | $ | 12,131 | $ | (13,508) | $ | 147,139 | $ | (60,018) | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 6,210 | 6,206 | 5,274 | 24,381 | 18,694 | ||||||||||
Amortization of debt issuance cost | 198 | — | — | 198 | — | ||||||||||
Coupon interest expense | 211 | — | — | 211 | — | ||||||||||
Purchase accounting adjustments to goodwill | — | — | — | 58 | — | ||||||||||
Loss on disposal and abandonment of intangible assets | 42 | 20 | 16 | 110 | 146 | ||||||||||
Loss on disposal and impairment of property, equipment and other assets, net | 3,488 | 1,775 | 18 | 5,452 | 92 | ||||||||||
Realized and unrealized (gains) loss on strategic investments and marketable securities, net | (6,445) | 11,338 | 11,160 | (98,943) | (23,035) | ||||||||||
Stock-based compensation | 31,722 | 28,204 | 41,110 | 106,176 | 303,331 | ||||||||||
Deferred income taxes | (8,259) | 4,299 | (22,410) | 22,090 | (81,303) | ||||||||||
Unrecognized tax benefits | (44) | (376) | (783) | 3,475 | (706) | ||||||||||
Bond amortization | (1,402) | (362) | 611 | (1,463) | 5,217 | ||||||||||
Noncash lease expense | 1,728 | 1,718 | 1,486 | 6,725 | 5,573 | ||||||||||
Provision for expected credit losses | 130 | 386 | (829) | 699 | (214) | ||||||||||
Change in assets and liabilities: | |||||||||||||||
Accounts and notes receivable and contract assets | 41,818 | (34,799) | (87,675) | (73,228) | (205,769) | ||||||||||
Inventory | (29,720) | (19,158) | (15,118) | (95,987) | (18,272) | ||||||||||
Prepaid expenses and other assets | (34,336) | (15,183) | (11,252) | (52,207) | (40,158) | ||||||||||
Accounts payable, accrued and other liabilities | 52,073 | 4,115 | 16,773 | 80,757 | 45,301 | ||||||||||
Deferred revenue | 44,531 | 40,587 | 88,057 | 159,718 | 175,615 | ||||||||||
Net cash provided by operating activities | 131,120 | 40,901 | 12,930 | 235,361 | 124,494 | ||||||||||
Cash flows from investing activities: | |||||||||||||||
Purchases of investments | (570,232) | (85,902) | — | (764,374) | (362,479) | ||||||||||
Proceeds from call / maturity of investments | 56,653 | 6,012 | 219,445 | 72,138 | 718,617 | ||||||||||
Exercise of warrants from strategic investments | — | — | — | (6,555) | — | ||||||||||
Proceeds from sale of strategic investments | — | — | — | — | 14,546 | ||||||||||
Purchases of property and equipment | (11,584) | (14,371) | (13,385) | (55,802) | (49,886) | ||||||||||
Purchases of intangible assets | (114) | (89) | (235) | (307) | (392) | ||||||||||
Proceeds from disposal of property and equipment | 61 | 135 | 12 | 287 | 43 | ||||||||||
Strategic investments | (3,750) | (9,000) | (25,000) | (74,250) | (45,500) | ||||||||||
Business acquisition, net of cash acquired | — | — | (21,693) | (2,104) | (22,393) | ||||||||||
Net cash provided by (used in) investing activities | (528,966) | (103,215) | 159,144 | (830,967) | 252,556 | ||||||||||
Cash flows from financing activities: | |||||||||||||||
Net proceeds from equity offering | — | — | (101) | (74) | 105,514 | ||||||||||
Proceeds from options exercised | — | — | 51,614 | — | 51,614 | ||||||||||
Income and payroll tax payments for net-settled stock awards | (2,479) | (72) | (148,792) | (4,870) | (331,309) | ||||||||||
Net proceeds from issuance of convertible senior notes | 673,769 | — | — | 673,769 | — | ||||||||||
Proceeds from issuance of warrants | 124,269 | — | — | 124,269 | — | ||||||||||
Purchase of convertible note hedge | (194,994) | — | — | (194,994) | — | ||||||||||
Net cash provided by (used in) financing activities | 600,565 | (72) | (97,279) | 598,100 | (174,181) | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | 3,403 | (2,873) | (155) | (3,380) | (1,982) | ||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | 206,122 | (65,259) | 74,640 | (886) | 200,887 | ||||||||||
Cash and cash equivalents and restricted cash, beginning of period | 149,430 | 214,689 | 281,798 | 356,438 | 155,551 | ||||||||||
Cash and cash equivalents and restricted cash, end of period | $ | 355,552 | $ | 149,430 | $ | 356,438 | $ | 355,552 | $ | 356,438 |
AXON ENTERPRISE, INC. | |||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||||||||||||
Net cash provided by operating activities | $ | 131,120 | $ | 40,901 | $ | 12,930 | $ | 235,361 | $ | 124,494 | |||||
Purchases of property and equipment | (11,584) | (14,371) | (13,385) | (55,802) | (49,886) | ||||||||||
Purchases of intangible assets | (114) | (89) | (235) | (307) | (392) | ||||||||||
Free cash flow, a non-GAAP measure | $ | 119,422 | $ | 26,441 | $ | (690) | $ | 179,252 | $ | 74,216 | |||||
Net campus investment | 2,724 | 4,415 | 3,391 | 15,899 | 10,297 | ||||||||||
Adjusted free cash flow, a non-GAAP measure | $ | 122,146 | $ | 30,856 | $ | 2,701 | $ | 195,151 | $ | 84,513 |
AXON ENTERPRISE, INC. | ||||||
(Unaudited) | ||||||
Cash and cash equivalents | $ | 353,684 | $ | 356,332 | ||
Short-term investments | 581,769 | 14,510 | ||||
Long-term investments | 156,207 | 31,232 | ||||
Cash and cash equivalents and investments, net | 1,091,660 | 402,074 | ||||
Convertible notes, principal amount | (690,000) | — | ||||
Total cash and cash equivalents and investments, net of convertible notes | $ | 401,660 | $ | 402,074 |
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/axon-2022-revenue-grows-38-to-1-2-billion-301758596.html
SOURCE Axon
FAQ
What were Axon's 2022 revenue figures?
How did Axon's Q4 2022 perform financially?
What is Axon's revenue target for 2025?
What was the adjusted free cash flow for Axon in 2022?