Audacy Reports Fourth Quarter and Full Year Results
Audacy, Inc. (NYSE: AUD) reported Q4 and full-year 2022 financial results, indicating a net revenue of $342.0 million in Q4, a slight decline of 0.8% year-over-year, while full-year revenue reached $1.25 billion, up 3% compared to 2021. Digital revenue for Q4 was $69.1 million, a 2% increase, with total operating expenses at $295.6 million. The quarter saw an operating income of $46.4 million, down from $52.7 million in 2021. For the full year, the company faced an operating loss of $73.7 million versus a profit of $95.4 million in 2021. Liquidity rose to $144.8 million by year-end, supported by asset sales to bolster financial compliance.
- Full-year net revenues increased 3% to $1.25 billion.
- Digital revenues grew 9% year-over-year to $259.1 million.
- Liquidity improved to $144.8 million, from $115.4 million in Q3 2022.
- Completed $73 million in non-strategic asset sales to support liquidity.
- Q4 net revenues declined by 0.8% compared to Q4 2021.
- Operating income decreased to $46.4 million in Q4 from $52.7 million in 2021.
- Full-year operating loss of $73.7 million, down from a profit of $95.4 million in 2021.
- Total operating expenses increased by 9% in Q4, straining profitability.
Fourth Quarter Summary
-
Net revenues for the quarter were
, down$342.0 million 0.8% compared to in the fourth quarter of 2021. Excluding political revenue, revenues for the quarter were down$344.7 million 4% -
Digital revenues were
, up$69.1 million 2% compared to the fourth quarter of 2021 -
Total operating expenses for the quarter were
, which includes a gain on sale of$295.6 million , compared to$34.5 million in the fourth quarter of 2021, which included a gain on sale of$292.0 million $4.6 million -
Cash operating expenses were up
9% compared to the fourth quarter of 2021 -
Operating income for the quarter was
, compared to operating income of$46.4 million in the fourth quarter of 2021$52.7 million -
Adjusted EBITDA for the quarter was
, compared to$37.1 million in the fourth quarter of 2021$66.2 million -
As of
December 31, 2022 , the Company’s liquidity was , up from$144.8 million at$115.4 September 30, 2022
Full Year Summary
-
Net revenues for the year were
, up$1.25 billion 3% compared to in 2021. Excluding political revenue, revenues for the year were up$1.22 billion 2% -
Digital revenues were
, up$259.1 million 9% compared to 2021 -
Total operating expenses for the year were
, which includes a non-cash impairment charge of$1.33 billion and a gain on sale of$180.5 million , compared to$47.7 million in 2021, which included a gain on sale of$1.12 billion $8.4 million -
Cash operating expenses were up
6% compared to 2021 -
Operating loss for the year was
, compared to operating income of$73.7 million in 2021$95.4 million -
Adjusted EBITDA for the year was
, compared to$137.9 million in 2021$165.7 million
We continue to vigorously execute our plan to navigate the storm and to position the company for recovery when business conditions improve. Our liquidity improved from
We are making solid progress on our key growth drivers including our reinvented streaming audio platform, our national enterprise business development, our podcasting and digital marketing solutions businesses, and our promising ad tech and ad product roadmap.
Looking beyond the challenging current macro environment,
Recent Company Developments
-
Non-strategic Asset Sale. In February, the Company completed the sale of select tower assets for
.$17 million
-
Amendment to Receivables Purchase Agreement. In January, the Company entered into an amendment to its Receivables Purchase Agreement that reduces the minimum liquidity the Company is required to maintain to
and aligns the Company’s obligations to deliver audited annual financial statements under the Receivables Purchase Agreement to its obligations to deliver such financial statements under its Credit Agreement.$25 million
Earnings Conference Call and Company Information
To participate in the conference call, please dial (877) 407-9208 or (201) 493-6784 five minutes prior to the start of the call and provide the following conference name:
A playback of the conference call will be available for one week by dialing (844) 512-2921 or (412) 317-6671 and inputting the following ID: 13734676. A webcast replay of the conference will be available shortly after the call at the above link.
Additional information is available at www.audacyinc.com.
About
Certain Definitions
All references to per share data, unless stated otherwise, are presented as per diluted share. All references to shares outstanding, unless stated otherwise, are presented to exclude unvested restricted stock units. All references to net debt are outstanding debt net of cash on hand.
Core Spot Revenues consist of local spot plus national spot advertising revenues less political spot advertising revenues.
Station Expenses consist of station operating expenses excluding non-cash compensation expense.
Corporate Expenses consist of corporate general and administrative expenses excluding non-cash compensation expense.
Adjusted EBITDA consists of net income (loss) available to common shareholders, adjusted to exclude: income taxes (benefit); income from discontinued operations, net of income taxes or benefit; total other income or expense; net interest expense; depreciation and amortization; time brokerage agreement fees (income); non-cash compensation expense (which is otherwise included in station operating expenses and corporate G&A expenses); refinancing expenses; impairment loss, merger and acquisition costs, restructuring and integration costs, preferred stock dividends; COVID-19 related expenses/(recoveries); non-recurring expenses/recoveries otherwise included in corporate or station expenses; change in fair value of contingent consideration; (gain) loss on early extinguishment of debt; and (gain) loss on sale or disposal.
Adjusted Free Cash Flow consists of net income (loss): (i) plus depreciation and amortization; (gain) loss on sale or disposal; non-cash compensation expense (which is otherwise included in station operating expenses and corporate general and administrative expenses); impairment loss; merger and acquisition costs; restructuring and integration costs, (gain) loss on early extinguishment of debt; COVID-19 related expenses/(recoveries); other expense/(income); non-recurring expenses/recoveries otherwise included in corporate or station expenses; change in fair value of contingent consideration; income from discontinued operations (excluding income taxes or tax benefit); amortization of deferred financing costs and debt premium included in interest expense; refinancing expenses; income taxes (benefit); Adjusted Income Taxes Paid; and Net Capital Expenditures.
Net Capital Expenditures consists of capital expenditures, including amortizable intangibles, adjusted to subtract reimbursed tenant improvement allowances.
Adjusted Income Taxes Paid consist of income tax paid, adjusted to exclude taxes paid related to the gain/loss on sale or exchange of radio station assets; and taxes paid related to the gain/loss on the sale of redundant property.
Non-GAAP Financial Measures
It is important to note that Adjusted EBITDA, Adjusted Free Cash Flow, Net Capital Expenditures and Adjusted Income Taxes Paid are not measures of performance or liquidity calculated in accordance with generally accepted accounting principles (“GAAP”). Management believes that these measures are useful as a way to evaluate the Company and the means for Management to evaluate our performance and operations. Management believes that these measures are useful to an investor in evaluating our performance because they are widely used in the broadcast industry.
Certain adjusted non-GAAP financial measures are presented in this release. The adjustments include, among other items as defined above, gain/loss on sale of assets, derivative instruments, and investments; non-cash compensation expense, other income, impairment loss, merger and acquisition costs, other expenses related to refinancing, and gain/loss on early extinguishment of debt and non-recurring expenses recognized for restructuring charges or similar costs, including transition and integration costs. Management believes these adjusted non-GAAP measures provide useful information to Management and investors by excluding certain income, expenses and gains and losses that may not be indicative of the Company’s core operating and financial results. Similarly, Management believes these adjusted measures are a useful performance measure because certain items included in the calculation of net income (loss) may either mask or exaggerate trends in the Company’s ongoing operating performance. Further, the reconciliations corresponding to these adjusted measures, by identifying the individual adjustments, provide a useful mechanism for investors to consider these adjusted measures with some or all of the identified adjustments.
Management uses these non-GAAP financial measures on an ongoing basis to help track and assess the Company's financial performance. You, however, should not consider non-GAAP measures in isolation or as substitutes for net income (loss), operating income, or any other measure for determining our operating performance that is calculated in accordance with generally accepted accounting principles. These non-GAAP measures are not necessarily comparable to similarly titled measures employed by other companies. The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this release.
Note Regarding Forward-Looking Statements
This news announcement contains certain forward-looking statements within the meaning of the
|
||||||||||||
FINANCIAL DATA |
||||||||||||
(amounts in thousands, except per share data) |
||||||||||||
(unaudited) |
||||||||||||
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
|
|
||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
STATEMENTS OF OPERATIONS |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Net Revenues |
$ |
341,961 |
$ |
344,732 |
$ |
1,253,664 |
$ |
1,219,404 |
||||
|
||||||||||||
Station Expenses |
283,250 |
256,922 |
1,027,197 |
972,792 |
||||||||
Station Expenses - Non-Cash Compensation |
301 |
1,127 |
3,290 |
4,181 |
||||||||
Corporate Expenses |
22,527 |
19,914 |
91,345 |
84,658 |
||||||||
Corporate Expenses - Non-Cash Compensation |
1,083 |
2,027 |
5,039 |
8,753 |
||||||||
Depreciation And Amortization |
18,331 |
13,548 |
65,786 |
52,238 |
||||||||
Other expenses |
214 |
426 |
688 |
992 |
||||||||
Impairment Loss |
468 |
843 |
180,543 |
2,214 |
||||||||
Restructuring Charges |
3,890 |
1,452 |
10,008 |
5,671 |
||||||||
Net Gain On Sale Or Disposal |
(34,509) |
(4,632) |
(47,737) |
(8,363) |
||||||||
Change In Fair Value of Contingent Consideration |
- |
(8,802) |
||||||||||
Refinancing Expenses |
- |
372 |
- |
845 |
||||||||
Total Operating Expenses |
|
295,555 |
291,999 |
1,327,357 |
1,123,981 |
|||||||
Operating Income (Loss) |
|
46,406 |
52,733 |
(73,693) |
95,423 |
|||||||
|
||||||||||||
Net Interest Expense |
31,378 |
25,027 |
107,491 |
91,511 |
||||||||
Net (Gain) Loss on Early Extinguishment of Debt |
- |
- |
- |
8,168 |
||||||||
Other (Income) Expense |
|
- |
- |
(238) |
(446) |
|||||||
Income (Loss) Before Income Taxes |
15,028 |
27,706 |
(180,946) |
(3,810) |
||||||||
Income Taxes (Benefit) |
|
2,878 |
6,296 |
(40,275) |
(238) |
|||||||
Net Income (Loss) |
$ |
12,150 |
$ |
21,410 |
$ |
(140,671) |
$ |
(3,572) |
||||
|
||||||||||||
Net Income (Loss) Per Share - Basic |
$ |
0.09 |
$ |
0.16 |
$ |
(1.01) |
$ |
(0.03) |
||||
|
||||||||||||
Net Income (Loss) Per Share - Diluted |
$ |
0.09 |
$ |
0.16 |
$ |
(1.01) |
$ |
(0.03) |
||||
|
||||||||||||
Dividends Declared And Paid Per Common Share |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
||||
|
|
|
|
|
|
|
|
|||||
Weighted Common Shares Outstanding - Basic |
138,888 |
136,110 |
138,654 |
135,981 |
||||||||
Weighted Common Shares Outstanding - Diluted |
138,901 |
138,006 |
138,654 |
135,981 |
||||||||
SUPPLEMENTAL BREAKDOWN OF REVENUE BY TYPE |
||||||||||||
Spot (local and national) |
213,643 |
222,127 |
798,006 |
799,687 |
||||||||
Digital (including podcasting) |
69,111 |
68,079 |
259,135 |
237,824 |
||||||||
Network |
23,305 |
22,463 |
89,897 |
84,089 |
||||||||
Sponsorships and Events |
24,350 |
20,297 |
60,074 |
52,319 |
||||||||
Other |
11,552 |
11,766 |
46,552 |
45,485 |
||||||||
$ |
341,961 |
$ |
344,732 |
$ |
1,253,664 |
$ |
1,219,404 |
|||||
Political |
$ |
13,148 |
$ |
3,700 |
$ |
25,336 |
$ |
9,652 |
||||
|
|
|
||||||||||
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
|
|
||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
SUPPLEMENTAL BREAKDOWN OF REVENUE BY FORMAT |
||||||||||||
Music |
170,623 |
179,239 |
626,461 |
634,941 |
||||||||
Sports |
73,813 |
71,158 |
264,306 |
251,021 |
||||||||
News/Talk |
51,126 |
52,814 |
199,743 |
195,169 |
||||||||
Non-format specific |
46,399 |
41,521 |
163,155 |
138,273 |
||||||||
$ |
341,961 |
$ |
344,732 |
$ |
1,253,664 |
$ |
1,219,404 |
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
||||||||||||
Net Capital Expenditures |
$ |
8,280 |
$ |
37,340 |
$ |
80,821 |
$ |
76,607 |
||||
Adjusted Income Taxes Paid (Refunded) |
$ |
225 |
$ |
4 |
$ |
(14,554) |
$ |
(300) |
||||
SELECTED BALANCE SHEET DATA |
|
|
|
|||||||||
2022 |
|
2021 |
||||||||||
Cash and Cash Equivalents |
$ |
103,344 |
$ |
59,439 |
||||||||
Senior Debt - Term B-2 Loan (Includes Current Portion) |
$ |
632,415 |
$ |
632,415 |
||||||||
Senior Debt - Revolver (Includes Current Portion) |
$ |
180,000 |
$ |
97,727 |
||||||||
Senior Secured Notes - 2027 |
$ |
460,000 |
$ |
470,000 |
||||||||
Senior Secured Notes - 2029 |
$ |
540,000 |
$ |
540,000 |
||||||||
Total Shareholders' Equity |
$ |
520,619 |
$ |
652,205 |
||||||||
OTHER FINANCIAL DATA |
||||||||||||
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
|
|
|
|
||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
|
|
|
|
|
|
|
|
|||||
Reconciliation Of GAAP Net Income (Loss) To Adjusted EBITDA and To Adjusted Free Cash Flow |
||||||||||||
Net Income (Loss) |
$ |
12,150 |
$ |
21,410 |
$ |
(140,671) |
$ |
(3,572) |
||||
Income Taxes (Benefit) |
2,878 |
6,296 |
(40,275) |
(238) |
||||||||
Net Interest Expense |
31,378 |
25,027 |
107,491 |
91,511 |
||||||||
Corporate Expenses - Non-Cash Compensation |
1,083 |
2,027 |
5,039 |
8,753 |
||||||||
Station Expenses - Non-Cash Compensation |
301 |
1,127 |
3,290 |
4,181 |
||||||||
Depreciation And Amortization |
18,331 |
13,548 |
65,786 |
52,238 |
||||||||
Other Expenses |
214 |
426 |
836 |
992 |
||||||||
Restructuring Charges |
3,890 |
1,452 |
10,008 |
5,671 |
||||||||
COVID-19 Related Expenses (Income) |
104 |
(2,164) |
584 |
(2,796) |
||||||||
Non-Recurring Expenses Otherwise Included in
|
40 |
64 |
1,257 |
5,392 |
||||||||
Liability Management Expenses |
774 |
- |
774 |
- |
||||||||
Impairment Loss |
468 |
843 |
180,543 |
2,214 |
||||||||
Contingent Consideration Accretion and
|
- |
433 |
(8,802) |
1,117 |
||||||||
Refinancing Expenses |
- |
372 |
- |
845 |
||||||||
Net (Gain) Loss On Early Extinguishment Of Debt |
- |
- |
- |
8,168 |
||||||||
Other (Income) Expense |
- |
- |
(238) |
(446) |
||||||||
Net (Gain) Loss On Sale Or Disposal of Assets |
|
(34,509) |
(4,632) |
(47,737) |
(8,363) |
|||||||
Adjusted EBITDA |
|
37,102 |
66,229 |
137,885 |
165,667 |
|||||||
Net Interest Expense |
(31,378) |
(25,027) |
(107,491) |
(91,511) |
||||||||
Deferred Financing Costs Included In Interest
|
1,284 |
2,033 |
5,116 |
5,613 |
||||||||
Amortization Debt Premium Included In Interest
|
(256) |
(251) |
(1,024) |
(1,582) |
||||||||
Net Capital Expenditures |
(8,280) |
(37,340) |
(80,821) |
(76,607) |
||||||||
Adjusted Income Taxes (Paid) Refunded |
(225) |
(4) |
14,554 |
300 |
||||||||
Adjusted Free Cash Flow |
$ |
(1,753) |
$ |
5,640 |
$ |
(31,781) |
$ |
1,880 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230314006045/en/
Investor Contacts:
JCIR
(212) 835-2500
AUD@jcir.com
Audacy Contact:
SVP and Head of Communications
(610) 822-0832
Ashok.Sinha@audacy.com
Source:
FAQ
What were Audacy's Q4 2022 revenues?
How did Audacy's digital revenue perform in Q4 2022?
What was Audacy's operating income for the full year 2022?
How much liquidity did Audacy have at the end of 2022?