A10 Networks Reports Fourth Quarter and Full Year 2024 Financial Results
A10 Networks (NYSE: ATEN) reported strong Q4 2024 financial results with revenue of $74.2 million, up 5% year-over-year. Enterprise revenue grew 8% and service provider revenue increased 4%. The company achieved a GAAP gross margin of 79.9% and non-GAAP gross margin of 80.7%.
Q4 GAAP net income was $18.3 million (24.7% of revenue), or $0.24 per diluted share. Non-GAAP net income reached $23.0 million (30.9% of revenue), or $0.31 per share. For full-year 2024, revenue grew 4% to $261.7 million, with GAAP net income of $50.1 million.
The company ended Q4 with $195.6 million in cash and investments, generating $25.7 million in operational cash flow. A10 Networks returned $10.2 million to investors through share repurchases and dividends, declaring a quarterly dividend of $0.06 per share.
A10 Networks (NYSE: ATEN) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con un fatturato di 74,2 milioni di dollari, in crescita del 5% rispetto all'anno precedente. Il fatturato delle imprese è aumentato dell'8% e quello dei fornitori di servizi è cresciuto del 4%. L'azienda ha raggiunto un margine lordo GAAP del 79,9% e un margine lordo non GAAP dell'80,7%.
Il reddito netto GAAP del quarto trimestre è stato di 18,3 milioni di dollari (24,7% del fatturato), pari a 0,24 dollari per azione diluita. Il reddito netto non GAAP ha raggiunto i 23,0 milioni di dollari (30,9% del fatturato), ovvero 0,31 dollari per azione. Per l'intero anno 2024, il fatturato è cresciuto del 4%, raggiungendo 261,7 milioni di dollari, con un reddito netto GAAP di 50,1 milioni di dollari.
L'azienda ha chiuso il quarto trimestre con 195,6 milioni di dollari in contante e investimenti, generando 25,7 milioni di dollari in flusso di cassa operativo. A10 Networks ha restituito 10,2 milioni di dollari agli investitori tramite riacquisti di azioni e dividendi, dichiarando un dividendo trimestrale di 0,06 dollari per azione.
A10 Networks (NYSE: ATEN) reportó sólidos resultados financieros para el cuarto trimestre de 2024, con ingresos de $74.2 millones, lo que representa un aumento del 5% en comparación con el año anterior. Los ingresos de empresas crecieron un 8% y los de proveedores de servicios aumentaron un 4%. La compañía logró un margen bruto GAAP del 79.9% y un margen bruto no GAAP del 80.7%.
El ingreso neto GAAP del cuarto trimestre fue de $18.3 millones (24.7% de los ingresos), o $0.24 por acción diluida. El ingreso neto no GAAP alcanzó $23.0 millones (30.9% de los ingresos), o $0.31 por acción. Para el año completo 2024, los ingresos crecieron un 4% hasta $261.7 millones, con un ingreso neto GAAP de $50.1 millones.
La compañía finalizó el cuarto trimestre con $195.6 millones en efectivo e inversiones, generando $25.7 millones en flujo de efectivo operativo. A10 Networks devolvió $10.2 millones a los inversionistas a través de recompras de acciones y dividendos, declarando un dividendo trimestral de $0.06 por acción.
A10 Networks (NYSE: ATEN)는 2024년 4분기 강력한 재무 결과를 보고했으며 매출은 $74.2 백만으로, 전년 대비 5% 증가했습니다. 기업 매출은 8% 증가했으며 서비스 제공업체 매출은 4% 증가했습니다. 이 회사는 GAAP 총 이익률 79.9%와 비GAAP 총 이익률 80.7%를 기록했습니다.
4분기 GAAP 순이익은 $18.3 백만 (매출의 24.7%)으로, 희석 주당 $0.24입니다. 비GAAP 순이익은 $23.0 백만 (매출의 30.9%)으로, 주당 $0.31에 달했습니다. 2024년 전체 연간 기준으로 매출은 4% 증가하여 $261.7 백만을 기록했으며, GAAP 순이익은 $50.1 백만이었습니다.
회사는 4분기를 $195.6 백만의 현금 및 투자금으로 마감하며, 운영 현금 흐름에서 $25.7 백만을 생성했습니다. A10 Networks는 자사주 매입 및 배당금을 통해 투자자에게 $10.2 백만을 반환했으며, 주당 $0.06의 분기 배당금을 선언했습니다.
A10 Networks (NYSE: ATEN) a annoncé des résultats financiers solides pour le quatrième trimestre 2024 avec un chiffre d’affaires de 74,2 millions de dollars, en hausse de 5 % par rapport à l'année précédente. Le chiffre d'affaires des entreprises a augmenté de 8 % et celui des fournisseurs de services a progressé de 4 %. L'entreprise a atteint une marge brute GAAP de 79,9 % et une marge brute non GAAP de 80,7 %.
Le revenu net GAAP du quatrième trimestre s'est établi à 18,3 millions de dollars (24,7 % du chiffre d'affaires), soit 0,24 dollar par action diluée. Le revenu net non GAAP a atteint 23,0 millions de dollars (30,9 % du chiffre d'affaires), soit 0,31 dollar par action. Pour l'ensemble de l'année 2024, le chiffre d'affaires a augmenté de 4 % pour atteindre 261,7 millions de dollars, avec un revenu net GAAP de 50,1 millions de dollars.
L'entreprise a terminé le quatrième trimestre avec 195,6 millions de dollars en liquidités et investissements, générant un flux de trésorerie opérationnel de 25,7 millions de dollars. A10 Networks a retourné 10,2 millions de dollars aux investisseurs par le biais de rachats d'actions et de dividendes, déclarant un dividende trimestriel de 0,06 dollar par action.
A10 Networks (NYSE: ATEN) meldete starke Finanzergebnisse für das vierte Quartal 2024 mit einem Umsatz von 74,2 Millionen Dollar, was einem Anstieg von 5 % im Jahresvergleich entspricht. Der Umsatz im Unternehmensbereich wuchs um 8 % und der Umsatz im Bereich Dienstleister stieg um 4 %. Das Unternehmen erzielte eine GAAP-Bruttomarge von 79,9 % und eine non-GAAP-Bruttomarge von 80,7 %.
Der GAAP-Nettoeinkommen für das vierte Quartal betrug 18,3 Millionen Dollar (24,7 % des Umsatzes), oder 0,24 Dollar pro verwässerter Aktie. Das Non-GAAP-Nettoeinkommen erreichte 23,0 Millionen Dollar (30,9 % des Umsatzes), oder 0,31 Dollar pro Aktie. Für das Gesamtjahr 2024 wuchs der Umsatz um 4 % auf 261,7 Millionen Dollar, mit einem GAAP-Nettoeinkommen von 50,1 Millionen Dollar.
Das Unternehmen schloss das vierte Quartal mit 195,6 Millionen Dollar in Bargeld und Investitionen ab und erzielte einen operativen Cashflow von 25,7 Millionen Dollar. A10 Networks gab 10,2 Millionen Dollar an die Investoren durch Aktienrückkäufe und Dividenden zurück und erklärte eine vierteljährliche Dividende von 0,06 Dollar pro Aktie.
- Revenue increased 5% YoY to $74.2 million in Q4 2024
- Enterprise revenue grew 8% and service provider revenue up 4% in Q4
- High gross margins: 79.9% GAAP, 80.7% non-GAAP
- Strong cash position of $195.6 million, up from $159.3 million YoY
- Generated $25.7 million in operational cash flow in Q4
- Full-year revenue grew 4% to $261.7 million
- GAAP net income margin slightly decreased to 24.7% from 25.4% YoY in Q4
Insights
A10 Networks' Q4 2024 results demonstrate robust operational execution and strategic positioning in high-growth markets. The
Three key aspects deserve investor attention:
- Margin Excellence: The
80.7% non-GAAP gross margin and36.8% Adjusted EBITDA margin reflect superior operational efficiency and pricing power, positioning A10 favorably against competitors. - Strategic AI Positioning: A10's focus on high-throughput, low-latency solutions addresses critical infrastructure needs for AI deployment, particularly in data centers where power efficiency is paramount.
- Capital Allocation: The company maintains a balanced approach with
$195.6M in cash, while returning$10.2M to shareholders through dividends and buybacks, suggesting confidence in sustained cash generation.
The company's transformation toward security-focused solutions and operational agility, combined with R&D investments, positions it well for 2025. The emphasis on total cost of ownership and power efficiency in AI deployments could drive sustained growth as enterprises prioritize infrastructure optimization. The
Solid Performance Driven by Demand Improvement from Service Providers and Continued Execution in Enterprise Business
Fourth Quarter 2024 Financial Summary
-
Revenue of
, compared to$74.2 million in the fourth quarter of 2023, representing a$70.4 million 5% increase. -
Enterprise revenue grew
8% for the quarter year-over-year, and service provider revenue grew4% . -
GAAP gross margin of
79.9% ; non-GAAP gross margin of80.7% . -
GAAP net income was
($18.3 million 24.7% of revenue), or per diluted share, compared to net income of$0.24 ($17.9 million 25.4% of revenue) or per diluted share in the fourth quarter of 2023.$0.24 -
Non-GAAP net income of
($23.0 million 30.9% of revenue), or per diluted share (non-GAAP EPS) compared to non-GAAP net income of$0.31 ($18.5 million 26.2% of revenue) or per diluted share in the fourth quarter of 2023.$0.25 -
Adjusted EBITDA was
($27.3 million 36.8% of revenue) compared to ($24.0 million 34.0% of revenue) in the fourth quarter of 2023. -
The Company completed the quarter with cash and investments of
, up from$195.6 million as of December 31, 2023. A10 generated$159.3 million in cash from operations during the quarter.$25.7 million -
The Company returned
to investors, having repurchased 360,000 shares at an average price of$10.2 million per share for a total of$15.99 and having paid$5.8 million in cash dividends in the quarter.$4.4 million -
The Board of Directors approved a quarterly cash dividend of
per share, payable March 3, 2025, to stockholders of record at the close of business on February 14, 2025.$0.06
Full-Year 2024 Financial Summary
-
Revenue of
, up$261.7 million ($10.0 million 4.0% ) compared to in 2023.$251.7 million -
GAAP net income of
(representing$50.1 million 19.2% of revenue), or per diluted share.$0.67 -
Non-GAAP net income of
(representing$64.8 million 24.8% of revenue) or per diluted share compared to$0.86 (representing$54.9 million 21.8% of revenue), or per diluted share (non-GAAP EPS).$0.73 -
Adjusted EBITDA margin of
28.5% vs.28.3% in 2023.
A reconciliation between GAAP and non-GAAP information is contained in the financial statements below.
“The demand from service provider customers improved throughout the second half of 2024, and we enter 2025 with growing optimism of an ongoing normalization of spending from these customers,” commented Dhrupad Trivedi, A10 Network’s President and Chief Executive Officer. “AI continues to serve as a significant catalyst for spending in general, and for A10 customer’s priorities in particular, because of the efficiency of our high throughput, low latency solutions for all operating environments. Our solutions lower the total cost of ownership, utilizing less power and integrated security capabilities, creating a durable competitive advantage within energy-hungry AI data centers.”
“Simultaneously, we delivered significant growth with enterprise customers, and we are investing heavily to further enhance our offerings for these customers,” added Trivedi. “During the coming year, we anticipate launching solutions to further expand our security offerings. We view 2025 as a year that will benefit from several years of R&D investment, furthering our competitive position with both service provider and enterprise customers.”
“As we drive the company transformation to a more agile engineering and delivery model, focused on security and efficiency, we have transformed our processes and systems,” concluded Trivedi. “The continued focus on operational excellence and long-term business model provides a strong foundation for a durable business model delivering consistent returns for all our stakeholders.”
Conference Call
Management will host a call today at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) to discuss the results.
Interested parties may access the conference call by dialing (833) 470-1428 (toll-free) or (404) 975-4839 and referencing access code: 475407.
A live audio webcast of the conference call will be accessible from the “Investor Relations” section of A10 Network’s website at investors.a10networks.com. The webcast will be archived for at least 90 days. A telephonic replay of the conference call will be available two hours after the conclusion of the live call and will run for seven days and may be accessed by dialing (866) 813-9403 (toll-free) or (929) 458-6194 and entering the passcode 596790.
About A10 Networks
A10 Networks (NYSE: ATEN) provides security and infrastructure solutions for on-premises, hybrid cloud, and edge-cloud environments. Our 7000+ customers span global large enterprises and communications, cloud and web service providers who must ensure business-critical applications and networks are secure, available, and efficient. Founded in 2004, A10 Networks is based in
The A10 logo and A10 Networks are trademarks or registered trademarks of A10 Networks, Inc. in
Forward-Looking Statements
This press release contains “forward-looking statements,” including statements regarding our quarterly dividend payments, strategy, including as to AI, growth, demand, positioning, products, profitability, revenue expectations for 2025, market trends and investments. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Factors that may cause actual results to differ include any unforeseen need for capital which may require us to divert funds we may have otherwise used for the dividend program, which may in turn negatively impact our ability to administer the quarterly dividends; a significant decline in global macroeconomic or political conditions that have an adverse impact on our business and financial results; business interruptions related to our supply chain; our ability to manage our business and expenses if customers cancel or delay orders; execution risks related to closing key deals and improving our execution; the continued market adoption of our products; our ability to successfully anticipate market needs and opportunities; our timely development of new products and features; our ability to achieve or maintain profitability; any loss or delay of expected purchases by our largest end-customers; our ability to maintain or improve our competitive position; competitive and execution risks related to cloud-based computing trends; our ability to attract and retain new end-customers and our largest end-consumers; our ability to maintain and enhance our brand and reputation; changes demanded by our customers in the deployment and payment model for our products; continued growth in markets relating to network security; the success of any future acquisitions or investments in complementary companies, products, services or technologies; the ability of our sales team to execute well; our ability to shorten our close cycles; the ability of our channel partners to sell our products; variations in product mix or geographic locations of our sales; risks associated with our presence in international markets; weaknesses or deficiencies in our internal control over financial reporting; our ability to timely file periodic reports required to be filed under the Securities Exchange Act of 1934; and other risks that are described in “Risk Factors” in our periodic filings with the Securities and Exchange Commission, including our Form 10-K filed with the Securities and Exchange Commission on February 29, 2024. We do not intend to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
A10 Networks considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the company, exclusive of unusual events or factors that do not directly affect what we consider to be our core operating performance and are used by the company's management for that purpose.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
We define non-GAAP net income as our GAAP net income excluding: (i) stock-based compensation and related payroll tax, (ii) impairment expense, (iii) tax planning expense, (iv) workforce reduction expense, (v) cyber incident remediation expense, (vi) one-time legal expense and (vii) income tax effect of non-GAAP items (i) to (vi) listed above. We define non-GAAP net income per basic and diluted share as our non-GAAP net income divided by our basic and diluted weighted-average shares outstanding. We define non-GAAP gross profit as our GAAP gross profit excluding (i) stock-based compensation and related payroll tax, (ii) workforce reduction expense and (iii) cyber incident remediation expense. We define non-GAAP gross margin as our non-GAAP gross profit divided by our GAAP revenue. We define non-GAAP operating expenses as our GAAP operating expenses excluding (i) stock-based compensation and related payroll tax, (ii) impairment expense, (iii) tax planning expense, (iv) workforce reduction expense, (v) cyber incident remediation expense and (vi) one-time legal expense. We define non-GAAP operating income as our GAAP income from operations excluding (i) stock-based compensation and related payroll tax, (ii) impairment expense, (iii) tax planning expense, (iv) workforce reduction expense, (v) cyber incident remediation expense and (vi) one-time legal expense. We define non-GAAP operating margin as our non-GAAP operating income divided by our GAAP revenue. We define Adjusted EBITDA as our GAAP net income excluding (i) interest and other income, net, (ii) depreciation and amortization expense, (iii) provision for income taxes, (iv) stock-based compensation and related payroll tax, (v) impairment expense, (vi) tax planning expense, (vii) workforce reduction expense, (viii) cyber incident remediation expense and (ix) one-time legal expense. We define Adjusted EBITDA margin as our Adjusted EBITDA divided by our GAAP revenue.
Non-GAAP financial measures are presented for supplemental informational purposes only for understanding the company's operating results.
Source: A10 Networks, Inc.
A10 NETWORKS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except per share amounts, on a GAAP Basis) |
||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
|||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
Revenue: |
|
|
|
|
|
|
|
|||||
Products |
$ |
43,335 |
|
$ |
40,550 |
|
|
$ |
139,799 |
|
$ |
141,082 |
Services |
|
30,869 |
|
|
29,867 |
|
|
|
121,897 |
|
|
110,618 |
Total revenue |
|
74,204 |
|
|
70,417 |
|
|
|
261,696 |
|
|
251,700 |
Cost of revenue: |
|
|
|
|
|
|
|
|||||
Products |
|
10,075 |
|
|
9,134 |
|
|
|
31,218 |
|
|
31,468 |
Services |
|
4,823 |
|
|
4,140 |
|
|
|
20,201 |
|
|
16,494 |
Total cost of revenue |
|
14,898 |
|
|
13,274 |
|
|
|
51,419 |
|
|
47,962 |
Gross profit |
|
59,306 |
|
|
57,143 |
|
|
|
210,277 |
|
|
203,738 |
Operating expenses: |
|
|
|
|
|
|
|
|||||
Sales and marketing |
|
21,622 |
|
|
21,450 |
|
|
|
83,300 |
|
|
85,976 |
Research and development |
|
13,192 |
|
|
11,979 |
|
|
|
57,726 |
|
|
55,229 |
General and administrative |
|
6,096 |
|
|
5,708 |
|
|
|
25,283 |
|
|
23,885 |
Total operating expenses |
|
40,910 |
|
|
39,137 |
|
|
|
166,309 |
|
|
165,090 |
Income from operations |
|
18,396 |
|
|
18,006 |
|
|
|
43,968 |
|
|
38,648 |
Non-operating income (expense): |
|
|
|
|
|
|
|
|||||
Interest income |
|
1,671 |
|
|
1,677 |
|
|
|
6,747 |
|
|
5,078 |
Interest and other income (expense), net |
|
1,440 |
|
|
(584 |
) |
|
|
7,384 |
|
|
69 |
Total non-operating income (expense), net |
|
3,111 |
|
|
1,093 |
|
|
|
14,131 |
|
|
5,147 |
Income before income taxes |
|
21,507 |
|
|
19,099 |
|
|
|
58,099 |
|
|
43,795 |
Provision for income taxes |
|
3,206 |
|
|
1,182 |
|
|
|
7,959 |
|
|
3,825 |
Net income |
$ |
18,301 |
|
$ |
17,917 |
|
|
$ |
50,140 |
|
$ |
39,970 |
Net income per share: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.25 |
|
$ |
0.24 |
|
|
$ |
0.68 |
|
$ |
0.54 |
Diluted |
$ |
0.24 |
|
$ |
0.24 |
|
|
$ |
0.67 |
|
$ |
0.53 |
Weighted-average shares used in computing net income per share: |
|
|
|
|
|
|
|
|||||
Basic |
|
73,691 |
|
|
74,288 |
|
|
|
74,088 |
|
|
74,210 |
Diluted |
|
74,975 |
|
74,972 |
|
|
75,302 |
|
75,550 |
A10 NETWORKS, INC. RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (unaudited, in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
18,301 |
|
|
$ |
17,917 |
|
|
$ |
50,140 |
|
|
$ |
39,970 |
|
Non-GAAP items: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
4,811 |
|
|
|
2,922 |
|
|
|
17,625 |
|
|
|
14,674 |
|
Impairment expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,975 |
|
Tax planning expense |
|
— |
|
|
|
500 |
|
|
|
500 |
|
|
|
500 |
|
Workforce reduction expense |
|
1,075 |
|
|
|
— |
|
|
|
1,075 |
|
|
|
4,298 |
|
Cyber incident remediation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
732 |
|
One-time legal expense |
|
— |
|
|
|
— |
|
|
|
71 |
|
|
|
— |
|
Income tax-effect of non-GAAP items |
|
(1,232 |
) |
|
|
(2,872 |
) |
|
|
(4,575 |
) |
|
|
(8,230 |
) |
Total non-GAAP items |
|
4,654 |
|
|
|
550 |
|
|
|
14,696 |
|
|
|
14,949 |
|
Non-GAAP net income (1) |
$ |
22,955 |
|
|
$ |
18,467 |
|
|
$ |
64,836 |
|
|
$ |
54,919 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.25 |
|
|
$ |
0.24 |
|
|
$ |
0.68 |
|
|
$ |
0.54 |
|
Diluted |
$ |
0.24 |
|
|
$ |
0.24 |
|
|
$ |
0.67 |
|
|
$ |
0.53 |
|
Non-GAAP items: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
0.07 |
|
|
|
0.04 |
|
|
|
0.23 |
|
|
|
0.19 |
|
Impairment expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.04 |
|
Tax planning expense |
|
— |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Workforce reduction expense |
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.06 |
|
Cyber incident remediation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
One-time legal expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income tax-effect of non-GAAP items |
|
(0.01 |
) |
|
|
(0.04 |
) |
|
|
(0.06 |
) |
|
|
(0.11 |
) |
Total non-GAAP items |
|
0.07 |
|
|
|
0.01 |
|
|
|
0.19 |
|
|
|
0.20 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net income per share: (1) |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.31 |
|
|
$ |
0.25 |
|
|
$ |
0.88 |
|
|
$ |
0.74 |
|
Diluted |
$ |
0.31 |
|
|
$ |
0.25 |
|
|
$ |
0.86 |
|
|
$ |
0.73 |
|
Weighted average shares used in computing net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
73,691 |
|
|
|
74,288 |
|
|
|
74,088 |
|
|
|
74,210 |
|
Diluted |
|
74,975 |
|
|
|
74,972 |
|
|
|
75,302 |
|
|
|
75,550 |
|
(1) |
Net income and earnings per share excluding adjustments are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these adjustments on reported results. These financial measures should not be considered an alternative to net income, operating income, cash flows provided by operating activities, or any other measure of financial performance or liquidity presented in accordance with |
A10 NETWORKS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands, except par value, on a GAAP Basis) |
|||||||
|
As of December 31, 2024 |
|
As of December 31, 2023 |
||||
ASSETS |
|||||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
95,129 |
|
|
$ |
97,244 |
|
Marketable securities |
|
100,429 |
|
|
|
62,056 |
|
Accounts receivable, net of allowances of |
|
76,687 |
|
|
|
74,307 |
|
Inventory |
|
22,005 |
|
|
|
23,522 |
|
Prepaid expenses and other current assets |
|
13,038 |
|
|
|
14,695 |
|
Total current assets |
|
307,288 |
|
|
|
271,824 |
|
Property and equipment, net |
|
39,142 |
|
|
|
29,876 |
|
Goodwill |
|
1,307 |
|
|
|
1,307 |
|
Deferred tax assets, net |
|
62,364 |
|
|
|
62,725 |
|
Other non-current assets |
|
22,714 |
|
|
|
24,077 |
|
Total assets |
$ |
432,815 |
|
|
$ |
389,809 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
12,542 |
|
|
$ |
7,024 |
|
Accrued and other liabilities |
|
32,696 |
|
|
|
21,388 |
|
Deferred revenue, current |
|
78,335 |
|
|
|
82,657 |
|
Total current liabilities |
|
123,573 |
|
|
|
111,069 |
|
Deferred revenue, non-current |
|
69,924 |
|
|
|
58,677 |
|
Other non-current liabilities |
|
7,489 |
|
|
|
12,187 |
|
Total liabilities |
|
200,986 |
|
|
|
181,933 |
|
|
|
|
|
||||
Stockholders' equity: |
|||||||
Common stock, |
|
1 |
|
|
|
1 |
|
Treasury stock, at cost: 16,827 and 14,644 shares, respectively |
|
(180,992 |
) |
|
|
(150,909 |
) |
Additional paid-in-capital |
|
508,387 |
|
|
|
486,958 |
|
Dividends paid |
|
(55,417 |
) |
|
|
(37,619 |
) |
Accumulated other comprehensive income (loss) |
|
194 |
|
|
|
(71 |
) |
Accumulated deficit |
|
(40,344 |
) |
|
|
(90,484 |
) |
Total stockholders' equity |
|
231,829 |
|
|
|
207,876 |
|
Total liabilities and stockholders' equity |
$ |
432,815 |
|
$ |
389,809 |
|
A10 NETWORKS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands, on a GAAP Basis) |
|||||||
|
Years Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
50,140 |
|
|
$ |
39,970 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
11,293 |
|
|
|
9,346 |
|
Stock-based compensation |
|
17,048 |
|
|
|
14,081 |
|
Provision for (recovery from) doubtful accounts and sales returns |
|
59 |
|
|
|
(699 |
) |
Other non-cash items |
|
(424 |
) |
|
|
117 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(2,555 |
) |
|
|
(679 |
) |
Inventory |
|
(760 |
) |
|
|
(6,302 |
) |
Prepaid expenses and other assets |
|
(67 |
) |
|
|
(1,862 |
) |
Accounts payable |
|
2,224 |
|
|
|
(2,999 |
) |
Accrued and other liabilities |
|
6,609 |
|
|
|
(20,801 |
) |
Deferred revenue |
|
6,925 |
|
|
|
14,342 |
|
Net cash provided by operating activities |
|
90,492 |
|
|
|
44,514 |
|
Cash flows from investing activities: |
|
|
|
||||
Proceeds from sales of marketable securities |
|
25,531 |
|
|
|
45,420 |
|
Proceeds from maturities of marketable securities |
|
81,146 |
|
|
|
64,504 |
|
Purchases of marketable securities |
|
(142,759 |
) |
|
|
(85,420 |
) |
Capital expenditures |
|
(12,268 |
) |
|
|
(10,896 |
) |
Net cash provided by (used in) investing activities |
|
(48,350 |
) |
|
|
13,608 |
|
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of common stock under employee equity incentive plans |
|
3,624 |
|
|
|
4,943 |
|
Repurchases of common stock |
|
(30,084 |
) |
|
|
(15,975 |
) |
Payments for dividends |
|
(17,797 |
) |
|
|
(17,817 |
) |
Net cash used in financing activities |
|
(44,257 |
) |
|
|
(28,849 |
) |
Net increase (decrease) in cash and cash equivalents |
|
(2,115 |
) |
|
|
29,273 |
|
Cash and cash equivalents—beginning of period |
|
97,244 |
|
|
|
67,971 |
|
Cash and cash equivalents—end of period |
$ |
95,129 |
|
|
$ |
97,244 |
|
|
|
|
|
||||
Non-cash investing and financing activities: |
|
|
|
||||
Transfers between inventory and property and equipment |
$ |
2,277 |
|
|
$ |
2,473 |
|
Capital expenditures included in accounts payable |
$ |
3,294 |
|
|
$ |
3,298 |
|
A10 NETWORKS, INC. RECONCILIATION OF GAAP GROSS PROFIT TO NON-GAAP GROSS PROFIT (unaudited, in thousands, except percentages) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
$ |
59,306 |
|
|
$ |
57,143 |
|
|
$ |
210,277 |
|
|
$ |
203,738 |
|
GAAP gross margin |
|
79.9 |
% |
|
|
81.1 |
% |
|
|
80.4 |
% |
|
|
80.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
523 |
|
|
|
441 |
|
|
|
2,091 |
|
|
|
1,814 |
|
Workforce reduction expense |
|
20 |
|
|
|
— |
|
|
|
20 |
|
|
|
42 |
|
Cyber incident remediation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
Non-GAAP gross profit |
$ |
59,849 |
|
|
$ |
57,584 |
|
|
$ |
212,388 |
|
|
$ |
205,597 |
|
Non-GAAP gross margin |
|
80.7 |
% |
|
|
81.8 |
% |
|
|
81.2 |
% |
|
|
81.7 |
% |
A10 NETWORKS, INC. RECONCILIATION OF GAAP TOTAL OPERATING EXPENSES TO NON-GAAP TOTAL OPERATING EXPENSES (unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP total operating expenses |
$ |
40,910 |
|
|
$ |
39,137 |
|
|
$ |
166,309 |
|
|
$ |
165,090 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
(4,288 |
) |
|
|
(2,481 |
) |
|
|
(15,534 |
) |
|
|
(12,860 |
) |
Impairment expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,975 |
) |
Tax planning expense |
|
— |
|
|
|
(500 |
) |
|
|
(500 |
) |
|
|
(500 |
) |
Workforce reduction expense |
|
(1,055 |
) |
|
|
— |
|
|
|
(1,055 |
) |
|
|
(4,256 |
) |
Cyber incident remediation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(729 |
) |
One-time legal expense |
|
— |
|
|
|
— |
|
|
|
(71 |
) |
|
|
— |
|
Non-GAAP total operating expenses |
$ |
35,567 |
|
|
$ |
36,156 |
|
|
$ |
149,149 |
|
|
$ |
143,770 |
|
A10 NETWORKS, INC. RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO NON-GAAP OPERATING INCOME (unaudited, in thousands, except percentages) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP income from operations |
$ |
18,396 |
|
|
$ |
18,006 |
|
|
$ |
43,968 |
|
|
$ |
38,648 |
|
GAAP operating margin |
|
24.8 |
% |
|
|
25.6 |
% |
|
|
16.8 |
% |
|
|
15.4 |
% |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation and related payroll tax |
|
4,811 |
|
|
|
2,922 |
|
|
|
17,625 |
|
|
|
14,674 |
|
Impairment expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,975 |
|
Tax planning expense |
|
— |
|
|
|
500 |
|
|
|
500 |
|
|
|
500 |
|
Workforce reduction expense |
|
1,075 |
|
|
|
— |
|
|
|
1,075 |
|
|
|
4,298 |
|
Cyber incident remediation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
732 |
|
One-time legal expense |
|
— |
|
|
|
— |
|
|
|
71 |
|
|
|
— |
|
Non-GAAP operating income |
$ |
24,282 |
|
|
$ |
21,428 |
|
|
$ |
63,239 |
|
|
$ |
61,827 |
|
Non-GAAP operating margin |
|
32.7 |
% |
|
30.4 |
% |
|
24.2 |
% |
|
24.6 |
% |
A10 NETWORKS, INC. RECONCILIATION OF GAAP NET INCOME TO EBITDA AND ADJUSTED EBITDA (NON-GAAP) (unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income |
$ |
18,301 |
|
|
$ |
17,917 |
|
|
$ |
50,140 |
|
|
$ |
39,970 |
|
GAAP net income margin |
|
24.7 |
% |
|
|
25.4 |
% |
|
|
19.2 |
% |
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Exclude: Interest and other income, net |
|
(3,111 |
) |
|
|
(1,093 |
) |
|
|
(14,131 |
) |
|
|
(5,147 |
) |
Exclude: Depreciation and amortization |
|
3,045 |
|
|
|
2,501 |
|
|
|
11,293 |
|
|
|
9,346 |
|
Exclude: Provision for income taxes |
|
3,206 |
|
|
|
1,182 |
|
|
|
7,959 |
|
|
|
3,825 |
|
EBITDA |
|
21,441 |
|
|
|
20,507 |
|
|
|
55,261 |
|
|
|
47,994 |
|
Exclude: Stock-based compensation and related payroll tax |
|
4,811 |
|
|
|
2,922 |
|
|
|
17,625 |
|
|
|
14,674 |
|
Exclude: Impairment expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,975 |
|
Exclude: Tax planning expense |
|
— |
|
|
|
500 |
|
|
|
500 |
|
|
|
500 |
|
Exclude: Workforce reduction expense |
|
1,075 |
|
|
|
— |
|
|
|
1,075 |
|
|
|
4,298 |
|
Exclude: Cyber incident remediation expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
732 |
|
Exclude: One-time legal expense |
|
— |
|
|
|
— |
|
|
|
71 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
27,327 |
|
|
$ |
23,929 |
|
|
$ |
74,532 |
|
|
$ |
71,173 |
|
Adjusted EBITDA margin |
|
36.8 |
% |
|
|
34.0 |
% |
|
|
28.5 |
% |
|
|
28.3 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250204009324/en/
Investor Contact:
Rob Fink / Tom Baumann
FNK IR
646.809.4048 / 646.349.6641
aten@fnkir.com
Brian Becker
Chief Financial Officer
investors@a10networks.com
Source: A10 Networks
FAQ
What was A10 Networks (ATEN) revenue growth in Q4 2024?
How much cash did ATEN return to shareholders in Q4 2024?
What is ATEN's quarterly dividend payment for Q4 2024?
How much cash and investments did ATEN have at the end of 2024?