Academy Sports + Outdoors Reports First Quarter 2022 Results
Academy Sports and Outdoors reported Q1 results with a diluted EPS of $1.69, down from $1.84. Net sales were $1.47 billion, a decrease of 7.1%, while e-commerce sales rose by 18.8%. The company returned $95 million to shareholders through dividends and share repurchases. They opened their first store in two years and plan to launch at least eight more in 2022. Despite challenges, they project FY 2022 net sales of $6.43 to $6.63 billion. Academy announced a new $600 million share repurchase program, raising total availability to $700 million.
- E-commerce sales grew 18.8%.
- Returned $95 million to shareholders through dividends and share repurchases.
- Opened first new store since 2019; plans to open at least eight more in 2022.
- New $600 million share repurchase program approved.
- Net sales decreased by 7.1% compared to the previous year.
- Comparable sales declined 7.5%.
- GAAP net income decreased 15.7% to $149.8 million.
- Diluted EPS reduced to $1.69 from $1.84.
First Quarter Diluted EPS of
Returned
Company Opens First New Store Since 2019; Plans to Open at Least Eight in 2022
KATY, Texas, June 07, 2022 (GLOBE NEWSWIRE) -- Academy Sports and Outdoors, Inc. (Nasdaq: ASO) ("Academy" or the "Company") today announced its financial results for the first quarter ended April 30, 2022. Unless otherwise indicated, comparisons are to the same period in the prior fiscal year.
First Quarter 2022 Results
"We are satisfied with our first quarter results as the Company continued to position itself for long-term growth and expansion as we executed effectively in a highly dynamic environment and against a very strong prior year quarter," said Ken Hicks, Chairman, President and Chief Executive Officer. "In April, we opened our first new store in over two years and are excited and proud of its early performance. We expect to open at least eight new stores in 2022 as part of our plan to open 80 to 100 stores over the next five years. Looking ahead, the team is focused on executing our 2022 priorities which will help drive long-term growth and sustainable profitability."
Net sales were
Gross margin was
In the first quarter, pre-tax income was
GAAP net income decreased
Balance Sheet and Capital Allocation Update
At the end of the first quarter, the Company’s cash and cash equivalents totaled
During the first quarter, Academy returned
Subsequent to the end of the first quarter, on June 2, 2022, Academy announced that its Board of Directors ("Board") declared a quarterly cash dividend with respect to the quarter ended April 30, 2022, of
2022 Outlook
Michael Mullican, Executive Vice President and Chief Financial Officer said, “Academy continues to effectively manage costs through this inflationary environment and generate strong cash flow, allowing us to fund investments in our strategic initiatives and new store growth. While our internal initiatives continue to drive operational improvements and consistent execution, we believe it is prudent to revise our full year outlook to reflect the current macroeconomic challenges."
Academy is revising its initial guidance for fiscal 2022 for the following metrics:
- Total net sales of
$6.43 t o$6.63 billion and comparable sales of -6.0% to -3.0% - GAAP Income before taxes of
$725 t o$805 million - GAAP net income of
$550 t o$615 million - GAAP diluted EPS of
$6.30 t o$7.00 from$6.55 t o$7.10 b ased on 88.0 million diluted weighted average shares outstanding - Adjusted diluted EPS of
$6.55 t o$7.25 from$6.70 t o$7.25
The earnings per share estimate reflects a tax rate of
Conference Call Info
Academy will host a conference call today at 10:00 a.m. Eastern Time to discuss its financial results. Listeners may access the call by dialing 1-877-407-3982 (U.S.) or 1-201-493-6780 (International). The passcode is 13730017. A webcast of the call can be accessed at investors.academy.com.
A telephonic replay of the conference call will be available for approximately 30 days, by dialing 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) and entering passcode 13730017. An archive of the webcast will be available at investors.academy.com for 30 days.
About Academy Sports + Outdoors
Academy is a leading full-line sporting goods and outdoor recreation retailer in the United States. Originally founded in 1938 as a family business in Texas, Academy has grown to 260 stores across 16 states. Academy’s mission is to provide “Fun for All” and Academy fulfills this mission with a localized merchandising strategy and value proposition that strongly connects with a broad range of consumers. Academy’s product assortment focuses on key categories of outdoor, apparel, footwear and sports & recreation through both leading national brands and a portfolio of private label brands.
Non-GAAP Measures
Adjusted EBITDA, Adjusted EBIT, Adjusted Net Income and Adjusted Free Cash Flow have been presented in this press release as supplemental measures of financial performance that are not required by, or presented in accordance with, generally accepted accounting principles (“GAAP”). These non-GAAP measures have limitations as analytical tools. For information on these limitations, as well as information on why management believes these non-GAAP measures are useful, please see our Quarterly Report for the thirteen weeks ended April 30, 2022 (the “Quarterly Report”), as such limitations and information may be updated from time to time in our periodic filings with the Securities and Exchange commission (the "SEC"), which are accessible on the SEC's website at www.sec.gov.
We compensate for these limitations by primarily relying on our GAAP results in addition to using these non-GAAP measures supplementally.
See “Reconciliations of Non-GAAP to GAAP Financial Measures” below for reconciliations of non-GAAP financial measures used in this press release to their most directly comparable GAAP financial measures.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on Academy's current expectations and are not guarantees of future performance. You can identify these forward-looking statements by the use of words such as "outlook," "guidance," "believes," "expects," "potential," "continues," "may," "will," "should," "could," "seeks," "projects," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. The forward-looking statements include, among other things, statements regarding the payment of the dividend and declaration of future dividends, including the timing and amount thereof, the Company's expectations regarding its future performance, and the Company's future financial condition to support future dividend growth and are subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory and other factors, many of which are beyond Academy's control. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in Academy's filings with the U.S. Securities and Exchange Commission (the "SEC"), including the Company's Annual Report on Form 10-K, under the caption "Risk Factors," as may be updated from time to time in our periodic filings with the SEC. Any forward-looking statement in this press release speaks only as of the date of this release. Academy undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.
Investor Contact | Media Contact |
Matt Hodges | Elise Hasbrook |
VP, Investor Relations | VP, Communications |
281-646-5362 | 281-944-6041 |
matt.hodges@academy.com | elise.hasbrook@academy.com |
ACADEMY SPORTS AND OUTDOORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
Thirteen Weeks Ended | |||||||||||||
April 30, 2022 | Percentage of Sales (1) | May 1, 2021 | Percentage of Sales (1) | ||||||||||
Net sales | $ | 1,467,730 | 100.0 | % | $ | 1,580,333 | 100.0 | % | |||||
Cost of goods sold | 946,306 | 64.5 | % | 1,016,632 | 64.3 | % | |||||||
Gross margin | 521,424 | 35.5 | % | 563,701 | 35.7 | % | |||||||
Selling, general and administrative expenses | 315,931 | 21.5 | % | 324,627 | 20.5 | % | |||||||
Operating income | 205,493 | 14.0 | % | 239,074 | 15.1 | % | |||||||
Interest expense, net | 10,920 | 0.7 | % | 14,549 | 0.9 | % | |||||||
Other (income), net | (697 | ) | 0.0 | % | (397 | ) | 0.0 | % | |||||
Income before income taxes | 195,270 | 13.3 | % | 224,922 | 14.2 | % | |||||||
Income tax expense | 45,464 | 3.1 | % | 47,126 | 3.0 | % | |||||||
Net income | $ | 149,806 | 10.2 | % | $ | 177,796 | 11.3 | % | |||||
Earnings Per Common Share: | |||||||||||||
Basic | $ | 1.73 | $ | 1.93 | |||||||||
Diluted | $ | 1.69 | $ | 1.84 | |||||||||
Weighted Average Common Shares Outstanding: | |||||||||||||
Basic | 86,658 | 92,088 | |||||||||||
Diluted | 88,614 | 96,472 |
(1) Column may not add due to rounding
ACADEMY SPORTS AND OUTDOORS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollar amounts in thousands, except per share data)
April 30, 2022 | January 29, 2022 | May 1, 2021 | |||||||
ASSETS | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | $ | 472,395 | $ | 485,998 | $ | 593,288 | |||
Accounts receivable - less allowance for doubtful accounts of | 12,666 | 19,718 | 10,831 | ||||||
Merchandise inventories, net | 1,323,886 | 1,171,808 | 1,080,804 | ||||||
Prepaid expenses and other current assets | 39,578 | 36,460 | 30,369 | ||||||
Assets held for sale | 1,763 | 1,763 | 1,763 | ||||||
Total current assets | 1,850,288 | 1,715,747 | 1,717,055 | ||||||
PROPERTY AND EQUIPMENT, NET | 339,529 | 345,836 | 366,005 | ||||||
RIGHT-OF-USE ASSETS | 1,085,805 | 1,079,546 | 1,127,645 | ||||||
TRADE NAME | 577,246 | 577,215 | 577,000 | ||||||
GOODWILL | 861,920 | 861,920 | 861,920 | ||||||
OTHER NONCURRENT ASSETS | 4,368 | 4,676 | 7,685 | ||||||
Total assets | $ | 4,719,156 | $ | 4,584,940 | $ | 4,657,310 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
CURRENT LIABILITIES: | |||||||||
Accounts payable | $ | 825,456 | $ | 737,826 | 864,966 | ||||
Accrued expenses and other current liabilities | 274,399 | 303,207 | 287,592 | ||||||
Current lease liabilities | 85,719 | 83,077 | 82,676 | ||||||
Current maturities of long-term debt | 3,000 | 3,000 | 4,000 | ||||||
Total current liabilities | 1,188,574 | 1,127,110 | 1,239,234 | ||||||
LONG-TERM DEBT, NET | 683,325 | 683,585 | 781,035 | ||||||
LONG-TERM LEASE LIABILITIES | 1,081,871 | 1,077,667 | 1,132,196 | ||||||
DEFERRED TAX LIABILITIES, NET | 224,366 | 217,212 | 164,038 | ||||||
OTHER LONG-TERM LIABILITIES | 12,512 | 12,420 | 26,932 | ||||||
Total liabilities | 3,190,648 | 3,117,994 | 3,343,435 | ||||||
COMMITMENTS AND CONTINGENCIES | |||||||||
STOCKHOLDERS' EQUITY : | |||||||||
Preferred stock, | — | — | — | ||||||
Common stock, | 850 | 870 | 939 | ||||||
Additional paid-in capital | 199,559 | 198,016 | 150,370 | ||||||
Retained earnings | 1,328,099 | 1,268,060 | 1,164,964 | ||||||
Accumulated other comprehensive loss | — | — | (2,398 | ) | |||||
Stockholders' equity | 1,528,508 | 1,466,946 | 1,313,875 | ||||||
Total liabilities and stockholders' equity | $ | 4,719,156 | $ | 4,584,940 | $ | 4,657,310 |
ACADEMY SPORTS AND OUTDOORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
Thirteen Weeks Ended | |||||||
April 30, 2022 | May 1, 2021 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 149,806 | $ | 177,796 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 25,578 | 25,298 | |||||
Non-cash lease expense | 586 | 500 | |||||
Equity compensation | 3,499 | 5,874 | |||||
Amortization of terminated interest rate swaps, deferred loan and other costs | 777 | 2,030 | |||||
Deferred income taxes | 7,154 | 25,064 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable, net | 7,052 | 6,474 | |||||
Merchandise inventories, net | (152,078 | ) | (90,769 | ) | |||
Prepaid expenses and other current assets | (3,118 | ) | (2,055 | ) | |||
Other noncurrent assets | 23 | 612 | |||||
Accounts payable | 85,640 | 77,326 | |||||
Accrued expenses and other current liabilities | (66,475 | ) | (29,039 | ) | |||
Income taxes payable | 38,561 | 21,357 | |||||
Other long-term liabilities | 92 | (1,240 | ) | ||||
Net cash provided by operating activities | 97,097 | 219,228 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Capital expenditures | (17,280 | ) | (16,808 | ) | |||
Purchases of intangible assets | (32 | ) | — | ||||
Net cash used in investing activities | (17,312 | ) | (16,808 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Repayment of Term Loan | (750 | ) | (1,000 | ) | |||
Share-Based Award Payments | — | (2,993 | ) | ||||
Proceeds from exercise of stock options | 3,294 | 17,257 | |||||
Taxes paid related to net share settlement of equity awards | (895 | ) | — | ||||
Repurchase of common stock for retirement | (88,501 | ) | — | ||||
Dividends paid | (6,536 | ) | — | ||||
Net cash provided by (used in) financing activities | (93,388 | ) | 13,264 | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (13,603 | ) | 215,684 | ||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 485,998 | 377,604 | |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 472,395 | $ | 593,288 |
ACADEMY SPORTS AND OUTDOORS, INC.
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL MEASURES
(Unaudited)
(Dollar amounts in thousands)
Adjusted EBITDA and Adjusted EBIT
We define “Adjusted EBITDA” as net income (loss) before interest expense, net, income tax expense and depreciation, amortization, and impairment, further adjusted to exclude consulting fees, private equity sponsor monitoring fees, equity compensation expense, (gain) loss on early retirement of debt, net, severance and executive transition costs, costs related to the COVID-19 pandemic, pre-opening expenses and other adjustments. We define “Adjusted EBIT” as net income (loss) before interest expense, net, and income tax expense, further adjusted to exclude consulting fees, private equity sponsor monitoring fees, equity compensation expense, (gain) loss on early retirement of debt, net, severance and executive transition costs, costs related to the COVID-19 pandemic, pre-opening expenses and other adjustments. We describe these adjustments reconciling net income (loss) to Adjusted EBITDA and Adjusted EBIT in the following table.
Thirteen Weeks Ended | ||||||||
April 30, 2022 | May 1, 2021 | |||||||
Net income | $ | 149,806 | $ | 177,796 | ||||
Interest expense, net | 10,920 | 14,549 | ||||||
Income tax expense | 45,464 | 47,126 | ||||||
Depreciation and amortization | 25,578 | 25,298 | ||||||
Equity compensation (a) | 3,499 | 5,874 | ||||||
Pre-opening expenses (b) | 962 | — | ||||||
Other (c) | — | 350 | ||||||
Adjusted EBITDA | 236,229 | $ | 270,993 | |||||
Less: Depreciation and amortization | (25,578 | ) | (25,298 | ) | ||||
Adjusted EBIT | 210,651 | 245,695 | ||||||
(a) | Represents non-cash charges related to equity based compensation, which vary from period to period depending on certain factors such as timing and valuation of awards, achievement of performance targets and equity award forfeitures. | |||||||
(b) | Represents pre-opening expenses which are non-capital expenditures associated with opening new stores and incurred prior to the store opening and generating sales. These costs consist primarily of occupancy costs, marketing, payroll and recruiting costs. These costs are expensed as incurred. | |||||||
(c) | Other adjustments include (representing deductions or additions to Adjusted EBITDA and Adjusted EBIT) amounts that management believes are not representative of our operating performance, such as costs associated with secondary offerings, installation costs for energy savings associated with our profitability initiatives and other costs associated with business optimization initiatives. |
Adjusted Net Income and Adjusted Earnings Per Share
We define “Adjusted Net Income (Loss)” as net income (loss), plus consulting fees, private equity sponsor monitoring fees, equity compensation expense, (gain) loss on early retirement of debt, net, severance and executive transition costs, costs related to the COVID-19 pandemic, pre-opening expenses and other adjustments, less the tax effect of these adjustments. We define “Adjusted Earnings per Share, Basic” as Adjusted Net Income divided by the basic weighted average common shares outstanding during the period and “Adjusted Earnings per Share, Diluted” as Adjusted Net Income divided by the diluted weighted average common shares outstanding during the period. We describe these adjustments reconciling net income (loss) to Adjusted Net Income, and Adjusted Earnings Per Share in the following table.
Thirteen Weeks Ended | ||||||||
April 30, 2022 | May 1, 2021 | |||||||
Net income | $ | 149,806 | $ | 177,796 | ||||
Equity compensation (a) | 3,499 | 5,874 | ||||||
Pre-opening expenses (b) | 962 | — | ||||||
Other (c) | — | 350 | ||||||
Tax effects of these adjustments (d) | (1,040 | ) | (1,489 | ) | ||||
Adjusted Net Income | 153,227 | 182,531 | ||||||
Adjusted Earnings per Share: | ||||||||
Basic | $ | 1.77 | $ | 1.98 | ||||
Diluted | $ | 1.73 | $ | 1.89 | ||||
Weighted average common shares outstanding: | ||||||||
Basic | 86,658 | 92,088 | ||||||
Diluted | 88,614 | 96,472 | ||||||
(a) | Represents non-cash charges related to equity based compensation, which vary from period to period depending on certain factors such as timing and valuation of awards, achievement of performance targets and equity award forfeitures. | |||||||
(b) | Represents pre-opening expenses which are non-capital expenditures associated with opening new stores and incurred prior to the store opening and generating sales. These costs consist primarily of occupancy costs, marketing, payroll and recruiting costs. These costs are expensed as incurred. | |||||||
(c) | Other adjustments include (representing deductions or additions to Adjusted Net Income) amounts that management believes are not representative of our operating performance, such as costs associated with secondary offerings, installation costs for energy savings associated with our profitability initiatives and other costs associated with business optimization initiatives. | |||||||
(d) | For the thirteen weeks ended April 30, 2022 and May 1, 2021, this represents the tax effect of the total adjustments made to arrive at Adjusted Net Income at the estimated effective tax rate for the fiscal year ended January 28, 2023 and January 29, 2022, respectively. | |||||||
Adjusted Free Cash Flow
We define “Adjusted Free Cash Flow” as net cash provided by (used in) operating activities less net cash used in investing activities. We describe these adjustments reconciling net cash provided by operating activities to Adjusted Free Cash Flow in the following table.
Thirteen Weeks Ended | |||||||
April 30, 2022 | May 1, 2021 | ||||||
Net cash provided by operating activities | $ | 97,097 | $ | 219,228 | |||
Net cash used in investing activities | (17,312 | ) | (16,808 | ) | |||
Adjusted Free Cash Flow | $ | 79,785 | $ | 202,420 |
FAQ
What were Academy Sports and Outdoors' Q1 earnings per share (EPS) for 2022?
How much did Academy Sports and Outdoors return to shareholders in Q1 2022?
What is the sales outlook for Academy Sports and Outdoors for fiscal year 2022?
How did e-commerce sales perform for Academy Sports and Outdoors in Q1 2022?